California Resources Corporation Reports Second Quarter 2026 Financial and Operating Results

About this update from California Resources Corporation

Strengthens California's Leading Energy Platform Through Strategic Acquisition Sustainable Operational Efficiency Gains Enhance 2026 Outlook and Further Reduces Estimated Long-Term Maintenance Capital LONG BEACH, Calif., Aug. 10, 2026 (GLOBE NEWSWIRE) -- California Resources Corporation (NYSE: CRC) today reported its financial and operating results for the second quarter of 2026. The Company plans to host a conference call and webcast at 1 p.m. ET (10 a.m. PT) on Monday, August 10, 2026. Conference call details can be found within this release. Highlights Delivered average net production of 149 thousand barrels of oil equivalent per day (MBoe/d) (81% oil) Reported net income of $514 million which includes the non-cash gain from changes in the fair value of outstanding commodity derivatives, adjusted net income 1 of $88 million and $338 million of adjusted EBITDAX 1 Generated net cash provided by operating activities of $263 million or $300 million of net cash provided by operating activities before net changes in operating assets and liabilities 1    Delivered $114 million of free cash flow 1 or $151 million of free cash flow before net changes in operating assets and liabilities 1 Returned $36 million to shareholders through dividends 2 Ended the quarter with $1,279 million in borrowing capacity and $43 million in available cash and cash equivalents 3 , representing $1,322 million of liquidity 1, 3 Other Highlights Announced the signing of a definitive purchase agreement to acquire Crimson Midstream Holdings, LLC (“Crimson”) from CorEnergy Infrastructure Trust, Inc. for total cash consideration of $63 million, subject to customary adjustments . See California Resources Corporation Expands Integrated California Energy Infrastructure Platform T hrough Strategic Midstream Acquisition for additional information Lowered California long-term maintenance capital outlook by reducing drilling, completions and workover capital expectations by approximately 5% to a $450 million to $475 million range with six drilling rigs, compared to seven previously Optimized capital structure, reduced annual interest payments and extended maturities through recent $550 million offering of 7.250% senior notes due 2035 (2035 Senior Notes) and subsequent redemption of all remaining 8.250% senior notes due 2029 (2029 Senior Notes) Announced the Golden Valley Technology Hub project, a proposed data center development in partnership with Beacon Data Centers (Beacon), at CRC's Elk Hills field. See www.goldenvalleytechhub.com for additional information Implemented more than 100% of the annual Berry merger synergy target, representing $103 million of annualized savings six months ahead of schedule Achieved first carbon dioxide (CO 2 ) injection and revenue at Carbon TerraVault I (CTV I), California's inaugural carbon capture and storage (CCS) project. See Carbon TerraVault Provides Second Quarter 2026 Update for additional information "Our teams are executing exceptionally well, delivering durable operational improvements across our asset base,” said Francisco Leon, CRC’s President and Chief Executive Officer. “Recent efficiency gains and continued Berry synergy capture are strengthening our long-term outlook. Specifically, we are now able to maintain flat California production with fewer rigs and less maintenance capital, creating operational and financial momentum into 2027 and beyond. "Today, we also announced the planned acquisition of Crimson’s California pipeline systems and storage assets, a strategic infrastructure investment that strengthens our California platform. In parallel, our team continued to advance the Golden Valley Technology Hub with Beacon, leveraging CRC’s assets to meet California’s growing AI demand for reliable power. These developments strengthen CRC’s integrated energy platform, reinforce our commitment to California and create long-term value for our shareholders, Californians and the communities we serve.” Second Quarter 2026 Results Operating expenses and general and administrative expenses were in line with expectations reflecting solid execution and the ongoing capture of Berry merger-related synergies Invested total capital of $149 million including drilling, completions and workover capital 1 of $101 million; total capital was higher than initial expectations driven by a 25% increase in drilling activity across the California portfolio Built approximately 137 thousand barrels of oil (MBo) of inventory due to temporary takeaway constraints, equivalent to approximately 1.5 MBo/d, which, together with weaker differentials and higher operating and transportation costs, reduced second quarter adjusted EBITDAX 1 and net cash provided by operating activities before net changes in operating assets and liabilities 1 by approximately $25 million. The substantial majority of this inventory was sold in July 2026 Select Production, Price and Financial Results and Non-GAAP Measures   2nd Quarter     1st Quarter ($ in millions except production and prices)     2026         2026   Net oil production per day (MBbl/d)     120         124   Realized oil price without derivative settlements ($ per Bbl)   $ 91.55       $ 74.53   Realized oil price with derivative settlements ($ per Bbl) 1   $ 76.43       $ 69.37   Net NGL production per day (MBbl/d)     10         10   Realized NGL price ($ per Bbl)   $ 49.62       $ 44.98   Net natural gas production per day (Mmcf/d)     115         117   Realized natural gas price ($ per Mcf)   $ 1.84       $ 3.56   Net total production per day (MBoe/d)     149         154               Margin from purchased commodities 1   $ 11       $ 18   Electricity revenue net of electricity generation expenses 1   $ (4 )     $ 6   Net gain (loss) from commodity sales derivatives 1   $ 205       $ (848 ) Other operating expenses net of other revenue 1   $ 56       $ 44   Select Financial Statement Data and Non-GAAP Measures:   2nd Quarter     1st Quarter ($ and shares in millions, except per share amounts)     2026         2026   Total operating revenues before net (loss) gain from commodity derivatives 1   $ 1,092       $ 967               Operating costs   $ 347       $ 365   General and administrative expenses   $ 97       $ 106   Adjusted general and administrative expenses 1   $ 89       $ 99   Taxes other than on income   $ 66       $ 67   Transportation costs   $ 30       $ 26   Operating income (loss)   $ 511       $ (711 ) Interest and debt expense, net   $ 28       $ 29   Income tax benefit   $ (56 )     $ (49 ) Deferred income tax benefit   $ (55 )     $ (50 ) Net income (loss)   $ 514       $ (711 ) Weighted-average common shares outstanding - diluted     89.3         88.7   Net income (loss) per share - diluted   $ 5.76       $ (8.02 )             Adjusted net income 1   $ 88       $ 79   Adjusted net income per share 1 - diluted   $ 0.99       $ 0.88   Net cash provided by operating activities   $ 263       $ 99   Net cash provided by operating activities before net changes in operating assets and liabilities 1   $ 300       $ 247   Capital investments   $ 149       $ 131   Adjusted EBITDAX 1   $ 338       $ 304   Free cash flow 1   $ 114       $ (32 ) 2026 Guidance Highlights CRC reaffirmed its full-year 2026 total capital outlook and reduced expected full-year 2026 drilling, completions and workover capital by $10 million to $370 million to $390 million while targeting approximately 1% entry-to-exit gross production growth. Stronger operating efficiencies across the portfolio, together with the impact of lower estimated oil prices on production-sharing contracts, provide increased confidence in achieving these targets and strengthen the Company’s long-term outlook. CRC expects to operate an average of five rigs in California and one rig in Utah during the second half of 2026 and currently holds sufficient permits to support its 2026 capital program. The Company also continues to build its permit inventory in support of anticipated 2027 operations. Following the closing of the pending transaction, CRC expects to provide additional financial and operating guidance. The following table provides key current third-quarter and full-year 2026 financial and operating guidance 4 . See Attachment 2 for additional information. CRC Guidance 3Q26E Total Year 2026E Net Production (MBoe/d) 151 - 154 150 - 155 Percentage Oil 80% 80% Capital Investments ($ millions) $150 - $170 $520 - $560 Adjusted EBITDAX 1 ($ millions) $285 - $325 $1,200 - $1,300 Shareholder Returns On August 10, 2026, CRC's Board of Directors declared a quarterly cash dividend of $0.405 per share of common stock, payable to shareholders of record on September 4, 2026. The dividend is expected to be paid on September 18, 2026. In the second quarter 2026, CRC returned $36 million in dividends to shareholders. Since 2021, the Company has returned approximately $1,655 million to shareholders, including $1,180 million in share repurchases and $475 million in dividends 2 . Balance Sheet and Liquidity In June 2026, CRC completed an offering of $550 million of 2035 Senior Notes. The proceeds, together with cash on hand, were used to redeem all $550 million of the Company’s outstanding 2029 Senior Notes for total consideration of $573 million. The redemption resulted in a $28 million loss on extinguishment of debt, including a $23 million premium paid and $5 million write-off of unamortized debt issuance costs, net of unamortized premium. Following this redemption, CRC had outstanding $750 million of 2034 Senior Notes and $550 million of 2035 Senior Notes. As of June 30, 2026, CRC had liquidity of $1,322 million 1,3 , consisting of $43 million in available cash and cash equivalents 3 and $1,279 million of available borrowing capacity under its Revolving Credit Facility (which reflects $1,460 million of borrowing capacity less $181 million of outstanding letters of credit and no balance outstanding on the Revolving Credit Facility). Participation in Upcoming Investor Conferences CRC is scheduled to participate in the following events in August and September 2026: Citi 2026 Natural Resources Conference, August 12 and 13, Las Vegas, NV Seaport 15th Annual Summer Investor Conference, August 18, Virtual Daniel Energy Partners, Executive Series, September 1 to 3, Pebble Beach, CA Barclays 40th Annual Energy-Power Conference, September 9 and 10, New York, NY NYSE Energy & Utilities Investor Access Day, September 24, Virtual PEP Energy Conference 2026, September 29, Austin, TX CRC’s presentation materials will be available on the day of the event on its website. See the Events and Presentations page under the Investor Relations section at www.crc.com. Conference Call Details A conference call and webcast is planned for 1 p.m. ET (10 a.m. PT) on Monday, August 10, 2026. To participate in the call, dial (877) 328-5505 (International calls dial +1 (412) 317-5421) or access via webcast at www.crc.com. Participants may also pre-register for the conference call at https://dpregister.com/sreg/10209577/1041fba52bd . A digital replay of the conference call will be available for approximately 90 days. 1 See Attachment 3 for the non-GAAP financial measures of adjusted net income (loss), adjusted net income (loss) per share - basic and diluted, net cash provided by operating activities before net changes in operating assets and liabilities, adjusted EBITDAX, free cash flow, free cash flow before net changes in operating assets and liabilities, adjusted general and administrative expenses, total operating revenues before net (loss) gain from commodity derivatives, margin from purchased commodities, electricity revenue net of electricity generation expenses and other operating expenses net of other revenue, including reconciliations to the most directly comparable GAAP measure without unreasonable effort. See Attachment 2 for the 3Q26 and 2026 estimates of the non-GAAP measures of adjusted EBITDAX, adjusted general and administrative expenses, margin from purchased commodities, other operating expenses net of other revenue and electricity revenue net of electricity generation expenses, including reconciliations to its most directly comparable GAAP measure, without unreasonable effort. See Attachment 1 for a reconciliation of drilling completion and workover capital to total capital investments, and non-cash commodity derivative (loss) gain from combined derivatives to net (loss) gain from combined derivatives, reported under GAAP. 2 All of CRC’s future quarterly dividends and share repurchases are subject to commodity prices, debt agreement covenants and Board of Directors' approval. The total value of shares purchased excludes commissions and excise taxes. Commissions paid on share repurchases were not significant in all periods presented. 3 Excludes restricted cash of $13 million. 4 3Q26 guidance assumes Brent price of $83.14 per barrel of oil, NGL realizations as a percentage of Brent consistent with prior years and a NYMEX gas price of $2.95 per mcf. Total year 2026 guidance assumes Brent price of $84.51 per barrel of oil, NGL realizations as a percentage of Brent consistent with prior years and a NYMEX gas price of $3.55 per mcf. About California Resources Corporation California Resources Corporation (CRC) is an independent energy and carbon management company advancing the energy transition. CRC is committed to environmental stewardship while safely providing local, responsibly sourced energy. CRC is also focused on maximizing the value of its land, mineral ownership, and energy expertise for decarbonization by developing CCS and other emissions reducing projects. For more information about CRC, please visit www.crc.com. About Carbon TerraVault Carbon TerraVault (CTV), CRC’s carbon management business, develops services to capture, transport and permanently store carbon dioxide (CO 2 ) for its customers. CTV is advancing a portfolio of carbon capture and storage (CCS) projects, including CTV I, which is now operational and injecting CO 2 for permanent sequestration in a depleted reservoir deep underground. For more information, visit www.carbonterravault.com. Forward-Looking Statements Information set forth in this communication, including financial estimates and statements as to the effects of the Berry Merger and the Crimson acquisition, constitute “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other securities laws. All statements other than historical facts are forward-looking statements, and include statements regarding the benefits of the Berry Merger and the Crimson acquisition, CRC's future financial position, business strategy, projected revenues, earnings, costs, capital expenditures and plans and objectives and intentions of management for the future. Words such as “expect,” “could,” “may,” “anticipate,” “intend,” “plan,” “ability,” “believe,” “seek,” “see,” “will,” “would,” “estimate,” “forecast,” “target,” “guidance,” “outlook,” “opportunity” or “strategy” or similar expressions are generally intended to identify forward-looking statements. These forward-looking statements are based upon the current beliefs and expectations of the management of CRC and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, projected in, or implied by, such statements. Although CRC believes the expectations and forecasts reflected in its forward-looking statements are reasonable, they are inherently subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond its control. No assurance can be given that such forward-looking statements will be correct or achieved or that the assumptions are accurate or will not change over time. Particular uncertainties that could cause CRC’s actual results to be materially different than those expressed in its forward-looking statements are described in its most recent Annual Report on Form 10-K and its other periodic filings with the SEC. These factors include, but are not limited to: fluctuations in commodity prices; production levels and/or pricing by OPEC, OPEC+ or U.S. producers; government policy, war and political conditions and events; integration efforts and projected synergies and other benefits in connection with the Berry Merger, Crimson acquisition and other acquisitions; divestitures and joint ventures; regulatory actions and changes that affect the oil and gas industry generally and us in particular; the efforts of activists to delay or prevent oil and gas activities or the development of CRC’s carbon management segment; changes in business strategy and the ability and financial resources to execute our capital plan in a timely manner; lower-than-expected production; changes to estimates of reserves and related future cash flows; the recoverability of resources and unexpected geologic conditions; general economic conditions and trends; results from operations and competition in the industries in which it operates; CRC’s ability to realize the anticipated benefits from prior or future efforts to reduce costs; environmental risks and liability; the benefits contemplated by its energy transition strategies and initiatives; CRC’s ability to successfully identify, develop and finance carbon capture and storage projects, power projects and other renewable energy efforts; delays from government approvals and otherwise that could affect the timing of first injection of CO 2 ; future dividends and share repurchases and de-leveraging efforts; and natural disasters, accidents, mechanical failures, power outages, labor difficulties, cybersecurity breaches or attacks or other catastrophic events. CRC cautions you not to place undue reliance on forward-looking statements contained in this document, which speak only as of the date hereof, and CRC is under no obligation, and expressly disclaims any obligation to update, alter or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise. This communication may also contain information from third-party sources. This data may involve a number of assumptions and limitations, and CRC has not independently verified them and does not warrant the accuracy or completeness of such third-party information. Contacts: Daniel Juck (Investor Relations) 818-661-3700 [email protected] Hailey Bonus (Media) 714-874-7732 [email protected] Attachment 1 STATEMENTS OF OPERATIONS, SELECT FINANCIAL INFORMATION                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ and shares in millions, except per share amounts)     2026       2026       2025       2026       2025                         Statements of Operations:                     Revenues                     Oil, natural gas and natural gas liquids sales   $ 1,056     $ 905     $ 702     $ 1,961     $ 1,516   Net gain (loss) from commodity derivatives     205       (848 )     157       (643 )     163   Revenue from marketing of purchased commodities     26       41       56       67       120   Electricity revenue     6       11       58       17       80   Other revenue     4       10       5       14       11   Total operating revenues     1,297       119       978       1,416       1,890                         Operating Expenses                     Operating costs     347       365       295       712       611   General and administrative expenses     97       106       79       203       151   Depreciation, depletion and amortization     131       133       128       264       259   Taxes other than on income     66       67       47       133       117   Costs related to marketing of purchased commodities     15       23       41       38       91   Electricity generation expenses     10       5       5       15       15   Transportation costs     30       26       20       56       40   Accretion expense     27       27       28       54       57   Net loss on natural gas purchase derivatives     5       24       3       29       (3 ) Measurement period adjustments, net     (2 )     —       —       (2 )     1   Other operating expenses, net     60       54       65       114       98   Total operating expenses     786       830       711       1,616       1,437   Operating Income (Loss)     511       (711 )     267       (200 )     453                         Non-Operating (Expenses) Income                     Interest and debt expense, net     (28 )     (29 )     (25 )     (57 )     (52 ) Equity loss from unconsolidated subsidiaries     (2 )     (2 )     —       (4 )     (1 ) Loss on early extinguishment of debt     (28 )     (21 )     —       (49 )     (1 ) Other non-operating income, net     5       3       —       8       5                         Income (Loss) Before Income Taxes     458       (760 )     242       (302 )     404   Income tax benefit (provision)     56       49       (70 )     105       (117 ) Net Income (Loss)   $ 514     $ (711 )   $ 172     $ (197 )   $ 287                         Net income per share - basic   $ 5.79     $ (8.02 )   $ 1.93     $ (2.22 )   $ 3.20   Net income per share - diluted   $ 5.76     $ (8.02 )   $ 1.92     $ (2.22 )   $ 3.18                         Adjusted net income   $ 88     $ 79     $ 98     $ 167     $ 196   Adjusted net income per share - basic   $ 0.99     $ 0.89     $ 1.10     $ 1.88     $ 2.18   Adjusted net income per share - diluted (1)   $ 0.99     $ 0.88     $ 1.10     $ 1.87     $ 2.17                         Weighted-average common shares outstanding - basic     88.8       88.7       89.0       88.7       89.8   Weighted-average common shares outstanding - diluted (1)     89.3       88.7       89.4       88.7       90.3                         Effective tax rate   (12) %     6 %     29 %     35 %     29 %                                                 2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ in millions)     2026       2026       2025       2026       2025   Cash Flow Data:                     Net cash provided by operating activities   $ 263     $ 99     $ 165     $ 362     $ 351   Net cash used in investing activities   $ (153 )   $ (136 )   $ (51 )   $ (289 )   $ (130 ) Net cash used in financing activities   $ (94 )   $ (55 )   $ (256 )   $ (149 )   $ (521 )                           June 30,   December 31,             ($ in millions)     2026       2025               Select Balance Sheet Information:                     Total current assets   $ 697     $ 938               Property, plant and equipment, net   $ 5,923     $ 5,905               Total current liabilities   $ 1,055     $ 1,050               Long-term debt, net   $ 1,281     $ 1,283               Noncurrent asset retirement obligations   $ 923     $ 913               Total stockholders' equity   $ 3,402     $ 3,674                                     (1) Adjusted net income per share - diluted for the three months ended March 31, 2026 is calculated using weighted average shares outstanding of 89.5 million shares. Adjusted net income per share - diluted for the six months ended June 30, 2026 is calculated using weighted average shares outstanding of 89.3 million shares. GAINS AND LOSSES FROM COMMODITY DERIVATIVES           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025                         Non-cash gain (loss) from commodity sales derivatives   $ 370     $ (792 )   $ 140     $ (422 )   $ 162   Net settlements and premiums     (165 )     (56 )     17       (221 )     1   Net gain (loss) from commodity sales derivatives   $ 205     $ (848 )   $ 157     $ (643 )   $ 163                                   Non-cash (gain) loss from natural gas purchase derivatives   $ (20 )   $ 12     $ (4 )   $ (8 )   $ (22 ) Settlements     25       12       7       37       19   Net loss (gain) from natural gas purchase derivatives   $ 5     $ 24     $ 3     $ 29     $ (3 )                                             Non-cash gain (loss) from combined commodity derivatives   $ 390     $ (804 )   $ 144     $ (414 )   $ 184   Net settlements and premiums from combined derivatives     (190 )     (68 )     10       (258 )     (18 ) Net gain (loss) from combined commodity derivatives   $ 200     $ (872 )   $ 154     $ (672 )   $ 166                         CAPITAL INVESTMENTS                                               2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026     2025                               Facilities (1)   $ 38     $ 37     $ 17     $ 75     $ 25 Drilling and completions     77       53       19       130       34 Workovers     24       17       15       41       34 Other     6       9       —       15       — Oil and natural gas segment     145       116       51       261       93 Carbon management segment     3       12       5       15       7 Corporate and other     1       3       —       4       11 Total capital investment   $ 149     $ 131     $ 56     $ 280     $ 111   LIQUIDITY           ($ millions)   June 30, 2026   December 31, 2025 Available cash and cash equivalents (1)   $ 43     $ 117             Revolving credit facility:         Borrowing capacity     1,460       1,460   Outstanding letters of credit     (181 )     (176 ) Availability   $ 1,279     $ 1,284             Liquidity   $ 1,322     $ 1,401             (1) Excludes restricted cash of $13 million and $15 million at June 30, 2026 and December 31, 2025, respectively.             Attachment 2 CRC GUIDANCE   Consolidated 3Q26E   Oil and Natural Gas Segment   Carbon Management Segment Net production (MBoe/d)   151 - 154         Net oil production (%)   80%         Operating costs ($ millions)   $360 - $380   $360 - $380     General and administrative expenses ($ millions)   $82 - $92   $12 - $16   $0 - $2 Adjusted general and administrative expenses ($ millions)   $75 - $85   $12 - $16   $0 - $2 Depreciation, depletion and amortization ($ millions)   $126 - $138   $120 - $130     Capital investments ($ millions)   $150 - $170   $150 - $165   $0 - $2 Adjusted EBITDAX ($ millions)   $285 - $325                       Margin from purchased commodities ($ millions) (1)   $11 - $15         Electricity revenue net of electricity generation expenses ($ millions)   $18 - $24         Other operating expenses net of other revenue ($ millions) (2)   $20 - $32       $4 - $12 Transportation costs ($ millions)   $30 - $35   $20 - $24     Taxes other than on income ($ millions)   $70 - $80   $62 - $68     Interest and debt expense ($ millions)   $27 - $31                       Other Assumptions:             Brent ($/Bbl)   $83.14         NYMEX ($/Mcf)   $2.95         Price realization oil - % of Brent:   91% - 94%         Price realization NGLs - % of Brent:   48% - 54%         Price realization natural gas - % of NYMEX:   97% - 103%                       Current income tax provision ($ millions) (3)   $(2) - $2         Effective tax rate   33% - 37%         CRC GUIDANCE   Consolidated 2026E   Oil and Natural Gas Segment   Carbon Management Segment Net production (MBoe/d)   150 - 155         Net oil production (%)   80%         Operating costs ($ millions)   $1,425 - $1,475   $1,425 - $1,475     General and administrative expenses ($ millions)   $365 - $385   $51 - $63   $4 - 10 Adjusted general and administrative expenses ($ millions)   $335 - $350   $51 - $63   $4 - 10 Depreciation, depletion and amortization ($ millions)   $520 - $540   $500 - $510     Capital investments ($ millions)   $520 - $560   $505 - $530   $10 - $18 Adjusted EBITDAX ($ millions)   $1,200 - $1,300                       Margin from purchased commodities ($ millions) (1)   $50 - $65         Electricity revenue net of electricity generation expenses ($ millions)   $20 - $40         Other operating expenses net of other revenue ($ millions) (2)   $135 - $145       $20 - $30 Transportation costs ($ millions)   $115 - $125   $75 - $85     Taxes other than on income ($ millions)   $272 - $282   $240 - $246     Interest and debt expense ($ millions)   $115 - $125                       Other Assumptions:             Brent ($/Bbl)   $84.51         NYMEX ($/Mcf)   $3.55         Price realization oil - % of Brent:   92% - 96%         Price realization NGLs - % of Brent:   52% - 57%         Price realization natural gas - % of NYMEX:   80% - 85%                       Current income tax provision ($ millions) (3)   $(2) - $2         Effective tax rate   33% - 37%         (1) Margin from purchased commodities is calculated as the difference between revenue from marketing of purchased commodities and costs related to marketing of purchased commodities, and excludes costs of transportation. (2) Other operating revenue and expenses, net is calculated as the difference between other revenue and other operating expenses, net and includes exploration expense and CMB expenses. CMB expenses includes lease cost for sequestration easements, advocacy, and other startup related costs. See Attachment 3 for management's disclosure of its use of these non-GAAP measures and how these measures provide useful information to investors about CRC's results of operations and financial condition. (3) Current income tax composition is subject to variability and depends on a number of factors, including but not limited to, final taxable income determinations, the availability and utilization of net operating loss carryforwards (NOLs), applicable tax credits, and other differences between book and taxable income. Accordingly, the current provision may vary from period to period and should not be viewed as indicative of future tax obligations.           FORWARD LOOKING NON-GAAP RECONCILIATIONS     3Q26E     Consolidated   Oil and Natural Gas Segment   Carbon Management Segment ($ millions)   Low   High   Low   High   Low   High General and administrative expenses   $ 82     $ 92     $ 12   $ 16   $ —   $ 2 Equity-settled stock-based compensation     (7 )     (7 )     —     —     —     — Estimated adjusted general and administrative expenses   $ 75     $ 85     $ 12   $ 16   $ —   $ 2                                         Consolidated     3Q26E ($ millions)   Low   High Revenue from marketing of purchased commodities   $ 32     $ 48   Costs related to marketing of purchased commodities     (21 )     (33 ) Margin from purchased commodities   $ 11     $ 15                           Consolidated     3Q26E ($ millions)   Low   High Other operating expenses, net   $ 23     $ 39   Other revenue     (3 )     (7 ) Other operating expenses net of other revenue   $ 20     $ 32                 2026E     Consolidated   Oil and Natural Gas Segment   Carbon Management Segment ($ millions)   Low   High   Low   High   Low   High General and administrative expenses   $ 365     $ 385     $ 51   $ 63   $ 4   $ 10 Equity-settled stock-based compensation     (30 )     (35 )     —     —     —     — Estimated adjusted general and administrative expenses   $ 335     $ 350     $ 51   $ 63   $ 4   $ 10                                         Consolidated     2026E ($ millions)   Low   High Revenue from marketing of purchased commodities   $ 138     $ 163   Costs related to marketing of purchased commodities     (88 )     (98 ) Margin from purchased commodities   $ 50     $ 65                           Consolidated     2026E ($ millions)   Low   High Other operating expenses, net   $ 156     $ 174   Other revenue     (21 )     (29 ) Other operating expenses net of other revenue   $ 135     $ 145             Attachment 3 NON-GAAP RECONCILIATIONS   To supplement the presentation of its financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), management uses certain non-GAAP measures to assess its financial condition, results of operations and cash flows. These measures are also widely used by the industry, the investment community and CRC's lenders. Although these are non-GAAP measures, the amounts included in the calculations were computed in accordance with GAAP. Certain items excluded from these non-GAAP measures are significant components in understanding and assessing CRC's financial performance, such as CRC's cost of capital and tax structure, as well as the effect of acquisition and development costs of CRC's assets. Management believes that the non-GAAP measures presented, when viewed in combination with CRC's financial and operating results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the Company's performance. The non-GAAP measures presented herein may not be comparable to other similarly titled measures of other companies. Below are additional disclosures regarding each of these non-GAAP measures, including reconciliations to their most directly comparable GAAP measure where applicable. ADJUSTED NET INCOME (LOSS)   Adjusted net income (loss) and adjusted net income (loss) per share are non-GAAP measures. CRC defines adjusted net income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. Management believes these non-GAAP measures provide useful information to the industry and the investment community interested in comparing CRC's financial performance between periods. Reported earnings are considered representative of management's performance over the long term. Adjusted net income (loss) is not considered to be an alternative to net income (loss) reported in accordance with GAAP. The following table presents a reconciliation of the GAAP financial measure of net income and net income attributable to common stock per share to the non-GAAP financial measures of adjusted net income and adjusted net income per share.               2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions, except per share amounts)     2026       2026       2025       2026       2025   Net income (loss)   $ 514     $ (711 )   $ 172     $ (197 )   $ 287   Unusual, infrequent and other items:                     Non-cash derivative (gain) loss on Brent based commodity contracts     (370 )     792       (140 )     422       (162 ) Non-cash derivative (gain) loss on natural gas derivative contracts     (20 )     12       —       (8 )     —   Severance and termination costs     —       25       6       25       8   Merger-related costs     1       1       —       2       3   Loss on early extinguishment of debt     28       21       —       49       1   Offshore platform expense     10       10       —       20       —   Litigation and settlements     —       —       25       —       25   Measurement period adjustments, net     (2 )     —       —       (2 )     1   Other, net     12       8       6       20       (3 ) Total unusual, infrequent and other items     (341 )     869       (103 )     528       (127 ) Income tax (benefit) provision of adjustments at the combined tax rate     (85 )     (79 )     29       (164 )     36                         Adjusted net income   $ 88     $ 79     $ 98     $ 167     $ 196                         Net income (loss) per share – basic   $ 5.79     $ (8.02 )   $ 1.93     $ (2.22 )   $ 3.20   Net income (loss) per share – diluted   $ 5.76     $ (8.02 )   $ 1.92     $ (2.22 )   $ 3.18   Adjusted net income per share – basic   $ 0.99     $ 0.89     $ 1.10     $ 1.88     $ 2.18   Adjusted net income per share – diluted   $ 0.99     $ 0.88     $ 1.10     $ 1.87     $ 2.17   ADJUSTED EBITDAX   CRC defines adjusted EBITDAX as earnings before interest expense; income taxes; depreciation, depletion and amortization; exploration expense; other unusual, infrequent and out-of-period items; and other non-cash items. CRC believes this measure provides useful information in assessing its financial condition, results of operations and cash flows and is widely used by the industry, the investment community and its lenders. Although this is a non-GAAP measure, the amounts included in the calculation were computed in accordance with GAAP. Certain items excluded from this non-GAAP measure are significant components in understanding and assessing CRC’s financial performance, such as its cost of capital and tax structure, as well as depreciation, depletion and amortization of CRC's assets. This measure should be read in conjunction with the information contained in CRC’s financial statements prepared in accordance with GAAP. A version of adjusted EBITDAX is a material component of certain of its financial covenants under CRC's Revolving Credit Facility and is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP. These materials include forward-looking non-GAAP financial measures, including adjusted EBITDAX. CRC is unable to provide a reconciliation of such forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP financial measures because certain information needed to reconcile these measures is dependent on future events, many of which are outside of CRC’s control and cannot be reasonably predicted at this time. These items include, but are not limited to, changes in working capital, the timing and amount of capital accruals, and other non-cash or unusual items. Accordingly, a quantitative reconciliation is not available without unreasonable efforts. The following table represents a reconciliation of the GAAP financial measures of net income and net cash provided by operating activities to the non-GAAP financial measure of adjusted EBITDAX. CRC has included non-GAAP measures of adjusted EBITDAX for its oil and gas segment and its carbon management segment below. Management believes these segment non-GAAP measures are useful for investors to understand the results of our core businesses.               2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions, except per BOE amounts)     2026       2026       2025       2026       2025   Net (loss) income   $ 514     $ (711 )   $ 172     $ (197 )   $ 287   Interest and debt expense     28       29       25       57       52   Depreciation, depletion and amortization     131       133       128       264       259   Income tax (benefit) provision     (56 )     (49 )     70       (105 )     117   Interest income     —       (1 )     (2 )     (1 )     (5 ) Equity loss from unconsolidated subsidiaries     2       2       —       4       1   Exploration expense     27       —       1       27       1   Unusual, infrequent and other items (1)     (341 )     869       (103 )     528       (127 ) Non-cash items                     Accretion expense     27       27       28       54       57   Stock-based compensation     8       7       7       15       13   Pension and post-retirement benefits     (2 )     (2 )     (2 )     (4 )     (3 ) Adjusted EBITDAX   $ 338     $ 304     $ 324     $ 642     $ 652                         Net cash provided by operating activities   $ 263     $ 99     $ 165     $ 362     $ 351   Cash interest payments     26       1       39       27       50   Cash interest received     —       (1 )     (2 )     (1 )     (5 ) Cash income taxes     16       —       39       16       39   Exploration expense     27       —       1       27       1   Working capital changes     6       205       82       211       216   Adjusted EBITDAX   $ 338     $ 304     $ 324     $ 642     $ 652                         Net (loss) income per Boe   $ 37.93     $ (51.19 )   $ 13.78     $ (7.18 )   $ 11.42   Adjusted EBITDAX per Boe   $ 24.94     $ 21.89     $ 25.95     $ 23.40     $ 25.93                         (1) See Adjusted Net Income (Loss) reconciliation. SEGMENT ADJUSTED EBITDAX               This measure should be read in conjunction with Note 16 Segment Information in CRC’s 2025 Annual Report. A reconciliation of the non-GAAP measure of segment adjusted EBITDAX cannot be reconciled to the comparable measure of operating cash flow prepared in accordance with GAAP without unreasonable effort.           Oil and Natural Gas Segment   2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025   Segment profit   $ 427     $ 281     $ 194     $ 711     $ 460   Depreciation, depletion and amortization     124       128       121       251       247   Exploration expense     27       —       1       27       1   Accretion expense     27       27       28       54       57   Adjusted income items     3       3       2       7       3   Adjusted EBITDAX - Oil and Natural Gas   $ 608     $ 439     $ 346     $ 1,050     $ 768                         Carbon Management Segment                     Segment loss   $ (13 )   $ (12 )   $ (20 )   $ (25 )   $ (45 ) Interest on contingent liability (related to Carbon TerraVault JV)     3       3       2       6       5   Equity loss from unconsolidated subsidiary     2       1       1       3       2   Adjusted EBITDAX - Carbon Management   $ (8 )   $ (8 )   $ (17 )   $ (16 )   $ (38 )                                             FREE CASH FLOW                       Management uses free cash flow, which is defined by CRC as net cash provided by operating activities less capital investments, as a measure of liquidity. The following table presents a reconciliation of CRC's net cash provided by operating activities to free cash flow.                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025                         Net cash provided by operating activities   $ 263     $ 99     $ 165     $ 362     $ 351   Capital investments     (149 )     (131 )     (56 )     (280 )     (111 ) Free cash flow   $ 114     $ (32 )   $ 109     $ 82     $ 240                         FREE CASH FLOW BEFORE NET CHANGES IN OPERATING ASSETS AND LIABILITIES                       Management uses free cash flow before changes in operating assets and liabilities, which is defined by CRC as net cash provided by operating activities less net changes in operating assets and liabilities and capital investments, as a measure of liquidity. The following table presents a reconciliation of CRC's net cash provided by operating activities to free cash flow before net changes in operating assets and liabilities.                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025                         Net cash provided by operating activities   $ 263     $ 99     $ 165     $ 362     $ 351   Net changes in operating assets and liabilities     37       148       56       185       122   Net cash provided by operating activities before net changes in operating assets and liabilities     300       247       221     $ 547     $ 473   Capital investments     (149 )     (131 )     (56 )     (280 )     (111 ) Free cash flow before net changes in operating assets and liabilities   $ 151     $ 116     $ 165     $ 267     $ 362   ADJUSTED GENERAL & ADMINISTRATIVE EXPENSES                       Management uses a measure called adjusted general and administrative (G&A) expenses and adjusted G&A per BOE to provide useful information to investors interested in comparing CRC's costs between periods and performance to its peers.                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025   General and administrative expenses   $ 97     $ 106     $ 79     $ 203     $ 151   Stock-based compensation     (8 )     (7 )     (7 )     (15 )     (13 ) Adjusted G&A expenses   $ 89     $ 99     $ 72     $ 188     $ 138                         G&A per BOE   $ 7.16     $ 7.63     $ 6.33     $ 7.40     $ 6.01   Adjusted G&A per BOE   $ 6.57     $ 7.13     $ 5.77     $ 6.85     $ 5.49                         TOTAL OPERATING REVENUES BEFORE NET (LOSS) GAIN FROM COMMODITY DERIVATIVES                       Management uses a measure called total operating revenues before net (loss) gain from commodity derivatives, which is calculated as the difference between total operating revenues less net (loss) gain from commodity derivatives.                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)   2026     2026     2025   2026   2025 Total operating revenues   $ 1,297   $ 119     $ 978   $ 1,416     $ 1,890 Less: Net gain (loss) from commodity derivatives     205     (848 )     157     (643 )     163 Total operating revenues before net gain (loss) from commodity derivatives   $ 1,092   $ 967     $ 821   $ 2,059     $ 1,727                         MARGIN FROM PURCHASED COMMODITIES                       Management uses a measure called margin from purchased commodities, which is calculated as the difference between revenue from purchased commodities and costs related to purchased commodities. This non-GAAP measure excludes transportation costs.                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025   Revenue from purchased commodities   $ 26     $ 41     $ 56     $ 67     $ 120   Costs related to purchased commodities     (15 )     (23 )     (41 )     (38 )     (91 ) Margin from purchased commodities   $ 11     $ 18     $ 15     $ 29     $ 29                           ELECTRICITY REVENUE NET OF ELECTRICITY GENERATION EXPENSES                       Management uses a measure called electricity revenue net of electricity generation expenses, which is calculated as the difference between electricity revenue and electricity generation expenses.                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025   Electricity revenue   $ 6     $ 11     $ 58     $ 17     $ 80   Electricity generation expenses     (10 )     (5 )     (5 )     (15 )     (15 ) Electricity revenue net of electricity generation expenses   $ (4 )   $ 6     $ 53     $ 2     $ 65                           OTHER OPERATING EXPENSES NET OF OTHER REVENUE                       Management uses a measure called other operating expenses net of other revenue, which is calculated as the difference between other operating expenses, net and other revenue.                           2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months ($ millions)     2026       2026       2025       2026       2025   Other operating expenses, net   $ 60     $ 54     $ 65     $ 114     $ 98   Other revenue     (4 )     (10 )     (5 )     (14 )     (11 ) Other operating expenses net of other revenue   $ 56     $ 44     $ 60     $ 100     $ 87                         Attachment 4 PRODUCTION STATISTICS                                               2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months Net Production Per Day   2026   2026   2025   2026   2025 Oil (MBbl/d)                     San Joaquin Basin   93   96   83   94   84 Los Angeles Basin   15   17   17   16   17 Uinta Basin   3   3   —   3   — Other Basins   9   8   9   9   9 Total   120   124   109   122   110                       NGLs (MBbl/d)                     San Joaquin Basin   10   10   10   10   10 Total   10   10   10   10   10                       Natural Gas (MMcf/d)                     San Joaquin Basin   93   95   96   95   99 Los Angeles Basin   1   1   1   1   1 Sacramento Basin   10   10   12   10   12 Uinta Basin   9   8   —   9   — Other Basins   2   3   2   2   2 Total   115   117   111   117   114                       Total Net Production (MBoe/d)   149   154   137   152   139                       Gross Operated and Net Non-Operated   2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months Production Per Day   2026   2026   2025   2026   2025 Oil (MBbl/d)                     San Joaquin Basin   102   103   89   102   90 Los Angeles Basin   21   21   21   21   21 Uinta Basin   4   4   —   4   — Other Basins   9   9   11   10   11 Total   136   137   121   137   122                       NGLs (MBbl/d)                     San Joaquin Basin   10   10   11   10   11 Uinta Basin   1   —   —   1   — Other Basins   —   1   —   —   — Total   11   11   11   11   11                       Natural Gas (MMcf/d)                     San Joaquin Basin   128   127   134   128   134 Los Angeles Basin   6   6   6   6   6 Sacramento Basin   13   13   14   13   15 Uinta Basin   12   11   —   11   — Other Basins   3   3   4   3   3 Total   162   160   158   161   158                       Total Gross Production (MBoe/d)   174   175   158   175   159                         Attachment 5 PRICE STATISTICS                         2nd Quarter   1st Quarter   2nd Quarter   Six Months   Six Months       2026       2026       2025       2026       2025   Oil ($ per Bbl)                     Realized price with derivative settlements   $ 76.43     $ 69.37     $ 66.73     $ 72.88     $ 69.39   Realized price without derivative settlements   $ 91.55     $ 74.53     $ 65.07     $ 82.97     $ 69.34                         NGLs ($/Bbl)   $ 49.62     $ 44.98     $ 42.41     $ 47.29     $ 48.60                         Natural gas ($/Mcf)                     Realized price without derivative settlements   $ 1.84     $ 3.56     $ 2.79     $ 2.72     $ 3.46                         Index Prices                     Brent oil ($/Bbl)   $ 96.87     $ 77.90     $ 66.76     $ 87.38     $ 70.84   WTI oil ($/Bbl)   $ 92.79     $ 71.93     $ 63.74     $ 82.36     $ 67.58   NYMEX average monthly settled price ($/MMBtu)   $ 2.90     $ 5.04     $ 3.44     $ 3.97     $ 3.55                         Realized Prices as Percentage of Index Prices                     Oil with derivative settlements as a percentage of Brent     79 %     89 %     100 %     83 %     98 % Oil without derivative settlements as a percentage of Brent     95 %     96 %     97 %     95 %     98 %                       Oil with derivative settlements as a percentage of WTI     82 %     96 %     105 %     88 %     103 % Oil without derivative settlements as a percentage of WTI     99 %     104 %     102 %     101 %     103 %                       NGLs as a percentage of Brent     51 %     58 %     64 %     54 %     69 % NGLs as a percentage of WTI     53 %     63 %     67 %     57 %     72 %                       Natural gas with derivative settlements as a percentage of NYMEX contract month average     63 %     71 %     81 %     69 %     97 %                       Natural gas without derivative settlements as a percentage of NYMEX contract month average     63 %     71 %     81 %     69 %     97 % Attachment 6 SECOND QUARTER 2026 DRILLING ACTIVITY                             San Joaquin   Los Angeles   Sacramento   Uinta   Other     Wells Drilled   Basin   Basin   Basin   Basin   Basins   Total                           Development Wells                         Primary   22   1   —   1   —   24 Waterflood   33   1   —   —   —   34 Steamflood   39   —   —   —   —   39 Total (1)   94   2   —   1   —   97 (1) Includes steam injectors and drilled but uncompleted wells, which are not included in the SEC definition of wells drilled.

View stock analysis, news, and events for California Resources Corporation