1. Home
  2. News
  3. Brady Corporation
  4. Brady Corporation Reports Fiscal 2025 Second Quarter Results and Raises the Low End of its Fiscal 2025 Adjusted Dilut...
Brady Corporation news

Investor announcements, newest first.

Close
Company news
Brady Corporation
Feb 21, 2025 at 12:00 PM UTC
Original
ELI5

Brady Corporation Reports Fiscal 2025 Second Quarter Results and Raises the Low End of its Fiscal 2025 Adjusted Diluted EPS Guidance

  • Sales for the quarter increased 10.6 percent. Organic sales increased 2.6 percent, acquisitions increased sales 10.2 percent and foreign currency translation decreased sales 2.2 percent.

  • Diluted EPS decreased 7.8 percent to $0.83 in the second quarter of fiscal 2025 compared to $0.90 in the same quarter of the prior year. Adjusted Diluted EPS* increased 7.5 percent to $1.00 in the second quarter of fiscal 2025 compared to $0.93 in the same quarter of the prior year.

  • Net cash provided by operating activities increased to $39.6 million in the second quarter of fiscal 2025 compared to $36.1 million in the second quarter of last year.

  • The low end of Adjusted Diluted EPS* Guidance was raised for the full year ending July 31, 2025 from the previous range of $4.40 to $4.70 per share to the new range of $4.45 to $4.70 per share. GAAP earnings per diluted Class A Nonvoting Common share guidance for the year ending July 31, 2025 was updated to reflect facility closure and other reorganization costs to $3.99 to $4.24 per share.

MILWAUKEE, Feb. 21, 2025 (GLOBE NEWSWIRE) -- Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world leader in identification solutions, today reported its financial results for its fiscal 2025 second quarter ended January 31, 2025.

Quarter Ended January 31, 2025 Financial Results:
Sales for the quarter ended January 31, 2025 increased 10.6 percent, which consisted of organic sales growth of 2.6 percent, growth of 10.2 percent from acquisitions and a decline of 2.2 percent from foreign currency translation. Sales for the quarter ended January 31, 2025 were $356.7 million compared to $322.6 million in the same quarter last year. By region, sales increased 10.5 percent in the Americas & Asia and sales increased 10.7 percent in Europe & Australia, which consisted of organic sales growth of 4.3 percent in the Americas & Asia and an organic sales decline of 0.8 percent in Europe & Australia.

Income before income taxes decreased 6.8 percent to $52.0 million in the quarter ended January 31, 2025, compared to $55.8 million in the same quarter last year. Adjusted Income Before Income Taxes* in the quarter ended January 31, 2025, which was adjusted for amortization expense and facility closure and other reorganization costs of $10.3 million, was $62.4 million, an increase of 7.2 percent compared to the second quarter of last year. Adjusted Income Before Income Taxes* in the quarter ended January 31, 2024, which was adjusted for amortization expense of $2.4 million, was $58.2 million.

Net income for the quarter ended January 31, 2025 was $40.3 million compared to $43.6 million in the same quarter last year. Adjusted Net Income* in the quarter ended January 31, 2025 was $48.1 million compared to $45.4 million in the same quarter last year. Earnings per diluted Class A Nonvoting Common Share was $0.83 compared to $0.90 in the same quarter last year. Adjusted Diluted EPS* in the quarter ended January 31, 2025 was $1.00 compared to $0.93 in the same quarter last year.

Six-Month Period Ended January 31, 2025 Financial Results:
Sales for the six-month period ended January 31, 2025 increased 12.1 percent, which consisted of organic sales growth of 3.1 percent, growth of 10.0 percent from acquisitions, a decline of 0.5 percent from foreign currency translation and a decline of 0.5 percent from divestitures. Sales for the six months ended January 31, 2025 were $733.7 million compared to $654.6 million in the same period last year. By region, sales increased 10.6 percent in the Americas & Asia and sales increased 15.0 percent in Europe & Australia, which consisted of organic growth of 4.7 percent in the Americas & Asia and flat organic sales in Europe & Australia.

Income before income taxes decreased 3.8 percent to $110.8 million in the six-month period ended January 31, 2025, compared to $115.2 million in the same period last year. Adjusted Income Before Income Taxes* in the six-month period ended January 31, 2025, which was adjusted for amortization expense, facility closure and other reorganization costs and acquisition-related charges of $20.1 million, was $130.9 million, an increase of 9.2 percent compared to the same period last year. Adjusted Income Before Income Taxes* in the six-month period ended January 31, 2024, which was adjusted for amortization expense of $4.7 million, was $119.9 million.

Net income in the six-month period ended January 31, 2025 was $87.1 million compared to $90.9 million in the same period last year. Adjusted Net Income* in the six-month period ended January 31, 2025 was $102.3 million compared to $94.5 million in the same period last year. Earnings per diluted Class A Nonvoting Common Share was $1.81 compared to $1.86 in the same period last year. Adjusted Diluted EPS* in the six-month period ended January 31, 2025 was $2.12 compared to $1.94 in the same period last year.

Commentary:
“Our investments in research and development continue to drive the introduction of new products such as our i7500 high-speed printer, which was launched this quarter. It creates value for our customers by using our LabelSenseTM technology to enable rapid material changeover with zero waste,” said Brady’s President and Chief Executive Officer, Russell R. Shaller. “On a regional basis, the Americas and Asia region performed well with another quarter of strong organic sales growth and improvement in segment profit. Brady has a clear roadmap defined using our R&D to create innovative products while continuing to improve our operational efficiency.”

“We generated adjusted EPS of $1.00 this quarter, which represented 7.5 percent growth compared to the second quarter of last year,” said Brady’s Chief Financial Officer, Ann Thornton. “This performance was driven by organic sales growth and a continued focus on long-term operational efficiency opportunities. Our balance sheet is strong and our net cash position increased to $50.8 million this quarter, which provides us with the flexibility to fully fund our organic and inorganic opportunities, and return funds to our shareholders through dividends and share buybacks. We believe we are positioned to continue to deliver improved long-term financial results to our shareholders.”

Fiscal 2025 Guidance:
The Company raised the low end of its Adjusted Diluted EPS* guidance for the year ending July 31, 2025 from $4.40 to $4.70 per share to $4.45 to $4.70 per share. The Company’s GAAP earnings per diluted Class A Nonvoting Common Share guidance for the year ending July 31, 2025 was updated for facility closure and other reorganization costs incurred to date to $3.99 to $4.24 per share, from $4.02 to $4.32 per share.

The assumptions included in fiscal 2025 guidance include a full-year income tax rate of approximately 21 percent, depreciation and amortization expense of approximately $40 million, and capital expenditures of approximately $35 million. Fiscal 2025 guidance is based upon foreign currency exchange rates as of January 31, 2025 and assumes economic growth.

A webcast regarding Brady’s fiscal 2025 second quarter financial results will be available at www.bradycorp.com/investors beginning at 9:30 a.m. central time today.

Brady Corporation is an international manufacturer and marketer of complete solutions that identify and protect people, products and places. Brady’s products help customers increase safety, security, productivity and performance and include high-performance labels, signs, safety devices, printing systems and software. Founded in 1914, the Company has a diverse customer base in electronics, telecommunications, manufacturing, electrical, construction, medical, aerospace and a variety of other industries. Brady is headquartered in Milwaukee, Wisconsin and as of July 31, 2024, employed approximately 5,700 people in its worldwide businesses. Brady’s fiscal 2024 sales were approximately $1.34 billion. Brady stock trades on the New York Stock Exchange under the symbol BRC. More information is available on the Internet at www.bradyid.com.

* Adjusted Income Before Income Taxes, Adjusted Net Income, and Adjusted Diluted EPS are non-GAAP measures. See appendix for more information on these measures, including reconciliations to the most directly comparable GAAP measures.

In this news release, statements that are not reported financial results or other historic information are “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations.

The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from: increased cost of raw materials and labor as well as material shortages and supply chain disruptions; decreased demand for our products; our ability to compete effectively or to successfully execute our strategy; our ability to develop technologically advanced products that meet customer demands; Brady’s ability to identify, integrate and grow acquired companies, and to manage contingent liabilities from divested businesses; difficulties in protecting our websites, networks, and systems against security breaches; risks associated with the loss of key employees; extensive regulations by U.S. and non-U.S. governmental and self-regulatory entities; global climate change and environmental regulations; litigation, including product liability claims; foreign currency fluctuations; changes in tax legislation and tax rates; potential write-offs of goodwill and other intangible assets; differing interests of voting and non-voting shareholders and changes in the regulatory and business environment around dual-class voting structures; numerous other matters of national, regional and global scale, including major public health crises and government responses thereto and those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of Brady’s Form 10-K for the year ended July 31, 2024.

These uncertainties may cause Brady's actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements except as required by law.

For More Information:
Investor contact: Ann Thornton 414-438-6887
Media contact: Kate Venne 414-358-5176


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

Net sales

$

356,675

 

 

$

322,624

 

 

$

733,740

 

 

$

654,607

 

 

Cost of goods sold

 

180,832

 

 

 

160,541

 

 

 

368,208

 

 

 

320,805

 

 

Gross margin

 

175,843

 

 

 

162,083

 

 

 

365,532

 

 

 

333,802

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

18,723

 

 

 

16,832

 

 

 

37,644

 

 

 

32,534

 

 

Selling, general and administrative

 

105,886

 

 

 

91,325

 

 

 

217,732

 

 

 

187,612

 

 

Total operating expenses

 

124,609

 

 

 

108,157

 

 

 

255,376

 

 

 

220,146

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

51,234

 

 

 

53,926

 

 

 

110,156

 

 

 

113,656

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Investment and other income

 

2,125

 

 

 

2,684

 

 

 

3,359

 

 

 

3,122

 

 

Interest expense

 

(1,312

)

 

 

(790

)

 

 

(2,668

)

 

 

(1,556

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

52,047

 

 

 

55,820

 

 

 

110,847

 

 

 

115,222

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

11,713

 

 

 

12,192

 

 

 

23,730

 

 

 

24,353

 

 

 

 

 

 

 

 

 

 

 

Net income

$

40,334

 

 

$

43,628

 

 

$

87,117

 

 

$

90,869

 

 

 

 

 

 

 

 

 

 

 

Net income per Class A Nonvoting Common Share:

 

 

 

 

 

 

 

 

Basic

$

0.84

 

 

$

0.90

 

 

$

1.82

 

 

$

1.88

 

 

Diluted

$

0.83

 

 

$

0.90

 

 

$

1.81

 

 

$

1.86

 

 

 

 

 

 

 

 

 

 

 

Net income per Class B Voting Common Share:

 

 

 

 

 

 

 

 

Basic

$

0.84

 

 

$

0.90

 

 

$

1.81

 

 

$

1.86

 

 

Diluted

$

0.83

 

 

$

0.90

 

 

$

1.79

 

 

$

1.85

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

47,851

 

 

 

48,374

 

 

 

47,792

 

 

 

48,440

 

 

Diluted

 

48,306

 

 

 

48,725

 

 

 

48,261

 

 

 

48,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

January 31,
2025

 

July 31,
2024

 

(Unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

138,452

 

 

$

250,118

 

Accounts receivable, net of allowance for credit losses of $9,227 and $6,749 respectively

 

201,973

 

 

 

185,486

 

Inventories

 

181,810

 

 

 

152,729

 

Prepaid expenses and other current assets

 

14,080

 

 

 

11,382

 

Total current assets

 

536,315

 

 

 

599,715

 

Property, plant and equipment—net

 

199,075

 

 

 

195,758

 

Goodwill

 

661,288

 

 

 

589,611

 

Other intangible assets

 

108,456

 

 

 

51,839

 

Deferred income taxes

 

16,587

 

 

 

15,596

 

Operating lease assets

 

42,135

 

 

 

38,504

 

Other assets

 

24,844

 

 

 

24,546

 

Total

$

1,588,700

 

 

$

1,515,569

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

90,968

 

 

$

84,691

 

Accrued compensation and benefits

 

69,551

 

 

 

77,954

 

Taxes, other than income taxes

 

18,794

 

 

 

14,061

 

Accrued income taxes

 

4,416

 

 

 

7,424

 

Current operating lease liabilities

 

14,922

 

 

 

13,382

 

Other current liabilities

 

83,699

 

 

 

67,170

 

Total current liabilities

 

282,350

 

 

 

264,682

 

Long-term debt

 

87,687

 

 

 

90,935

 

Long-term operating lease liabilities

 

27,546

 

 

 

25,342

 

Other liabilities

 

70,649

 

 

 

67,952

 

Total liabilities

 

468,232

 

 

 

448,911

 

Stockholders’ equity:

 

 

 

Common stock:

 

 

 

Class A nonvoting common stock—Issued 51,261,487 shares, and outstanding 44,241,601 and 44,042,462 shares, respectively

 

513

 

 

 

513

 

Class B voting common stock—Issued and outstanding, 3,538,628 shares

 

35

 

 

 

35

 

Additional paid-in capital

 

356,531

 

 

 

353,654

 

Retained earnings

 

1,238,275

 

 

 

1,174,025

 

Treasury stock—7,019,886 and 7,219,025 shares, respectively, of Class A nonvoting common stock, at cost

 

(343,059

)

 

 

(351,947

)

Accumulated other comprehensive loss

 

(131,827

)

 

 

(109,622

)

Total stockholders’ equity

 

1,120,468

 

 

 

1,066,658

 

Total

$

1,588,700

 

 

$

1,515,569

 

 


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

(Unaudited; Dollars in thousands)

 

 

 

 

Six months ended January 31,

 

 

2025

 

 

 

2024

 

Operating activities:

 

 

 

Net income

$

87,117

 

 

$

90,869

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

20,096

 

 

 

15,008

 

Stock-based compensation expense

 

7,993

 

 

 

5,263

 

Deferred income taxes

 

(3,076

)

 

 

(3,640

)

Other

 

231

 

 

 

947

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

6,605

 

 

 

(5,030

)

Inventories

 

(8,384

)

 

 

10,078

 

Prepaid expenses and other assets

 

(2,571

)

 

 

(1,187

)

Accounts payable and accrued liabilities

 

(41,650

)

 

 

(9,754

)

Income taxes

 

(3,361

)

 

 

(4,203

)

Net cash provided by operating activities

 

63,000

 

 

 

98,351

 

 

 

 

 

Investing activities:

 

 

 

Purchases of property, plant and equipment

 

(14,423

)

 

 

(60,832

)

Acquisition of businesses, net of cash acquired

 

(137,348

)

 

 

—

 

Other

 

53

 

 

 

—

 

Net cash used in investing activities

 

(151,718

)

 

 

(60,832

)

 

 

 

 

Financing activities:

 

 

 

Payment of dividends

 

(22,867

)

 

 

(22,694

)

Proceeds from exercise of stock options

 

5,712

 

 

 

5,366

 

Payments for employee taxes withheld from stock-based awards

 

(2,130

)

 

 

(2,362

)

Purchase of treasury stock

 

—

 

 

 

(21,797

)

Proceeds from borrowing on credit agreement

 

159,373

 

 

 

69,145

 

Repayment of borrowing on credit agreement

 

(162,621

)

 

 

(70,771

)

Other

 

190

 

 

 

149

 

Net cash used in financing activities

 

(22,343

)

 

 

(42,964

)

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(605

)

 

 

(2,227

)

 

 

 

 

Net decrease in cash and cash equivalents

 

(111,666

)

 

 

(7,672

)

Cash and cash equivalents, beginning of period

 

250,118

 

 

 

151,532

 

 

 

 

 

Cash and cash equivalents, end of period

$

138,452

 

 

$

143,860

 

 


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

SEGMENT INFORMATION

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

NET SALES

 

 

 

 

 

 

 

Americas & Asia

$

233,846

 

 

$

211,643

 

 

$

479,274

 

 

$

433,269

 

Europe & Australia

 

122,829

 

 

 

110,981

 

 

 

254,466

 

 

 

221,338

 

Total

$

356,675

 

 

$

322,624

 

 

$

733,740

 

 

$

654,607

 

 

 

 

 

 

 

 

 

SALES INFORMATION

 

 

 

 

 

 

 

Americas & Asia

 

 

 

 

 

 

 

Organic

 

4.3

%

 

 

1.2

%

 

 

4.7

%

 

 

2.3

%

Acquisitions

 

7.6

%

 

 

—

%

 

 

7.5

%

 

 

—

%

Currency

 

(1.4

)%

 

 

0.1

%

 

 

(0.8

)%

 

 

—

%

Divestiture

 

—

%

 

 

(5.1

)%

 

 

(0.8

)%

 

 

(3.5

)%

Total

 

10.5

%

 

 

(3.8

)%

 

 

10.6

%

 

 

(1.2

)%

Europe & Australia

 

 

 

 

 

 

 

Organic

 

(0.8

)%

 

 

2.5

%

 

 

—

%

 

 

2.0

%

Acquisitions

 

15.1

%

 

 

—

%

 

 

15.1

%

 

 

—

%

Currency

 

(3.6

)%

 

 

2.0

%

 

 

(0.1

)%

 

 

3.3

%

Total

 

10.7

%

 

 

4.5

%

 

 

15.0

%

 

 

5.3

%

Total Company

 

 

 

 

 

 

 

Organic

 

2.6

%

 

 

1.6

%

 

 

3.1

%

 

 

2.2

%

Acquisitions

 

10.2

%

 

 

—

%

 

 

10.0

%

 

 

—

%

Currency

 

(2.2

)%

 

 

0.8

%

 

 

(0.5

)%

 

 

1.1

%

Divestiture

 

—

%

 

 

(3.5

)%

 

 

(0.5

)%

 

 

(2.4

)%

Total

 

10.6

%

 

 

(1.1

)%

 

 

12.1

%

 

 

0.9

%

 

 

 

 

 

 

 

 

SEGMENT PROFIT

 

 

 

 

 

 

 

Americas & Asia

$

45,986

 

 

$

43,895

 

 

$

100,886

 

 

$

93,792

 

Europe & Australia

 

11,378

 

 

 

15,054

 

 

 

24,492

 

 

 

31,798

 

Total segment profit

$

57,364

 

 

$

58,949

 

 

$

125,378

 

 

$

125,590

 

SEGMENT PROFIT AS A PERCENT OF NET SALES

 

 

 

 

 

 

 

Americas & Asia

 

19.7

%

 

 

20.7

%

 

 

21.0

%

 

 

21.6

%

Europe & Australia

 

9.3

%

 

 

13.6

%

 

 

9.6

%

 

 

14.4

%

Total

 

16.1

%

 

 

18.3

%

 

 

17.1

%

 

 

19.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Total segment profit

$

57,364

 

 

$

58,949

 

 

$

125,378

 

 

$

125,590

 

Unallocated amounts:

 

 

 

 

 

 

 

Administrative costs

 

(6,130

)

 

 

(5,023

)

 

 

(15,222

)

 

 

(11,934

)

Investment and other income

 

2,125

 

 

 

2,684

 

 

 

3,359

 

 

 

3,122

 

Interest expense

 

(1,312

)

 

 

(790

)

 

 

(2,668

)

 

 

(1,556

)

Income before income taxes

$

52,047

 

 

$

55,820

 

 

$

110,847

 

 

$

115,222

 

 


GAAP to NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

(Unaudited; Dollars in Thousands, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure.

 

 

 

 

 

 

 

 

Adjusted Income Before Income Taxes:
Brady is presenting the non-GAAP measure, "Adjusted Income Before Income Taxes." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this profit measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income before income taxes to the non-GAAP measure of Adjusted Income Before Income Taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

2025

 

2024

 

2025

 

2024

 

Income before income taxes

$

52,047

 

$

55,820

 

$

110,847

 

$

115,222

 

 

Amortization expense

 

 

4,671

 

 

2,364

 

 

9,384

 

 

4,719

 

 

Facility closure and other reorganization costs

 

 

5,654

 

 

-

 

 

5,654

 

 

-

 

 

Non-recurring acquisition-related costs and other expenses

 

 

-

 

 

-

 

 

5,059

 

 

-

 

Adjusted Income Before Income Taxes (non-GAAP measure)

$

62,372

 

$

58,184

 

$

130,944

 

$

119,941

 

 

 

 

 

 

 

Adjusted Income Tax Expense:
Brady is presenting the non-GAAP measure, "Adjusted Income Tax Expense." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income tax expense to the non-GAAP measure of Adjusted Income Tax Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

2025

 

2024

 

2025

 

2024

 

Income tax expense (GAAP measure)

$

11,713

 

$

12,192

 

$

23,730

 

$

24,353

 

 

Amortization expense

 

 

1,125

 

 

548

 

 

2,258

 

 

1,094

 

 

Facility closure and other reorganization costs

 

 

 

1,413

 

 

-

 

 

1,413

 

 

-

 

 

Non-recurring acquisition-related costs and other expenses

 

 

-

 

 

-

 

 

1,265

 

 

-

 

Adjusted Income Tax Expense (non-GAAP measure)

$

14,251

 

$

12,740

 

$

28,666

 

$

25,447

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income:
Brady is presenting the non-GAAP measure, "Adjusted Net Income." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income to the non-GAAP measure of Adjusted Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

2025

 

2024

 

2025

 

2024

 

Net income (GAAP measure)

$

40,334

 

$

43,628

 

$

87,117

 

$

90,869

 

 

Amortization expense

 

 

3,546

 

 

1,816

 

 

7,126

 

 

3,625

 

 

Facility closure and other reorganization costs

 

 

 

4,241

 

 

-

 

 

4,241

 

 

-

 

 

Non-recurring acquisition-related costs and other expenses

 

 

-

 

 

-

 

 

3,794

 

 

-

 

Adjusted Net Income (non-GAAP measure)

$

48,121

 

$

45,444

 

$

102,278

 

$

94,494

 

 

 

 

 

 

 

Adjusted Diluted EPS:
Brady is presenting the non-GAAP measure, "Adjusted Diluted EPS." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income per Class A Nonvoting Common Share to the non-GAAP measure of Adjusted Diluted EPS (Note that certain amounts will not foot due to rounding):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

2025

 

2024

 

2025

 

2024

 

Net income per Class A Nonvoting Common Share (GAAP measure)

$

0.83

 

$

0.90

 

$

1.81

 

$

1.86

 

 

Amortization expense

 

 

0.07

 

 

0.04

 

 

0.15

 

 

0.07

 

 

Facility closure and other reorganization costs

 

 

 

0.09

 

 

-

 

 

0.09

 

 

-

 

 

Non-recurring acquisition-related costs and other expenses

 

 

-

 

 

-

 

 

0.08

 

 

-

 

Adjusted Diluted EPS (non-GAAP measure)

$

1.00

 

$

0.93

 

$

2.12

 

$

1.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS Excluding Certain Items Guidance:

 

 

 

 

 

Fiscal 2025 Expectations

 

 

 

 

 

 

 

 

 

Low

 

High

 

Earnings per diluted Class A Common Share (GAAP measure)

 

 

 

 

 

$

3.99

 

$

4.24

 

 

Amortization expense

 

 

 

 

 

 

0.29

 

 

0.29

 

 

Facility closure and other reorganization costs

 

 

 

 

 

 

 

0.09

 

 

0.09

 

 

Non-recurring acquisition-related costs and other expenses

 

 

 

 

 

 

0.08

 

 

0.08

 

Adjusted Diluted EPS (non-GAAP measure)

 

 

 

 

 

$

4.45

 

$

4.70