Copa Holdings, S.a.NYSE: CPA

Copa Holdings Reports First-Quarter Financial Results

PANAMA CITY, May 07, 2025 (GLOBE NEWSWIRE) -- Copa Holdings1, S.A. (NYSE: CPA), today announced financial results for the first quarter of 2025 (1Q25). Key highlights include:

  • Net profit of US$176.8 million or US$4.28 per share, a US$0.7 million increase compared to 1Q24.

  • Operating profit of US$213.8 million and an operating margin of 23.8%, a 1.0% and 0.4 percentage point decrease, respectively, compared to 1Q24.

  • Capacity, measured in available seat miles (ASMs), increased by 9.5% year over year.

  • Operating cost per available seat mile excluding fuel (Ex-fuel CASM) decreased 4.3% compared to 1Q24 to 5.8 cents.

  • Revenue per available seat mile (RASM) decreased 8.1% compared to 1Q24 to 11.5 cents.

  • The Company ended the quarter with approximately US$1.3 billion in cash, short-term and long-term investments, which represent 39% of the last twelve months’ revenues.

  • The Company closed 1Q25 with total debt, including lease liabilities, of US$1.9 billion, while the Adjusted Net Debt to EBITDA ratio ended at 0.5 times.

  • The Company ended the quarter with a consolidated fleet of 112 aircraft: 67 Boeing 737-800, 32 Boeing 737 MAX-9, 9 Boeing 737-700, 3 Boeing 737 MAX-8, and 1 Boeing 737-800 freighter.

  • Copa Holdings exercised options for six additional Boeing 737 MAX-8 aircraft expected to be delivered in 2028. This increases the Company's firm outstanding order book to 57 aircraft.

  • Copa Airlines had an on-time performance for the quarter of 90.8% and a flight completion factor of 99.9%, once again positioning itself among the best in the industry.

Subsequent events

  • On May 7, 2025, the Board of Directors of Copa Holdings ratified its second dividend payment for the year of US$1.61 per share. Dividends will be paid on June 13, 2025, to shareholders on record as of May 30, 2025.

Copa Holdings, S. A. and Subsidiaries
Consolidated Operating and Financial Statistics

1Q25

1Q24

% Change

4Q24

% Change

Revenue Passengers Carried (000s)

3,512

3,272

7.4

%

3,444

2.0

%

Revenue Passengers OnBoard (000s)

5,208

4,790

8.7

%

5,168

0.8

%

RPMs (millions)

6,743

6,127

10.1

%

6,682

0.9

%

ASMs (millions)

7,801

7,121

9.5

%

7,747

0.7

%

Load Factor

86.4

%

86.0

%

0.4 p.p

86.3

%

0.2 p.p

Yield (US$ Cents)

12.7

14.0

(9.1

)%

12.5

2.0

%

PRASM (US$ Cents)

11.0

12.1

(8.7

)%

10.8

2.2

%

RASM (US$ Cents)

11.5

12.5

(8.1

)%

11.3

1.6

%

CASM (US$ Cents)

8.8

9.5

(7.7

)%

8.7

0.8

%

CASM Excl. Fuel (US$ Cents)

5.8

6.1

(4.3

)%

5.9

(1.2

)%

Fuel Gallons Consumed (millions)

91.0

84.4

7.8

%

91.2

(0.3

)%

Avg. Price Per Fuel Gallon (US$)

2.54

2.90

(12.4

)%

2.38

6.6

%

Average Length of Haul (miles)

1,920

1,873

2.5

%

1,940

(1.1

)%

Average Stage Length (miles)

1,260

1,246

1.1

%

1,260

—

%

Departures

37,829

35,220

7.4

%

37,596

0.6

%

Block Hours

121,611

112,164

8.4

%

121,549

0.1

%

Average Aircraft Utilization (hours)

12.1

11.6

3.8

%

12.0

0.9

%

Operating Revenues (US$ millions)

899.2

893.5

0.6

%

878.6

2.3

%

Operating Profit (Loss) (US$ millions)

213.8

216.0

(1.0

)%

203.7

4.9

%

Operating Margin

23.8

%

24.2

%

-0.4 p.p

23.2

%

0.6 p.p

Net Profit (Loss) (US$ millions)

176.8

176.1

0.4

%

165.8

6.6

%

Basic EPS (US$)

4.28

4.19

2.2

%

3.98

7.7

%

Shares for calculation of Basic EPS (000s)

41,292

42,052

(1.8

)%

41,696

(1.0

)%

Full 1Q25 Earnings Release available for download at:

https://copa.gcs-web.com/financial-information/quarterly-results

1Q25 Earnings Conference Call and Webcast

Date:

May 8, 2025

Time:

11:00 AM US ET (11:00 AM Local Time)

Join by phone:

https://register-conf.media-server.com/register/BIcb85f85fa26a4d56b9369d66c4fb6a5c

Webcast (listen-only):

https://copa.gcs-web.com/events-and-presentations

About Copa Holdings

Copa Holdings is a leading Latin American provider of passenger and cargo services. The Company, through its operating subsidiaries, provides service to countries in North, Central, and South America and the Caribbean. For more information, visit: www.copaair.com.

CONTACT: Copa Holdings S.A.

Investor Relations:
Ph: 011 507 304-2774
www.copaair.com (IR section)

Cautionary statement regarding forward-looking statements

This release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current plans, estimates, and expectations, and are not guarantees of future performance. They are based on management’s expectations that involve several business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement. The risks and uncertainties relating to the forward-looking statements in this release are among those disclosed in Copa Holdings’ filed disclosure documents and are, therefore, subject to change without prior notice.

CPA-G

Copa Holdings, S. A. and Subsidiaries
Consolidated statement of profit or loss
(In US$ thousands)

Unaudited

Unaudited

%

Unaudited

%

1Q25

1Q24

Change

4Q24

Change

Operating Revenues

Passenger revenue

859,025

858,725

—

%

834,758

2.9

%

Cargo and mail revenue

25,694

21,910

17.3

%

28,966

(11.3

%)

Other operating revenue

14,462

12,831

12.7

%

14,896

(2.9

%)

Total Operating Revenue

899,181

893,467

0.6

%

878,620

2.3

%

Operating Expenses

Fuel

232,160

245,352

(5.4

%)

219,232

5.9

%

Wages, salaries, benefits and other employees' expenses

117,517

114,314

2.8

%

123,575

(4.9

%)

Passenger servicing

25,024

29,684

(15.7

%)

25,748

(2.8

%)

Airport facilities and handling charges

65,657

60,347

8.8

%

64,655

1.5

%

Sales and distribution

50,261

55,494

(9.4

%)

50,548

(0.6

%)

Maintenance, materials and repairs

39,434

25,627

53.9

%

34,567

14.1

%

Depreciation and amortization

86,284

83,365

3.5

%

85,085

1.4

%

Flight operations

33,749

31,029

8.8

%

34,675

(2.7

%)

Other operating and administrative expenses

35,27

32,270

9.3

%

36,78

(4.1

%)

Total Operating Expense

685,360

677,482

1.2

%

674,871

1.6

%

Operating Profit/(Loss)

213,822

215,985

(1.0

%)

203,749

4.9

%

Non-operating Income (Expense):

Finance cost

(23,233

)

(18,840

)

23.3

%

(21,498

)

8.1

%

Finance income

15,792

13,746

14.9

%

16,064

(1.7

%)

Gain (loss) on foreign currency fluctuations

1,370

(3,914

)

nm

(11,489

)

nm

Net change in fair value of derivatives

(2,434

)

(8

)

nm

2,706

nm

Other non-operating income (expense)

1,428

(112

)

nm

(501

)

nm

Total Non-Operating Income/(Expense)

(7,077

)

(9,127

)

(22.5

%)

(14,718

)

(51.9

%)

Profit before taxes

206,744

206,858

(0.1

%)

189,031

9.4

%

Income tax expense

(29,978

)

(30,792

)

(2.6

%)

(23,262

)

28.9

%

Net Profit/(Loss)

176,766

176,066

0.4

%

165,769

6.6

%

Copa Holdings, S. A. and Subsidiaries
Consolidated statement of financial position
(In US$ thousands)

March 2025

December 2024

ASSETS

(Unaudited)

(Audited)

Cash and cash equivalents

164,820

613,313

Short-term investments

751,525

585,919

Total cash, cash equivalents and short-term investments

916,345

1,199,232

Accounts receivable, net

172,525

166,014

Accounts receivable from related parties

5,526

2,976

Expendable parts and supplies, net

145,040

132,341

Prepaid expenses

51,568

42,926

Prepaid income tax

4,159

11,678

Other current assets

26,461

21,711

405,279

377,647

TOTAL CURRENT ASSETS

1,321,625

1,576,879

Long-term investments

425,821

248,936

Long-term prepaid expenses

7,648

8,237

Property and equipment, net

3,564,026

3,458,261

Right of use assets

293,337

309,302

Intangible, net

97,483

96,754

Net defined benefit assets

1,513

1,058

Deferred tax assets

15,695

20,749

Other Non-Current Assets

20,661

22,113

TOTAL NON-CURRENT ASSETS

4,426,183

4,165,410

TOTAL ASSETS

5,747,808

5,742,289

LIABILITIES

Loans and borrowings

232,447

254,854

Current portion of lease liability

60,156

59,103

Accounts payable

188,886

229,104

Accounts payable to related parties

1,012

1,624

Air traffic liability

607,457

621,895

Frequent flyer deferred revenue

142,773

132,064

Taxes Payable

60,599

55,505

Accrued expenses payable

33,074

62,673

Income tax payable

12,861

9,801

Other Current Liabilities

1,831

1,272

TOTAL CURRENT LIABILITIES

1,341,097

1,427,895

Loans and borrowings long-term

1,390,774

1,415,953

Lease Liability

255,831

270,594

Deferred tax Liabilities

48,803

37,476

Other long - term liabilities

229,921

217,626

TOTAL NON-CURRENT LIABILITIES

1,925,329

1,941,649

TOTAL LIABILITIES

3,266,426

3,369,544

EQUITY

Class A - 34,219,911 issued and 30,232,861 outstanding

23,271

23,244

Class B - 10,938,125

7,466

7,466

Additional Paid-In Capital

216,435

214,542

Treasury Stock

(294,993

)

(291,438

)

Retained Earnings

2,368,185

1,826,565

Net profit

176,766

608,114

Other comprehensive loss

(15,748

)

(15,748

)

TOTAL EQUITY

2,481,382

2,372,745

TOTAL EQUITY LIABILITIES

5,747,808

5,742,289

Copa Holdings, S. A. and Subsidiaries
Consolidated statement of cash flows
For the three months ended
(In US$ thousands)

2025

2024

2023

(Unaudited)

(Unaudited)

(Unaudited)

Cash flow from operating activities

205,477

200,998

203,419

Cash flow (used in) investing activities

(518,052

)

(78,334

)

(62,868

)

Cash flow (used in) financing activities

(135,918

)

(158,514

)

(20,661

)

Net (decrease) increase in cash and cash equivalents

(448,493

)

(35,850

)

119,890

Cash and cash equivalents at January 1

613,313

206,375

122,424

Cash and cash equivalents at March 31

$

164,820

$

170,525

$

242,314

Short-term investments

751,525

630,640

773,493

Long-term investments

425,821

301,192

166,481

Total cash and cash equivalents and investments at March 31

$

1,342,166

$

1,102,357

$

1,182,288

Copa Holdings, S.A.

NON-IFRS FINANCIAL MEASURE RECONCILIATION

This press release includes the following non-IFRS financial measures: Operating CASM Excluding Fuel. This supplemental information is presented because we believe it is a useful indicator of our operating performance and is useful in comparing our performance with other companies in the airline industry. These measures should not be considered in isolation and should be considered together with comparable IFRS measures. The following is a reconciliation of these non-IFRS financial measures to the comparable IFRS measures:

Reconciliation of Operating Costs per ASM

Excluding Fuel (CASM Excl. Fuel)

1Q25

1Q24

4Q24

Operating Costs per ASM as Reported (in US$ Cents)

8.8

9.5

8.7

Aircraft Fuel Cost per ASM (in US$ Cents)

3.0

3.4

2.8

Operating Costs per ASM excluding fuel (in US$ Cents)

5.8

6.1

5.9

________________________
1 The terms “Copa Holdings” and the “Company” refer to the consolidated entity. The financial information presented in this release, unless otherwise indicated, is presented in accordance with International Financial Reporting Standards (IFRS). See the accompanying reconciliation of non-IFRS financial information to IFRS financial information included in the financial tables section of this earnings release. Unless otherwise stated, all comparisons with prior periods refer to the first quarter of 2024 (1Q24).