Central Garden & Pet CompanyNASDAQ: CENT

Central Garden & Pet Announces Q3 Fiscal 2025 Financial Results

· Issued by Central Garden & Pet Company via Business Wire

Delivers fiscal 2025 Q3 GAAP EPS of $1.52 vs. $1.19 and non-GAAP EPS of $1.56 vs. $1.32 a year ago

Reaffirms outlook for fiscal 2025 non-GAAP EPS of approximately $2.60

WALNUT CREEK, Calif.--(BUSINESS WIRE)-- Central Garden & Pet Company (NASDAQ: CENT) (NASDAQ: CENTA) (“Central”), a leading company in the pet and garden industries, today announced financial results for its fiscal 2025 third quarter ended June 28, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250806748195/en/

“We’re proud of our solid third-quarter performance, which reflects the strength of our strategic priorities in action,” said Niko Lahanas, CEO of Central Garden & Pet. “Our team’s dedication, collaboration across business units and strong execution—especially through our Cost and Simplicity program—drove meaningful margin expansion and year-over-year GAAP and non-GAAP earnings growth despite expected softer sales. Even in the face of broader macroeconomic and geopolitical uncertainty, we continue to deliver on our Central to Home strategy with excellence and consistency.”

All comparisons are against the third quarter of fiscal 2024.

Fiscal 2025 Third Quarter Financial Results

Net sales were $961 million, a decrease of 4%.

Gross profit was $332 million, an increase of 5%. Gross margin expanded by 280 basis points to 34.6%, driven by productivity efforts from Central's Cost and Simplicity program.

SG&A expense was $197 million, a decrease of 2% reflecting cost discipline across the organization. Due to lower net sales, SG&A as a percentage of net sales increased by 30 basis points to 20.5%.

Operating income was $135 million, an increase of 17%. Operating margin expanded by 250 basis points to 14.1%. Non-GAAP operating income was $139 million, an increase of 9%. On a non-GAAP basis, operating margin expanded by 170 basis points to 14.5%.

Net interest expense was $9 million compared to $10 million.

Net income was $95 million, an increase of 19%. Non-GAAP net income was $98 million, an increase of 11%.

Earnings per share were $1.52, an increase of 28%. Non-GAAP earnings per share were $1.56, an increase of 18%.

Adjusted EBITDA was $167 million, an increase of $11 million.

The effective tax rate was 25.1% compared to 24.0% in the prior year.

Pet Segment

Net sales for the Pet segment were $493 million, a decrease of 3%, driven primarily by assortment rationalization and softer demand in durable pet products in the third quarter.

Pet segment operating income was $76 million, a decrease of 8%. Operating margin contracted by 90 basis points to 15.5%. Non-GAAP operating income was $78 million, a decrease of 6%. On a non-GAAP basis, operating margin contracted by 60 basis points to 15.8%.

Pet segment adjusted EBITDA of $88 million was $6 million below the prior-year quarter.

Garden Segment

Net sales for the Garden segment were $468 million, a decrease of 4%, primarily due to the loss of two product lines in Central's third-party distribution business and a late spring negatively impacting some of the garden businesses.

Garden segment operating income was $83 million, an increase of 33%. Non-GAAP operating income was $85 million, an improvement of 16%. Operating margin expanded by 490 basis points to 17.7% driven by productivity efforts. On a non-GAAP basis, operating margin expanded by 310 basis points to 18.2%, driven by productivity efforts.

Garden segment adjusted EBITDA was $96 million, an increase of $11 million.

Liquidity and Debt

The cash and cash equivalents balance at the end of the quarter was $713 million, an improvement of $143 million driven by earnings and ongoing inventory reduction efforts over the last 12 months.

Cash provided by operations during the quarter was $265 million compared to $286 million a year ago.

Total debt as of June 28, 2025, and June 29, 2024, was $1.2 billion. The gross leverage ratio, as defined in Central's credit agreement, at the end of the third quarter, was 2.9x, compared to 3.0x in the prior-year quarter.

Central repurchased 1.7 million shares or $55 million of its stock during the quarter. As of the quarter-end, $46 million remained authorized for future stock repurchases.

Cost and Simplicity Program

Central continues to make solid progress on its multi-year Cost and Simplicity program—a broad set of initiatives across procurement, manufacturing, logistics, portfolio management, and administrative spending—focused on streamlining operations, boosting efficiency, and simplifying the organization at every level.

In the second quarter, Central began the wind-down of its U.K. operations moving to a direct export-only model. As a result, in the third quarter, the Pet segment incurred an incremental charge of $1.7 million.

Also in the second quarter of fiscal 2025, Central began to consolidate two outdated garden distribution facilities in Ontario, California and Salt Lake City, Utah, into a larger, modern facility in Salt Lake City. As a result, in the third quarter the Garden segment incurred a charge of $2.2 million.

Fiscal 2025 Guidance

Central continues to expect fiscal 2025 non-GAAP EPS to be approximately $2.60. This outlook reflects an expected shift in consumer behavior amid macroeconomic and geopolitical uncertainty, challenges within the brick-and-mortar retail landscape, and uncertainty about the duration of the garden selling season for the remainder of the fiscal year. This outlook excludes the potential impact from further changes in tariff rates, or from acquisitions, divestitures, or restructuring activities that may occur during fiscal 2025, including initiatives associated with the Cost and Simplicity program.

Central anticipates fiscal 2025 capital expenditures of approximately $50 to $60 million.

Conference Call

Central's senior management will host a conference call today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) to review the fiscal 2025 third quarter results and provide a general business update. The call, along with related materials, can be accessed at http://ir.central.com.

Alternatively, to listen to the call by telephone, dial (201) 689-8345 (domestic and international) entering confirmation #13753878.

About Central Garden & Pet

Central Garden & Pet Company (NASDAQ: CENT) (NASDAQ: CENTA) understands home is central to life and has proudly nurtured happy and healthy homes for over 45 years. With fiscal 2024 net sales of $3.2 billion, Central is on a mission to lead the future of the pet and garden industries. The Company’s innovative and trusted products are dedicated to helping lawns grow greener, gardens bloom bigger, pets live healthier, and communities grow stronger. Central is home to a leading portfolio of more than 65 high-quality brands including Amdro®, Aqueon®, Cadet®, C&S®, Farnam®, Ferry-Morse®, Four Paws®, Kaytee®, Nylabone® and Pennington®, strong manufacturing and distribution capabilities, and a passionate, entrepreneurial growth culture. Central is based in Walnut Creek, California, with over 6,000 employees primarily across North America. Visit www.central.com to learn more.

Safe Harbor Statement

The statements contained in this release which are not historical facts, including statements concerning productivity initiatives, the potential impact of tariffs, an expected shift in consumer behavior and earnings guidance for fiscal 2025, are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by forward-looking statements. All forward-looking statements are based upon Central's current expectations and various assumptions. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this release including, but not limited to, the following factors:

  • economic uncertainty and other adverse macroeconomic conditions, including a potential recession or inflationary pressure;
  • impacts of tariffs or a trade war;
  • risks associated with international sourcing, including from China;
  • fluctuations in energy prices, fuel and related petrochemical costs;
  • declines in consumer spending and the associated increased inventory risk;
  • seasonality and fluctuations in our operating results and cash flow;
  • adverse weather conditions and climate change;
  • the success of our Central to Home strategy and our Cost and Simplicity program;
  • fluctuations in market prices for seeds and grains and other raw materials, including the impact of significant declines in grass seed market prices on our inventory valuation;
  • risks associated with new product introductions, including the risk that our new products will not produce sufficient sales to recoup our investment;
  • dependence on a small number of customers for a significant portion of our business;
  • consolidation trends in the retail industry;
  • supply shortages in pet birds, small animals and fish;
  • potential credit risk associated with certain brick and mortar retailers in the pet specialty segment;
  • reductions in demand for our product categories;
  • competition in our industries;
  • continuing implementation of an enterprise resource planning information technology system;
  • regulatory issues;
  • potential environmental liabilities;
  • access to and cost of additional capital;
  • the impact of product recalls;
  • risks associated with our acquisition strategy, including our ability to successfully integrate acquisitions and the impact of purchase accounting on our financial results;
  • potential goodwill or intangible asset impairment;
  • the potential for significant deficiencies or material weaknesses in internal control over financial reporting, particularly of acquired companies;
  • our dependence upon our key executives;
  • our ability to recruit and retain members of our management team and employees to support our businesses;
  • potential costs and risks associated with actual or potential cyberattacks;
  • our ability to protect our trademarks and other proprietary rights;
  • litigation and product liability claims;
  • the impact of new accounting regulations and the possibility our effective tax rate will increase as a result of future changes in the corporate tax rate or other tax law changes;
  • potential dilution from issuance of authorized shares; and
  • the voting power associated with our Class B stock.

These and other risks are described in greater detail in Central’s Annual Report on Form 10-K for the fiscal year ended September 28, 2024, filed with the Securities and Exchange Commission on November 27, 2024. Central assumes no obligation to publicly update these forward-looking statements to reflect new information, future events, or any other development.

CENTRAL GARDEN & PET COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts, unaudited)

 

June 28, 2025

June 29, 2024

September 28, 2024

ASSETS

Current assets:

Cash and cash equivalents

$

713,049

$

570,398

$

753,550

Restricted cash

14,690

13,980

14,853

Accounts receivable (less allowance for credit losses and customer allowances of $23,721, $24,838 and $21,035)

522,712

507,524

326,220

Inventories, net

718,267

784,775

757,943

Prepaid expenses and other

31,497

33,493

34,240

Total current assets

2,000,215

1,910,170

1,886,806

Plant, property and equipment, net

366,362

384,373

379,166

Goodwill

554,692

546,436

551,361

Other intangible assets, net

455,100

472,854

473,280

Operating lease right-of-use assets

220,182

188,506

205,137

Other assets

60,771

105,539

57,689

Total

$

3,657,322

$

3,607,878

$

3,553,439

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

210,926

$

191,041

$

212,606

Accrued expenses

294,395

276,751

245,226

Current lease liabilities

56,779

53,363

57,313

Current portion of long-term debt

81

290

239

Total current liabilities

562,181

521,445

515,384

Long-term debt

1,191,179

1,189,366

1,189,809

Long-term lease liabilities

188,307

151,038

173,086

Deferred income taxes and other long-term obligations

125,125

150,249

117,615

Equity:

Common stock, $0.01 par value: 9,650,221, 11,077,612 and 11,074,620 shares outstanding at June 28, 2025, June 29, 2024 and September 28, 2024

97

111

111

Class A common stock, $0.01 par value: 51,556,941, 54,719,533 and 54,446,194 shares outstanding at June 28, 2025, June 29, 2024 and September 28, 2024

516

547

544

Class B stock, $0.01 par value: 1,602,374 shares outstanding at June 28, 2025, June 29, 2024 and September 28, 2024

16

16

16

Additional paid-in capital

566,236

595,646

598,098

Retained earnings

1,024,902

1,000,527

959,511

Accumulated other comprehensive loss

(3,532

)

(3,199

)

(2,626

)

Total Central Garden & Pet Company shareholders’ equity

1,588,235

1,593,648

1,555,654

Noncontrolling interest

2,295

2,132

1,891

Total equity

1,590,530

1,595,780

1,557,545

Total

$

3,657,322

$

3,607,878

$

3,553,439

 

CENTRAL GARDEN & PET COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts, unaudited)

 

Three Months Ended

Nine Months Ended

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

Net sales

$

960,913

$

996,348

$

2,450,886

$

2,530,971

Cost of goods sold

628,903

679,290

1,650,094

1,756,188

Gross profit

332,010

317,058

800,792

774,783

Selling, general and administrative expenses

196,884

201,122

544,350

556,988

Operating income

135,126

115,936

256,442

217,795

Interest expense

(14,360

)

(14,720

)

(43,340

)

(43,412

)

Interest income

5,517

4,504

17,409

12,016

Other income

1,069

225

96

1,047

Income before income taxes and noncontrolling interest

127,352

105,945

230,607

187,446

Income tax expense

31,941

25,468

56,208

43,733

Income including noncontrolling interest

95,411

80,477

174,399

143,713

Net income attributable to noncontrolling interest

404

753

1,750

1,572

Net income attributable to Central Garden & Pet Company

$

95,007

$

79,724

$

172,649

$

142,141

Net income per share attributable to Central Garden & Pet Company:

Basic

$

1.53

$

1.21

$

2.72

$

2.17

Diluted

$

1.52

$

1.19

$

2.69

$

2.13

Weighted average shares used in the computation of net income per share:

Basic

61,980

65,850

63,557

65,636

Diluted

62,610

66,945

64,283

66,848

 

CENTRAL GARDEN & PET COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

 

Nine Months Ended

June 28, 2025

June 29, 2024

Cash flows from operating activities:

Net income

$

174,399

$

143,713

Adjustments to reconcile net income to net cash used by operating activities:

Depreciation and amortization

64,063

68,069

Amortization of deferred financing costs

2,021

2,013

Non-cash lease expense

45,118

39,183

Stock-based compensation

15,572

15,138

Deferred income taxes

4,587

3,622

Facility closures and business exit costs

—

16,385

Other operating activities

(1,851

)

3,531

Change in assets and liabilities (excluding businesses acquired):

Accounts receivable

(195,704

)

(169,867

)

Inventories

39,800

58,705

Prepaid expenses and other assets

(3,992

)

(383

)

Accounts payable

(1,471

)

(2,968

)

Accrued expenses

48,390

51,213

Other long-term obligations

2,831

2,352

Operating lease liabilities

(43,983

)

(38,902

)

Net cash provided by operating activities

149,780

191,804

Cash flows from investing activities:

Additions to plant, property and equipment

(30,580

)

(33,096

)

Payments to acquire companies, net of cash acquired

(3,318

)

(59,818

)

Investments

—

(1,500

)

Other investing activities

(150

)

(175

)

Net cash used in investing activities

(34,048

)

(94,589

)

Cash flows from financing activities:

Repayments of long-term debt

(202

)

(289

)

Repurchase of common stock, including shares surrendered for tax withholding

(154,734

)

(14,755

)

Payment of contingent consideration liability

—

(63

)

Distribution to noncontrolling interest

(1,346

)

(900

)

Net cash used in financing activities

(156,282

)

(16,007

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(114

)

297

Net increase (decrease) in cash, cash equivalents and restricted cash

(40,664

)

81,505

Cash, cash equivalents and restricted cash at beginning of period

768,403

502,873

Cash, cash equivalents and restricted cash at end of period

$

727,739

$

584,378

Supplemental information:

Cash paid for interest

$

48,778

$

48,853

Cash paid for income taxes

$

44,281

$

38,027

Lease liabilities arising from obtaining right-of-use assets

$

56,833

$

56,849

 

Use of Non-GAAP Financial Measures

We report our financial results in accordance with GAAP. However, to supplement the financial results prepared in accordance with GAAP, we use non-GAAP financial measures including non-GAAP net income and diluted net income per share, non-GAAP operating income, and adjusted EBITDA. Management uses these non-GAAP financial measures that exclude the impact of specific items (described below) in making financial, operating and planning decisions and in evaluating our performance. Also, Management believes that these non-GAAP financial measures may be useful to investors in their assessment of our ongoing operating performance and provide additional meaningful comparisons between current results and results in prior operating periods. While Management believes that non-GAAP measures are useful supplemental information, such adjusted results are not intended to replace our GAAP financial results and should be read in conjunction with those GAAP results.

Adjusted EBITDA is defined by us as income before income tax, net other expense, net interest expense and depreciation and amortization and stock-based compensation expense (or operating income plus depreciation and amortization expense and stock-based compensation expense). Adjusted EBITDA further excludes charges related to facility closures. We present adjusted EBITDA because we believe that adjusted EBITDA is a useful supplemental measure in evaluating the cash flows and performance of our business and provides greater transparency into our results of operations. Adjusted EBITDA is used by our management to perform such evaluations. Adjusted EBITDA should not be considered in isolation or as a substitute for cash flow from operations, income from operations or other income statement measures prepared in accordance with GAAP. We believe that adjusted EBITDA is frequently used by investors, securities analysts and other interested parties in their evaluation of companies, many of which present adjusted EBITDA when reporting their results. Other companies may calculate adjusted EBITDA differently and it may not be comparable.

The reconciliations of these non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are shown in the tables below.

Non-GAAP financial measures reflect adjustments based on the following items:

  • Facility closures and business exit: we have excluded charges related to the closure of distribution and manufacturing facilities and our decisions to exit the businesses as they represent infrequent transactions that impact the comparability between operating periods. We believe these exclusions supplement the GAAP information with a measure that may be useful to investors in assessing the sustainability of our operating performance.
  • Tax impact: adjustment represents the impact of the tax effect of the pre-tax non-GAAP adjustments excluded from non-GAAP net income. The tax impact of the non-GAAP adjustments is calculated based on the consolidated effective tax rate on a GAAP basis, applied to the non-GAAP adjustments.

From time to time in the future, there may be other items that we may exclude if we believe that doing so is consistent with the goal of providing useful supplemental information to investors and management.

  1. During the third quarter of fiscal 2025, we recognized incremental expense of $3.9 million in the consolidated statement of operations, $2.2 million in our Garden segment related to closing a distribution facility in Ontario, California and beginning the consolidation of our Western distribution network and an incremental $1.7 million in our Pet segment related to the previous quarter's decision to wind-down our operations in the U.K.
  2. During the second quarter of fiscal 2025, we recognized incremental expense of $5.3 million in the consolidated statement of operations related to the decision to wind-down our operations in the U.K. and the related facility there as we move to a direct-export model.
  3. During the third quarter of fiscal 2024, we recognized incremental expense of $11.1 million in the consolidated statement of operations from the decision to exit the pottery business, the closure of a live goods distribution facility in Delaware and the relocation of our grass seed research facility.
  4. During the second quarter of fiscal 2024, we recognized incremental expense of $5.3 million in the consolidated statement of operations from the closure of a manufacturing facility in Chico, California, and the consolidation of our Southeast distribution network.

Net Income and Diluted Net Income Per Share Reconciliation

GAAP to Non-GAAP Reconciliation

Three Months Ended

Nine Months Ended

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

(in thousands, except per share amounts)

GAAP net income attributable to Central Garden & Pet Company

$

95,007

$

79,724

$

172,649

$

142,141

Facility closures & business exit

(1)(2)(3)(4)

3,915

11,115

9,254

16,385

Tax effect of facility closures & business exit

(1,003

)

(2,590

)

(2,258

)

(3,823

)

Non-GAAP net income attributable to Central Garden & Pet Company

$

97,919

$

88,249

$

179,645

$

154,703

GAAP diluted net income per share

$

1.52

$

1.19

$

2.69

$

2.13

Non-GAAP diluted net income per share

$

1.56

$

1.32

$

2.79

$

2.31

Shares used in GAAP and non-GAAP diluted net earnings per share calculation

62,610

66,945

64,283

66,848

 

Operating Income Reconciliation

GAAP to Non-GAAP Reconciliation

Three Months Ended June 28, 2025

Nine Months Ended June 28, 2025

GAAP

Facility closures(1)

Non-GAAP

GAAP

Facility closures(1)(2)

Non-GAAP

(in thousands)

Net sales

$

960,913

$

—

$

960,913

$

2,450,886

$

—

$

2,450,886

Cost of goods sold

628,903

248

628,655

1,650,094

4,661

1,645,433

Gross profit

$

332,010

$

(248

)

$

332,258

$

800,792

$

(4,661

)

$

805,453

Selling, general and administrative expenses

196,884

3,667

193,217

544,350

4,593

539,757

Income from operations

$

135,126

$

(3,915

)

$

139,041

$

256,442

$

(9,254

)

$

265,696

Gross margin

34.6

%

34.6

%

32.7

%

32.9

%

Operating margin

14.1

%

14.5

%

10.5

%

10.8

%

 

Operating Income Reconciliation

GAAP to Non-GAAP Reconciliation

Three Months Ended June 29, 2024

Nine Months Ended June 29, 2024

GAAP

Facility closures & business exit(3)

Non-GAAP

GAAP

Facility closures & business exit(3)(4)

Non-GAAP

(in thousands)

Net sales

$

996,348

$

—

$

996,348

$

2,530,971

$

—

$

2,530,971

Cost of goods sold

679,290

8,613

670,677

1,756,188

11,140

1,745,048

Gross profit

$

317,058

$

(8,613

)

$

325,671

$

774,783

$

(11,140

)

$

785,923

Selling, general and administrative expenses

201,122

2,502

198,620

556,988

5,245

551,743

Income from operations

$

115,936

$

(11,115

)

$

127,051

$

217,795

$

(16,385

)

$

234,180

Gross margin

31.8

%

32.7

%

30.6

%

31.1

%

Operating margin

11.6

%

12.8

%

8.6

%

9.3

%

 

Pet Segment Operating Income Reconciliation

GAAP to Non-GAAP Reconciliation

Three Months Ended

Nine Months Ended

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

(in thousands)

GAAP operating income

$

76,199

$

83,068

$

188,070

$

189,115

Facility closures & business exit

(1)(2

)

1,671

—

7,010

—

Non-GAAP operating income

$

77,870

$

83,068

$

195,080

$

189,115

GAAP operating margin

15.5

%

16.4

%

13.7

%

13.5

%

Non-GAAP operating margin

15.8

%

16.4

%

14.2

%

13.5

%

 

Garden Segment Operating Income Reconciliation

GAAP to Non-GAAP Reconciliation

Three Months Ended

Nine Months Ended

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

(in thousands)

GAAP operating income

$

82,989

$

62,519

$

144,143

$

110,699

Facility closures & business exit

(1)(3)(4

)

2,244

11,115

2,244

16,385

Non-GAAP operating income

$

85,233

$

73,634

$

146,387

$

127,084

GAAP operating margin

17.7

%

12.8

%

13.4

%

9.8

%

Non-GAAP operating margin

18.2

%

15.1

%

13.6

%

11.2

%

 

Adjusted EBITDA Reconciliation

GAAP to Non-GAAP Reconciliation

Three Months Ended June 28, 2025

Pet

Garden

Corporate

Total

(in thousands)

Net income attributable to Central Garden & Pet Company

$

—

$

—

$

—

$

95,007

Interest expense, net

—

—

—

8,843

Other income

—

—

—

(1,069

)

Income tax expense

—

—

—

31,941

Net income attributable to noncontrolling interest

—

—

—

404

Income (loss) from operations

76,199

82,989

(24,062

)

135,126

Depreciation & amortization

10,391

10,383

709

21,483

Noncash stock-based compensation

—

—

6,044

6,044

Facility closures & business exit

(1)

1,671

2,244

—

3,915

Adjusted EBITDA

$

88,261

$

95,616

$

(17,309

)

$

166,568

Adjusted EBITDA Reconciliation

GAAP to Non-GAAP Reconciliation

Three Months Ended June 29, 2024

Pet

Garden

Corporate

Total

(in thousands)

Net income attributable to Central Garden & Pet Company

$

—

$

—

$

—

$

79,724

Interest expense, net

—

—

—

10,216

Other income

—

—

—

(225

)

Income tax expense

—

—

—

25,468

Net income attributable to noncontrolling interest

—

—

—

753

Income (loss) from operations

83,068

62,519

(29,651

)

115,936

Depreciation & amortization

10,979

11,008

725

22,712

Noncash stock-based compensation

—

—

6,211

6,211

Facility closures & business exit

(3)

—

11,115

—

11,115

Adjusted EBITDA

$

94,047

$

84,642

$

(22,715

)

$

155,974

Adjusted EBITDA Reconciliation

GAAP to Non-GAAP Reconciliation

Nine Months Ended June 28, 2025

Pet

Garden

Corporate

Total

(in thousands)

Net income attributable to Central Garden & Pet Company

$

—

$

—

$

—

$

172,649

Interest expense, net

—

—

—

25,931

Other income

—

—

—

(96

)

Income tax expense

—

—

—

56,208

Net income attributable to noncontrolling interest

—

—

—

1,750

Income (loss) from operations

188,070

144,143

(75,771

)

256,442

Depreciation & amortization

29,969

31,957

2,137

64,063

Noncash stock-based compensation

—

—

15,572

15,572

Facility closures & business exit

(1)(2)

7,010

2,244

—

9,254

Adjusted EBITDA

$

225,049

$

178,344

$

(58,062

)

$

345,331

 

Adjusted EBITDA Reconciliation

GAAP to Non-GAAP Reconciliation

Nine Months Ended June 29, 2024

Pet

Garden

Corporate

Total

(in thousands)

Net income attributable to Central Garden & Pet Company

$

—

$

—

$

—

$

142,141

Interest expense, net

—

—

—

31,396

Other income

—

—

—

(1,047

)

Income tax expense

—

—

—

43,733

Net income attributable to noncontrolling interest

—

—

—

1,572

Income (loss) from operations

189,115

110,699

(82,019

)

217,795

Depreciation & amortization

32,901

33,028

2,140

68,069

Noncash stock-based compensation

—

—

15,138

15,138

Facility closures and business exit

(3)(4)

—

16,385

—

16,385

Adjusted EBITDA

$

222,016

$

160,112

$

(64,741

)

$

317,387

Investor & Media Contact Friederike Edelmann VP, Investor Relations & Corporate Sustainability (925) 412-6726 fedelmann@central.com

Source: Central Garden & Pet Company