Banvit Bandirma Vitaminli Yem Sanayii A.s.BIST: BANVT

30.09.2024 Financial Statements

· Issued by Banvit Bandirma Vitaminli Yem Sanayii A.s.

BANVİT BANDIRMA VİTAMİNLİ

YEM SANAYİ ANONİM ŞİRKETİ

AND ITS SUBSIDIARIES

CONVENIENCE TRANSLATION TO ENGLISH OF

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTH PERIOD ENDED

30 SEPTEMBER 2024

(ORIGINALLY ISSUED IN TURKISH)

BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİ ANONİM ŞİRKETİ AND ITS

SUBSIDIARIES

TABLE OF CONTENTS

PAGE

STATEMENT OF FINANCIAL POSITION

1-2

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

3

STATEMENT OF CHANGES IN EQUITY

4

STATEMENT OF CASH FLOWS

5

NOTES TO THE FINANCIAL STATEMENTS

6-51

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH) BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated.)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

Not Reviewed

Audited

Notes

30 September 2024

31 December 2023

ASSETS

Current Assets

Cash and cash equivalents

3

3,550,642,143

1,709,980,402

Trade receivables

6

2,307,456,016

2,066,605,992

-Related parties

5

155,683,406

43,519,099

-Other parties

2,151,772,610

2,023,086,893

Other receivables

162,078,879

151,971,112

-Other parties

162,078,879

151,971,112

Inventories

7

1,487,103,511

1,732,949,578

Biological assets

8

1,556,697,675

1,589,161,304

Prepaid expense

10

306,287,280

192,178,937

Current tax assets

17

708,565,535

195,492,326

Other current assets

11

1,226,669,375

1,078,752,254

Subtotal

11,305,500,414

8,717,091,905

Assets held for sale

14

54,052,058

54,052,058

Total Current Assets

11,359,552,472

8,771,143,963

Non-Current Assets

Other receivables

353,463

515,389

-Other parties

353,463

515,389

Property, plant and equipment

12

5,575,422,801

5,848,517,804

Right of use of assets

248,356,584

97,034,816

Intangible assets

13

59,168,670

114,330,603

-Other intangible assets

59,168,670

114,330,603

Prepaid expenses

10

62,488

19,649,701

Total Non-current Assets

5,883,364,006

6,080,048,313

1

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH) BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated.)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

Total Assets

17,242,916,478

14,851,192,276

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

2

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated.)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

Not Reviewed

Audited

Notes

30 September 2024

31 December 2023

LIABILITIES

Short-term Liabilities

Short-term borrowings

4

1,478,173,844

1,664,900,811

Short-term financial lease liabilities

4

70,432,262

10,113,653

-Lease liabilities due from other parties

70,432,262

10,113,653

Short-term portions of long-term borrowings

4

65,455,439

62,697,614

Other financial liabilities

4

38,786,707

1,741,852

Trade payables

6

3,780,349,224

4,589,510,270

-Other parties

3,780,349,224

4,589,510,270

Liabilities related to the employee benefits

223,636,956

197,253,421

Derivatives

--

12,827,058

Other payables

22,081,851

301,231,112

-Related parties

5

15,645,264

297,082,045

-Other parties

6,436,587

4,149,067

Deferred revenue

72,915,940

82,939,214

Current tax liabilities

17

838,083,269

526,880,080

Short-term provisions

217,557,364

219,708,798

-Provisions related to the employee benefits

190,690,736

192,260,230

-Other

26,866,628

27,448,568

Other short term liabilities

--

798,161

Total Short-term Liabilities

6,807,472,856

7,670,602,044

Long-term Liabilities

Long-term borrowings

4

74,569,087

94,209,984

Long-term financial lease liabilities

4

113,892,711

15,231,695

-Lease liabilities due from other parties

113,892,711

15,231,695

Deferred income (Long-term)

22,592,593

--

Long-term provisions

827,414,848

1,008,693,719

-Provisions related to the employee benefits

827,414,848

1,008,693,719

Deferred tax liability

17

250,633,633

82,548,353

Total Long-term Liabilities

1,289,102,872

1,200,683,751

Total Liabilities

8,096,575,728

8,871,285,795

EQUITY

Paid-in share capital

15

100,023,579

100,023,579

Inflation adjustment of capital

15

1,873,876,865

1,873,876,865

Accumulated other comprehensive expense

that will not be reclassified through profit or loss

(496,401,297)

(486,914,011)

-Remeasurement of the defined benefit liability

(1,001,568,153)

(1,001,568,153)

-Fixed assets revaluation

15

505,166,856

514,654,142

Accumulated other comprehensive expense

that may be reclassified through profit or loss

--

833,702,871

-Change in foreign exchange differences

--

833,702,871

Restricted reserves

15

229,061,754

229,061,754

Other reserves

15

77,735,215

77,735,215

Retained earnings

15

4,019,719,297

2,059,076,516

Net profit for the period

3,342,325,337

1,293,343,692

Total Equity

9,146,340,750

5,979,906,481

Total Equity and Liabilities

17,242,916,478

14,851,192,276

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

3

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

STATEMENT OF PROFIT OR LOSS AND OTHER COMPHERENSIVE INCOME FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

Not Reviewed

Not Reviewed

Not Reviewed

Not Reviewed

Current Period

Current Period

Previous Period

Previous Period

Dipnot

1 January -

1 July -

1 January -

1 July -

referansı

30 September 2024

30 September 2024

30 September 2023

30 September 2023

PROFIT OR LOSS

Revenue

16

22,552,495,167

7,421,623,944

21,621,567,995

7,263,446,373

Cost of Sales (-)

16

(16,942,938,226)

(5,616,361,677)

(19,335,972,258)

(6,388,635,809)

Gross Profit from Trading Activities

5,609,556,941

1,805,262,267

2,285,595,737

874,810,564

General administrative expenses (-)

(520,446,126)

(171,853,970)

(415,232,791)

(107,532,525)

Selling, marketing and distribution expenses (-)

(1,284,813,160)

(441,189,474)

(1,170,693,842)

(404,689,326)

Research and development expenses (-)

(655,538)

(208,466)

(485,725)

(203,724)

Other income from operating activities

19

730,095,089

325,582,645

1,243,675,536

786,743,052

Other expenses from operating activities (-)

19

(401,805,408)

(134,639,086)

(1,884,400,250)

(573,621,129)

Profit From Operating Activities

4,131,931,798

1,382,953,916

58,458,665

575,506,912

Income from investing activities

331,445

331,445

146,102,394

122,040,157

Loss from investing activities (-)

--

436,459

--

18,743

Profit From Operating Activities

Before Financial Expense

4,132,263,243

1,383,721,820

204,561,059

697,565,812

Finance income

645,542,872

348,947,017

122,785,067

(237,842,917)

Finance expenses (-)

(960,096,771)

(356,646,196)

(1,092,473,450)

(326,239,559)

Monetary Gain/Loss (-)

632,294,029

43,614,072

2,115,784,716

1,056,273,661

Profit Before Tax

4,450,003,373

1,419,636,713

1,350,657,392

1,189,756,997

Tax Expense

- Tax income/(expense) for the period

17

(939,592,756)

(2,097,188)

(233,773,454)

(233,773,454)

-Deferred tax income/(expense)

17

(168,085,280)

(159,924,867)

(158,466,828)

(214,946,111)

Profit/(Loss) for the Period from Continuing Operations

3,342,325,337

1,257,614,658

958,417,110

741,037,432

Profit/(Loss) for the Period from Discontinued Operations

--

--

(48,689,821)

23,573,546

Distribution of Net Profit

-Parent company

3,342,325,337

1,257,614,658

909,727,289

764,610,978

Profit/(Loss) per share

Profit/(Loss) per share from continuing operations

18

33,4154

12,5732

9,5819

7,4086

Profit/(Loss) per share from discontinued operations

--

--

(0,4868)

0,2357

OTHER COMPREHENSIVE INCOME

--

--

--

--

That will be reclassified through profit or loss

--

6,220,574

(92,872,836)

(202,041,689)

-Currency translation effect

--

6,220,574

(118,416,706)

(202,041,689)

-Gains/losses from hedging

--

--

31,929,838

--

Deferred tax income/(expense)

--

--

(6,385,968)

--

Total Other Comprehensive Income

--

6,220,574

(92,872,836)

(202,041,689)

Total Comprehensive Income

3,342,325,337

1,263,835,232

816,854,453

562,569,289

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

4

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

STATEMENT OF CHANGES IN EQUITY

FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated.)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

Other accumulated

Other accumulated

comprehensive income and

comprehensive income and

expenses not to be

expenses to be reclassified in

Retained

reclassified in profit or loss

profit or loss

Earnings

Re-measurement

Change in

of the defined

foreign

Hedging

Restricted

Net profit/

Paid-in

Capital adjustment

benefit

Revaluation

exchange

gains/

Other

profit

Retained

(loss)

Total

capital

differences

liability

funds

differences

losses

reserves

reserves

earnings

for the period

equity

Balance as at 1 January 2024

100,023,579

1,873,876,865

(1,001,568,153)

514,654,142

833,702,871

--

77,735,215

229,061,754

2,059,076,516

1,293,343,692

5,979,906,481

Transfers

--

--

--

(9,487,286)

(657,811,803)

--

--

--

1,960,642,781

(1,293,343,692)

--

Liquidation Effect

--

--

--

--

(175,891,068)

--

--

--

--

--

(175,891,068)

Total comprehensive income

--

--

--

--

--

--

--

--

--

3,342,325,337

3,342,325,337

Balance as at 30 September 2024

100,023,579

1,873,876,865

(1,001,568,153)

505,166,856

--

--

77,735,215

229,061,754

4,019,719,297

3,342,325,337

9,146,340,750

Balance as of 1 January 2023

100,023,579

1,873,876,865

(405,650,823)

206,973,747

1,335,320,359

(25,543,870)

77,735,215

229,061,754

3,379,705,730

(1,335,056,330)

5,436,446,226

Classification

--

--

--

--

--

--

--

--

--

--

--

Balance as at 1 January 2023

100,023,579

1,873,876,865

(405,650,823)

206,973,747

1,335,320,359

(25,543,870)

77,735,215

229,061,754

3,379,705,730

(1,335,056,330)

5,436,446,226

Transfers

--

--

--

(8,481,993)

--

--

--

--

(1,326,574,337)

1,335,056,330

--

Liquidation Effect

--

--

--

--

(143,825,415)

--

--

--

--

--

(143,825,415)

Total comprehensive income

--

--

--

--

(118,416,706)

25,543,870

--

--

--

909,727,289

816,854,453

Balance as at 30 September2023

100,023,579

1,873,876,865

(405,650,823)

198,491,754

1,073,078,238

--

77,735,215

229,061,754

2,053,131,393

909,727,289

6,109,475,264

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

5

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

STATEMENT OF CASH FLOWS

FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

Not Reviewed

Not Reviewed

1 January-

1 January-

Note

30 September 2024

30 September 2023

CASH FLOWS ARISING FROM OPERATING ACTIVITIES

Profit for the Period

3,342,325,337

909,727,289

Profit/(Loss) for the Period from Continuing Operations

3,342,325,337

958,417,110

Profit/(Loss) for the Period from Discontinued Operations

--

(48,689,821)

Adjustments Regarding Net Profit Reconciliation for the Period:

1,882,865,635

426,068,574

Adjustment of Depreciation And Amortization

1,165,956,901

1,212,107,976

Adjustment of Decrease in Value of Trade Receivables

(3,319,924)

1,777,341

Adjustments for Fair Value (Gains)/Losses of Derivative Financial Instruments

(10,592,715)

(36,963,137)

Adjustment of Decrease in Value in Inventories

7

(13,680,857)

9,827,541

Adjustment of Provisions for Employee Benefits

154,858,889

32,981,640

Adjustments for Provisions

(5,814,289)

7,012,247

Adjustments for Tax (Income) / Expense

17

1,107,678,036

392,240,282

Adjustments for losses and gains from the disposal of assets held for sale

--

120,184,203

Adjustments related to interest expenses

523,741,923

383,783,240

Adjustments related to interest income

(551,257,794)

(17,645,221)

Inflation Impact

(484,704,535)

(1,679,237,538)

Changes in Working Capital

(1,072,752,382)

1,843,516,441

Change in Trade Receivables

(882,222,563)

(1,057,717,741)

Change in Inventories

289,507,477

1,317,555,282

Change in Trade Payables

451,292,905

1,429,722,110

Change in Employee Benefits

(88,015,265)

46,414,088

Change in Government Grants

--

(3,256,139)

Change in Other Assets Regarding Operating Activities

(655,897,533)

(271,980,484)

Change in Other Liabilities Regarding Operating Activities

(187,417,403)

382,779,325

Net Cash Provided from Operating Activities

4,152,438,590

3,179,312,304

Taxes paid

(907,197,843)

150,899,995

Payments made within the scope of provisions for employment benefits

(114,706,301)

(144,230,375)

Net Cash Provided From Operating Activities

3,130,534,446

3,185,981,924

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds From Sale of Property, Plant, Equipment and Intangible Assets

7,947,074

2,178,316

Acquisition Of Property, Plant, Equipment, and Intangible Assets

(23,302,066)

(295,600,677)

Proceeds From Sale of Biological Assets

8

11,476,215,861

13,326,595,511

Acquisition and Physical Change on Biological Assets

8

(12,157,387,196)

(14,657,249,286)

Cash Advances Given and Payables

19,587,212

200,284,692

Net Cash Flows provided from/ (Used in) Investing Activities

(676,939,115)

(1,423,791,444)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from loans

4

1,452,923,273

7,071,997,922

Repayment of borrowings

4

(1,337,174,092)

(7,509,632,588)

Repayment of lease liabilities

(74,159,100)

(18,146,493)

Proceeds from other financial borrowings

(42,078,248)

(92,300,318)

Interest received

551,257,794

17,645,221

Interest paid

(190,011,479)

(389,089,139)

Cash Flows Provided From Financing Activities

360,758,148

(919,525,395)

NET DECREASE /INCREASE IN CASH AND CASH EQUIVALENTS

BEFORE THE EFFECT OF TRANSLATION DIFFERENCE

2,814,353,479

842,665,085

Effect of Foreign Exchange Differences

(175,891,068)

(262,242,121)

Cash and Cash Equivalents

2,638,462,411

580,422,964

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE

PERIOD

1,624,819,468

1,106,675,124

Effects of inflation on cash

(734,970,606)

(535,900,146)

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

3

3,528,311,273

1,151,197,942

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

6

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

NOTES TO THE FINANCIAL STATEMENTS

FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

1 ORGANISATION AND OPERATION OF THE GROUP

Banvit Bandırma Vitaminli Yem Sanayi Anonim Şirketi ("Company" or "Banvit"), was established in Bandırma, Turkey, in 1968. 8.29% of Banvit shares are listed on the Istanbul Stock Exchange ("ISE") (31 December 2023: 8.29%).

The main operations of Banvit are marketing, slaughtering and production of animal feed, breeding eggs, one-day-old chicks, live chickens and processed chickens. Financial statements in this consolidated Statement include the Company and its subsidiaries. In the following sections, the Parent Company and its subsidiaries will be referred to as "Group".

As of 30 September 2024 and 31 December 2023 the shareholder structure of the Company is follows:

30 September 2024

31 December 2023

TBQ Foods GMBH

91.71%

91.71%

Diğer (Halka Açık Kısım)

8.29%

8.29%

Toplam

100%

100%

The subsidiaries included in consolidation as of 30 September 2024 and 31 December 2023, their cities of incorporation, nature of businesses and participation rates of the Company are as follows:

Participation Rate

Country of

Field of

30 September

31 December

Subsidiary

Subsidiary

2024

2023

Holding

Nutrinvestments B.V.(*)

Holland

Company

100%

Banvit Enerji ve Elektrik Üretim

Energy

Anonim Şirketi ("Banvit Enerji") (**)

Turkey

production

100%

  1. The liquidation decision of Nutrinvestment B.V., which is 100% owned by Banvit, was taken as of 31 March 2024, and the liquidation process was completed as of 19 July 2024.
  1. The liquidation process of Banvit Enerji ve Elektrik Üretim A.Ş., which is 100% owned by Banvit, was taken as of 4 April 2024, and the liquidation process was completed as of 09 September 2024.

As of 30 September 2024, and 31 December 2023, the number of personnel by category is as follows:

30 September 2024

31 December 2023

Blue collar

4,353

4,174

White collar

676

642

Total number of employees

5,029

4,816

The address of the registered office and headquarters of the Company is as follows:

Ömerli Mahallesi, Ömerli Sokak, No: 2/8A 10202 Bandırma - Balıkesir / Turkey Website: http://www.banvit.com/

7

(CONVENIENCE TRANSLATION INTO ENGLISH OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

BANVİT BANDIRMA VİTAMİNLİ YEM SANAYİİ ANONİM ŞİRKETİ

NOTES TO THE FINANCIAL STATEMENTS

FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in full of Turkish Lira ("TL") unless otherwise stated)

(The information provided only for comparison purposes is expressed in purchasing power as of 30 September 2024.)

2 BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

2.1 Basis of presentation

Functional Currency and Reporting Currency

These consolidated financial statements are presented in the Company's functional currency, which is the Turkish Lira ("TRY"). The functional currencies of foreign subsidiaries are as follows:

Functional Currency

Nutrinvestments B.V.

European Union Currency ("Euro")

The financial statements of entities whose functional currency is not TL are prepared in their own function currency and these financial statements are translated to TL for consolidation purposes in accordance with the TAS 21 (The Effects of Changes in Foreign Exchange Rates). The Group has determined its reporting currency as the Turkish Lira for presentation purposes of consolidated financial statements and explanatory notes. All currencies other than the currency selected for measurement of the consolidated financial statement items are foreign currencies.

Foreign currency transactions of related subsidiaries are translated to the functional currency at the actual rates applicable of the transaction date. Monetary assets and liabilities denominated in foreign currencies are translated at the foreign exchange rates valid at the reporting dates. Translation gains and losses related to monetary items represent the difference between the amounts calculated in the functional currency valid at the beginning and the end of the period.

Adjustment of financial statements in hyperinflationary periods

The Group has prepared its consolidated financial statements as of September 30, 2024, by applying TAS 29 "Financial Reporting in Hyperinflationary Economies" in accordance with the announcement made by the Public Oversight Authority ("KGK") on November 23, 2023, and the "Implementation Guide on Financial Reporting in High Inflation Economies." According to this standard, financial statements prepared in the currency of a high-inflation economy should be presented in terms of the purchasing power of that currency at the balance sheet date, and comparative information from prior periods should be expressed in terms of the current measurement unit at the end of the reporting period. Therefore, the Group has also presented its consolidated financial statements as of December 31, 2023, based on the purchasing power principle as of September 30, 2024.

In accordance with the CMB's decision dated December 28, 2023 and numbered 81/1820, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards are required to apply inflation accounting by applying the provisions of TAS 29 to their annual financial statements for the accounting periods ending on December 31, 2023.

8

Earlier from Banvit Bandirma Vitaminli Yem Sanayii A.s

All Banvit Bandirma Vitaminli Yem Sanayii A.s news releases