Bogala Graphite Lanka PlcCSELK: BOGA.N0000

Interim financial statements as at 30th June 2025

· Issued by Bogala Graphite Lanka Plc
Bogala Graphite Lanka PLC Interim Financial Statements For the Period ended 30th June 2025


BOGALA GRAPHITE LANKA PLC

Statement of Profit or Loss and Other Comprehensive Income

For the

Quarter ended 30th June

Period ended 30th June

Variance

2025

LKR '000

2024

LKR '000

2025

LKR '000

2024

LKR '000

LKR '000

%

Revenue

443,940

426,330

844,790

908,335

(63,545)

(7)

Cost of Sales

(266,873)

(240,337)

(501,850)

(513,726)

11,876

2

Gross Profit

177,067

185,993

342,940

394,609

(51,669)

(13)

Other Income

1,093

211

2,809

1,032

1,777

> 100%

Net Exchange Gain/(Loss)

35,040

4,732

52,762

(67,409)

120,171

> 100%

Administrative Expenses

(50,525)

(43,853)

(94,750)

(83,082)

(11,668)

(14)

Selling and Distribution Expenses

(60,337)

(60,514)

(115,563)

(130,893)

15,330

12

Profit from Operation

102,338

86,569

188,198

114,257

73,941

(65)

Finance Income

7,940

3,998

15,507

7,067

8,440

> 100%

Finance Expenses

(63)

(94)

(124)

(206)

82

40

Profit Before Tax

110,215

90,473

203,581

121,118

82,463

68

Income Tax Expenses

(33,575)

(14,190)

(62,215)

(38,055)

(24,160)

(63)

Profit for the year

76,640

76,283

141,366

83,063

58,303

70

Other Comprehensive Income

Re−measurement of defined benefit

liability

657

(1,437)

657

(1,437)

2,094

-

Related tax

(197)

431

(197)

431

(628)

-

Other comprehensive income net of tax

460

(1,006)

460

(1,006)

1,466

-

Total Comprehensive Income for the year

77,100

75,277

141,826

82,057

59,769

73

Basic earnings per share (LKR)

0.81

0.81

1.49

0.88

0.62

70

The above figures are subject to audit.

BOGALA GRAPHITE LANKA PLC

Statement of Financial Position

As at

30th June 2025 LKR.'000

31stDecember 2024 LKR'.000

ASSETS

Property, plant and equipment

642,642

613,820

Intangible assets

8,211

6,771

Consumable biological assets

6,639

6,639

Other financial assets

22,178

14,266

Deferred Tax Assetes

4,589

14,648

Non-Current Assets

684,259

656,144

Inventories

287,675

268,150

Trade and Other Receivables

246,718

266,672

Advances and Prepayments

33,321

21,074

Other Financial Assets

13,484

6,749

Cash and Cash Equivalents

1,043,241

918,230

Current Assets

1,624,439

1,480,875

Total Assets

2,308,698

2,137,019

EQUITY

Stated Capital

102,074

102,074

Reserves

11,889

11,889

Retained Earnings

1,870,451

1,728,625

Total Equity

1,984,414

1,842,588

Liabilities

Provision for restoration

2,547

2,423

Employee Benefits

120,310

121,868

Non-Current Liabilities

122,857

124,291

Trade and Other Payables

115,346

107,288

Current Taxation

86,081

62,852

Current Liabilities

201,427

170,140

Total Liabilities

324,284

294,431

Total Equity and Liabilities

2,308,698

2,137,019

Net Assets Per Share (LKR)

20.97

19.47

These financial statements have been prepared in compliance with the requirements of the Companies Act No 07 of 2007.

Sgd.

Sugath Amarasinghe

Finance Director

The Board of Directors is responsible for the preparation and presentation of these financial statements. Approved for and on behalf of the Board of Directors.

Sgd. Sgd.

Amila Jayasinghe Coralie Pietersz

Director Director

11thAugust 2025

The above figures are subject to audit.

BOGALA GRAPHITE LANKA PLC

STATEMENT OF CHANGES IN EQUITY

For the period ended 30th June 2025

Stated Capital

LKR.'000

Revaluation Reserve

LKR.'000

Retained Earnings

LKR.'000

Total Equity LKR.'000

Balance as at 1stJanuary 2024

102,074

11,889

1,570,100

1,684,063

Profit for the period

-

-

83,063

83,063

Other comprehensive income, net of income tax

- Actuarial loss on defined benefit plan, net of tax

-

-

(1,006)

(1,006)

Total comprehensive income for the period

-

-

82,057

82,057

Balance as at 30th June 2024

102,074

11,889

1,652,157

1,766,120

Balance as at 1stJanuary 2025

102,074

11,889

1,728,625

1,842,588

Profit for the period

-

-

141,366

141,366

Other comprehensive income, net of income tax

-

-

-

-

- Actuarial gain on defined benefit plan, net of Deferred tax

-

-

460

460

- Revaluation surplus of freehold land net of Deferred Tax

-

-

-

-

Total comprehensive income for the period

-

-

141,826

141,826

Balance as at 30th June 2025

102,074

11,889

1,870,451

1,984,414

The above figures are subject to audit.

BOGALA GRAPHITE LANKA PLC

STATEMENT OF CASH FLOW

Period Ended 30th June

2025

LKR.'000

2024

LKR.'000

Cash Flows Operating Activities

Profit Before Taxation

203,581

121,118

Adjustments for

Depreciation of property, plant and equipment

23,963

22,073

Amortization of intangible assets

863

863

Gain on Sales of Property Plant & Equipment

-

(48)

Interest Income

(15,507)

(7,067)

Interest expense

124

206

Provision for Employee Benefits

9,527

9,223

Operating Profit before Working Capital Changes

222,551

146,368

Change in Working Capital

Inventories

(19,526)

65,096

Trade and Other Receivables

19,954

4,408

Advance and prepayments

(12,247)

1,747

Other Financial Assets

(14,646)

(9,806)

Trade and Other Payables

8,058

(20,700)

Cash Generated from Operating Activities

204,144

187,113

Current Tax Paid

(29,124)

(30,411)

Gratuity Paid

(10,428)

-

Net Cash Generated From Operating Activities

164,592

156,702

Cash Flows From Investing Activities

Interest Received

15,507

7,067

Proceeds from sale of Property Plant & Equipments

-

48

Acquisition of Property, Plant and Equipment

(52,785)

(58,518)

Acquisition of Intangible Assets

(2,303)

-

Net Cash Used In Investing Activities

(39,581)

(51,403)

Cash Flows From Financing Activities

Repayment of Lease Liabilities

(1,347)

Net Cash Used in Financing Activities

-

(1,347)

Net Increase in Cash and Cash Equivalents

125,011

103,952

Cash and Cash Equivalents at 1stJanuary

918,230

828,346

Cash and Cash Equivalents at 30th June

1,043,241

932,298

The above figures are subject to audit.

Notes to the Financial Statements
  1. Reporting Entity

    Bogala Graphite Lanka PLC is a limited liability Company incorporated and domiciled in Sri Lanka and listed on the Colombo Stock Exchange. The registered office and the principal place of business are located at Bogala Mines, 71041 Aruggammana.

  2. Basis of Preparation

    The Interim Financial Statements of the company for the period ended 30thJune 2025 have been prepared on the same basis as the most recent audited financial statements and are in compliance with Sri Lanka Accounting Standards - LKAS 34 Interim Financial Reporting and on, going concern basis and are provisional and unaudited.

    The accounting policies have been consistently applied by the Company and, are consistent with those used in the annual report for the year ended 31st December 2024. The presentation and classification of the financial statements of the previous period have been amended, where relevant, for better presentation and to be comparable with the current period.

    Financial Statements are in compliance with the Companies Act No.07 of 2007, the Sri Lanka Accounting and Auditing Standards Act No.15 of 1995 and CSE Guidelines.

  3. Approval of Financial Statements

    The interim financial statements of the Company for the period ended 30thJune 2025 were authorized by the Board of Directors on 11thAugust 2025.

  4. Fair value measurement and related fair value disclosure

    The fair value and carrying value of all the financial assets and financial liabilities, recognised during the quarter were not materially different from that disclosed in the annual report for the year ended 31stDecember 2024.

    There were no transfers between different levels of fair value hierarchy or changes to assets classes classified on recurring and non-recurring basis. Valuation techniques or significant unobservable inputs used for measuring level 2 and level 3 fair values remains unchanged from 31stDecember 2024.

    During the period under review there were no transfers in and out of level 3 financial instrument measurement and any change in fair values are captured in the statement of other comprehensive income. Fair value of the Land has been determined under the Level 3 valuation.

  5. Intangible Assets

    Intangible assets include exploration and evaluation expenditure and software licenses. There has not been a change to recognition and measurement, and their amortization basis compared to that used in the last audited financials.

  6. Inventories

    No significant negative impact is expected on the selling price of processed materials or cost to complete deliveries. Further no significant impact on the net realizable value of inventory is expected.

  7. Foreign Currency Transactions

    The Company recognizes the foreign currency transactions in line with the LKAS 21 The Effects of Changes in Foreign Exchange Rates. Transactions in foreign currency are translated to the functional currency at exchange rates prevailing at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated at the spot rate prevailing at the reporting date. Foreign exchange differences arising on foreign exchange transactions are recognized in the Statement of Profit or Loss and Other Comprehensive Income. Company uses the Central Bank of Sri Lanka published exchange rates for the above purposes.

    Net Exchange gain shown separately in the Statement of Profit or Loss and Other Comprehensive Income amounts to LKR 52.7Mn for the period ended 30thJune 2025. Net Exchange loss for the comparative period was LKR 67.4Mn.

  8. Related Party Transactions

    For the period ended 30th June

    LKR'000

    Name of the Company and its Relationship

    Parent

    Affiliate

    Total

    Graphite Kropfmuhl

    GmbH

    Qingdao Kropfmuehl

    Graphite (Co.)

    2025

    2024

    2025

    2024

    2025

    2024

    Nature of the Recurrent Transactions

    Balance receivable/(payable) as at 01stJanuary

    26,611

    (8,471)

    −

    26,611

    (8,471)

    Sale of goods/services

    93,957

    80,614

    4,131

    12,849

    98,088

    93,463

    Purchase of goods/services

    (108,375)

    (74,649)

    (488)

    (108,375)

    (75,137)

    Technical service fee payments

    (42,239)

    (45,417)

    −

    (42,239)

    (45,417)

    Expenses reimbursable from related companies

    2,091

    −

    −

    2,091

    −

    Net settlements

    (10,963)

    44,641

    (4,131)

    (12,361)

    (15,094)

    32,280

    Balance Receivable (Payable) for Recurrent

    Transactions as at 30th June

    (38,918)

    (3,282)

    -

    -

    (38,918)

    (3,282)

    Nature of the Non-Recurrent Transactions

    There are no Non-Recurrent Transactions

    Balance Receivable (Payable) for Non Recurrent

    Transactions as at 30th June

    −

    -

    −

    -

    −

    -

    Balance Receivable (Payable) for Recurrent & Non Recurrent Transactions as at 30th June

    (38,918)

    (3,282)

    -

    -

    (38,918)

    (3,282)

    Above balance included in

    Trade receivables

    12,326

    12,827

    −

    -

    12,326

    12,827

    Trade payables

    (43,272)

    (9,301)

    −

    -

    (43,272)

    (9,301)

    Other payables

    (7,972)

    (6,808)

    −

    -

    (7,972)

    (6,808)

    (38,918)

    (3,282)

    -

    -

    (38,918)

    (3,282)

    All related party transactions have been conducted on agreed commercial terms with the respective parties. The Company has not had any special transactions with Parent or Affiliate company which required specific agreement or arrangement to made, prior to such transactions, other than what is listed above.

    Total aggregated value of the sales made to Parent Company and Affiliates are 11.1%, and 0.5% respectively.

  9. Contingencies, capital, and other commitments

    There has been no significant change in the nature of the contingencies and other commitments, as disclosed in the annual report for the year ended 31stDecember 2024.

  10. Provision for restoration cost

    The provision reflects the present value of the future estimated cost of restoration of the land once the Company extracts graphite through its activities over 51 years. The number of years is estimated based on the period over which the estimated resources are expected to be extracted. The cost is estimated periodically to reflect the best estimate at each reporting date.

    There were no significant differences in the basic assumptions used in estimating the provision for the period under review in comparison to those used in the last audited accounts of 31stDecember 2024.

  11. Events after the reporting period

    There were no material events that have taken place after the reporting date that require disclosure in these Financial Statements.

  12. Non-Financial Information

    1. Public Share Holding

      Percentage of shares held by the public and the number of public shareholders is as given below:

      Number of Shares represented by the Stated Capital (30-06-2025)

      94,632,904

      Total No of Shareholders

      10,452

      Number of Shares held by Public

      12,812,099

      Number of Public shareholders

      10,451

      Percentage of shares held by the Public

      13.54%

      Market capitalisation of LKR

      5,204,809,720

      Float adjusted market capitalisation of LKR

      704,731,236

      In terms of the rule 7.14.1(b) of the Listing Rules if the Colombo Stock Exchange, the Company Qualifies under option Two of the minimum public holding requirment.

    2. Net assets per share

      For the Quarter ended 30th June

      2025

      2024

      Net Assets Value per share (LKR)

      20.97

      18.66

      Quick Asset Ratio

      6.64:1

      6.43:1

    3. Market price per share

      The Company's highest, lowest, and last traded market price is as given below.

      For the Quarter ended 30th June

      2025

      2024

      Highest price per share (LKR)

      60.00

      (04/06/ 2025)

      58.90

      (26/04/ 2024)

      Lowest price per share (LKR)

      50.00

      (08/04/ 2025)

      50.00

      (15/04/ 2024)

      Last Traded Price (Closing Price) (LKR)

      55.00

      52.00

    4. Shareholding of Directors

      Name

      30-06-2025

      30-06-2024

      Ms. M. C. Pietersz - Chairperson

      Nil

      Nil

      Mr. T. A. Junker - Deputy Chairperson

      Nil

      Nil

      Mr. A. P. Jayasinghe - CEO/Managing Director

      Nil

      Nil

      Ms. U. Neunzert - Director

      Nil

      Nil

      Mr. A. S. R. Amarasinghe - CFO/Finance Director

      Nil

      Nil

      Ms. A. A. Ludowyke

      Nil

      NA

      Mr. M. S. J. D. Coorey

      Nil

      NA

    5. Top 20 shareholders

      Twenty largest shareholdings as at 30thJune is as follows.

      No

      Name of Shareholders

      No of Shares

      %

      01

      GRAPHIT KROPFMUHL GMBH

      81,820,805

      86.46

      02

      SECRETARY TO THE TREASURY

      509,000

      0.54

      03

      SANASA LIFE INSURANCE COMPANY PLC

      370,300

      0.39

      04

      DR. SAMARAKOON MUDIYANSELAGE THIWANKA BANDARA SAMARAKOON

      342,311

      0.36

      05

      MRS. REJINOLD MELWILLAGE NIMALKA WIJESEKARA

      294,307

      0.31

      06

      HATTON NATIONAL BANK PLC/RAMARAJ KUHAN

      200,121

      0.21

      07

      MR. SENAWIRATHNA EPARALALAGE CHATHURANGA PRABHATH

      SENAWIRATHNA

      182,990

      0.19

      08

      MR. TOSHIYA UEDA

      120,000

      0.13

      09

      MR. ALLAN JAGATH MONESH JINADASA

      115,000

      0.12

      10

      DR. ABEYSINGHE MUDIYANSELAGE ARUNA DHARMA SRI ABEYSINGHE

      107,814

      0.11

      11

      MR. MUTHUKRISHNAN SUNDARESAN

      104,548

      0.11

      12

      DIALOG FINANCE PLC/S. A DE SILVA AND D. R. DE SILVA

      103,261

      0.11

      13

      MR. INTHIKAHB MOHAMMED WAZEER

      95,000

      0.10

      14

      MR. GAYAN DINESH GUNARATNE

      95,000

      0.10

      15

      MRS. RAHEL JASMIN DE SILVA

      90,900

      0.10

      16

      MR. MOHAMED HISHAM HANIFFA

      89,108

      0.09

      17

      HATTON NATIONAL BANK PLC/SENDANAYAKE ARACHCHIGE SURANGA PRASATH

      PERERA

      87,750

      0.09

      18

      SENKADAGALA FINANCE PLC/A. V. R. DE SILVA JAYATILLEKE

      81,000

      0.09

      19

      MR. SEMASINGHE NAWARATNA CHANDRASEKARA WANNINAYAKA

      MUDIYANSELAGE BANDARA CHANDRASEKARA KANDEGEDARA

      77,557

      0.08

      20

      MR. DILIP MOHANLAL KODIKARA

      75,892

      0.08

  13. Corporate Information

Name of the Company

Bankers

Bogala Graphite Lanka PLC

Peoples Bank

Legal Form

The Hongkong and Shanghai Banking Corporation

A Public Quoted Company with Limited Liability Incorporated in Sri Lanka 1991

Auditors

Company Registration Number

Messrs KPMG, Chartered Accountants

PQ 218

32A, Sir Mohammed Macan Markar Mw.Colombo 03

Board of Directors

Internal Auditors

Ms. M.C. Pietersz (Chairperson) - NED

B. R. De Silva & Company Chartered Accountants

Mr. T.A. Junker (Deputy Chairperson) - NED

22/4, Vijaya Kumaranathunga Mawatha, Colombo 5

Mr. A.P.Jayasinghe (CEO/MD) - ED

Secretaries

Mr. A. S. R. Amarasinghe (CFO/FD) - ED

Corporate Services (Private) Limited

Ms. U. Neunzert - NED

216, De Saram Place, Colombo 10

Ms. A. A. Ludowyke - INED

Sri Lanka

Mr. M.S. J.D. Coorey - INED

Tel: +94112669771

Audit Committee

Fax: +94114718220

Ms. A. A. Ludowyke (Chairperson) - INED

Email: csl@fjgdesaram.com

Mr. M.S. J. D. Coorey - INED

Lawyers

Mr. T.A. Junker - NED

F J & G De Saram

Related Party Transaction Review Committee

216 De Saram Place, Colombo 10

Mr. M. S. J. D. Coorey (Chairperson) - INED

Sri Lanka

Ms. A. A. Ludowyke - INED

Tel: +94114605100

Mr. T. A. Junker - NED

Fax: +94112669769

Mr. A. P. Jayasinghe - ED

Email: fjgdesaram@fjgdesaram.com

Remuneration Committee

Registered Office

Mr. M. S. J. D. Coorey (Chairperson) - INED

Bogala Mines, 71041

Ms. A. A. Ludowyke - INED

Aruggammana, Sri Lanka

Mr. T. A. Junker - NED

Email: info@gk-graphite.lk

Ms. M. C. Pietersz - NED

Corporate Website

Nomination & Governance Committee

https://www.gk-graphite.lk

Ms. A. A. Ludowyke (Chairperson) - INED

Parent Company

Mr. M. S. J. D. Coorey - INED

Graphit Kropfmuhl GmbH

Mr. T. A. Junker - NED

Ms. M. C. Pietersz - NED

NED - Non-Executive Director

INED - Independent NED

ED - Executive Director

Earlier from Bogala Graphite Lanka

All Bogala Graphite Lanka news releases