Colopl, Inc.TSE: 3668

FY2025 Semi-annual Report (Semi-annual Securities Report)(438KB)

· Issued by Colopl, Inc.

Note: This document is a translated version for reference purposes only. Therefore, any discrepancy may occur with the Japanese original version. Please refer to the Japanese version if you find anything unclear. COLOPL, Inc. takes no responsibility for any problems of translation.

Cover Page

Document filed:

Semi-annual Securities Report

Applicable law:

Item 1 in the table in Article 24-5, Paragraph 1 of the Financial Instruments and Exchange Act

Filed with:

Director, Kanto Local Finance Bureau

Filing date:

May 13, 2025

Quarterly Accounting Period:

The semi-annual of 17th Business Term (From October 1, 2024 to March 31, 2025)

Company:

Kabushiki Kaisha COLOPL

Company name in English:

COLOPL, Inc.

Name and title of representative:

Takashi Miyamoto, President and Representative Director, Senior Executive Officer and CEO

Address of head office:

9-7-2 Akasaka, Minato-ku, Tokyo

Phone number:

03-6721-7770

Contact person:

Yoshiaki Harai, Director, Senior Executive Officer and CFO

Contact address:

9-7-2 Akasaka, Minato-ku, Tokyo

Phone number:

03-6721-7770

Contact person:

Yoshiaki Harai, Director, Senior Executive Officer and CFO

Place for public inspection:

Tokyo Stock Exchange, Inc.

(2-1 Nihonbashikabutocho, Chuo-ku, Tokyo)

Part 1. Corporate Information

  1. Company Overview

    1. Trends in Major Management Indicators, Etc.

      Fiscal term

      16th term

      Semi-annual consolidated accounting period

      17th term

      Semi-annual consolidated accounting period

      16th period

      Accounting period

      October 1, 2023

      to March 31, 2024

      October 1, 2024

      to March 31, 2025

      October 1, 2023

      to September 30, 2024

      Net sales

      (million yen)

      12,702

      14,043

      25,975

      Ordinary profit (loss)

      (million yen)

      805

      2,025

      (947)

      Profit (loss) attributable to owners

      of parent

      (million yen)

      177

      177

      (1,866)

      Comprehensive income

      (million yen)

      22

      77

      (2,144)

      Net assets

      (million yen)

      73,554

      68,940

      71,387

      Total assets

      (million yen)

      80,937

      75,919

      79,805

      Basic earnings per share

      (yen)

      1.38

      1.39

      (14.55)

      Diluted earnings per share

      (yen)

      -

      -

      -

      Equity ratio

      (%)

      90.9

      90.8

      89.4

      Cash flows from operating

      activities

      (million yen)

      1,544

      2,021

      237

      Cash flows from investing

      activities

      (million yen)

      (2,646)

      (1,450)

      (8,087)

      Cash flows from financing

      activities

      (million yen)

      (562)

      (2,896)

      (896)

      Cash and cash equivalents at

      end of period

      (million yen)

      56,845

      47,265

      49,454

      (Notes) 1. Since the Company prepares semi-annual consolidated financial statements, changes in major management indices of the submitting company are not shown.

    2. Diluted earnings per share are not shown in the above table, as there were no residual shares.

      2.Business Summary

      During the six months ended March 31, 2025, there have been no significant changes in the businesses operated by the Group (the Company and its affiliated companies). There were also no changes in the major affiliated companies.

  2. Business Overview

    1. Business Risks

      During the six months ended March 31, 2025, there were no occurrences of matters related to the status of business and

      accounting described in this semi-annual report that may have a significant impact on investor decisions, or significant changes to the "Business Risks" described in the securities report for the previous fiscal year.

    2. Management's Analysis of Financial Position, Operating Results and Cash Flows

      The forward-looking statements in this document are based on judgments made as of the end of the six months ended March 31, 2025.

      1. Financial condition and operating results

        1. Operating results

          With the Group's mission, "'Entertainment in Real Life': Making everyday more enjoyable and wonderful through

          entertainment", the Group has been working to enrich people's everyday lives through entertainment. In the six months ended March 31, 2025, the Entertainment Business has been keeping in mind the need to enhance engagement with users in conjunction with existing titles, while also focusing on developing new titles. The Investment and Development Business has focused primarily on investment and divestment in IT-related and entertainment companies in Japan and overseas.

          As a result, consolidated results for the six months ended March 31, 2025 were Net sales of 14,043 million yen (up 10.6% from the same period of the previous fiscal year), Operating profit of 1,413 million yen (up 301.1% from the same period of the

          previous fiscal year), Ordinary profit of 2,025 million yen (up 151.4% from the same period of the previous fiscal year),and Profit attributable to owners of parent of 177 million yen (up 0.5% from the same period of the previous fiscal year).

          Operating results by segment are as follows.

          1. Entertainment Business

            The Entertainment Business is responsible primarily for the development and operation of games for smartphones.

            In games for smartphones, "DRAGON QUEST WALK (planning and production: SQUARE ENIX CO., LTD., Development:

            COLOPL, Inc.)" performed well and continued to contributed to the Group's consolidated financial results. Although there

            were sales contributions from "FESBA+" released in August 2024 and "ISEKAI∞ISEKAI" released in January 2025, some existing titles saw a decline in sales due to the prolonged distribution period, resulting in a decrease in sales. In addition,

            advertising expenses increased due to the release of new titles.

            As a result, consolidated Net sales and Operating loss for the six months ended March 31, 2025 stood at 12,008 million yen (down 2.7% from the same period of the previous fiscal year) and 167 million yen (Operating profit of 479 million yen in the same period of the previous fiscal year), respectively.

          2. Investment and Development Business

            The Group conducts the Investment and Development Business with a focus on investments in IT-related and entertainment companies in particular.

            The main source of profit for the six months ended March 31, 2025 was the sale of shares in Timee, Inc. In addition, impairment losses were recorded on a portion of operational investment securities held.

            As a result, consolidated Net sales and Operating profit for the six months ended March 31, 2025 stood at 2,034 million yen (up 467.8% from the same period of the previous fiscal year) and 1,579 million yen (Operating loss of 128 million yen in the same period of the previous fiscal year), respectively.

        2. Consolidated financial position (Assets)

          Current assets as of March 31, 2025 were 65,485 million yen (down 1,781 million yen from September 30, 2024). This was mainly due to a decrease in Accounts receivable - trade, and contract assets and Operational investment securities.

          Non-current assets were 10,433 million yen (down 2,104 million yen from September 30, 2024). This was mainly due to a decrease in Investments and other assets.

          As a result, total assets were 75,919 million yen (down 3,885 million yen from September 30, 2024).

          (Liabilities)

          Current liabilities as of March 31, 2025 were 5,294 million yen (down 1,273 million yen from September 30, 2024). This was mainly due to a decrease in Accounts payable - other.

          In addition, Non-current liabilities were 1,684 million yen (down 164 million yen from September 30, 2024). This was mainly due to a decrease in Long-term borrowings.

          As a result, total liabilities were 6,979 million yen (down 1,438 million yen from September 30, 2024).

          (Net assets)

          Net assets as of March 31, 2025 were 68,940 million yen (down 2,447 million yen from September 30, 2024). This was mainly due to a decrease in Retained earnings resulting from the payment of dividends.

      2. Status of cash flows

        The balance of cash and cash equivalents at the end of the six months ended March 31, 2025 decreased 2,188 million yen from the end of the previous fiscal year, to 47,265 million yen.

        The status of each of the cash flow segments and contributing factors for changes during the six months ended March 31, 2025 are as follows.

        (Cash flows from operating activities)

        Net cash increased by 2,021 million yen in operating activities during the six months ended March 31, 2025 (increase of 1,544 million yen during the same period of the previous fiscal year). The main cash inflow was 1,449 million yen in Loss (gain) on valuation of investment securities and 660 million yen in Decrease (increase) in trade receivables.

        (Cash flows from investing activities)

        Net cash decreased by 1,450 million yen in investing activities during the six months ended March 31, 2025 (decrease of 2,646 million yen during the same period of the previous fiscal year). The main cash outflow was 1,039 million yen in Payments into time deposits.

        (Cash flows from financing activities)

        Net cash decreased by 2,896 million yen in financing activities during the six months ended March 31, 2025 (decrease of 562 million yen during the same period of the previous fiscal year). The main cash outflow was 2,564 million yen in Dividends paid.

      3. Priority business and financial issues to be addressed

        During the six months ended March 31, 2025, there were no significant changes in the business and financial issues that the Group needs to address on a priority basis.

      4. Research and Development

        The total amount of research and development expenses for the six months ended March 31, 2025 was 1,017 million yen.

        There were no significant changes in the status of the Group's research and development activities during the six months ended March 31, 2025.

    3. Important Contracts Etc. Related to Management

      During the six months ended March 31, 2025, there were no decisions or conclusions of important management contracts.

  3. Information on the Reporting Company

    1. Stock Information

      1. Total Number of Shares, Etc.

        1. Total number of shares

          Type

          Number of authorized shares

          Common shares

          450,000,000

          Total

          450,000,000

        2. Number of Shares Issued

          Type

          Number of shares issued at the end of the semi-annual

          accounting period (shares) (March 31, 2025)

          Number of shares issued as of the filing date (shares)

          (May 13, 2025)

          Stock exchange where the Company is listed

          Details

          Common

          shares

          130,230,769

          130,230,769

          Tokyo Stock Exchange

          Prime Market

          The number of shares per one unit of

          shares is 100 shares.

          Total

          130,230,769

          130,230,769

          -

          -

      2. Information on the Share Acquisition Rights, Etc.

        1. Stock Options Not applicable.

        2. Other Share Acquisition Plans, Etc. Not applicable.

      3. Moving Strike Convertible Bonds, Etc. Not applicable.

      4. Changes in Number of Shares Issued and Capital, Etc.

        Date

        Changes in number of

        shares issued (shares)

        Balance of number of shares issued

        (shares)

        Change in capital (million yen)

        Balance of capital (million yen)

        Change in legal capital surplus (million yen)

        Balance of legal capital surplus (million yen)

        January 17, 2025 (Note)

        86,129

        130,230,769

        20

        6,656

        20

        6,652

        (Note) This is an increase due to the issuance of new shares as restricted stock compensation.

        Issue price: 475 yen

        Mount capitalized as common shares: 238 yen

      5. Status of Major Shareholders

        As of March 31, 2025

        Name

        Address

        Share ownership (shares)

        Ratio of the number of shares owned to the number of shares issued (excluding treasury shares) (%)

        Naruatsu Baba

        Shibuya-ku, Tokyo

        61,782,785

        48.10

        Custody Bank of Japan, Ltd. (Trust account)

        1-8-12, Harumi, Chuo-ku, Tokyo

        10,166,600

        7.91

        The Master Trust Bank of Japan, Ltd. (Trust account)

        1-8-1 Akasaka, Minato-ku, Tokyo

        9,166,200

        7.14

        THE BANK OF NEW YORK MELLON 140051

        (Standing proxy: Settlement & Clearing Services Department of Mizuho Bank, Ltd.)

        240 GREENWICH STREET, NEW YORK, NY10286, U.S.A.

        (2-15-1, Konan, Minato-ku, Tokyo)

        5,879,300

        4.58

        BANK JULIUS BAER AND CO. LTD. SG

        (Standing proxy: MUFG Bank, Ltd.)

        7 ORANGE GROVE ROAD 03- 158

        SINGAPORE 258355

        (1-4-5, Marunouchi, Chiyoda-ku, Tokyo)

        3,695,300

        2.88

        THE BANK OF NEW YORK 133612

        (Standing proxy: Settlement & Clearing Services Department of Mizuho Bank, Ltd.)

        BOULEVARD ANSPACH 1, 1000 BRUSSELS, BELGIUM

        (2-15-1, Konan, Minato-ku, Tokyo)

        3,222,300

        2.51

        KUWAIT INVESTMENT AUTHORITY

        (Standing proxy: Direct Custody Clearing Operations of Citibank, N.A., Tokyo Branch)

        MINISTRIES COMPLEX ALMURQAB AREA KUWAIT KW 13001

        (6-27-30 Shinjuku, Shinjuku-ku, Tokyo)

        1,681,400

        1.31

        THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD -SINGAPORE BRANCH PRIVATE BANKING DIVISION A/ C CLIENTS

        (Standing proxy: Custody Services Department, Tokyo Branch, The Hongkong and Shanghai Banking Corporation Limited)

        10 MARINA BOULEVARD #48-01 MARINA BAY FINANCIAL CENTRE SINGAPORE 018983

        (3-11-1 Nihonbashi, Chuo-ku, Tokyo)

        1,200,000

        0.93

        SBI SECURITIES Co., Ltd.

        1-6-1 Konan, Minato-ku, Tokyo

        950,389

        0.74

        JP MORGAN CHASE BANK 385781

        (Standing proxy: Settlement & Clearing Services Division, Mizuho Bank, Ltd.)

        25 BANK STREET, CANARY WHARF, LONDON, E14 5JP, UNITED KINGDOM

        (2-15-1, Konan, Minato-ku, Tokyo)

        612,274

        0.48

        Total

        -

        98,356,548

        76.57

        (Notes) 1. The ratio of the number of shares owned to the number of shares issued (excluding treasury shares) is rounded to the second decimal place.

    2. Of the shares owned by Custody Bank of Japan, Ltd. (Trust account), 1,456,000 shares are investment trusts and 82,800 shares are pension trusts.

    3. Of the shares owned by The Master Trust Bank of Japan, Ltd. (Trust account), 3,499,300 shares are investment trusts and 46,800 shares are pension trusts.

    4. A large-volume holdings report (change report) that was made available for public inspection on March 7, 2025 states that Baillie Gifford & Co and its co-owner Baillie Gifford Overseas Limited own the shares shown below as of February 28, 2025. However, because the Company has not been able to confirm the number of shares actually held by them as of March 31, 2025, they have not been included in the major shareholders above.

      The following is what is stated in the large-volume holdings report.

      Name

      Address

      Number of shares held

      (shares)

      Shareholding ratio

      Baillie Gifford & Co

      Calton Square, 1 Greenside Row,

      Edinburgh, EH1 3AN, Scotland

      9,151,600

      7.03

      Baillie Gifford Overseas

      Limited

      Calton Square, 1 Greenside Row,

      Edinburgh, EH1 3AN, Scotland

      1,681,400

      1.29

      Total

      -

      10,833,000

      8.32

      (6) Information on Voting Rights

      1. Number of Shares Issued

        As of March 31, 2025

        Classification

        Number of shares (shares)

        Number of voting rights

        Details

        Non-voting shares

        -

        -

        -

        Shares with restricted voting right

        (treasury shares, etc.)

        -

        -

        -

        Shares with restricted voting right

        (others)

        -

        -

        -

        Shares with full voting right (treasury shares, etc.)

        (Treasury stock)

        -

        The number of shares per one unit of shares is 100 shares.

        Common

        shares

        1,778,900

        Shares with full voting right (others)

        Common

        shares

        128,396,100

        1,283,961

        Ditto

        Shares less than one unit

        Common

        shares

        55,769

        -

        -

        Number of shares outstanding

        130,230,769

        -

        -

        Total number of voting rights

        -

        1,283,961

        -

        (Note) The column showing the shares of less than one unit contains 4 treasury stock owned by the Company.

      2. Treasury Shares, Etc.

      As of March 31, 2025

      Name of shareholder

      Address of shareholder

      Number of shares held under the shareholder's

      name (shares)

      Number of shares held under other shareholders'

      names (shares)

      Total number of shares held (shares)

      Ratio of number of shares held to number of outstanding

      shares (%)

      (Treasury stock) COLOPL, Inc.

      9-7-2 Akasaka, Minato-ku, Tokyo

      1,778,900

      -

      1,778,900

      1.37

      Total

      -

      1,778,900

      -

      1,778,900

      1.37

      (Notes) The treasury stock above does not include 4 shares of less than one unit.

      2. Officers

      Not applicable.

  4. Financial Information

    Preparation Methods of Semi-annual Consolidated Financial Statements

    The semi-annual consolidated financial statements of the Company are prepared based on the Regulation on Terminology, Forms and Preparation Methods of Consolidated Financial Statements (Ministry of Finance Order No. 28 of 1976; hereinafter the

    "Regulation on Consolidated Financial Statements"). The Company falls under the category of companies listed in the upper column of Item 1 in the table in Article 24-5, Paragraph 1 of the Financial Instruments and Exchange Act, and has prepared Type 1 semi-annual consolidated financial statements in accordance with provisions set forth in Parts 1 and 3 of the Regulations on Consolidated Financial Statements.

    1. Semi-annual Consolidated Financial Statements

      1. Semi-annual Consolidated Balance Sheets

        (million yen)

        As of September 30, 2024

        As of March 31, 2025

        Assets

        Current assets

        Cash and deposits

        50,250

        50,523

        Accounts receivable - trade, and contract assets

        4,206

        3,442

        Operational investment securities

        10,166

        9,481

        Inventories

        *1 540

        *1 555

        Other

        2,119

        1,499

        Allowance for doubtful accounts

        (17)

        (16)

        Total current assets

        67,267

        65,485

        Non-current assets

        Property, plant and equipment

        1,641

        1,561

        Intangible assets

        15

        32

        Investments and other assets

        Other

        *2 10,892

        *2 8,850

        Allowance for doubtful accounts

        (11)

        (11)

        Total investments and other assets

        10,880

        8,839

        Total non-current assets

        12,537

        10,433

        Total assets

        79,805

        75,919

        Liabilities

        Current liabilities

        Accounts payable - other

        2,734

        1,776

        Income taxes payable

        245

        378

        Other

        3,588

        3,138

        Total current liabilities

        6,567

        5,294

        Non-current liabilities

        Long-term borrowings

        999

        666

        Asset retirement obligations

        759

        718

        Other

        90

        299

        Total non-current liabilities

        1,849

        1,684

        Total liabilities

        8,417

        6,979

        Net assets

        Shareholders' equity

        Share capital

        6,635

        6,656

        Capital surplus

        6,373

        6,394

        Retained earnings

        61,764

        59,375

        Treasury shares

        (4,645)

        (4,645)

        Total shareholders' equity

        70,128

        67,780

        Accumulated other comprehensive income

        Valuation difference on available-for-sale

        securities

        814

        904

        Foreign currency translation adjustment

        437

        249

        Total accumulated other comprehensive income

        1,251

        1,153

        Non-controlling interests

        7

        6

        Total net assets

        71,387

        68,940

        Total liabilities and net assets

        79,805

        75,919

        (million yen)

        Six months ended March 31, 2024

        Six months ended March 31, 2025

        Net sales

        12,702

        14,043

        Cost of sales

        9,165

        8,745

        Gross profit

        3,537

        5,298

        Selling, general and administrative expenses

        * 3,184

        * 3,884

        Operating profit

        352

        1,413

        Non-operating income

        Interest income

        160

        181

        Foreign exchange gains

        79

        289

        Gain on sale of investment securities

        226

        38

        Gain on investments in investment partnerships

        15

        50

        Gain on investments in derivatives

        17

        -

        Miscellaneous income

        45

        77

        Total non-operating income

        544

        636

        Non-operating expenses

        Interest expenses

        1

        4

        Loss on valuation of investment securities

        54

        -

        Loss on sale of investment securities

        21

        15

        Miscellaneous losses

        14

        4

        Total non-operating expenses

        91

        24

        Ordinary profit

        805

        2,025

        Extraordinary losses

        Impairment losses

        29

        1

        Loss on valuation of investment securities

        -

        1,449

        Total extraordinary losses

        29

        1,451

        Profit before income taxes

        776

        574

        Income taxes

        598

        398

        Profit

        177

        176

        Profit (loss) attributable to non-controlling interests

        0

        (1)

        Profit attributable to owners of parent

        177

        177

      2. Semi-annual Consolidated Statements of Income and Semi-annual Consolidated Statements of Comprehensive Income Semi-annual Consolidated Statements of Income

        Semi-annual Consolidated Statements of Comprehensive Income

        (million yen)

        Six months ended March 31, 2024

        Six months ended March 31, 2025

        Profit

        177

        176

        Other comprehensive income

        Valuation difference on available-for-sale securities

        (182)

        90

        Foreign currency translation adjustment

        27

        (188)

        Total other comprehensive income

        (155)

        (98)

        Comprehensive income

        22

        77

        Comprehensive income attributable to

        Comprehensive income attributable to owners of

        parent

        21

        79

        Comprehensive income attributable to non-controlling

        interests

        0

        (1)

      3. Semi-annual Consolidated Statements of Cash Flows

        (million yen)

        Six months ended March 31, 2024

        Six months ended March 31, 2025

        Cash flows from operating activities

        Profit before income taxes

        776

        574

        Depreciation

        127

        132

        Impairment losses

        29

        1

        Foreign exchange losses (gains)

        (80)

        (276)

        Loss (gain) on sale of investment securities

        (204)

        (23)

        Loss (gain) on valuation of investment securities

        54

        1,449

        Decrease (increase) in operational investment

        securities

        206

        (66)

        Decrease (increase) in trade receivables

        845

        660

        Decrease (increase) in inventories

        (125)

        (46)

        Increase (decrease) in trade payables

        (67)

        (60)

        Increase (decrease) in accounts payable - other

        (90)

        (883)

        Increase (decrease) in accrued consumption taxes

        (38)

        (84)

        Increase (decrease) in advances received

        45

        (153)

        Decrease (increase) in prepaid expenses

        117

        384

        Other, net

        55

        167

        Subtotal

        1,649

        1,775

        Interest and dividends received

        168

        177

        Interest paid

        (1)

        (4)

        Income taxes refund (paid)

        (272)

        73

        Net cash provided by (used in) operating activities

        1,544

        2,021

        Cash flows from investing activities

        Payments into time deposits

        (1,412)

        (1,039)

        Purchase of property, plant and equipment

        (101)

        (39)

        Payments for asset retirement obligations

        -

        (42)

        Purchase of intangible assets

        (5)

        (22)

        Purchase of investment securities

        (2,941)

        (775)

        Proceeds from sale of investment securities

        1,736

        425

        Collection of investment in capital of subsidiaries and

        affiliates

        -

        43

        Other, net

        76

        1

        Net cash provided by (used in) investing activities

        (2,646)

        (1,450)

        Cash flows from financing activities

        Proceeds from long-term borrowings

        2,000

        -

        Repayments of long-term borrowings

        -

        (333)

        Dividends paid

        (2,565)

        (2,564)

        Other, net

        2

        0

        Net cash provided by (used in) financing activities

        (562)

        (2,896)

        Effect of exchange rate change on cash and cash

        equivalents

        159

        136

        Net increase (decrease) in cash and cash equivalents

        (1,505)

        (2,188)

        Cash and cash equivalents at beginning of period

        58,167

        49,454

        Increase in cash and cash equivalents resulting from

        inclusion of subsidiaries in consolidation

        184

        -

        Cash and cash equivalents at end of period

        * 56,845

        * 47,265

        Notes

        (Notes on change in accounting policy)

        (Application of "Accounting Standard for Current Income Taxes", etc.)

        "Accounting Standard for Current Income Taxes" (ASBJ Statement No. 27, October 28, 2022; hereinafter referred to as the "Revised Accounting Standard 2022"), etc. have been adopted from the beginning of the semi-annual consolidated fiscal year under review.

        The amendment to categories in which current income taxes should be recorded (taxes on other comprehensive income) follows the transitional treatment prescribed in the proviso of paragraph 20-3 of the Revised Accounting Standard 2022 and the transitional treatment prescribed in the proviso (2) of paragraph 65-2 of the Implementation Guidance on Tax Effect

        Accounting (ASBJ Guidance No. 28, October 28, 2022; hereinafter referred to as the "Revised Implementation Guidance 2022"). This change in accounting policies has no impact on the semi-annual consolidated financial statements.

        For the amendment related to the revised accounting treatment for consolidated financial statements when gains or losses on sale of shares in subsidiaries resulting from transactions between consolidated companies were deferred for the tax purposes, the Revised Implementation Guidance 2022 has been adopted from the beginning of the semi-annual consolidated fiscal year under review. This change in accounting policies was applied retrospectively. Hence, the semi-annual consolidated financial statements for the previous fiscal year and the consolidated financial statements for the previous fiscal year have been modified retrospectively. This change in accounting policies has no impact on the semi-annual consolidated financial statements for the previous fiscal year and the consolidated financial statements for the previous fiscal year.

        (Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements) (Calculation of tax expense)

        Tax expenses are calculated by reasonably estimating the effective tax rate after applying tax effect accounting to profit before income taxes for the consolidated fiscal year, including the semi-annual consolidated fiscal year under review, and multiplying profit before income taxes by the estimated effective tax rate.

        (Notes to Semi-annual Consolidated Balance Sheet)

        *1 Inventories consist of the following.

        As of September 30, 2024

        As of March 31, 2025

        Merchandise

        35 million yen

        14 million yen

        Work in process

        498 million yen

        533 million yen

        Supplies

        6 million yen

        7 million yen

        *2 Assets pledged collateral

        The assets below are deposited under the Act on Financial Settlements.

        As of September 30, 2024

        As of March 31, 2025

        Investments and other

        assets

        473 million yen

        473 million yen

        (Notes to Semi-annual Consolidated Statements of Income)

        *The major items of selling, general and administrative expenses and the amounts are as follows.

        For the six months ended March 31, 2024 (October 1, 2023 to March 31, 2024)

        For the six months ended March 31, 2025 (October 1, 2024 to March 31, 2025)

        Salaries and allowances

        707 million yen

        648 million yen

        Advertising expenses

        741 million yen

        1,370 million yen

        (Notes to Semi-annual Consolidated Statements of Cash Flows)

        For the six months ended March 31, 2024 (October 1, 2023 to March 31, 2024)

        For the six months ended March 31, 2025 (October 1, 2024 to March 31, 2025)

        Cash and deposits

        56,840 million yen

        50,523 million yen

        Time deposits whose deposit period is more than three months

        - million yen

        (3,282) million yen

        Deposits paid ("Other" in current assets)

        5 million yen

        25 million yen

        Cash and cash equivalents

        56,845 million yen

        47,265 million yen

        *Year-end balance of cash and cash equivalents and the relationship with the amounts of items listed in the Semi-annual Consolidated Balance Sheet

        (Shareholders' equity, etc.)

        1. Six months ended March 31, 2024 (October 1, 2023 to March 31, 2024)

          Dividends paid

          (Resolution)

          Class of shares

          Total amount of dividends

          ( million yen)

          Dividend per share (yen)

          Record date

          Effective date

          Source of dividends

          December 22, 2023 Annual general meeting of shareholders

          Common shares

          2,565

          20.00

          September 30, 2023

          December 26, 2023

          Retained earnings

        2. Six months ended March 31, 2025 (October 1, 2024 to March 31, 2025) Dividends paid

        (Resolution)

        Class of shares

        Total amount of dividends

        ( million yen)

        Dividend per share (yen)

        Record date

        Effective date

        Source of dividends

        December 20, 2024

        Annual general meeting of shareholders

        Common shares

        2,567

        20.00

        September 30, 2024

        December 24, 2024

        Retained earnings

        (Segment Information Etc.) Segment Information

        1. For the six months ended March 31, 2024 (October 1, 2023 to March 31, 2024)

          Information on net sales and income or loss by reportable segment

          (million yen)

          Reportable segment

          Adjustment (Note)1

          Amount recorded in Consolidated Financial

          Statements (Note)2

          Entertainment Business

          Investment and Development Business

          Total

          Net sales

          Sales to external customers

          12,344

          358

          12,702

          -

          12,702

          Intersegment sales or transfers

          -

          -

          -

          -

          -

          Total

          12,344

          358

          12,702

          -

          12,702

          Segment profit (loss)

          479

          (128)

          351

          1

          352

          (Notes) 1. An adjustment in the segment profit (loss) area represents the deduction of intersegment transactions.

    2. Segment profit (loss) has been adjusted to be consistent with the operating profit reported in the semi-annual consolidated statements of income.

  1. For the six months ended March 31, 2025 (October 1, 2024 to March 31, 2025)

Information on net sales and income or loss by reportable segment

(million yen)

Reportable segment

Adjustment (Note)1

Amount recorded in Consolidated Financial

Statements (Note)2

Entertainment Business

Investment and Development Business

Total

Net sales

Sales to external customers

12,008

2,034

14,043

-

14,043

Intersegment sales or transfers

-

-

-

-

-

Total

12,008

2,034

14,043

-

14,043

Segment profit (loss)

(167)

1,579

1,412

1

1,413

(Notes) 1. An adjustment in the segment profit (loss) area represents the deduction of intersegment transactions.

2. Segment profit (loss) has been adjusted to be consistent with the operating profit reported in the semi-annual consolidated statements of income.

(Revenue Recognition)

Six months ended March 31, 2024 (October 1, 2023 to March 31, 2024)

(million yen)

Reportable Segment

Total

Entertainment Business

Investment and

Development Business

Revenue from user charges

5,018

-

5,018

Income from revenue sharing

4,653

-

4,653

Other (Note) 1

2,672

29

2,702

Revenue from contracts with customers

12,344

29

12,374

Other revenue (Note) 2

-

328

328

Net sales to external customers

12,344

358

12,702

(Notes)1. Other includes Revenue from made-to-order software development on order based on contracts.

2. Other revenue mainly consists of income related to investments in limited liability investment partnerships and similar partnerships in accordance with ASBJ Statement No. 10, "Accounting Standard for Financial Instruments".

Six months ended March 31, 2025 (October 1, 2024 to March 31, 2025)

(million yen)

Reportable Segment

Total

Entertainment Business

Investment and

Development Business

Revenue from user charges

4,468

-

4,468

Income from revenue sharing

4,900

-

4,900

Other (Note) 1

2,338

48

2,387

Revenue from contracts with customers

11,707

48

11,755

Other revenue (Note) 2

301

1,986

2,287

Net sales to external customers

12,008

2,034

14,043

(Notes)1. Other includes Revenue from made-to-order software development on order based on contracts.

2. Other revenue in the Entertainment Business is primarily revenue related to blockchain games. These are transactions related to crypto-assets that satisfy the definition in the Payment Services Act (Act No. 59 of 2009), and are classified under paragraph 3 (7) of the Accounting Standard for Revenue Recognition (ASBJ Statement No. 29). Therefore, they

are not included in "Revenue from contracts with customers." In accordance with the Accounting Standard for Revenue Recognition, the prices of user charges, sales of crypto-assets, and other revenue (including funds procured by Initial Exchange Offering (IEO)) are recorded as advances received, and are reclassified as revenue in stages as the crypto-assets are used within the game.

Other revenue in the Investment and Development Business is primarily revenue related to investments in capital of investment limited partnerships or other similar partnerships based on the Accounting Standard for Financial Instruments (ASBJ Statement No. 10), and is classified under paragraph 3 (1) of the Accounting Standard for Revenue Recognition. Therefore, they are not included in "Revenue from contracts with customers."

(Per share information)

Item

Six months ended March 31, 2024

(October 1, 2023 to March 31,

2024)

Six months ended March 31, 2025

(October 1, 2024 to March 31,

2025)

Basic earnings per share (yen)

1.38

1.39

(Basis for calculation)

Profit attributable to owners of parent (million yen)

177

177

Amount not attributable to common shareholders

(million yen)

-

-

Profit attributable to owners of parent pertaining to

common shares (million yen)

177

177

Average number of shares during the period

(shares)

128,321,127

128,408,859

The basis for calculating basic earnings per share and earnings per share fully diluted is as follows.

(Notes) Diluted earnings per share are not shown in the above table, as there were no residual shares. (Significant subsequent events)

Not applicable.

2.Other

Not applicable.

Part 2. Information Concerning Guarantors of the Reporting Company

Not applicable.

Earlier from Colopl

All Colopl news releases