The Bank of Khyber
.USTODIAN OF RICH VALUES
BOICHO/CS/2025
General ManagerPakistan Stock Exchange Limited
Stock Exchange Building Stock Exchange Road KARACHI.
Dear Sir
August 26, 2025
Financial Results for the Half Year ended June 30, 2025We have to inform you that the Board of Directors of our Bank in their 201" meeting held on Tuesday, August 26, 2025 at 10:00 a.in., at Peshawar, recommended the following:
CASH DIVIDEND
An interim Cash Dividend for the half year ended June 30, 2025 at Rs.1.50 per share, i.e.15%. This is in addition to the interim Dividend already paid at Rs. NIL per share i.e. NIL%
BONUS SHARES NIL
RIGHT SHARES NIL
ANY OTHER ENTITLEMENT / CORPORATE ACTION NIL
ANY OTHER PRICE — SENSITIVE INFORMATION NIL
The financial results of the Bank which includes Statement of Profit or Loss including Earning/(Loss) Per Share for the current period and cuinulatively for the current financial year to date with comparative Statement of Profit or Loss for the comparable interim periods (current and year-to-date of the immediately preceding financial year, Statement of Financial Position, Statement of Changes in Equity and Statement of Cash Flows, are attached.
The above recommended entitlement will be paid to the shareholders whose names will appear in the Register of Members on September 05, 2025
The Share Transfer Books of the company will be closed from September 08, 2025 to September 10, 2025(both days inclusive). Transfers received at the THK Associates (Pvt) Limited, Plot No. 32-C, Jami Commercial Street 2, D.H.A, Phase VII, Karachi, at the close of the business on September 05, 2025 will be treated in time for the purpose of the above entitlement to the transferees.
Financial Statements of the Bank for the half year ended June 30, 2025, will be transmitted through PUCARS separately, within the specified time.
Yours sincerely,
Raza Mold in QizilbashCompany Secretary
Office: BOK Tower 24-The Mall Peshawar Cantt. ” UHN:'09s
Khyber Pakhtunkhwa
! 122 7’0 20
95 ’ ”I} https://www.bok.com.pk
THE BANK OF KHYBER
CONDENSED INTERIM STAT EMEHT OF PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2025
Note
Quarter ended Period ended
April 1 to April 1 to January 1 to January 1 to
June 30, 2025 June 30, 2024 June 30, 2025 June 30. 2024
- -- Rupees in '000 ---------
(Restated) (Restated)
Mark-up / return / interest earned Mark-up / return / interest expensed
23 14,088,548 16,8C2,906 27,588,830 33.879,063
24 9,348,813 12,757,143 17,743,484 26,195,998
Net mark-up / interest income NON MARK -UP / INTEREST INCOME | 4,739,735 | 4,105,7G3 | 9,845,346 | 7,683,0G5 | |
Fee and commission income | 25 | 322,713 | 202,048 | 550,814 | 483,292 |
Dividend income | 21 3 | 213 | |||
Foreign exchanae income | 209.795 | 4 40,060 | 282,162 | 337328 | |
Income/ (loss) from derivatives | |||||
Gain/ (loss) on securities | 26 | 975,858 | (768) | 1,496,573 | (7G8) |
Net (loss)/ gain on derecognition of financial a ssets | |||||
measured at amortised cost | 27 | (41,361) | (1,528) | 9,610 | (2,194) |
Share of profit of associate | 5,498 | 4,447 | 8,466 | 9,143 | |
Other income | 28 | 47,730 | 30,380 | 72,513 | 65,712 |
Total son-mark-up / interest income | 1,520,233 | 344 852 | 2,420,138 | 892,72t5 | |
Total income | 6,259,968 | 4,450,G15 | 12,265,484 | 8,575 791 | |
NON MARK-U P / INTEREST EXPENSES | |||||
Operating expenses | 29 | 2,968,884 | 2,590,036 | 5,689,358 | 4,986,220 |
Workers Welfare Fund | |||||
Other charges | 30 | 30 | 206 | 160 | 306 |
Total iso‹ -i›sark-up / interest expenses | 2,968,914 | 2,590,242 | 5,689,518 | 4,986.52G | |
PROFIT BEFORE CREDIT LOSS ALLOWANCE | 3,291,054 | 1,860,373 | 6,575,966 | 3 569,265 | |
(Reversal og / credil loss allowance and write offs - nel | 31 | (500,483) | (82,025) | (618,472) | 108,051 |
PROFIT BEFORE TAXATION | 3,791,537 | 1,942,398 | 7,194,438 | 3,481,214 | |
Taxation | 3 2 | 2,028,703 | 1 176,447 | 3,829, 072 | 1,930,515 |
PROFIT AFTER TAXATION 1,76 2,834 765,951 3,365,366 ,550 699
Ba sic and dilute d earnings per share
---Rupees ---------
33 _ _152 _
(Restated)
1.34
The annexed notes 1 to 41 form an integral part of these condensed interim financial statements
MANAGING DIRECTOR
C HIEF FINANCIAL OFFICER
DIR ECTOR DIR ECTOR
DIRECTOR
THE BANK OF KHYBER CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION | |||
AS AT JUNE 30, 2025 | |||
(Un-audited) | (Audited) | ||
June 30, | December 31, | ||
2025 | 2024 | ||
Note -------- Rupees in '000 -------- | |||
ASS ETS | |||
Cash and balances with treasury banks | 5 | ||
Balances with other banks | 6 | ||
Lendings to financial institutions | 7 | ||
investments | 8 | ||
Advances | 9 | ||
Property and equipment | 10 | ||
Right-of-use assets | 11 | ||
Intangible assets | 12 | ||
Deferred tax assets | 13 | ||
Olher assets | 14 | ||
Total Assets | 537,205,029 | 477,563.867 | |
LIABILITIES | |||
Bills payable | 15 | 2,273,340 | 21,951,353 |
Borrowings | 16 | 108,272,134 | 133,531,771 |
Deposits and other accounts | 17 | 382,010,434 | 277,641,980- |
Lease liabilities | 18 | 2,007,759 | 2,147 700 |
Subordinated debt | |||
Deferred tax liabilities | |||
Otner liabilities | 19 | 19,377,252 | 20,391,835 |
Total Liabilities | 513,940,919 | 455,664,648 | |
29,054,738 | 23,993,095 |
15,746,518 | 3,252,274 |
3,911,947 | 133.574 |
351,702,574 | 282,766,597 |
115,629,121 | 146.881.971 |
4,183,474 | 4,293,173 |
1,850,168 | 2,059,970 |
350,333 | 361363 |
825,076 | 1,193,562 |
13,951,080 | 12,628,288 |
NET ASSETS 23,264,110 21,899.219
REPRES ENTE D B Y | |||
Share capital | 20 | 11,579,360 | 11,579,360 |
Reserves | 5,739,098 | 5,066 025 | |
Surplus on revaluation of assets | 21 | 1,638,406 | 1,676,698 |
Unappropriated profit
CONTIN GENCIES AND COMMITMENTS
4,307,246 3,577,136
23,264,110 21,899 215
22
The annexed notes 1 to 41 form an integ ral part of these condensed interim financial statements
MANAGING DIRECTOR
CHIEF FINANCIAL OFFIC ER
DIRECTOR DIRECTOR DIRECTOR
THE BANK OF KHYBER
CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED)
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2025
CASH FLOW FROM OPERATING ACTIVITIES
Profit before taxation Less: Dividend income
Adjustments:
Net mark-up / return / interest income Depreciation - Property and equipment
Depreciation - Non-banking assets acquired in satisfaction of claims Depreciation - Right-of-use assets
Amortization
(Reversal o§ / credit loss allowance and write offs - net Unrealised loss on investments measured at FVPL Gain on disposal of property and equipment - net (Gain)/ loss on early culmination of lease
Finance charges on leased assets
Net loss/ (gain) on derecognition of financial assets Unwinding of deferrea cost on staff loans
Exchange loss/ (gain) on cash and cash equivalents Share of profi1 of associate
(Increase) / decrease in operating assets Lendings to financial institutions Securities classified as FVPL
Advances
Other assets (excluding mark-up receivable)
(Decrease) / increaso In operating liabilities Bills payable
Borrowings from financial institutions Deposits
Other liabilities (excluding current taxation and mark-up payable)
Mark-up / interest received Mark-up / interest paid Income tax paid
Net cash flow from operating activities
CASH FLOW FROM INVESTING ACTIVITIES
Nel investments in amortised cost
Net investments in securities classified as FVOCI Dividends received
investments in property and equipment Investments in intangible assets Disposal of property and equipment
Net cash flow used In investing activities
CASH FLOW FROM FINANCING ACTIVITIES
Payrnen1s of lease obligations against right-of-use assets Dividend paid
Net cash flow used in financing activitios
Effects ol credit loss allowance changes on cash and cash equivalents Effects of exchange rate changes on cash and cash equivalents Increase In cash and cash oquivalents
Cash and cash equivalents at beginning of the period Cash and cash equivalents at end of the period
January 1 to January 1 lo
June 30, 2025 June 30, 2024 Note ------- Rupees in '000 --•---
(Restated)
7,194.438 3,481.214
- 213
(10,046,097) | (7.895,351) |
413,728 | 373.414 |
22,356 | 20.742 |
377,190 | 354,497 |
42,888 | 39.937 |
(618,472) | 108.051 |
768 | |
(5,330j | (8,101) |
(3,904) | 3,492 |
200,751 | 212.286 |
(9,610j | 2,104 |
74,270 | 72.637 |
(100.831) | 26,382 |
8,466) | (9,143) |
7,194,438 3.481,001
29
29
29
29
31
26
28
28
24
27
(9,661,527) (6,698.195)
(2,467,089) (3.217.194)
(3,767,461) | (15.282.040) |
5,402 | 150.041 |
31,936,269 | 9,852.338 |
(395,895) | 5,113,498 |
(19,678,013) | (2.382.510) |
(25,259,637) | (23,227.172) |
104,368,445 | 29.118.676 |
(81,018) | 946.598 |
27,778,315 (166,163)
59,349,T77 4.455.59226,497,613 34,783,066
(19,641,987) (21.406.401)
(2,285,498) (962,853)
89,231,131 13,486.g47
(2,441,879) | (355.523) |
(66.548,9B4) | (3.187.043) |
213 | |
(304,794) | (307,909) |
(31,858) | (20,117) |
6,095 | 12,182 |
(69,321,420) (3,858,197)
(504,176) (470.548)
(1,950,361) (1.639.363)
(2,454,537) (2,109.911)
(118) (518)
100,831 (26.382)
17,555,887 7,491.039
27,245,369 27,855,805
44,801,256 35,347.744
The annexed noles 1 to 41 form an integral part of lhese condensed interim financial statements.
MANAGING DIRECTOR
CHIEF FINANCIAL DIRECTOR OFFIC ER
DIRECTOR DIRECTOR
THE BANK OF KHYBER
CONOENSEO INTERIM STATEMENT OF CHANGES {N EQUITY FOR THE SIX MONTH PERIOO ENDED JUNE 30, 2025
Share
Total
- | - | - Rupees in ‘O00 —— | ||||||
Baance as at Oecembei 31, 2023 (audited) | 11.027.905 | 4.343.OO I | (823,221) | 900. 120 | 47.723 | 4.805,750 | 20.301,284 | |
h»paI of adopoi› o IFRS 9 - ne o tax (r,we 4.1j | 720.7c4 | (1.049.528) | (.219.754) | |||||
Balance as at January 1, 3024 after adop4on of IFRS 9 | 11.027.005 | 4.343.001 | (03.457) | 500. 120 | 47.723 | 2,85G,228 | l9.081.520 | |
F'rofit after taxation for the six montl› period ended Juue 30, 2024 - restated Oil er co n;›rehensive (loss) / incoi»e - ncl of lax | 1.ISO.699 | 1.550.659 | ||||||
1.145 553 | (9t6) | I ,145 593 |
Movement in der+cit on revaMaiion of investments in debl insfrun›ents Ihrougl› FVOCI nel of tax Share of surplus on revaluation of investment of ass‹
Share of remeasuremenl loss on defined bene£n obligation of associate - nel of tax
Movementinsuq4usonrvvzuaGonofuq«ityinvestneus-uelo|1a,
fotalothercompcehensiveloss-netofma, Transfer Io statutory reserve | 310. J 40 | (25G.535) | 916) (310,140) | (ZS7.451) | ||||
Transfer from surplus on revaluation ot non-banking asset to unappropfiated proFrt - diet of tax | 4,034 | |||||||
Trank actions wlth owners, recorded directly in equity | ||||||||
r-inct cash dividend for the year endea Oeceniber 31. 2O23 (Rs. 4.50 per stiaie{ | (.654.304) | (pq @jg#) | ||||||
Bonus shares issued for the year enaea Oecnmber 3j . 2023 (Ps. 0.50 per share) | (S 45S) | |||||||
Balance as at June 30, 202d (un•audited) • restated | 1.1.579.'360 | 4.653,14.1 | (349,9gZ) | 900.120 | 4.3.689 | 1.894.086 | j 8.720.404 | |
Proljt after taxation for ltte six nionlli pcrioa ended Oecemt›er 31. 2024 Oilier comprehensive income i glossy - net of law | 2.06 ,422 | 2.064.422 |
I .131.035 | 1,131.035 | |||||
2G9 | ||||||
21944 | 21.344 | |||||
/›3 | 53 | |||||
33.354 | 33.3?4 | |||||
(3520) | (13 520 |
l•tovemeni in surplus on revaluation of invesinienis in oebi instruments through r voci. net or tax Share of surplus on revalumon of investments of associaie • net of tax
Ren›easureinent gairt on defined benefit obligations - nel of lax
Share o/ renteast›rentont gain on defined benefit obligaiiofl of associate - net of tax
Gain on sale of debi i‹›vestn1enls carried al FVOCI reciassihed to profii and loss - nel of lax F.ovemenl in stirptus on revaI‹inIiorI of equity investments - nel of lax
Movemenl in deficil oi› reval«nion of non-banking gssets - net of lax
Total olher comprehensive income - net ol lax Transfer to statutory reserve | * 12.B84 | 1.105.91G | C3,520) | 2t,997 ‹412.e6q | I.114.393 | |||
Transfer from surplus on revaluation› ol r+on-banking asset Io unap/›roprialcd profil - net nf lax | 3.557 | |||||||
Gain ori disposal of eqtJily investments at FVOCI Iransfened to unapgroprialed profil - net of lax | {5.958) | 5.958 | ||||||
Balance as at oecen ber 31, 2024 {audiced) | 11,579,360 | 5,066,025 | 900d20 | z6.6t2 | 3,577.136 | 21,899,219 | ||
Impaci of adoption of IFRS 9 • net of tax {nole 4.›. ii | 67.193 | 67,193 | ||||||
Balance as at January 1, 2025 after adoption of IFRS 9 | 11,579,360 | 5.066,025 | B4 7,1S9 | 900,120 | 26,612 | 3,577,136 | 21,966,St2 | |
Profit after taxation for ilie sir ninitli period ended June 30. 2025 Other comprehensive income (loss) - net of tax | 3,365,366 | 3,3G5,366 |
Movement in swphis on revalu•atiun of iiivestruoius in detil instruments Ihr‹ni9Ii £fOCl - net or law Gain on sale of debi in*esIiuenls carried at FVOCI reclassified to profil ar+d loss - net of la›
Share or nuns on revaluation of investment or associate - net or fax blovemeul in siJipIvis on revaltiatioi› of er uity investments - net of lax
To{alo1›ercompiohenWve*nss- netufTa, TransfefCostatutocyrese‹ve
J1,579.360
5,739,098
900,120
23,g0n
4.307.246 28,264,1IO
Trans(erConisunituso«evaluatonofnon-ha»Wngassetto unapxo¿i,ñdp,oGT- netoTta, Ga»onmsposaloteQuitynvet»e:satrvoclofass%ae‹a«se«wd‹ouappuwzeapni -,‹ofui* Transactionswil,owners,‹eco‹dedai,eclyiuequily
598,5s1 | 598,551 | |||||
(718,355} | (718,355) | |||||
1.3ss | 1,349 | |||||
19,479 | t9.479 |
(673,073)
2.708
a,79 i
(98.986)
Final cash dividend for the year e»ded December 31. 2024 (Rs.1.70 per sl›are) Balance as at June 30, 2025 (cm-a«dited)
DIRECTOR
"
lT nexednoles 1 to4t To ni zn ntegraipnnof tnesecondensed,nen»,fna,ciul sl*‹enie',ts
(1,968.682) (1.96B.682)
MANAGING DIREC TOR CHIEF FINANC IAL OFFICER
DfRCC TOR
DIR EC TO ft
