Bank7 Corp.NASDAQ: BSVN

Bank7 Corp. Announces 3Q 2020 Earnings

· Issued by Bank7 Corp. via PR Newswire

OKLAHOMA CITY, Oct. 29, 2020 /PRNewswire/ -- Bank7 Corp. (NASDAQ: BSVN) ("the Company"), the parent company of Oklahoma City-based Bank7 (the "Bank"), today reported unaudited results for the fiscal quarter ended September 30, 2020.  "We are pleased with our third quarter results.  Clearly, the pandemic and election dynamics continue to create extreme uncertainty and that is why we continue to increase our loan loss reserves.  With that being said, we have a high degree of confidence in our asset quality, and we know our strong PPE will carry us through the few potential issues we might encounter," said Thomas L. Travis, President and CEO of the Company. 

Bank7 Logo (PRNewsfoto/Bank7 Corp.)

Three months ended September 30, 2020 compared to three months ended September 30, 2019:

  • Pre-tax, pre-provision earnings of $7.4 million, an increase of 7.57%, excluding the one-time, non-cash executive stock transaction expense in Q3 2019.
  • Interest income on loans, including loan fee income, totaled $12.8 million, an increase of 4.91%
  • Total assets of $973.4 million, an increase of 17.72%
  • Total loans of $869.4 million, an increase of 30.40%
  • Total deposits of $863.7 million, an increase of 14.02%

Nine months ended September 30, 2020 compared to nine months ended September 30, 2019:

  • Pre-tax, pre-provision earnings of $22.9 million, an increase of 11.63%, excluding the one-time, non-cash executive stock transaction expense in Q3 2019.
  • Interest income on loans, including loan fee income, totaled $39.3 million, an increase of 9.38%
  • Cost of funds was 0.81%, a decrease of 42.56%
  • Average loans of $807.1 million, an increase of 30.73%
  • Core deposits of $820.3 million, an increase of 27.87%

Both the Bank's and the Company's capital levels continue to be significantly above the minimum levels required to be designated as "well-capitalized" for regulatory purposes.  At September 30, 2020 the Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 10.72%, 12.85%, and 14.10% respectively for the Bank.  At September 30, 2020 the Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 10.72%, 12.84%, and 14.09% respectively for the Company on a consolidated basis.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators.

Pre-tax, pre-provision earnings is defined as income before taxes and provision for loan losses.  We believe the most directly comparable GAAP financial measure is income before taxes.  Disclosure of this measure enables you to compare our operations to those of other banking companies before consideration of taxes and provision expense.  We calculate our tax-adjusted net income, return on average assets, and return on average equity, and per share amounts by using a combined effective tax rate for federal and state income taxes of 27.3% and (31.4%) in the third quarter of 2020 and 2019, respectively.  We acknowledge that our non-GAAP financial measures have a number of limitations.  As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use.  Other banking companies may use names similar to those we use for non-GAAP financial measures we disclose, but may calculate them differently.  You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons.  The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:

Three months endedSeptember 30,

Nine months endedSeptember 30,

(Dollars in thousands, except per share data)

2020

2019

2020

2019

Loan interest income (excluding loan fees)

Total loan interest income, including loan fee income

$   12,777

$     12,179

$   39,268

$     35,902

Loan fee income

(1,078)

(841)

(3,969)

(3,498)

Loan interest income excluding loan fee income

$   11,699

$     11,338

$   35,299

$      32,404

Average total loans

$ 847,076

$   651,186

$ 807,134

$   617,398

Yield on loans (including loan fee income)

6.00%

7.42%

6.50%

7.77%

Yield on loans (excluding loan fee income)

5.49%

6.91%

5.84%

7.02%

Pre-tax, pre-provision net earnings

Net income before income taxes

$     6,101

$     (4,963)

$   19,567

$       8,688

Plus: Provision (reversal of) for loan losses

(1,250)

-

(3,300)

-

Pre-tax, pre-provision net earnings

$     7,351

$     (4,963)

$   22,867

$       8,688

Adjusted provision for income tax

Net income before income taxes

$     6,101

$     (4,963)

$   19,567

$       8,688

Total effective adjusted tax rate

27.2%

-31.4%

25.8%

57.2%

Adjusted provision for income taxes

$     1,661

$       1,556

$     5,040

$       4,965

Tax-adjusted net income

Net income before income taxes

$     6,101

$     (4,963)

$   19,567

$       8,688

Adjusted provision for income taxes

1,661

1,556

5,040

4,965

Tax-adjusted net income

$     4,440

$     (6,519)

$   14,527

$       3,723

Pro Forma Pre-tax, pre-provision net earnings

Net income before income taxes

$     6,101

$     (4,963)

$   19,567

$       8,688

Plus: Provision (reversal of) loan losses

(1,250)

-

(3,300)

-

Plus: Stock Transfer Compensation Expense

-

11,797

-

11,797

Pro Forma Pre-tax, pre-provision net earnings

$     7,351

$       6,834

$   22,867

$     20,485

Tax-adjusted ratios and per share data

Tax-adjusted net income (numerator)

$     4,440

$     (6,519)

$   14,527

$       3,723

Average assets (denominator)

$ 967,044

$   806,440

$ 937,849

$   782,694

Tax-adjusted return on average assets

1.83%

-3.21%

3.11%

0.64%

Average shareholders' equity (denominator)

$  102,929

$    100,012

$  101,377

$      95,655

Tax-adjusted return on average shareholders' equity

17.16%

-25.86%

19.14%

5.20%

Average tangible common equity (denominator)

$ 101,269

$     98,145

$   99,667

$     93,736

Tax-adjusted return on average tangible common equity

17.44%

-26.35%

19.47%

5.31%

Weighted average common shares outstanding basic (denominator)

9,228,128

10,149,007

9,483,540

10,174,528

Tax-adjusted net income per common share--basic

$       0.48

$       (0.64)

$       1.53

$         0.37

Weighted average common shares outstanding diluted (denominator)

9,228,128

10,161,778

9,483,540

10,176,360

Tax-adjusted net income per common share--diluted

$       0.48

$       (0.64)

$       1.53

$         0.37

Tangible assets

Total assets

$ 973,354

$   826,821

Less: Goodwill and intangibles

(1,634)

(1,840)

Tangible assets

$ 971,720

$   824,981

Tangible shareholders' equity

Total shareholders' equity

$ 105,230

$    100,615

Less: Goodwill and intangibles

(1,634)

(1,840)

Tangible shareholders' equity

$ 103,596

$      98,775

Tangible shareholders' equity

Tangible shareholders' equity (numerator)

$ 103,596

$      98,775

Tangible assets (denominator)

$ 971,720

$    824,981

Tangible common equity to tangible assets

10.66%

11.97%

End of period common shares outstanding

9,241,689

10,057,506

Book value per share

$     11.39

$        10.00

Tangible book value per share

$     11.21

$          9.82

Total shareholders' equity to total assets

10.81%

12.17%

Net Interest Margin Excluding Loan Fee Income

For the Three Months Ended September 30,

2020

2019

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

(Dollars in thousands)

Interest-earning assets:

Short-term investments(1)

$

111,019

$

147

0.53

%

$

145,147

$

888

2.43

%

Investment securities(2)

1,138

2

0.70

1,069

4

1.48

Loans held for sale

425

—

0.00

265

—

0.00

Total loans(3)

847,076

11,699

5.49

651,186

11,338

6.91

Total interest-earning assets

959,658

11,848

4.91

797,667

12,230

6.08

Noninterest-earning assets

7,386

8,773

Total assets

$

967,044

$

806,440

Funding sources:

Interest-bearing liabilities:

Deposits:

Transaction accounts

$

381,572

545

0.57

%

$

287,241

1,234

1.70

%

Time deposits

200,961

780

1.54

220,935

1,237

2.22

Total interest-bearing deposits

582,533

1,325

0.90

508,176

2,471

1.93

Other borrowings

—

—

0.00

—

—

0.00

Total interest-bearing liabilities

582,533

1,325

0.90

508,176

2,471

1.93

Noninterest-bearing liabilities:

Noninterest-bearing deposits

276,219

193,785

Other noninterest-bearing liabilities

5,363

4,467

Total noninterest-bearing liabilities

281,582

198,252

Shareholders' equity

102,929

100,012

Total liabilities and shareholders' equity

$

967,044

$

806,440

Net interest income including loan fee income

$

10,523

$

9,759

Net interest spread including loan fee income(4)

4.01

%

4.15

%

Net interest margin including loan fee income

4.36

%

4.85

%

Net Interest Margin With Loan Fee Income

For the Three Months Ended September 30,

2020

2019

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

(Dollars in thousands)

Interest-earning assets:

Short-term investments(1)

$

111,019

$

147

0.53

%

$

145,147

$

888

2.43

%

Investment securities(2)

1,138

2

0.70

1,069

4

1.48

Loans held for sale

425

—

0.00

265

—

0.00

Total loans(3)

847,076

12,777

6.00

651,186

12,179

7.42

Total interest-earning assets

959,658

12,926

5.36

797,667

13,071

6.50

Noninterest-earning assets

7,386

8,773

Total assets

$

967,044

$

806,440

Funding sources:

Interest-bearing liabilities:

Deposits:

Transaction accounts

$

381,572

545

0.57

%

$

287,241

1,234

1.70

%

Time deposits

200,961

780

1.54

220,935

1,237

2.22

Total interest-bearing deposits

582,533

1,325

0.90

508,176

2,471

1.93

Other borrowings

—

—

0.00

—

—

0.00

Total interest-bearing liabilities

582,533

1,325

0.90

508,176

2,471

1.93

Noninterest-bearing liabilities:

Noninterest-bearing deposits

276,219

193,785

Other noninterest-bearing liabilities

5,363

4,467

Total noninterest-bearing liabilities

281,582

197,252

Shareholders' equity

102,929

100,012

Total liabilities and shareholders' equity

$

967,044

$

806,440

Net interest income excluding loan fee income

$

11,601

$

10,600

Net interest spread excluding loan fee income(4)

4.45

%

4.57

%

Net interest margin excluding loan fee income

4.81

%

5.27

%

(1)

Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.

(2)

Includes income and average balances for FHLB and FRB stock.

(3)

Non-accrual loans are included in loans.

(4)

Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

Net Interest Margin Excluding Loan Fee Income

For the Nine Months Ended September 30,

2020

2019

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

(Dollars in thousands)

Interest-earning assets:

Short-term investments(1)

$

120,909

$

701

0.77

%

$

155,073

$

2,785

2.40

%

Investment securities(2)

1,109

21

2.53

1,062

27

3.40

Loans held for sale

258

—

0.00

219

—

0.00

Total loans(3)

807,134

35,299

5.84

617,398

32,404

7.02

Total interest-earning assets

929,410

36,021

5.18

773,752

35,216

6.09

Noninterest-earning assets

8,439

8,942

Total assets

$

937,849

$

782,694

Funding sources:

Interest-bearing liabilities:

Deposits:

Transaction accounts

$

366,162

2,259

0.82

%

$

289,306

3,924

1.81

%

Time deposits

208,650

2,769

1.77

206,575

3,254

2.11

Total interest-bearing deposits

574,812

5,028

1.17

495,881

7,178

1.94

Other borrowings

—

—

0.00

—

—

0.00

Total interest-bearing liabilities

574,812

5,028

1.17

495,881

7,178

1.94

Noninterest-bearing liabilities:

Noninterest-bearing deposits

256,429

186,379

Other noninterest-bearing liabilities

5,231

4,779

Total noninterest-bearing liabilities

261,660

191,158

Shareholders' equity

101,377

95,655

Total liabilities and shareholders' equity

$

937,849

$

782,694

Net interest income including loan fee income

$

30,993

$

28,038

Net interest spread including loan fee income(4)

4.01

%

4.15

%

Net interest margin including loan fee income

4.45

%

4.84

%

Net Interest Margin With Loan Fee Income

For the Nine Months Ended September 30,

2020

2019

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

(Dollars in thousands)

Interest-earning assets:

Short-term investments(1)

$

120,909

$

701

0.77

%

$

155,073

$

2,785

2.40

%

Investment securities(2)

1,109

21

2.53

1,062

27

3.40

Loans held for sale

258

—

0.00

219

—

0.00

Total loans(3)

807,134

39,268

6.50

617,398

35,902

7.77

Total interest-earning assets

929,410

39,990

5.75

773,752

38,714

6.69

Noninterest-earning assets

8,439

8,942

Total assets

$

937,849

$

782,694

Funding sources:

Interest-bearing liabilities:

Deposits:

Transaction accounts

$

366,162

2,259

0.82

%

$

289,306

3,924

1.81

%

Time deposits

208,650

2,769

1.77

206,575

3,254

2.11

Total interest-bearing deposits

574,812

5,028

1.17

495,881

7,178

1.94

Other borrowings

—

—

0.00

—

—

0.00

Total interest-bearing liabilities

574,812

5,028

1.17

495,881

7,178

1.94

Noninterest-bearing liabilities:

Noninterest-bearing deposits

256,429

186,379

Other noninterest-bearing liabilities

5,231

4,779

Total noninterest-bearing liabilities

261,660

191,158

Shareholders' equity

101,377

95,655

Total liabilities and shareholders' equity

$

937,849

$

782,694

Net interest income excluding loan fee income

$

34,962

$

31,536

Net interest spread excluding loan fee income(4)

4.58

%

4.75

%

Net interest margin excluding loan fee income

5.02

%

5.45

%

Bank7 Corp.

Consolidated Balance Sheets

Dollars in thousands, exceper per share data

Unaudited as of

Assets

September 30,

December 31,

2020

2019

2019

Cash and due from banks

$   60,718

$ 110,594

$             117,128

Interest-bearing time deposits in other banks

23,384

31,890

30,147

Loans, net

869,448

666,755

699,458

Loans held for sale

315

-

1,031

Premises and equipment, net

9,387

8,395

9,624

Nonmarketable equity securities

1,165

1,072

1,100

Foreclosed assets held for sale

-

77

0

Goodwill and intangibles

1,634

1,840

1,789

Interest receivable and other assets

7,303

6,198

6,115

Total assets

$ 973,354

$ 826,821

$             866,392

Liabilities and Shareholders' Equity

Deposits

Noninterest-bearing

$ 272,008

$ 202,989

$             219,221

Interest-bearing

591,661

519,145

538,262

Total deposits

863,669

722,134

757,483

Income taxes payable

565

-

357

Interest payable and other liabilities

3,890

4,072

8,426

Total liabilities

868,124

726,206

766,266

Common stock

92

101

101

Additional paid-in capital

92,960

92,353

92,391

Retained earnings

12,178

8,161

7,634

Total shareholders' equity

105,230

100,615

100,126

Total liabilities and shareholders' equity

$ 973,354

$ 826,821

$             866,392

Bank7 Corp.

Consolidated Statements of Income

Unaudited as of

 Three Months Ended 

 Nine Months Ended 

September 30,

September 30,

Dollars in thousands, exceper per share data

2020

2019

2020

2019

Interest Income

Loans, including fees

$    12,777

$      12,179

$    39,268

$      35,902

Interest-bearing time deposits in other banks

124

500

419

1,414

Interest-bearing deposits in other banks

26

392

303

1,398

Total interest income

12,927

13,071

39,990

38,714

Interest Expense

Deposits

1,326

2,471

5,028

7,178

Total interest expense

1,326

2,471

5,028

7,178

Net Interest Income

11,601

10,600

34,962

31,536

Provision for Loan Losses

1,250

-

3,300

-

Net Interest Income After Provision for Loan Losses

10,351

10,600

31,662

31,536

Noninterest Income

Secondary market income

57

69

134

146

Service charges on deposit accounts

104

110

318

279

Other

173

330

513

602

Total noninterest income

334

509

965

1,027

Noninterest Expense

Salaries and employee benefits

2,505

14,256

7,576

18,792

Furniture and equipment

224

229

658

606

Occupancy

543

436

1,417

1,157

Data and item processing

276

276

821

814

Accounting, marketing and legal fees

135

218

338

507

Regulatory assessments

164

31

281

94

Advertising and public relations

62

71

360

349

Travel, lodging and entertainment

50

153

146

287

Other

625

402

1,463

1,269

Total noninterest expense

4,584

16,072

13,060

23,875

Income Before Taxes

6,101

(4,963)

19,567

8,688

Income tax expense

1,661

1,556

5,040

4,965

Net Income

$      4,440

$      (6,519)

$    14,527

$        3,723

Earnings per common share - basic

$        0.48

$        (0.64)

$        1.53

$          0.37

Diluted earnings per common share

0.48

(0.64)

1.53

0.37

Weighted average common shares outstanding - basic

9,228,128

10,149,007

9,483,540

10,174,528

Weighted average common shares outstanding - diluted

9,228,128

10,161,778

9,483,540

10,176,360

About Bank7 Corp.

We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate nine locations in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively opening additional branches in our target markets as well as pursue strategic acquisitions.

Conference call

Bank7 Corp. has scheduled a conference call to discuss its first quarter results, which will be broadcast live over the Internet, on Thursday, October 29, 2020 at 4:30 p.m. Eastern Time. To participate in the call, dial 1-888-348-6421, or access it live over the Internet at https://www.webcaster4.com/Webcast/Page/2179/38169. For those not able to participate in the live call, an archive of the webcast will be available at https://www.webcaster4.com/Webcast/Page/2179/38169 shortly after the call for 1 year.

Cautionary Statements Regarding Forward-Looking Information

This communication contains a number of forward-looking statements. These forward-looking statements reflect Bank7 Corp.'s current views with respect to, among other things, future events and Bank7 Corp.'s financial performance. Any statements about Bank7 Corp.'s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "believes," "can," "could," "may," "predicts," "potential," "should," "will," "estimate," "plans," "projects," "continuing," "ongoing," "expects," "intends" and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved.

These forward-looking statements are subject to significant uncertainties because they are based upon:  the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters.  These other matters include, among other things, the impact of COVID-19 on the United States economy and our operations, the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators.  Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.'s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.'s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.

About Non-GAAP Financial Measures

This communication includes certain non-GAAP financial measures, including tax-adjusted net income, tax-adjusted earnings per share, tax-adjusted return on average assets and tax-adjusted return on average shareholders' equity. These non-GAAP financial measures and any other non-GAAP financial measures that we discuss in this presentation should not be considered in isolation, and should be considered as additions to, and not substitutes for or superior to, measures of financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Bank7 Corp.'s non-GAAP financial measures as tools for comparison. See the table above in this communication for a reconciliation of the non-GAAP financial measures used in (or conveyed orally during) this communication to their most directly comparable GAAP financial measures.

Contact:

Thomas TravisPresident & CEO(405) 810-8600

View original content to download multimedia:http://www.prnewswire.com/news-releases/bank7-corp-announces-3q-2020-earnings-301162632.html

SOURCE Bank7 Corp.