Brother Industries, Ltd. TSE:6448
Brother Industries : Consolidated Results of Fiscal Year ended March 31, 2026
Source: MarketScreener
This document is a summary translation of the Japanese language original version. In the event of any discrepancy, errors and/or omissions, the Japanese language version shall prevail.
May 8, 2026
Millions of yen (except for per share amounts)
Year ended Mar. 31, 2025 | Year ended Mar 31, 2026 | Change | ||||
Revenue | 848,889 | 893,464 | 5.3% | |||
Business segment profit | 75,489 | 83,631 | 10.8% | |||
Operating profit | 67,696 | 77,868 | 15.0% | |||
Profit before income taxes | 72,542 | 81,973 | 13.0% | |||
Profit for the year | 54,792 | 67,641 | 23.5% | |||
Profit for the year attributable to owners of the parent company | 54,778 | 67,624 | 23.5% | |||
Comprehensive income for the period | 48,856 | 115,668 | 136.7% | |||
Basic earnings per share for the period (yen) | 214.27 | 268.10 | ||||
Diluted earnings per share for the period (yen) | 213.74 | 267.47 | ||||
Dividends per common share (yen) | 100.00 | 100.00 | ||||
Notes:
Business segment profit is calculated by subtracting cost of sales and selling, general and administrative expenses from revenue.
The Network & Contents Business has been classified as a discontinued operation from the third quarter ended Dec. 31, 2025. Accordingly, the amounts presented for revenue, business segment profit, operating profit, and profit before income taxes for the year ended Mar. 31, 2025, and the year ended Mar. 31, 2026, are the amounts from continuing operations from which the amounts from the discontinued operation have been excluded. The amounts presented for profit for the period and profit for the period attributable to owners of the parent company are the total of continuing operationsand discontinued operation.
As of Mar. 31, 2025 | As of Mar. 31, 2026 | ||
Total assets | 932,650 | 1,018,815 | |
Total equity | 691,472 | 767,363 | |
Equity attributable to owners of the parent company | 691,390 | 763,277 | |
Equity attributable to owners of the parent company ratio | 74.1 % | 74.9 % | |
Equity attributable to owners of the parent company per share (yen) | 2,704.21 | 3,066.67 | |
Year ended Mar. 31, 2025 | Year ended Mar 31, 2026 | ||
Net cash provided by operating activities | 90,023 | 111,001 | |
Net cash provided by (used in) investing activities | (48,152) | (42,993) | |
Net cash provided by (used in) financing activities | (34,609) | (54,633) | |
Cash and cash equivalents at end of period | 172,776 | 197,674 | |
Millions of yen (except for per share amounts)
[Forecast] | |||||||
Year ended Mar. 31, 2026 | Year ended Mar 31, 2027 | Change | |||||
Revenue | 893,464 | 910,000 | 1.9% | ||||
Business segment profit | 83,631 | 85,000 | 1.6% | ||||
Operating profit | 77,868 | 85,000 | 9.2% | ||||
Profit before income taxes | 81,973 | 87,500 | 6.7% | ||||
Profit for the year | 67,641 | 72,000 | 6.4% | ||||
Profit for the year attributable to owners of the parent company | 67,624 | 72,000 | 6.5% | ||||
Basic earnings per share for the period (yen) | 268.10 | 289.21 | |||||
Dividends per common share (yen) | 100.00 | 100.00 | |||||
Notes:
Business segment profit is calculated by subtracting cost of sales and selling, general and administrative expenses from revenue.
The Network & Contents Business has been classified as a discontinued operation from the third quarter ended Dec. 31, 2025. Accordingly, the amounts presented for revenue, business segment profit, operating profit, and profit before income taxes for the year ended Mar. 31, 2026, are the amounts from continuing operations from which the amounts from the discontinued operation have been excluded. The amounts presented for profit for the period and profit for the period attributable to owners of the parent company are the total of continuing operations and discontinued operation.
Notes:
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS).
Amounts less than 1 million yen have been rounded down.
Operating results for the year ended Mar. 31, 2026 are based on the following currency exchange rates: Actual average rates for the year ended Mar. 31, 2026: US$=150.97 yen, EURO=174.54 yen
Forecasts for the year ending Mar. 31, 2027 are based on the following currency exchange rates:
Assumed average rates for the year ending Mar. 31, 2027: US$=150.00 yen, EURO=180.00 yen
Number of shares outstanding (including treasury stock) As of Mar. 31, 2025 = 257,755 thousands
As of Mar. 31, 2026 = 257,755 thousands Number of treasury stock outstanding
As of Mar. 31, 2025 = 2,083 thousands
As of Mar. 31, 2026 = 8,861 thousands Number of weighted average shares
During the year ended Mar. 31, 2025 = 255,649 thousands During the year ended Mar. 31, 2026 = 252,237 thousands
(Note) The Company has introduced a Performance Share using a BIP trust for directors, and the Company's shares held by the trust
(250,465 shares for the year ending Mar. 31, 2025 and 374,638 shares for the year ending Mar. 31, 2026) are included in treasury stock.
At the Board of Directors meeting held on May. 8, 2026, the company resolved to repurchase its own shares under Article 156, as applied pursuant to paragraph 3, Article 165, of the Corporation Act.
Reason for share repurchase
To improve shareholder return, capital efficiency and to implement flexible capital policies.
Details of repurchase
Type of shares: Common stock
Number of shares: Up to 10,000,000 shares
(% to total number of shares issued excluding treasury stock: 4.02%)
Total purchase price: Up to 20 billion yen
Period of repurchase: From May. 11, 2026 to Apr. 30, 2027
Method: Market purchases on the Tokyo Stock Exchange, Inc. through an appointed securities dealer with transaction discretion
Treatment of shares after the share repurchase
In order to eliminate concerns over dilution, the Company has a policy to cancel the shares after the share repurchase.
At the Board of Directors meeting held on May. 8, 2026, the company resolved to cancel its own shares pursuant to Article 178, of the Corporation Act.
Details of cancellation
Type of shares: Common stock
Number of shares: 7,307,400 shares
(% to total number of shares issued before cancellation: 2.84%)
Scheduled cancellation date: June. 1,2026
Total number of shares issued after cancellation: 250,448,530 shares
Millions of yen (except for per share amounts)
Year ended Mar. 31, 2025 | Year ended Mar 31, 2026 | Change | ||||
Net sales | 524,018 | 459,966 | -12.2% | |||
Operating profit | 38,970 | 4,814 | -87.6% | |||
Recurring profit | 85,406 | 26,587 | -68.9% | |||
Profit | 75,838 | 35,877 | -52.7% | |||
Profit per share for the period (yen) | 296.24 | 142.04 | ||||
Profit per share for the period after adjustment for potential shares | 295.52 | 141.70 | ||||
(yen) | ||||||
As of Mar. 31, 2025 | As of Mar. 31, 2026 | |||||
Total assets | 569,210 | 598,899 | ||||
Net aseets | 469,223 | 461,873 | ||||
Equity | 468,332 | 461,023 | ||||
Equity ratio | 82.3 % | 77.0 | % | |||
Net assets per share(yen) | 1,829.26 | 1,849.59 | ||||
(Note) The non-consolidated financial statements have been prepared in accordance with Japanese Generally Accepted Accounting Principles (JGAAP).
Consolidated Statement of Financial PositionMillions of yen
Assets
Current assets
FY2024
(As of Mar. 31, 2025)
FY2025
(As of Mar. 31, 2026)
Cash and cash equivalents | 172,776 | 197,674 |
Trade and other receivables | 134,719 | 142,285 |
Other financial assets | 5,314 | 8,793 |
Inventories | 226,840 | 233,992 |
Other current assets | 34,422 | 39,986 |
Subtotal | 574,073 | 622,733 |
Assets held for sale | - | 24,697 |
Total current assets | 574,073 | 647,430 |
Non-current assets | ||
Property, plant and equipment | 149,412 | 152,228 |
Right-of-use assets | 28,782 | 26,362 |
Investment property | 5,346 | 8,105 |
Goodwill and intangible assets | 95,836 | 97,783 |
Investments accounted for using the equity method | 2,461 | 2,832 |
Other financial assets | 33,570 | 33,705 |
Deferred tax assets | 24,754 | 27,190 |
Other non-current assets | 18,411 | 23,175 |
Total non-current assets | 358,576 | 371,384 |
Total assets | 932,650 | 1,018,815 |
Millions of yen
Liabilities and Equity Liabilities
Current liabilities
FY2024
(As of Mar. 31, 2025)
FY2025
(As of Mar. 31, 2026)
Trade and other payables | 88,449 | 88,738 |
Bonds and borrowings | - | 591 |
Other financial liabilities | 10,097 | 9,898 |
Income tax payables | 10,529 | 9,455 |
Provisions | 4,840 | 5,315 |
Contract liabilities | 7,317 | 9,413 |
Other current liabilities | 62,109 | 65,312 |
Subtotal | 183,343 | 188,725 |
Liabilities directly associated with assets held for sale
- 12,454
Total current liabilities 183,343 201,179
Non-current liabilities
Bonds and borrowings | 600 | 400 |
Other financial liabilities | 24,795 | 21,528 |
Retirement benefits liabilities | 16,269 | 13,779 |
Provisions | 4,811 | 3,748 |
Deferred tax liabilities | 6,744 | 6,282 |
Contract liabilities | 2,509 | 2,662 |
Other non-current liabilities | 2,104 | 1,870 |
Total non-current liabilities | 57,834 | 50,271 |
Total liabilities | 241,178 | 251,451 |
Equity Capital stock | 19,209 | 19,209 |
Capital surplus | 17,996 | 18,041 |
Retained earnings | 612,589 | 658,080 |
Treasury stock | (3,393) | (21,732) |
Other components of equity | 44,988 | 89,678 |
Equity attributable to owners of the parent company | 691,390 | 763,277 |
Non-controlling interests | 81 | 4,086 |
Total equity | 691,472 | 767,363 |
Total equity and liabilities | 932,650 | 1,018,815 |
-