Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
February 07, 2025
Consolidated Financial Results | |
for the Nine Months Ended December 31, 2024 | |
(Under Japanese GAAP) | |
Company name: | NID Co., Ltd. |
Listing: | Tokyo Stock Exchange |
Securities code: | 2349 |
URL: | https://www.nid.co.jp/ |
Representative: | Shuntaro Komori, President |
Inquiries: | Hiroshi Kosuge, Director,Corporate Design Manager |
Telephone: | 81-8-3-6221-6811 |
Scheduled date to commence dividend payments:-
Preparation of supplementary material on quarterly financial results: None
Holding of quarterly financial results briefing: | None |
(Yen amounts are rounded down to millions, unless otherwise noted.)
1. Consolidated financial results for the nine months ended December 31, 2024 (from April 1, 2024 to December 31, 2024)
(1) Consolidated operating results (cumulative) | (Percentages indicate year-on-year changes.) | |||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||
owners of parent | ||||||||||
Nine months ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||
December 31,2024 | 18,070 | 12.3 | 2,389 | 21.5 | 2,676 | 21.6 | 1,769 | 20.8 | ||
December 31,2023 | 16,090 | 10.1 | 1,966 | 9.9 | 2,201 | 14.2 | 1,464 | △4.9 | ||
Note: Comprehensive income | For the nine months ended December 31, 2024 : ¥1,544 million | [0.1%] | ||||
For the nine months ended December 31, 2023 : ¥1,542 million | [6.7%] | |||||
Basic earnings | Diluted earnings | |||||
per share | per share | |||||
Nine months ended | Yen | Yen | ||||
December 31,2024 | 161.95 | － | ||||
December 31,2023 | 133.04 | － | ||||
(2) Consolidated financial position
Total assets | Net assets | |||
As of | Millions of yen | Millions of yen | ||
December 31,2024 | 27,425 | 20,959 | ||
March 31,2024 | 26,228 | 19,709 | ||
Reference: Equity | ||||
As of December 31,2024: | ¥20,959 million | |||
As of March 31, 2024: | ¥19,709 million |
Equity-to-asset ratio
%
76.4
75.1
2. Cash dividends
Annual dividends per share | |||||||||
First quarter-end | Second quarter-end | Third quarter-end | Fiscal year-end | Total | |||||
Yen | Yen | Yen | Yen | Yen | |||||
Fiscal year ended | － | － | － | 27.00 | 27.00 | ||||
March 31, 2024 | |||||||||
Fiscal year ending | － | － | － | ||||||
March 31, 2025 | |||||||||
Fiscal year ending | 28.00 | 28.00 | |||||||
March 31, 2025 | |||||||||
(Forecast) | |||||||||
Note: Revisions to the forecast of cash dividends most recently announced: None |
3. Consolidated Financial Forecasts for the Fiscal Year Ending March 31,2025 (From April 1, 2024 to March 31, 2025)
Net sales | Operating profit | Ordinary profit | Profit attributable to | Net income | |||||
owners of parent | per share | ||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | |
Full Year | 24,000 | 6.3 | 2,900 | 3.2 | 3,170 | 1.4 | 2,180 | 3.4 | 199.53 |
Note : Revisions to the latest projected consolidated results : None
* Notes
- Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the change in scope of consolidation): None
- Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: Yes
- Changes in accounting policies, changes in accounting estimates, and restatement
- Changes in accounting policies due to revisions to accounting standards and other regulations: Yes
- Changes in accounting policies due to other reasons: None
- Changes in accounting estimates: None
- Restatement: None
- Number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares)
As of December 31,2024
As of March 31, 2024
13,109,490 shares
13,109,490 shares
(ii) Number of treasury shares at the end of the period
As of December 31,2024
As of March 31, 2024
2,183,932 shares
2,183,853 shares
- Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Nine months ended December 31,2024
Nine months ended December 31,2023
10,925,575 shares
11,010,073 shares
- Review of the attached quarterly consolidated financial statements by a certified public accountant or auditing firm.: Yes (optional)
-
Proper use of earnings forecasts, and other special matters
All projections provided in this document are based on the most accurate information available at the time of this writing. However our actual results may differ from our projections due to various unforeseen reasons.
4. Consolidated Financial Statements
- Consolidated Balance Sheets
Net sales Cost of sales Gross profit
Selling, general and administrative expenses Operating profit
Non-operating income Interest income Dividend income
Gain on redemption of investment securities Subsidy income
Other
Total non-operating income Non-operating expenses
Interest expenses
Loss on investments in investment partnerships investment partnership management fee Taxes and dues
Other
Total non-operating expenses Ordinary profit Extraordinary losses
Loss on retirement of non-current assets Loss on sale of investment securities Total extraordinary losses
Profit before income taxes Income taxes
Profit
Profit attributable to
Profit attributable to owners of parent
Profit attributable to non-controlling interests Other comprehensive income
Valuation difference on available-for-sale securities Remeasurements of defined benefit plans, net of tax Total other comprehensive income
Comprehensive income Comprehensive income attributable to Comprehensive income attributable to owners of parent Comprehensive income attributable to non-controlling interests
(Thousands of yen) | ||
Nine months ended | Nine months ended | |
December 31, 2023 | December 31, 2024 | |
16,090,958 | ||
18,070,352 | ||
12,294,962 | 13,771,604 | |
3,795,995 | 4,298,747 | |
1,829,084 | 1,909,571 | |
1,966,911 | 2,389,176 | |
7,031 | 3,210 | |
134,035 | 264,291 | |
35,365 | － | |
41,899 | 39,466 | |
23,593 | 16,808 | |
241,925 | 323,778 | |
903 | 908 | |
1,153 | 3,206 | |
1,296 | 27,286 | |
832 | 1,202 | |
3,524 | 4,107 | |
7,710 | 36,711 | |
2,201,126 | 2,676,242 | |
98 | － | |
4,993 | － | |
5,092 | － | |
2,196,033 | 2,676,242 | |
731,289 | 906,861 | |
1,464,743 | 1,769,380 | |
1,464,743 | 1,769,380 | |
－ | － | |
75,184 | △221,149 | |
2,590 | △3,574 | |
77,775 | △224,724 | |
1,542,518 | 1,544,656 | |
1,542,518 | 1,544,656 | |
－ | － |
(2) Consolidated Statements of Income
(Thousands of yen) | |||||
As of March 31, 2024 | As of December 31, 2024 | ||||
Assets | |||||
Current assets | |||||
Cash and deposits | 14,191,896 | 15,878,234 | |||
Notes receivable - trade | 143,565 | 112,781 | |||
Accounts receivable - trade | 4,043,283 | 3,208,512 | |||
Work in process | 198,969 | 551,560 | |||
Other | 195,250 | 372,993 | |||
Total current assets | 18,772,965 | 20,124,081 | |||
Non-current assets | |||||
Property, plant and equipment | 298,844 | 409,704 | |||
Intangible assets | |||||
Goodwill | 182,475 | 145,980 | |||
Other | 106,558 | 81,281 | |||
Total intangible assets | 289,033 | 227,261 | |||
Investments and other assets | |||||
Investment securities | 5,454,573 | 5,043,210 | |||
Deferred tax assets | 884,568 | 995,687 | |||
Guarantee deposits | 369,388 | 464,335 | |||
Other | 158,880 | 161,594 | |||
Total investments and other assets | 6,867,411 | 6,664,827 | |||
Total non-current assets | 7,455,289 | 7,301,793 | |||
Total assets | 26,228,255 | 27,425,875 | |||
Liabilities | |||||
Current liabilities | |||||
Accounts payable - trade | 683,941 | 738,037 | |||
Short-term borrowings | － | 360,000 | |||
Accounts payable - other | 469,837 | 565,231 | |||
Income taxes payable | 598,250 | 382,560 | |||
Accrued consumption taxes | 259,315 | 243,736 | |||
Advances received | 6,613 | 55 | |||
Provision for bonuses | 957,289 | 511,245 | |||
Other | 368,978 | 439,430 | |||
Total current liabilities | 3,344,226 | 3,240,297 | |||
Non-current liabilities | |||||
Retirement benefit liability | 2,531,311 | 2,572,751 | |||
Provision for retirement benefits for directors | 582,787 | 597,036 | |||
(and other officers) | |||||
Asset retirement obligations | 49,948 | 54,978 | |||
Other | 10,128 | 1,472 | |||
Total non-current liabilities | 3,174,176 | 3,226,239 | |||
Total liabilities | 6,518,403 | 6,466,536 | |||
Net assets | |||||
Shareholders' equity | |||||
Share capital | 653,352 | 653,352 | |||
Capital surplus | 488,675 | 488,675 | |||
Retained earnings | 19,579,581 | 21,053,969 | |||
Treasury shares | △1,875,617 | △1,875,795 | |||
Total shareholders' equity | 18,845,991 | 20,320,201 | |||
Accumulated other comprehensive income | |||||
Valuation difference on available-for-sale securities | 851,352 | 630,203 | |||
Remeasurements of defined benefit plans | 12,508 | 8,934 | |||
Total accumulated other comprehensive income | 863,861 | 639,137 | |||
Total net assets | 19,709,852 | 20,959,338 | |||
Total liabilities and net assets | 26,228,255 | 27,425,875 |