Copa Holdings, S.a.NYSE: CPA

Copa Holdings Reports Third-Quarter Financial Results

· Issued by Copa Holdings, S.a. via GlobeNewswire

PANAMA CITY, Nov. 19, 2025 (GLOBE NEWSWIRE) -- Copa Holdings1, S.A. (NYSE: CPA), today announced financial results for the third quarter of 2025 (3Q25), delivering another quarter of strong profitability and operational excellence. Key highlights for the quarter include:

  • Net profit of US$173.4 million or US$4.20 per share, compared to US$146.0 million or US$3.50 per share in 3Q24, representing year-over-year increases of 18.7% and 20.1%, respectively.

  • Operating margin of 23.2% and net margin of 19.0%, an increase of 2.9 and 1.9 percentage points, respectively, compared to 3Q24.

  • Load factor increased 1.8 percentage points year over year to 88.0% and capacity, measured in available-seat-miles (ASM), increased 5.8% compared to 3Q24.

  • Revenue per available seat mile (RASM) of 11.1 cents, up 1.0% year-over-year.

  • Operating cost per available seat mile (CASM) decreased 2.7% to 8.5 cents, while CASM excluding fuel decreased 0.8% to 5.6 cents.

  • The Company ended the quarter with approximately US$1.3 billion in cash, short-term and long-term investments, representing 38% of the last twelve months’ revenues.

  • Adjusted Net Debt to EBITDA ratio closed 3Q25 at 0.7 times.

  • During the quarter, the Company took delivery of five Boeing 737 MAX 8 aircraft and added a second Boeing 737-800 freighter under an operating lease agreement. Copa Holdings’ fleet totaled 121 aircraft as of September 30, 2025.

  • Copa Airlines achieved an on-time performance of 89.7% and a flight completion factor of 99.8%, maintaining its position among the best in the industry.

Subsequent events

  • On November 19, 2025, the Board of Directors of Copa Holdings ratified the fourth dividend payment for this year of US$1.61 per share. Dividends will be paid on December 15, 2025, to shareholders on record as of December 1, 2025.

  • As of the date of this release, the Company has taken delivery of two additional Boeing 737 MAX 8 aircraft, bringing its total fleet to 123 aircraft. The Company expects to receive one additional aircraft before the end of the year.

Full 3Q25 Earnings Release available for download at:

https://copa.gcs-web.com/financial-information/quarterly-results

Conference Call and Webcast

The Company will hold its financial results conference call tomorrow at 11am ET (11am local). Details follow:

Date:

November 20, 2025

Time:

11:00 AM US ET (11:00 AM Local Time)

Join by phone:

Click here

Webcast (listen-only):

Click here


About Copa Holdings

Copa Holdings is a leading Latin American provider of passenger and cargo services. The Company, through its operating subsidiaries, provides service to countries in North, Central, and South America and the Caribbean. For more information, visit: copaair.com.

Investor Relations
investor.relations@copaair.com

Cautionary statement regarding forward-looking statements

This release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current plans, estimates, and expectations, and are not guarantees of future performance. They are based on management’s expectations that involve several business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement. The risks and uncertainties relating to the forward-looking statements in this release are among those disclosed in Copa Holdings’ filed disclosure documents and are, therefore, subject to change without prior notice.

CPA-G

Copa Holdings, S. A. and Subsidiaries
Consolidated Operating and Financial Statistics

3Q25

3Q24

% Change

2Q25

% Change

Revenue Passengers Carried (000s)

3,806

3,449

10.3

%

3,600

5.7

%

Revenue Passengers OnBoard (000s)

5,695

5,187

9.8

%

5,366

6.1

%

RPMs (millions)

7,249

6,711

8.0

%

6,859

5.7

%

ASMs (millions)

8,238

7,785

5.8

%

7,856

4.9

%

Load Factor

88.0

%

86.2

%

1.8 p.p

87.3

%

0.7 p.p

Yield (US$ Cents)

11.9

12.2

(2.6

)%

11.6

2.2

%

PRASM (US$ Cents)

10.5

10.5

(0.5

)%

10.1

3.0

%

RASM (US$ Cents)

11.1

11.0

1.0

%

10.7

3.3

%

CASM (US$ Cents)

8.5

8.7

(2.7

)%

8.4

1.4

%

CASM Excl. Fuel (US$ Cents)

5.6

5.7

(0.8

)%

5.7

(0.6

)%

Fuel Gallons Consumed (millions)

96.1

91.3

5.3

%

91.9

4.6

%

Avg. Price Per Fuel Gallon (US$)

2.44

2.60

(6.1

)%

2.32

5.4

%

Average Length of Haul (miles)

1,905

1,946

(2.1

)%

1,905

—

%

Average Stage Length (miles)

1,243

1,267

(1.9

)%

1,231

1.0

%

Departures

40,441

37,478

7.9

%

38,985

3.7

%

Block Hours

128,263

120,975

6.0

%

122,526

4.7

%

Average Aircraft Utilization (hours)

11.9

12.0

(0.1

)%

11.9

0.2

%


Copa Holdings, S. A. and Subsidiaries

Consolidated statement of profit or loss
(In US$ thousands)

Unaudited

Unaudited

%

Unaudited

%

3Q25

3Q24

Change

2Q25

Change

Operating Revenues

Passenger revenue

861,339

818,381

5.2

%

797,266

8.0

%

Cargo and mail revenue

29,680

24,446

21.4

%

28,307

4.8

%

Other operating revenue

22,130

11,881

86.3

%

17,031

29.9

%

Total Operating Revenue

913,149

854,708

6.8

%

842,604

8.4

%

Operating Expenses

Fuel

236,809

238,714

(0.8

%)

214,106

10.6

%

Wages, salaries, benefits and other employees' expenses

124,266

117,877

5.4

%

122,289

1.6

%

Passenger servicing

27,495

26,232

4.8

%

25,190

9.2

%

Airport facilities and handling charges

70,736

65,029

8.8

%

64,652

9.4

%

Sales and distribution

52,994

49,716

6.6

%

49,429

7.2

%

Maintenance, materials and repairs

24,108

34,860

(30.8

%)

29,533

(18.4

%)

Depreciation and amortization

93,028

82,797

12.4

%

88,440

5.2

%

Flight operations

36,349

31,901

13.9

%

32,766

10.9

%

Other operating and administrative expenses

35,059

33,871

3.5

%

32,954

6.4

%

Total Operating Expense

700,844

680,998

2.9

%

659,359

6.3

%

Operating Profit/(Loss)

212,305

173,710

22.2

%

183,245

15.9

%

Operating Margin

23.2

%

20.3

%

2.9 p.p

21.7

%

1.5 p.p

Non-operating Income (Expense):

Finance cost

(24,396

)

(23,523

)

3.7

%

(23,285

)

4.8

%

Finance income

14,878

15,565

(4.4

%)

15,377

(3.2

%)

Gain (loss) on foreign currency fluctuations

(892

)

(2,491

)

(64.2

%)

910

nm

Net change in fair value of derivatives

(381

)

(762

)

(50.0

%)

(1,688

)

(77.4

%)

Other non-operating income (expense)

1,235

6,787

(81.8

%)

(397

)

nm

Total Non-Operating Income/(Expense)

(9,556

)

(4,425

)

116.0

%

(9,083

)

5.2

%

Profit before taxes

202,749

169,285

19.8

%

174,162

16.4

%

Income tax expense

(29,399

)

(23,259

)

26.4

%

(25,253

)

16.4

%

Net Profit/(Loss)

173,350

146,026

18.7

%

148,908

16.4

%

Net Margin

19.0

%

17.1

%

1.9 p.p

17.7

%

1.3 p.p

Basic Earnings Per Share (EPS)

4.20

3.50

20.1

%

3.61

16.3

%

Shares for calculation of Basic EPS (000s)

41,248

41,728

(1.2) %

41,246

—

%


Copa Holdings, S. A. and Subsidiaries

Consolidated statement of financial position
(In US$ thousands)

September
2025

December
2024

ASSETS

(Unaudited)

(Audited)

Cash and cash equivalents

248,823

613,313

Short-term investments

742,687

585,919

Total cash, cash equivalents and short-term investments

991,509

1,199,232

Accounts receivable, net

225,586

166,014

Accounts receivable from related parties

3,111

2,976

Expendable parts and supplies, net

145,910

132,341

Prepaid expenses

69,207

42,926

Prepaid income tax

8,161

11,678

Other current assets

30,957

21,711

482,931

377,647

TOTAL CURRENT ASSETS

1,474,441

1,576,879

Long-term investments

337,601

248,936

Long-term prepaid expenses

2,589

8,237

Property and equipment, net

4,024,385

3,458,261

Right of use assets

310,596

309,302

Intangible, net

101,541

96,754

Net defined benefit assets

2,106

1,058

Deferred tax assets

18,498

20,749

Other Non-Current Assets

6,669

22,113

TOTAL NON-CURRENT ASSETS

4,803,986

4,165,410

TOTAL ASSETS

6,278,427

5,742,289

LIABILITIES

Loans and borrowings

204,453

254,854

Current portion of lease liability

64,892

59,103

Accounts payable

164,694

229,104

Accounts payable to related parties

1,409

1,624

Air traffic liability

694,737

621,895

Frequent flyer deferred revenue

151,155

132,064

Taxes Payable

53,416

55,505

Accrued expenses payable

50,854

62,673

Income tax payable

9,686

9,801

Other Current Liabilities

1,495

1,272

TOTAL CURRENT LIABILITIES

1,396,790

1,427,895

Loans and borrowings long-term

1,631,823

1,415,953

Lease Liability

272,477

270,594

Deferred tax Liabilities

75,820

37,476

Other long - term liabilities

233,227

217,626

TOTAL NON-CURRENT LIABILITIES

2,213,347

1,941,649

TOTAL LIABILITIES

3,610,137

3,369,544

EQUITY

Class A - 34,229,467 issued and 30,199,961 outstanding

23,290

23,244

Class B - 10,938,125

7,466

7,466

Additional Paid-In Capital

219,021

214,542

Treasury Stock

(300,143

)

(291,438

)

Retained Earnings

2,235,380

1,826,565

Net profit

499,025

608,114

Other comprehensive loss

(15,748

)

(15,748

)

TOTAL EQUITY

2,668,290

2,372,745

TOTAL EQUITY LIABILITIES

6,278,427

5,742,289


Copa Holdings, S. A. and Subsidiaries

Consolidated statement of cash flows
For the nine months ended
(In US$ thousands)

2025

2024

(Unaudited)

(Unaudited)

Net cash flow from operating activities

751,475

659,392

Investing activities

Net Acquisition of Investments

(243,008

)

(4,243

)

Net cash flow related to advance payments on aircraft purchase contracts

(174,604

)

102,997

Acquisition of property and equipment

(621,316

)

(405,045

)

Proceeds from sale of property and equipment

42,447

5,878

Acquisition of intangible assets

(22,828

)

(22,162

)

Cash flow used in investing activities

(1,019,309

)

(322,575

)

Financing activities

Proceeds from new borrowings

329,800

217,000

Payments on loans and borrowings

(174,875

)

(185,772

)

Payment of lease liability

(43,438

)

(46,837

)

Repurchase of treasury shares

(8,706

)

(50,402

)

Dividends paid

(199,437

)

(201,936

)

Cash flow used in financing activities

(96,656

)

(267,947

)

Net (decrease) increase in cash and cash equivalents

(364,490

)

68,870

Cash and cash equivalents as of January 1

613,313

206,375

Cash and cash equivalents as of September 30

$

248,823

$

275,245

Short-term investments

742,687

758,560

Long-term investments

337,601

219,731

Total cash and cash equivalents and investments as of September 30

$

1,329,111

$

1,253,536


Copa Holdings, S. A. and Subsidiaries

Non-IFRS Financial Measures Reconciliation

This press release includes the following non-IFRS financial measures: Operating CASM Excluding Fuel. This supplemental information is presented because we believe it is a useful indicator of our operating performance and is useful in comparing our performance with other companies in the airline industry. These measures should not be considered in isolation and should be considered together with comparable IFRS measures, in particular operating profit and net profit. The following is a reconciliation of these non-IFRS financial measures to the comparable IFRS measures:

Reconciliation of Operating Costs per ASM

Excluding Fuel (CASM Excl. Fuel)

3Q25

3Q24

2Q25

Operating Costs per ASM as Reported (in US$ Cents)

8.5

8.7

8.5

Aircraft Fuel Cost per ASM (in US$ Cents)

2.9

3.1

2.7

Operating Costs per ASM excluding fuel (in US$ Cents)

5.6

5.7

5.8

__________________________
1
The terms “Copa Holdings” and the “Company” refer to the consolidated entity. The financial information presented in this release, unless otherwise indicated, is presented in accordance with International Financial Reporting Standards (IFRS). See the accompanying reconciliation of non-IFRS financial information to IFRS financial information included in the financial tables section of this earnings release. Unless otherwise stated, all comparisons with prior periods refer to the third quarter of 2024 (3Q24).