Cadence Reports Third Quarter 2025 Financial Results

About this update from Cadence Design Systems, Inc.

Record Backlog of $7.0 Billion Raising 2025 Revenue Outlook to ~14% Growth YoY SAN JOSE, Calif. --(BUSINESS WIRE)-- Cadence (Nasdaq: CDNS) today announced results for the third quarter of 2025. Third Quarter 2025 Financial Results Revenue of $1.339 billion , compared to revenue of $1.215 billion in Q3 2024 GAAP operating margin of 31.8%, compared to 28.8% in Q3 2024 Non-GAAP operating margin of 47.6%, compared to 44.8% in Q3 2024 GAAP diluted net income per share of $1.05 , compared to $0.87 in Q3 2024 Non-GAAP diluted net income per share of $1.93 , compared to $1.64 in Q3 2024 Quarter-end backlog was $7.0 billion and revenue expected to be recognized in the next 12 months from remaining performance obligations was $3.5 billion “Cadence delivered excellent results for the third quarter of 2025. With a record backlog and ongoing broad-based strength of our business, we are raising our full year revenue outlook to ~14% growth year-over-year,” said Anirudh Devgan , president and chief executive officer. “With deepening strategic relationships across the AI ecosystem, Cadence is uniquely positioned to be the trusted partner to deliver AI-centric transformational solutions.” “I am pleased to report that Cadence delivered strong results for the third quarter of 2025, with broad-based momentum across all our businesses,” said John Wall , senior vice president and chief financial officer. “Strong financial and operational performance resulted in Q3 backlog of $7.0 billion , putting us on track to deliver a strong 2025.” CFO Commentary Commentary on the third quarter of 2025 financial results by John Wall , senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations . Business Outlook For fiscal year 2025, the company expects: Revenue in the range of $5.262 billion to $5.292 billion GAAP operating margin in the range of 27.9% to 28.9% Non-GAAP operating margin in the range of 43.9% to 44.9% GAAP diluted net income per share in the range of $3.80 to $3.86 Non-GAAP diluted net income per share in the range of $7.02 to $7.08 The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate is subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use the current normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections. Reconciliations of the financial results and business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, are included in this press release. Revenue growth outlook is based on the midpoint of the range. Business Highlights IP business maintained strong momentum, driven by global accelerating IP demand and increasing customer proliferation of Cadence's expanding IP portfolio Completed acquisition of the Arm Artisan foundation IP that augments Cadence's Design IP portfolio with standard cell libraries, memory compilers, and I/Os Hardware had a record Q3 with several significant expansions, especially at AI and HPC customers Signed a definitive agreement to acquire Hexagon’s D&E business, which will expand Cadence’s portfolio with leading structural analysis and multi-body dynamics technologies Audio Webcast Scheduled Anirudh Devgan , president and chief executive officer, and John Wall , senior vice president and chief financial officer, will host the third quarter 2025 financial results audio webcast today, October 27, 2025 , at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting October 27, 2025 at 5 p.m. (Pacific) and ending December 17, 2025 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations . About Cadence Cadence is a market leader in AI and digital twins, pioneering the application of computational software to accelerate innovation in the engineering design of silicon to systems. Our design solutions, based on Cadence’s Intelligent System Design™ strategy, are essential for the world’s leading semiconductor and systems companies to build their next-generation products from chips to full electromechanical systems that serve a wide range of markets, including hyperscale computing, mobile communications, automotive, aerospace, industrial, life sciences and robotics. In 2024, Cadence was recognized by the Wall Street Journal as one of the world’s top 100 best-managed companies. Cadence solutions offer limitless opportunities—learn more at www.cadence.com . © 2025 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners. This press release contains forward-looking statements, including Cadence’s outlook on future operating results, financial condition, strategic objectives, business model and prospects, technology and product developments, strategic relationships, a pending acquisition, backlog, industry trends, market growth, tax rates and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates and realize the benefits of its investments in research and development, including opportunities presented by AI; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) changes in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence’s products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including export controls, tariffs, other trade restrictions and other government regulations, as well as rising tensions and armed conflicts around the world; (vi) changes in tax laws, interest rate and currency exchange rate fluctuations, inflation rates, Cadence’s increased debt levels and obligations and Cadence’s ability to access capital and debt markets in the future; (vii) legislative or regulatory requirements; (viii) Cadence’s pending acquisitions which remain subject to certain closing conditions, the acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (ix) potential harm caused by compromises in cybersecurity and cybersecurity attacks; (x) capital expenditure requirements and events that affect cash flow, liquidity or reserves, or estimates Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (xi) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services, technologies or properties are subject, including Cadence’s ongoing compliance, cooperation, audit and other obligations under its July 2025 settlement agreements with the U.S. Department of Justice (“DOJ”) and Bureau of Industry and Security (“BIS”), any further inquiries or adverse actions by the DOJ, BIS or other U.S. or foreign governmental authorities and any impact of the settlements on Cadence’s operations and business dealings in China , U.S. government contracting business and other customer relationships; and (xii) Cadence’s ability to successfully meet any environmental, social and governance targets and practices. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors. For a detailed discussion of these and other cautionary statements related to Cadence and its business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent report on Form 10-K, subsequent reports on Form 10-Q and future filings. All forward-looking statements in this press release are based on management's expectations as of the date of this press release and, except as required by law, Cadence disclaims any obligation to update these forward-looking statements to reflect future events or circumstances. GAAP to Non-GAAP Reconciliation Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures contained within this press release with their most directly comparable GAAP results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance. To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, income or expenses related to foreign currency forward exchange contract associated with a pending acquisition, investments, divestitures and Cadence’s non-qualified deferred compensation plan, restructuring, loss related to contingent liability and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments. Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting. The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below: Operating Margin Reconciliation Three Months Ended September 30, 2025 September 30, 2024 (unaudited) GAAP operating margin as a percent of total revenue 31.8% 28.8% Reconciling items to non-GAAP operating margin as a percent of total revenue: Stock-based compensation expense 8.7% 9.0% Amortization of acquired intangibles 1.9% 2.2% Acquisition and integration-related costs 2.8% 2.4% Restructuring 2.0% 2.0% Non-qualified deferred compensation expenses 0.4% 0.4% Non-GAAP operating margin as a percent of total revenue 47.6% 44.8% Net Income Reconciliation Three Months Ended September 30, 2025 September 30, 2024 (in thousands) (unaudited) Net income on a GAAP basis $ 287,122 $ 238,111 Stock-based compensation expense 116,073 109,013 Amortization of acquired intangibles 25,984 26,763 Acquisition and integration-related costs 37,295 29,284 Restructuring 27,394 24,538 Non-qualified deferred compensation expenses 5,760 4,567 Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition 18,561 — Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets 8,741 11,582 Income tax effect of non-GAAP adjustments 1,283 6,341 Net income on a non-GAAP basis $ 528,213 $ 450,199 Diluted Net Income Per Share Reconciliation Three Months Ended September 30, 2025 September 30, 2024 (in thousands, except per share data) (unaudited) Diluted net income per share on a GAAP basis $ 1.05 $ 0.87 Stock-based compensation expense 0.42 0.40 Amortization of acquired intangibles 0.10 0.10 Acquisition and integration-related costs 0.14 0.11 Restructuring 0.10 0.09 Non-qualified deferred compensation expenses 0.02 0.01 Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition 0.07 — Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets 0.03 0.04 Income tax effect of non-GAAP adjustments — 0.02 Diluted net income per share on a non-GAAP basis $ 1.93 $ 1.64 Shares used in calculation of diluted net income per share 273,798 273,958 Cadence Design Systems, Inc. Condensed Consolidated Balance Sheets September 30, 2025 and December 31, 2024 (In thousands) (Unaudited) September 30, 2025 December 31, 2024 Current assets: Cash and cash equivalents $ 2,753,246 $ 2,644,030 Receivables, net 755,265 680,460 Inventories 286,193 257,711 Prepaid expenses and other 492,336 433,878 Total current assets 4,287,040 4,016,079 Property, plant and equipment, net 494,701 458,200 Goodwill 2,644,910 2,378,671 Acquired intangibles, net 672,508 594,734 Deferred taxes 892,568 982,057 Other assets 607,544 544,741 Total assets $ 9,599,271 $ 8,974,482 Current liabilities: Accounts payable and accrued liabilities $ 631,273 $ 632,692 Current portion of deferred revenue 775,284 737,413 Total current liabilities 1,406,557 1,370,105 Long-term liabilities: Long-term portion of deferred revenue 130,060 115,168 Long-term debt 2,479,142 2,476,183 Other long-term liabilities 384,510 339,448 Total long-term liabilities 2,993,712 2,930,799 Stockholders' equity 5,199,002 4,673,578 Total liabilities and stockholders' equity $ 9,599,271 $ 8,974,482 Cadence Design Systems, Inc. Condensed Consolidated Income Statements For the Three and Nine Months Ended September 30, 2025 and September 30, 2024 (In thousands, except per share amounts) (Unaudited) Three Months Ended Nine Months Ended September 30, 2025 September 30, 2024 September 30, 2025 September 30, 2024 Revenue: Product and maintenance $ 1,207,703 $ 1,100,380 $ 3,489,063 $ 2,974,222 Services 131,135 115,119 367,582 311,061 Total revenue 1,338,838 1,215,499 3,856,645 3,285,283 Costs and expenses: Cost of product and maintenance 118,702 109,593 374,672 279,351 Cost of services 63,493 53,451 158,823 148,160 Marketing and sales 192,560 189,763 595,855 557,077 Research and development 423,031 407,369 1,304,190 1,157,067 General and administrative 78,035 71,581 210,162 203,733 Amortization of acquired intangibles 10,233 9,148 28,359 21,222 Loss related to contingent liability - - 128,545 - Restructuring 27,394 24,538 27,332 24,785 Total costs and expenses 913,448 865,443 2,827,938 2,391,395 Income from operations 425,390 350,056 1,028,707 893,888 Interest expense (29,035 ) (24,495 ) (87,101 ) (46,092 ) Other income (expense), net (3,572 ) 7,853 87,476 111,371 Income before provision for income taxes 392,783 333,414 1,029,082 959,167 Provision for income taxes 105,661 95,303 308,330 243,893 Net income $ 287,122 $ 238,111 $ 720,752 $ 715,274 Net income per share - basic $ 1.06 $ 0.87 $ 2.65 $ 2.64 Net income per share - diluted $ 1.05 $ 0.87 $ 2.64 $ 2.61 Weighted average common shares outstanding - basic 271,152 272,244 271,471 270,925 Weighted average common shares outstanding - diluted 273,798 273,958 273,440 273,679 Cadence Design Systems, Inc. Condensed Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2025 and September 30, 2024 (In thousands) (Unaudited) Nine Months Ended September 30 , September 30 , 2025 2024 Cash and cash equivalents at beginning of period $ 2,644,030 $ 1,008,152 Cash flows from operating activities: Net income 720,752 715,274 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 163,269 142,252 Stock-based compensation 342,011 284,711 Gain on divestitures and investments, net (22,135 ) (64,458 ) Deferred income taxes 89,756 (5,082 ) ROU asset amortization and change in operating lease liabilities 1,702 (1,100 ) Other non-cash items 4,713 3,814 Changes in operating assets and liabilities, net of effect of acquired businesses: Receivables (90,666 ) (44,766 ) Inventories (60,858 ) (139,179 ) Prepaid expenses and other (14,834 ) (114,785 ) Other assets 5,811 (8,759 ) Accounts payable and accrued liabilities (23,237 ) 21,858 Deferred revenue 44,456 6,680 Other long-term liabilities 14,546 22,732 Net cash provided by operating activities 1,175,286 819,192 Cash flows from investing activities: Purchases of investments (35,182 ) (2,095 ) Proceeds from the sale and maturity of investments 3,493 45,656 Proceeds from the sale of IP and other assets 11,500 - Purchases of property, plant and equipment (100,830 ) (105,340 ) Cash paid in business combinations, net of cash acquired (250,695 ) (735,327 ) Net cash used for investing activities (371,714 ) (797,106 ) Cash flows from financing activities: Proceeds from issuance of debt - 3,196,595 Payments of debt - (1,000,000 ) Payments of debt issuance costs - (22,669 ) Proceeds from issuance of common stock 138,069 193,933 Stock received for payment of employee taxes on vesting of restricted stock (148,130 ) (217,462 ) Payments for repurchases of common stock (725,025 ) (400,018 ) Net cash provided by (used for) financing activities (735,086 ) 1,750,379 Effect of exchange rate changes on cash and cash equivalents 40,730 5,423 Increase in cash and cash equivalents 109,216 1,777,888 Cash and cash equivalents at end of period $ 2,753,246 $ 2,786,040 Cadence Design Systems, Inc. (Unaudited) Revenue Mix by Geography (% of Total Revenue) 2024 2025 GEOGRAPHY Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 Americas 46% 49% 50% 49% 49% 48% 49% 43% China 12% 12% 13% 13% 12% 11% 9% 18% Other Asia 20% 19% 17% 17% 18% 19% 19% 18% Europe , Middle East and Africa 17% 14% 14% 15% 15% 16% 16% 14% Japan 5% 6% 6% 6% 6% 6% 7% 7% Total 100% 100% 100% 100% 100% 100% 100% 100% Revenue Mix by Product Category (% of Total Revenue) 2024 2025 PRODUCT CATEGORY Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 Core EDA 76% 73% 70% 68% 71% 71% 71% 71% Semiconductor IP 12% 13% 14% 13% 13% 14% 13% 14% System Design and Analysis 12% 14% 16% 19% 16% 15% 16% 15% Total 100% 100% 100% 100% 100% 100% 100% 100% Cadence Design Systems, Inc. Impact of Non-GAAP Adjustments on Forward Looking Operating Margin As of October 27, 2025 (Unaudited) Three Months Ending Year Ending December 31, 2025 December 31, 2025 Forecast Forecast GAAP operating margin as a percent of total revenue 32.5% - 33.5% 27.9% - 28.9% Reconciling items to non-GAAP operating margin as a percent of total revenue: Stock-based compensation expense 8% 9% Amortization of acquired intangibles 2% 2% Acquisition and integration-related costs 2% 2% Restructuring 0% 1% Loss related to contingent liability* 0% 2% Non-GAAP operating margin as a percent of total revenue† 44.5% - 45.5% 43.9% - 44.9% *Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. †The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. Cadence Design Systems, Inc. Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share As of October 27, 2025 (Unaudited) Three Months Ending Year Ending December 31, 2025 December 31, 2025 Forecast Forecast Diluted net income per share on a GAAP basis $1.17 to $1.23 $3.80 to $3.86 Stock-based compensation expense 0.41 1.66 Amortization of acquired intangibles 0.10 0.37 Acquisition and integration-related costs 0.11 0.42 Restructuring - 0.10 Non-qualified deferred compensation expenses - 0.04 Special charges - 0.01 Loss related to contingent liability* - 0.47 Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition - 0.07 Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets - (0.12) Income tax effect of non-GAAP adjustments 0.09 0.20 Diluted net income per share on a non-GAAP basis† $1.88 to $1.94 $7.02 to $7.08 *Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. †The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. Cadence Design Systems, Inc. Impact of Non-GAAP Adjustments on Forward Looking Net Income As of October 27, 2025 (Unaudited) Three Months Ending Year Ending December 31, 2025 December 31, 2025 ($ in millions) Forecast Forecast Net income on a GAAP basis $319 to $335 $1,040 to $1,056 Stock-based compensation expense 113 455 Amortization of acquired intangibles 28 103 Acquisition and integration-related costs 29 115 Restructuring - 27 Non-qualified deferred compensation expenses - 12 Special charges - 2 Loss related to contingent liability* - 129 Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition - 19 Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets - (34) Income tax effect of non-GAAP adjustments 25 55 Net income on a non-GAAP basis† $514 to $530 $1,923 to $1,939 *Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. †The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. CDNS–IR Category: Financial, Featured View source version on businesswire.com : https://www.businesswire.com/news/home/20251026062362/en/ For more information, please contact: Cadence Investor Relations 408-944-7100 [email protected] Cadence Newsroom 408-944-7039 [email protected] Source: Cadence Design Systems, Inc.

View stock analysis, news, and events for Cadence Design Systems, Inc.