Bank Of KhyberPSX: BOK

Financial Results for the Half year ended June 30, 2025

· Issued by Bank of Khyber

The Bank of Khyber

.USTODIAN OF RICH VALUES

BOICHO/CS/2025

General Manager

Pakistan Stock Exchange Limited

Stock Exchange Building Stock Exchange Road KARACHI.

Dear Sir

August 26, 2025

Financial Results for the Half Year ended June 30, 2025

We have to inform you that the Board of Directors of our Bank in their 201" meeting held on Tuesday, August 26, 2025 at 10:00 a.in., at Peshawar, recommended the following:

  1. CASH DIVIDEND

    An interim Cash Dividend for the half year ended June 30, 2025 at Rs.1.50 per share, i.e.15%. This is in addition to the interim Dividend already paid at Rs. NIL per share i.e. NIL%

  2. BONUS SHARES NIL

  3. RIGHT SHARES NIL

  4. ANY OTHER ENTITLEMENT / CORPORATE ACTION NIL

  5. ANY OTHER PRICE — SENSITIVE INFORMATION NIL

The financial results of the Bank which includes Statement of Profit or Loss including Earning/(Loss) Per Share for the current period and cuinulatively for the current financial year to date with comparative Statement of Profit or Loss for the comparable interim periods (current and year-to-date of the immediately preceding financial year, Statement of Financial Position, Statement of Changes in Equity and Statement of Cash Flows, are attached.

The above recommended entitlement will be paid to the shareholders whose names will appear in the Register of Members on September 05, 2025

The Share Transfer Books of the company will be closed from September 08, 2025 to September 10, 2025(both days inclusive). Transfers received at the THK Associates (Pvt) Limited, Plot No. 32-C, Jami Commercial Street 2, D.H.A, Phase VII, Karachi, at the close of the business on September 05, 2025 will be treated in time for the purpose of the above entitlement to the transferees.

Financial Statements of the Bank for the half year ended June 30, 2025, will be transmitted through PUCARS separately, within the specified time.

Yours sincerely,

Raza Mold in Qizilbash

Company Secretary

Office: BOK Tower 24-The Mall Peshawar Cantt. ” UHN:'09s

Khyber Pakhtunkhwa

! 122 7’0 20

95 ’ ”I} https://www.bok.com.pk

THE BANK OF KHYBER

CONDENSED INTERIM STAT EMEHT OF PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2025

Note

Quarter ended Period ended

April 1 to April 1 to January 1 to January 1 to

June 30, 2025 June 30, 2024 June 30, 2025 June 30. 2024

- -- Rupees in '000 ---------

(Restated) (Restated)

Mark-up / return / interest earned Mark-up / return / interest expensed

23 14,088,548 16,8C2,906 27,588,830 33.879,063

24 9,348,813 12,757,143 17,743,484 26,195,998

Net mark-up / interest income

NON MARK -UP / INTEREST INCOME

4,739,735

4,105,7G3

9,845,346

7,683,0G5

Fee and commission income

25

322,713

202,048

550,814

483,292

Dividend income

21 3

213

Foreign exchanae income

209.795

4 40,060

282,162

337328

Income/ (loss) from derivatives

Gain/ (loss) on securities

26

975,858

(768)

1,496,573

(7G8)

Net (loss)/ gain on derecognition of financial a ssets

measured at amortised cost

27

(41,361)

(1,528)

9,610

(2,194)

Share of profit of associate

5,498

4,447

8,466

9,143

Other income

28

47,730

30,380

72,513

65,712

Total son-mark-up / interest income

1,520,233

344 852

2,420,138

892,72t5

Total income

6,259,968

4,450,G15

12,265,484

8,575 791

NON MARK-U P / INTEREST EXPENSES

Operating expenses

29

2,968,884

2,590,036

5,689,358

4,986,220

Workers Welfare Fund

Other charges

30

30

206

160

306

Total iso‹ -i›sark-up / interest expenses

2,968,914

2,590,242

5,689,518

4,986.52G

PROFIT BEFORE CREDIT LOSS ALLOWANCE

3,291,054

1,860,373

6,575,966

3 569,265

(Reversal og / credil loss allowance and write offs - nel

31

(500,483)

(82,025)

(618,472)

108,051

PROFIT BEFORE TAXATION

3,791,537

1,942,398

7,194,438

3,481,214

Taxation

3 2

2,028,703

1 176,447

3,829, 072

1,930,515

PROFIT AFTER TAXATION 1,76 2,834 765,951 3,365,366 ,550 699

Ba sic and dilute d earnings per share

---Rupees ---------

33 _ _152 _

(Restated)

1.34

The annexed notes 1 to 41 form an integral part of these condensed interim financial statements

MANAGING DIRECTOR

C HIEF FINANCIAL OFFICER

DIR ECTOR DIR ECTOR

DIRECTOR

THE BANK OF KHYBER

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT JUNE 30, 2025

(Un-audited)

(Audited)

June 30,

December 31,

2025

2024

Note -------- Rupees in '000 --------

ASS ETS

Cash and balances with treasury banks

5

Balances with other banks

6

Lendings to financial institutions

7

investments

8

Advances

9

Property and equipment

10

Right-of-use assets

11

Intangible assets

12

Deferred tax assets

13

Olher assets

14

Total Assets

537,205,029

477,563.867

LIABILITIES

Bills payable

15

2,273,340

21,951,353

Borrowings

16

108,272,134

133,531,771

Deposits and other accounts

17

382,010,434

277,641,980-

Lease liabilities

18

2,007,759

2,147 700

Subordinated debt

Deferred tax liabilities

Otner liabilities

19

19,377,252

20,391,835

Total Liabilities

513,940,919

455,664,648

29,054,738

23,993,095

15,746,518

3,252,274

3,911,947

133.574

351,702,574

282,766,597

115,629,121

146.881.971

4,183,474

4,293,173

1,850,168

2,059,970

350,333

361363

825,076

1,193,562

13,951,080

12,628,288

NET ASSETS 23,264,110 21,899.219

REPRES ENTE D B Y

Share capital

20

11,579,360

11,579,360

Reserves

5,739,098

5,066 025

Surplus on revaluation of assets

21

1,638,406

1,676,698

Unappropriated profit

CONTIN GENCIES AND COMMITMENTS

4,307,246 3,577,136

23,264,110 21,899 215

22

The annexed notes 1 to 41 form an integ ral part of these condensed interim financial statements

MANAGING DIRECTOR

CHIEF FINANCIAL OFFIC ER

DIRECTOR DIRECTOR DIRECTOR

THE BANK OF KHYBER

CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED)

FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2025

CASH FLOW FROM OPERATING ACTIVITIES

Profit before taxation Less: Dividend income

Adjustments:

Net mark-up / return / interest income Depreciation - Property and equipment

Depreciation - Non-banking assets acquired in satisfaction of claims Depreciation - Right-of-use assets

Amortization

(Reversal o§ / credit loss allowance and write offs - net Unrealised loss on investments measured at FVPL Gain on disposal of property and equipment - net (Gain)/ loss on early culmination of lease

Finance charges on leased assets

Net loss/ (gain) on derecognition of financial assets Unwinding of deferrea cost on staff loans

Exchange loss/ (gain) on cash and cash equivalents Share of profi1 of associate

(Increase) / decrease in operating assets Lendings to financial institutions Securities classified as FVPL

Advances

Other assets (excluding mark-up receivable)

(Decrease) / increaso In operating liabilities Bills payable

Borrowings from financial institutions Deposits

Other liabilities (excluding current taxation and mark-up payable)

Mark-up / interest received Mark-up / interest paid Income tax paid

Net cash flow from operating activities

CASH FLOW FROM INVESTING ACTIVITIES

Nel investments in amortised cost

Net investments in securities classified as FVOCI Dividends received

investments in property and equipment Investments in intangible assets Disposal of property and equipment

Net cash flow used In investing activities

CASH FLOW FROM FINANCING ACTIVITIES

Payrnen1s of lease obligations against right-of-use assets Dividend paid

Net cash flow used in financing activitios

Effects ol credit loss allowance changes on cash and cash equivalents Effects of exchange rate changes on cash and cash equivalents Increase In cash and cash oquivalents

Cash and cash equivalents at beginning of the period Cash and cash equivalents at end of the period

January 1 to January 1 lo

June 30, 2025 June 30, 2024 Note ------- Rupees in '000 --•---

(Restated)

7,194.438 3,481.214

- 213

(10,046,097)

(7.895,351)

413,728

373.414

22,356

20.742

377,190

354,497

42,888

39.937

(618,472)

108.051

768

(5,330j

(8,101)

(3,904)

3,492

200,751

212.286

(9,610j

2,104

74,270

72.637

(100.831)

26,382

8,466)

(9,143)

7,194,438 3.481,001

29

29

29

29

31

26

28

28

24

27

(9,661,527) (6,698.195)

(2,467,089) (3.217.194)

(3,767,461)

(15.282.040)

5,402

150.041

31,936,269

9,852.338

(395,895)

5,113,498

(19,678,013)

(2.382.510)

(25,259,637)

(23,227.172)

104,368,445

29.118.676

(81,018)

946.598

27,778,315 (166,163)

59,349,T77 4.455.592

26,497,613 34,783,066

(19,641,987) (21.406.401)

(2,285,498) (962,853)

89,231,131 13,486.g47

(2,441,879)

(355.523)

(66.548,9B4)

(3.187.043)

213

(304,794)

(307,909)

(31,858)

(20,117)

6,095

12,182

(69,321,420) (3,858,197)

(504,176) (470.548)

(1,950,361) (1.639.363)

(2,454,537) (2,109.911)

(118) (518)

100,831 (26.382)

17,555,887 7,491.039

27,245,369 27,855,805

44,801,256 35,347.744

The annexed noles 1 to 41 form an integral part of lhese condensed interim financial statements.

MANAGING DIRECTOR

CHIEF FINANCIAL DIRECTOR OFFIC ER

DIRECTOR DIRECTOR

THE BANK OF KHYBER

CONOENSEO INTERIM STATEMENT OF CHANGES {N EQUITY FOR THE SIX MONTH PERIOO ENDED JUNE 30, 2025

Share

Total

-

-

- Rupees in ‘O00 ——

Baance as at Oecembei 31, 2023 (audited)

11.027.905

4.343.OO I

(823,221)

900. 120

47.723

4.805,750

20.301,284

h»paI of adopoi› o IFRS 9 - ne o tax (r,we 4.1j

720.7c4

(1.049.528)

(.219.754)

Balance as at January 1, 3024 after adop4on of IFRS 9

11.027.005

4.343.001

(03.457)

500. 120

47.723

2,85G,228

l9.081.520

F'rofit after taxation for the six montl› period ended Juue 30, 2024 - restated Oil er co n;›rehensive (loss) / incoi»e - ncl of lax

1.ISO.699

1.550.659

1.145

553

(9t6)

I ,145

593

Movement in der+cit on revaMaiion of investments in debl insfrun›ents Ihrougl› FVOCI nel of tax Share of surplus on revaluation of investment of ass‹

Share of remeasuremenl loss on defined bene£n obligation of associate - nel of tax

Movementinsuq4usonrvvzuaGonofuq«ityinvestneus-uelo|1a,

fotalothercompcehensiveloss-netofma,

Transfer Io statutory reserve

310. J 40

(25G.535)

916)

(310,140)

(ZS7.451)

Transfer from surplus on revaluation ot non-banking asset to unappropfiated proFrt - diet of tax

4,034

Trank actions wlth owners, recorded directly in equity

r-inct cash dividend for the year endea Oeceniber 31. 2O23 (Rs. 4.50 per stiaie{

(.654.304)

(pq @jg#)

Bonus shares issued for the year enaea Oecnmber 3j . 2023 (Ps. 0.50 per share)

(S 45S)

Balance as at June 30, 202d (un•audited) • restated

1.1.579.'360

4.653,14.1

(349,9gZ)

900.120

4.3.689

1.894.086

j 8.720.404

Proljt after taxation for ltte six nionlli pcrioa ended Oecemt›er 31. 2024 Oilier comprehensive income i glossy - net of law

2.06 ,422

2.064.422

I .131.035

1,131.035

2G9

21944

21.344

/›3

53

33.354

33.3?4

(3520)

(13 520

l•tovemeni in surplus on revaluation of invesinienis in oebi instruments through r voci. net or tax Share of surplus on revalumon of investments of associaie • net of tax

Ren›easureinent gairt on defined benefit obligations - nel of lax

Share o/ renteast›rentont gain on defined benefit obligaiiofl of associate - net of tax

Gain on sale of debi i‹›vestn1enls carried al FVOCI reciassihed to profii and loss - nel of lax F.ovemenl in stirptus on revaI‹inIiorI of equity investments - nel of lax

Movemenl in deficil oi› reval«nion of non-banking gssets - net of lax

Total olher comprehensive income - net ol lax

Transfer to statutory reserve

* 12.B84

1.105.91G

C3,520)

2t,997

‹412.e6q

I.114.393

Transfer from surplus on revaluation› ol r+on-banking asset Io unap/›roprialcd profil - net nf lax

3.557

Gain ori disposal of eqtJily investments at FVOCI Iransfened to unapgroprialed profil - net of lax

{5.958)

5.958

Balance as at oecen ber 31, 2024 {audiced)

11,579,360

5,066,025

900d20

z6.6t2

3,577.136

21,899,219

Impaci of adoption of IFRS 9 • net of tax {nole 4.›. ii

67.193

67,193

Balance as at January 1, 2025 after adoption of IFRS 9

11,579,360

5.066,025

B4 7,1S9

900,120

26,612

3,577,136

21,966,St2

Profit after taxation for ilie sir ninitli period ended June 30. 2025 Other comprehensive income (loss) - net of tax

3,365,366

3,3G5,366

Movement in swphis on revalu•atiun of iiivestruoius in detil instruments Ihr‹ni9Ii £fOCl - net or law Gain on sale of debi in*esIiuenls carried at FVOCI reclassified to profil ar+d loss - net of la›

Share or nuns on revaluation of investment or associate - net or fax blovemeul in siJipIvis on revaltiatioi› of er uity investments - net of lax

To{alo1›ercompiohenWve*nss- netufTa, TransfefCostatutocyrese‹ve

J1,579.360

5,739,098

900,120

23,g0n

4.307.246 28,264,1IO

Trans(erConisunituso«evaluatonofnon-ha»Wngassetto unapxo¿i,ñdp,oGT- netoTta, Ga»onmsposaloteQuitynvet»e:satrvoclofass%ae‹a«se«wd‹ouappuwzeapni -,‹ofui* Transactionswil,owners,‹eco‹dedai,eclyiuequily

598,5s1

598,551

(718,355}

(718,355)

1.3ss

1,349

19,479

t9.479

(673,073)

2.708

a,79 i

(98.986)

Final cash dividend for the year e»ded December 31. 2024 (Rs.1.70 per sl›are) Balance as at June 30, 2025 (cm-a«dited)

DIRECTOR

"

lT nexednoles 1 to4t To ni zn ntegraipnnof tnesecondensed,nen»,fna,ciul sl*‹enie',ts

(1,968.682) (1.96B.682)

MANAGING DIREC TOR CHIEF FINANC IAL OFFICER

DfRCC TOR

DIR EC TO ft