Cre Logistics Reit, IncTSE: 3487

Notice Concerning Borrowing of Funds (Refinancing by Green Loan)

· Issued by CRE Logistics REIT, Inc

July 20, 2022

For Immediate Release

Name of REIT Issuer:

CRE Logistics REIT, Inc.

2-10-1, Toranomon, Minato-ku, Tokyo, Japan

Tsuyoshi Ito, Executive Director

(TSE Code: 3487)

Asset Manager

CRE REIT Advisers, Inc.

Tsuyoshi Ito, President

Person of Contact:

Hirohisa Toda, Executive Officer, Head of

Corporate Planning and General Affairs

Tel: +81-3-5575-3600

Notice Concerning Borrowing of Funds (Refinancing by Green Loan)

CRE Logistics REIT, Inc. ("CRE REIT") announces its decision today to borrow funds ("the Borrowings"). The Borrowings is a green loan that is executed based on the Green Finance Framework established by CRE REIT.

1.Details of the Borrowings (Note 1)

Loan

Repaym

Catego

amount

Interest

Drawdown

Borrowing

Repaym

Lender

ent

Notes

ry

(million

rate

date

method

ent date

method

yen)

Sumitomo Mitsui

375

payableloans term-Long 2) (Note

Banking Corporation

Borrowing

based on

Mizuho Bank, Ltd.

300

individual

Lump-

loan

Unsecur

The Nishi-Nippon City

Base rate

the lenders

sum

Development Bank of

225

(Note 3)

July 29,

agreement

July 31,

repayme

ed

Japan Inc.

+0.475%

2022

to be

2028

nt at

Unguara

Resona Bank, Limited.

200

concluded

maturity

nteed

on July 27,

2022. with

Bank, Ltd.

100

Total

1,200

―

―

―

―

―

―

(Note 1) For details of CRE REIT's green financing (including green loans), please refer to "Green Finance" page of the website of CRE REIT (https://cre-reit.co.jp/en/esg/greenfinance.html).

(Note 2) The loan syndicate is to consist of the following lenders: Sumitomo Mitsui Banking Corporation, Mizuho Bank, Ltd., Development Bank of Japan Inc., Resona Bank, Limited, and The Nishi-Nippon City Bank, Ltd. The arranger is Sumitomo Mitsui Banking Corporation.

(Note 3) The base interest rate is the three-month Japanese yen TIBOR (quoted on a 365-day basis) published by the JBA TIBOR Administration for a period corresponding to the interest calculation period at 11:00 am, two business days prior to the immediately preceding interest payment date of each interest payment date (the first interest payment date is the drawdown date). However, if there is not a rate corresponding to the relevant period, the base interest rate will be determined based on the method stipulated in the contract. Details on the JBA Japanese TIBOR can be checked via the administration'swebsite (https://www.jbatibor.or.jp/english/).Notethatcommissions and feespaid to the above lenders are not included.

1

2.Reason for the Borrowings

The Borrowings is to provide for funds to repay the following loans payable of 2,400 million yen that are to become due on July 29, 2022. The difference of 1,200 million yen will be repaid with own funds.

Cate

Lender

Loan amount

Drawdown date

Repayment date

gory

(million yen)

termLong-

Sumitomo Mitsui Banking Corporation

750

Mizuho Bank, Ltd.

600

loans

Development Bank of Japan Inc.

450

July 31, 2018

July 29, 2022

payable

Resona Bank, Limited.

400

The Nishi-Nippon City Bank, Ltd.

200

Total

2,400

―

―

3.Amount, use and scheduled disbursement date of funds

(1)Amount of funds to be procured

:1,200 million yen

(2)Specific use of funds to be procured

:Funds to repay the existing loans payable

(3)Scheduled disbursement date

:July 29, 2022

4.Status of loans, etc. after the Borrowings

(million yen)

Before the

After the

Increase or decrease

Borrowings

Borrowings

Short-term loans payable

―

―

―

Long-term loans payable (Note)

57,869

56,669

-1,200

Total loans payable

57,869

56,669

-1,200

Investment corporation bonds

4,000

4,000

―

Total interest-bearing debt

61,869

60,669

-1,200

(Note) Long-term loans payable includes the current portion of loans payable within one year from today.

5.Future outlook

The impact of this matter is immaterial, and it was reflected in the results forecasts for the fiscal period ending December 31, 2022, announced today in the "Notice Concerning Revision of Forecasts of Operating Results for the Fiscal Period ending December 31, 2022".

6.Other matters necessary for investors to understand and assess this information properly

The risks related the Borrowings have not changed significantly from those stated in "Part 1: Information on the Fund, 1. Situation of the Fund, (3) Investment risk" of the securities report on March 30, 2022.

  • CRE Logistic REIT, Inc. website: https://cre-reit.co.jp/en/
    2