Sigma Koki Co., Ltd.TSE: 7713

First Quarter [PDF: 33KB]

· Issued by Sigma Koki Co., Ltd.

<Consolidated Financial Statements>

(1) Consolidated Balance Sheet

(Thousands of yen)

As of May 31, 2025

As of August 31, 2025

Assets

Current assets

Cash and deposits

3,130,895

2,376,925

Notes and accounts receivable - trade

2,077,826

2,072,673

Electronically recorded monetary claims - operating

904,279

837,215

Securities

2,746,827

2,527,553

Merchandise and finished goods

1,211,301

1,292,417

Work in process

414,083

367,240

Raw materials and supplies

1,335,062

1,387,293

Other

127,575

202,960

Allowance for doubtful accounts

△4,037

△3,925

Total current assets

11,943,814

11,060,354

Non-current assets

Property, plant and equipment

Buildings and structures, net

2,591,495

2,534,051

Machinery, equipment and vehicles, net

775,988

765,662

Land

1,248,151

1,250,504

Construction in progress

1,934

20,105

Other, net

128,703

131,024

Total property, plant and equipment

4,746,273

4,701,349

Intangible assets

Other

70,496

71,634

Total intangible assets

70,496

71,634

Investments and other assets

Investment securities

1,031,780

1,097,448

Real estate for investment, net

1,778,120

1,766,002

Deferred tax assets

381,970

376,311

Other

390,391

886,971

Allowance for doubtful accounts

△2,744

△5,797

Total investments and other assets

3,579,518

4,120,936

Total non-current assets

8,396,288

8,893,920

Total assets

20,340,102

19,954,274

(Thousands of yen)

As of May 31, 2025

As of August 31, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

422,388

370,089

Short-term loans payable

153,144

120,176

Income taxes payable

337,908

115,942

Provision for bonuses

25,181

149,628

Provision for loss on order received

3,843

3,999

Other

813,948

707,335

Total current liabilities

1,756,414

1,467,171

Non-current liabilities

Long-term loans payable

50,994

35,660

Net defined benefit liability

653,603

646,659

Asset retirement obligations

24,683

24,119

Other

85,346

85,835

Total Non-current liabilities

814,627

792,274

Total liabilities

2,571,042

2,259,446

Net assets

Shareholders' equity

Capital stock

2,623,347

2,623,347

Capital surplus

3,092,112

3,092,112

Retained earnings

11,414,085

11,373,777

Treasury shares

△634,143

△634,143

Total shareholders' equity

16,495,402

16,455,094

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

162,582

197,208

Foreign currency translation adjustment

944,280

877,179

Remeasurements of defined benefit plans

65,457

66,201

Total accumulated other comprehensive income

1,172,320

1,140,590

Non-controlling interests

101,337

99,143

Total net assets

17,769,059

17,694,827

Total liabilities and net assets

20,340,102

19,954,274

Earlier from Sigma Koki

All Sigma Koki news releases