Bannu Woollen Mills LimitedPSX: BNWM

Transmission of Half Yearly Report for the Six Months Period Ended December 31, 2025

· Issued by Bannu Woollen Mills Limited
‌Half Yearly Accounts December, 31 2025

BIBOJEE GROUP



BANNU

WOOLLEN MILLS LIMITED



‌COMPANY'S PROFILE 1

DIRECTOR'S REPORT (English &

). 2-5

AUDITOR'S REVIEW REPORT 6

CONDENSED INTERIM STATEMENT OF

FINANCIAL POSITION. 7

CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS & OTHER COMPREHENSIVE INCOME 8

CONDENSED INTERIM STATEMENT OF CASH FLOWS. 9

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY 10

NOTES. 11-17



‌Board of Directors Mr. Ahmad Kuli Khan Khattak Chairman

Mrs. Shahnaz Sajjad Ahmad Chief Executive Lt. Gen. (Retd.) Ali Kuli Khan Khattak

Dr. Shahin Kuli Khan Khattak Syed Zubair Ahmed Shah

Mr. Abdul Rehman Qureshi (Independent) Brig. (R.) Agha Arshad Raza (Independent)

Audit Committee Mr. Abdul Rehman Qureshi Chairman

Syed Zubair Ahmad Shah Member

Brig. (R.) Agha Arshad Raza Member

Human Resource & Mr. Abdul Rehman Qureshi Chairman

Remuneration Committee Lt. Gen. (Retd.) Ali Kuli Khan Khattak Member

Mr. Ahmad Kuli Khan Khattak Member

Mrs. Shahnaz Sajjad Ahmad Member

Syed Zubair Ahmed Shah Member

Brig. (R.) Agha Arshad Raza Member

Chief Operating Officer (COO) Mr. Khalid Kuli Khan Khattak

Assistant Chief Operating Officer / Company Secretary

Mr. Azmat Khan

Chief Financial Officer Mr. Kalim Aslam

Head of Internal Audit Mr. Sajid Nawaz Khan

Auditors M/S. ShineWing Hameed Chaudhri & Co Chartered Accountants

Bankers National Bank of Pakistan Bank Alfalah Ltd.

Legal Adviser M/S Hassan & Hassan, Advocates

Paaf Building, 1-D, Kashmir / Egerton Road, Lahore

T ax Consultant M. Nawaz Khan & Co

1-Ground Floor, Farrah Centre, 2 Mozang Road, Lahore

Registrars & Shares CDC Share Registrar (Services) Limited

Registration Office CDC House, 99-B, Block B, S.M.C.H.S. Main Shahra-e-Faisal, Karachi-74400

Tel: UAN# 021-0800 23275, Fax: 021-34326053

E-Mail: info@cdcsrsl.com

Registered Office Bannu Woollen Mills Ltd D.I.Khan Road, Bannu

Tel. (0928) 612274, 662273, 613250

E-Mail: bannuwoollen@yahoo.com Web Site: https://www.bwm.com.pk

Mills D.I.Khan Road, Bannu

Tel. (0928) 612274, 662273, 613250

E-Mail: bannuwoollen@yahoo.com Web Site: https://www.bwm.com.pk

‌On behalf of the Board of Directors of Bannu Woollen Mills Limited, we are pleased to present the condensed interim Financial Statements of the Company for the half year ended December 31, 2025 duly reviewed by the statutory auditors.

FINANCIAL PERFORMANCE

During the second quarter, the Company's net sales amounted to Rs. 994.322 million, reflecting a significant increase as compared to the same period of the corresponding year, gross profit increased to Rs. 249.014 million from 156.913 million over the corresponding quarter of the last year. Distribution, administrative and other expenses remained largely controlled as compared to the same period of the corresponding year reflecting the Company's ongoing focus on cost optimization and operational efficiency. Net profit before tax stood at Rs. 141.287 million in the second quarter, compared to Rs. 168.321 million in the same period last year. This decrease was primarily driven by a share of loss of Rs. 32.973 million and a lower no impairment loss reversal from the associated company recognized during the period (December 31, 2024: share of loss of Rs. 107.002 million and impairment loss reversal of Rs. 189.704 million). Consequently, net profit after tax was recorded at Rs. 88.775 million, resulting in earnings per share (EPS) of Rs. 9.34, down from Rs. 13.60 in the corresponding quarter of the previous year.

The financial results for the six months period under review are summarized below:

FINANCIAL RESULTS

Six months period ended

Dec. 31,

2025

Dec. 31,

2024

- Rupees in thousand -

Sales - net

1,229,782

846,837

Gross profit

352,637

257,110

Profit from operations

239,855

163,153

Profit before taxation

178,462

199,230

Profit after taxation

112,443

150,419

Earnings per share

11.83

15.82

During the period under review, the Company's net turnover increased by Rs. 382.945 (45%) million, reflecting a strong growth compared to the corresponding period of the previous year. This increase was primarily driven by the rising demand for the Company's products, which led to higher order volumes from key dealers, contributing significantly to the overall growth in net turnover.

The gross profit margin decreased from 30% to 28% as compared to the corresponding period of the previous year, primarily driven by lower finished goods in current period. The decrease in EPS is mainly attributed due to lower reversal of impairment loss from Associated Company.

The reduction in policy rates has positively influenced finance costs, which decreased to Rs.

‌28.420 million from Rs. 46.625 million in the corresponding period of the previous year, supporting the Company's earnings.

The Company produced 523,977 meters of greasy fabric, compared to 393,257 meters during the same period last year. This increase was due to increase in demand from customer and better efficiency with extra shift two months.

FUTURE OUTLOOK

Pakistan's economy is gradually stabilizing with easing inflationary pressures, improved foreign exchange reserves, and a relatively stable policy environment. While challenges such as energy costs, currency volatility, and tight liquidity conditions persist, the overall business sentiment is showing signs of improvement.

Management remains focused on driving sustainable growth through operational efficiency, product diversification, and strengthening its market presence. The Company will continue to prioritize cost discipline, optimize working capital, and explore new avenues to enhance shareholder value for the remainder of the financial year ending June 30, 2026.

ACKNOWLGEMENT

We formally express our sincere appreciation for the dedication and hard work of our executives, officers, staff, and workers, whose contributions have been instrumental in achieving the Company's strong performance. We also recognize the valuable contributions and active involvement of the Board Committee members in guiding and supporting management on key strategic matters. Additionally, the Board extends its gratitude to our banking partners, customers, and suppliers for their unwavering support and commitment to the Company.

On behalf of the Board of Directors



(LT. GEN. ALI KULI KHAN KHATTTAK (RETD.) (SHAHNAZ SAJJAD AHMAD) DIRECTOR CHIEF EXECUTIVE OFFICER

February 24, 2026













‌2025‹ 31



2024• 31

1,229,782

846,837

352,637

257,110

239,855

163,153

178,462

199,230

112,443

150,419

11.83

15.82









































‌2026$v› 24

‌Independent Auditors' Review Report to the Members of Bannu woollen Mills Limited

To the Members of Bannu Woollen Mills Limited

Report on Review of Condensed Interim Financial Statements

Introduction

We have reviewed the accompanying condensed interim statement of financial position of Bannu Woollen Mills Limited (the Company) as at December 31, 2025 and the related condensed interim statement of profit or loss, condensed interim statement of other comprehensive income, condensed interim statement of changes in equity, condensed interim statement of cash flows, and notes to the condensed interim financial statements for the six months period then ended (here-in-after referred to as the "interim financial statements"). Management is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim financial statements based on our review.

The figures of the condensed interim statement of profit or loss and condensed interim statement of other comprehensive income for the quarters ended December 31, 2024 and 2025 have not been reviewed, as we are required to review only the cumulative figures for the six months period ended December 31, 2025.

Scope of Review

We conducted our review in accordance with InternationalStandard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditingand consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.

The engagement partner on the review resulting in this independent auditors' review report is Osman Hameed Chaudhri.



LAHORE; FEBRUARY 26, 2026 UDIN: RR202510104yDfgJIxqM

Audit Engagement Partner: Osman Hameed Chaudhri

‌Condensed Interim Statement of Financial Position as at December 31, 2025

Dec. 31, June 30,

2025 2025

Un-audited Audited

Assets Note - - - Rupees in '000 - - -

Non-current assets

Property, plant and equipment

5

1,848,753

1,549,904

Intangible assets

12

42

Investments in an Associated Company

6

1,010,486

1,039,232

Security deposits

3,794

3,794

2,863,045

2,592,972

Current assets

Stores and spares Stock-in-trade

151,604

505,917

143,493

995,099

Trade debts

7

655,145

36,711

Advances to employees - unsecured, considered good

17,990

25,542

Advance payments

8,699

7,280

Prepayments and other receivables

4,896

1,793

Sales tax refundable

Income tax refundable, advance tax and tax deducted at source

Cash and bank balances

-

9,287

2,793

29,843

15,152

3,242

1,356,331

1,258,155

Total assets

4,219,376

3,851,127

Equity and liabilities

Share capital and reserves

Authorised capital

200,000

200,000

Issued, subscribed and paid-up capital

95,063

95,063

Capital reserves

- share premium

19,445

19,445

- revaluation surplus on property, plant and equipment

8

2,946,442

2,736,295

Revenue reserves

- general reserve

154,055

154,055

- unappropriated profit

149,482

29,618

Shareholders' equity

3,364,487

3,034,476

Liabilities

Non-current liabilities

Lease liabilities

4,891

4,745

Staff retirement benefits - gratuity

167,741

163,164

Deferred taxation

105,316

57,458

277,948

225,367

Current liabilities

Trade and other payables

9

170,393

180,437

Contract liabilities

9,194

4,232

Unpaid dividends

3,452

3,452

Unclaimed dividends

4,720

4,746

Accrued mark-up

13,589

11,384

Short term finances

Current portion of lease liabilities

334,900

2,058

367,543

6,645

Provision for tax levies & income taxes

10

38,635

12,845

576,941

591,284

Total liabilities

854,889

816,651

Contingencies and commitments

11

Total equity and liabilities

4,219,376

3,851,127

The annexed notes 1 to 18 form an integral part of these condensed interim financial statements.

‌Condensed Interim Statement of Profit or Loss & Other Comprehensive Income (Un-audited)

For the Quarter and Six Months Period Ended December 31, 2025

Quarter ended Six months period ended

Dec. 31, Dec. 31, Dec. 31, Dec. 31,

Note 2025 2024 2025 2024

- - - - - - - Rupees in '000 - - - - - - -

Sales - net

12

994,322

525,544

1,229,782

846,837

Cost of sales

13

(745,308)

(368,631)

(877,145)

(589,727)

Gross profit

249,014

156,913

352,637

257,110

Distribution cost

(10,081)

(7,465)

(22,146)

(15,575)

Administrative expenses

(38,075)

(39,265)

(75,420)

(76,497)

Other income

176

6,271

459

8,460

Other expenses

(12,877)

(10,345)

(15,675)

(10,345)

Profit from operations

188,157

106,109

239,855

163,153

Finance cost

(13,897)

(20,490)

(28,420)

(46,625)

174,260

85,619

211,435

116,528

Share of loss of an

Associated Company

6

(32,973)

(107,002)

(32,973)

(107,002)

Impairment loss on investments in an Associated Company

reversed 6

-

189,704

-

189,704

(32,973)

82,702

(32,973)

82,702

Profit before revenue

taxes and income taxes

141,287

168,321

178,462

199,230

Income tax

14

(52,512)

(39,006)

(66,019)

(48,811)

Profit after taxation

88,775

129,315

112,443

150,419

Items that will not be reclassified

subsequently to statement of profit or loss:

Other comprehensive income

- surplus on revaluation of property,

plant and equipment

233,086

-

233,086

-

- impact of deferred tax

(19,745)

-

(19,745)

-

213,341

-

213,341

-

Share of other comprehensive income of an Associated Company

4,227

-

4,227

-

Total comprehensive income for

the period

306,343

129,315

330,011

150,419

- - - - - - - - - - - Rupees - - - - - - - - - - -

Earnings per share 9.34 13.60 11.83 15.82

The annexed notes 1 to 18 form an integral part of these condensed interim financial statements.

‌ 2025



Cash flows from operating activities

Six months per

Dec. 31,

2025

- - - Rupees

iod ended

Dec. 31,

2024

in '000 - - -

Profit for the period - before taxation and share of loss on investments in an Associated Company

211,435

116,528

Adjustments for non-cash charges and other items:

Depreciation on property, plant and equipment

11,936

11,419

Depreciation on right of use assets

3,454

4,059

Amortisation

30

31

Provision for impairment of trade debts

332

147

Staff retirement benefits - gratuity (net)

4,577

9,676

Mark-up on bank deposits and dealers' balances

(302)

(1,164)

Finance cost

28,420

46,625

Workers' welfare fund

4,005

2,437

Gain on sale of operating fixed assets

-

(6,946)

Profit before working capital changes

Effect on cash flows due to working capital changes

(Increase) / decrease in current assets

263,887

182,812

Stores and spares

(8,111)

831

Stock-in-trade

489,182

198,564

Trade debts

(618,766)

(162,833)

Advances

7,552

5,327

Advance payments

(1,419)

(11,544)

Prepayments and other receivables

(3,103)

(23,501)

Sales tax refundable

29,843

12,368

Trade and other payables and contract liabilities

(9,087)

20,056

(113,909)

39,268

Cash generated from operations

149,978

222,080

Taxes paid

(6,251)

(6,858)

Net cash generated from operating activities

143,727

215,222

Cash flows from investing activities

Fixed capital expenditure

(80,726)

(4,005)

Proceeds from sale of fixed assets

Mark-up received on bank deposits and dealers' balances

-302

8,511

1,164

Net cash (used in) / generated from investing activities

(80,424)

5,670

Cash flows from financing activities

Lease rentals paid

(5,425)

(4,942)

Short term finances - net

(32,643)

(141,679)

Finance cost paid

Dividend paid

(25,658)

(26)

(47,632)

-

Net cash used in financing activities

(63,752)

(194,253)

Net (decrease) / increase in cash and cash equivalents

(449)

26,639

Cash and cash equivalents - at beginning of the period

3,242

4,306

Cash and cash equivalents - at end of the period

2,793

30,945

The annexed notes 1 to 18 form an integral part of these condensed interim financial statements.





‌ 2025

Share capital

Capital Reserves

Revenue Reserves

Total

Share premium

Revaluation surplus on property, plant and equipment

General

unappropriated profit

------------------------ Rupees in '000 ------------------------

Balance as at June 30, 2025 (audited)

95,063

19,445

2,736,295

154,055

29,618

3,034,476

Total comprehensive income for the period of six months ended December 31, 2025:

- profit for the year

-

-

-

-

112,443

112,443

- other comprehensive income -

Revaluation surplus on property, plant

-

213,341

-

4,227

217,568

and equipment realised during the

period on account of incremental depreciation (net of deferred taxation) -

-

(3,194)

-

3,194

-

Balance as at December 31, 2025 (un-audited)

95,063

19,445

2,946,442

154,055

149,482

3,364,487

Balance as at June 30, 2024 - (audited)

95,063

19,445

2,743,515

154,055

120,965

3,133,043

Total comprehensive income for

the period of six months ended December 31, 2024

-

-

-

-

150,419

150,419

Revaluation surplus on property, plant

and equipment realised during the

period on account of incremental depreciation (net of deferred taxation)

-

-

(4,048)

-

4,048

-

Balance as at December 31, 2024

(un-audited)

95,063

19,445

2,739,467

154,055

275,432

3,283,462





The annexed notes 1 to 18 form an integral part of these condensed interim financial statements.



‌ 2025

  1. Legal status and operations

    Bannu Woollen Mills Ltd. (the Company) was incorporated in Pakistan as a Public Company in the year 1960 under the Companies Act, 1913 (now the Companies Act, 2017) and its shares are quoted on Pakistan Stock Exchange Ltd. The Company is principally engaged in manufacture and sale of woollen yarn, cloth and blankets. The Company's registered office and mills are located at D.I. Khan Road, Bannu whereas the retail outlet is located at Raja Bazar, Rawalpindi.

  2. Basis of preparation

    1. Statement of compliance

      These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      • International Accounting Standard ( IAS) 34, ''Interim financial reporting'', issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

      • Provisions of and directives issued under the Companies Act, 2017.

        Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

    2. These condensed interim financial statements do not include all of the information required for annual financial statements and should be read in conjunction with the annual audited financial statements of the Company as at and for the year ended June 30, 2025. Selected explanatory notes are included to explain events and transactions that are significant to the understanding of the changes in the Company's financial position and performance since the last annual audited financial statements.

    3. These condensed interim financial statements are un-audited and are being submitted to the members as required by section 237 of the Companies Act, 2017. The figures for the six months period ended December 31, 2025 have, however, been subjected to limited scope review by the external Auditors.

    4. Basis of measurement

      These condensed interim financial statements have been prepared under the historical cost convention except for the Company's liability under defined benefit plan (gratuity), which is determined on the present value of defined benefit obligations determined by an independent actuary and property, plant and equipment at revalued amounts assessed by an independent valuer.

    5. Functional and presentation currency

      These condensed interim financial statements are presented in Pak Rupees, which is also the Company's functional currency. All amounts have been rounded to the nearest thousand, unless otherwise stated.

    6. ‌Material accounting policies

      The accounting policies adopted for the preparation of these condensed interim financial statements are the same as those applied in the preparation of audited financial statements of the Company as at and for the year ended June 30, 2025.

  3. Changes In Accounting Standards, Interpretations And Amendments To Published Approved Accounting Standards

    1. Standards, interpretations and amendments to published approved accounting standards that are effective

      There are certain amendments and interpretations to the accounting and reporting standards which are mandatory for the Company's annual accounting periods which began on July 01, 2025. However, these do not have any significant impact on the Company's financial reporting.

    2. Standards, interpretations and amendments to published approved accounting standards that are not yet effective

      There are certain amendments and interpretations to the accounting and reporting standards that will be mandatory for the Company's annual accounting periods beginning after July 01, 2025. However, these will not have any material impact on the Company's financial reporting and, therefore, have not been disclosed in these condensed interim financial statements.

  4. Accounting estimates and judgements

    1. The preparation of these condensed interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

    2. In preparing these condensed interim financial statements, the significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those applied to the financial statements for the year ended June 30, 2025.

  5. Property, plant and equipment Un-audited Audited

    Dec. 31, June 30,

    2025 2025

    Note - - - Rupees in '000 - - -

    Operating fixed assets 5.1 1,840,312 1,540,931 Capital work-in-progress 2,495 -

    Right of use assets 5.2 5,946 8,973

    1,848,753 1,549,904

    1. Operating fixed assets

      Book value as at June 30, 2025 1,540,931

      Additions during the period:

      • plant and machinery 78,231

        Add: surplus on revaluation on

      • freehold land 165,000

      • buildings on freehold land 24,214

      • plant and machinery 43,872

        233,086

        Depreciation charge for the period (11,936)

        Book value as at December 31, 2025 1,840,312

        ‌Un-audited Dec. 31,

        2025

        5.2 Right of use assets

        Note

        Rupees in '000

        Book value as at June 30, 2025

        8,973

        Additions during the period

        -

        Impact of reassessment

        427

        Depreciation charge for the period

        (3,454)

        Book value as at December 31, 2025

        5,946

        6. Investments in an Associated Company - Quoted

        Janana De Malucho Textile Mills Ltd. (JDM)

        Opening carrying value of investment before recognition of impairment loss

        1,634,832

        Shareholding held: 25.24%

        Loss for the period - net of taxation

        (32,973)

        Other comprehensive income for the period

        4,227

        Less: impairment loss:

      • balance as at June 30, 2025

      • loss reversed during the period 6.2

1,606,086

(595,600)

-

(595,600)

Carrying value as at December 31, 2025 1,010,486

  1. Market value of the Company's investments in JDM as at December 31, 2025 was Rs. 255.103 million (June 30, 2025: Rs.138.961 million).

  2. The Company has used Market Value of Net Assets Approach to calculate the Value in Use (VIU) under IAS 36. This valuation was carried out by independent valuer M/s. Reanda Haroon Zakaria Aamir Salman Rizwan, Chartered Accountants - a QCR rated firm. Latest valuation was carried out on June 30, 2025 and provision for impairment loss was created accordingly. The management intends to re-assess the impairment loss on June 30, 2026.

Un-audited Audited

Dec. 31, June 30,

2025 2025

  1. Trade debts - unsecured

    - - - Rupees in '000 - - -

    Considered good

    640,723

    36,699

    Considered doubtful

    36,792

    22,050

    677,515

    58,749

    Less: allowance for expected credit loss

    (22,370)

    (22,038)

    655,145

    36,711

    7.1 Allowance for expected credit loss

    Balance at beginning of the period / year

    22,038

    21,811

    Charge for the period / year

    332

    227

    Balance at end of the period / year

    22,370

    22,038

  2. ‌Surplus on revaluation of property, plant and equipment - net Surplus on revaluation of the Company's

    Un-audited Audited

    Dec. 31, June 30,

    2025 2025

    - - - Rupees in '000 - - -

    property, plant and equipment 1,484,671 1,274,524

    Share of surplus on revaluation of property,

    plant and equipment of an Associated Company 1,461,771 1,461,771

    2,946,442 2,736,295

    1. During the period, the management made fresh assessment of fair value of the Company's free hold land, buildings on free hold land and plant & machinery. The fair value was assessed by management based on independent valuation performed by an external property valuation expert M/s. Axis Consultants as at November 30, 2025 to replace the carrying amounts of assets with the market value / depreciated market values. The net appraisal surplus amounting to Rs.233.086 million arisen on latest revaluation exercise has been credited to this account.

  3. Trade and other payables

    Un-audited Audited

    Dec. 31, June 30,

    2025 2025

    - - - Rupees in '000 - - -

    Creditors 3,020 15,237

    Security deposits - interest free, repayable on demand 11,700 11,200 Accrued expenses 117,333 114,308

    Bills payable - 31,869

    Staff retirement benefits (gratuity) due but unpaid 1,272 1,272

    Workers' (profit) participation fund 11,339 1,574

    Workers' welfare fund 8,655 4,650

    Sales tax payable 16,573 -

    Others 501 327

    170,393 180,437

  4. Provision for Income tax and levies - net

    Balance as at June 30, 2025 12,845

    Add: provision made during the current period 37,906

    Less: payments / adjustments made during the period

    against completed assessment 12,116

    Balance as at December 31, 2025 38,635

    1. Income tax assessments of the Company have been completed upto the tax year 2025 i.e. accounting year ended June 30, 2025.

    2. There has been no significant change in status of taxation matters during the current period as detailed in notes 21.2 to 21.8 to the audited financial statements of the Company for the year ended June 30, 2025.

    3. Income tax expense is recognised in each interim period based on best estimate. Amounts accrued for income tax expense in one interim period may have to be adjusted in a subsequent interim period of that financial year if the estimate changes.

      ‌Income tax expense is recognised in each interim period based on best estimate. Amounts accrued for income tax expense in one interim period may have to be adjusted in a subsequent interim period of that financial year if the estimate changes.

  5. Contingencies and commitments

    1. There has been no significant change in the status of contingencies during the current period as reported in the audited financial statements of the Company for the year ended June 30, 2025.

    2. Commitments against letter of credit outstanding as at December 31, 2025 amounted to Rs.15.676 million (June 30, 2025: Rs.23.108 million).

Quarter ended Six months period ended

Dec. 31,

12. Sales - net 2025

Dec. 31,

2024

Dec. 31,

2025

Dec. 31,

2024

Own manufactured: - - - - - - - Rupees in '000 - - - - - - -

Fabrics and blankets

1,176,728

625,468

1,455,900

1,006,284

Less:

Sales tax

182,245

97,712

225,957

157,235

Trade discount

161

2,212

161

2,212

182,406

99,924

226,118

159,447

994,322

525,544

1,229,782

846,837

13.

Cost of sales

Raw materials consumed

92,077

83,438

150,218

171,020

Salaries, wages and benefits

89,992

79,720

184,560

151,109

Power and fuel

21,746

22,461

52,040

46,927

Stores and spares consumed

7,715

6,947

16,687

12,381

Repair and maintenance

3,243

16,397

15,607

22,301

Depreciation

4,859

3,925

8,693

7,734

Insurance

1,449

4,572

2,897

5,963

Others

1,557

919

2,479

1,423

222,638

218,379

433,181

418,858

Adjustment of work-in-process

Opening

130,096

113,245

146,914

67,002

Closing

(88,591)

(133,103)

(88,591)

(133,103)

41,505

(19,858)

58,323

(66,101)

Cost of goods manufactured

264,143

198,521

491,504

352,757

Adjustment of finished goods

Opening stock

836,678

590,227

741,154

657,087

Closing stock

(355,513)

(420,117)

(355,513)

(420,117)

481,165

170,110

385,641

236,970

745,308

368,631

877,145

589,727

  1. ‌Income taxation

    Six months period ended

    Dec. 31, Dec. 31,

    2025 2024

    - - - Rupees in '000 - - -

    - current (note 10)

    37,906

    20,076

    - deferred

    28,113

    28,735

    66,019

    48,811

  2. Transactions with related parties

    1. Significant transactions with related parties during the period were as follows:

      i) Associated Companies

      Expenses shared

      4,631

      1,887

      Rent of marketing office

      3,685

      3,350

      Insurance

      1,525

      -

      Rent of textile division

      1,575

      -

      ii) Key management personnel

      Salary and other employment benefits

      64,928

      50,581

      15.2 Period-end balance was as follows:

      Un-audited Dec. 31,

      Audited June 30,

      2025

      2025

      - - - Rupees in '000 - - -

      Ghandhara Tyre & Rubber Company Ltd.

      - other receivables 584 -

  3. Financial risk management

    1. Financial risk factors

      The Company's activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.

      The condensed interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Company's financial statements as at and for the year ended June 30, 2025.

      There have been no changes in the risk management department or in any risk management policies since the year ended June 30, 2025.

    2. Fair value estimation

      During the period, there were no significant changes in the business or economic circumstances that affect the fair value of the Company's financial assets and financial liabilities. Further, there were no reclassifications of financial assets.

  4. ‌SHAHRIAH SCREENING DISCLOSURE

    Dec. 31, 2025 June 30, 2025

    Convent

    -ional

    Shariah Compliant

    Convent

    -ional

    Shariah Compliant

    --------------- Rupees in 000 ---------------

    Short term borrowings

    334,900

    -

    367,543

    -

    Accrued mark-up

    13,589

    -

    11,384

    -

    Investment in an associated company

    - 1,010,486

    -

    1,039,232

    Bank balances

    944 986

    2,653

    589

    Dec. 31, 2025 Dec. 31, 2024

    Convent Shariah Convent Shariah

    -ional Compliant -ional Compliant

    --------------- Rupees in 000 ---------------

    Revenue

    - 1,229,782

    -

    846,837

    Share of loss of Associated Company

    Other income

    - (32,973)

    -

    (107,002)

    a) Profit on bank deposits

    84

    -

    -

    -

    b) Sale of scrap

    50

    -

    -

    -

    c) Exchange gain on actual currency

    107

    -

    -

    -

    Mark-up on short term finances

    38,985

    -

    -

    -

    The Company have banking relation with the following shariah-compliant financial institutions:

    1. The Bank of khyber

    2. Samba Bank Ltd.

    3. Habib metropolitan Bank Ltd.

    4. Askari Bank Ltd.

  5. Corresponding figures

    The comparative condensed interim statement of financial position presented in these condensed interim financial statements has been extracted from the audited financial statements of the Company for the year ended June 30, 2025, whereas the comparative condensed interim statement of profit or loss & other comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows have been extracted from the un-audited condensed interim financial statements for the period ended December 31, 2024.

  6. Date of authorisation for issue



These condensed interim financial statements were approved and authorised for issue by the Board of Directors of the Company on February 24, 2026.



Shahnaz Sajjad Ahmad Chief Executive

Dr. Shahin Kuli Khan Khattak Director

Kalim Aslam Chief Financial Officer

‌If undelivered please return to

Share Department

BANNU WOOLLEN MILLS LIMITED

D.I. Khan Road, BANNU

Phone # 0928-612274

Email: bannuwollen@yahoo.com

Company analysis

Earlier from Bannu Woollen Mills

All Bannu Woollen Mills news releases