Bangladesh Finance PlcDSEBD: BDFINANCE

3rd Quarter Financial Statement (Un-audited) (BFL Consolidated Q3 2025)

· Issued by Bangladesh Finance Plc

e

Consolidated Balance Sheet As at 30 September 2025

BANGLADESH FINANCE PLC.

Bangladesh Finance Tower, 64, Motijheel C/A Dhaka-1000

Q3 Consolidated Financial Statements-2025 (Un-Audited)

9 Bangladesh Finance Tower

Amount in BDT

O 64, Motijheel C/A Dhaka-1000





PROPERTY AND ASSETS

Cash

Note 30-Sep-25 31-Dec-24

Cash in hand

Balance with Bangladesh Bank

Balance with other Banks and Financial Institutions

3.a

4.a

84,024

188,898,185

188,982,209

94,015

130,928,670

131,022,685



Inside Bangladesh 1,435,578,282 1,607,350,029

Outside Bangladesh 1,435,578,282 1,607,350,029

Money at call and short notice

Investment in Securities Government

Others

Lease, Loans and Advances In Bangladesh

5.a

6.a



1,041,716,071 1,498,715,777

1,041,716,07 I 1,498,715,777

14,252,305,295 14,685,177,896

14,252,305,295

14,685,t77,896

7.a

744,297,924

697,956,483

8.a

2,360,728,572

2,073,262,975

9

170,634,701

170,634,702



Outside Bangladesh

Fixed Assets including Premises, Furniture and Fixtures



Other Assets



Non Financial Assets

Total Assets

LIABILITmS AND CAPITAL

Financing (Borrowings) from other Banks,

Deposits and other Accounts

11.a

4,605,711,773

8,396,150,106

4,717,804,520

8,636,733,763

Other Liabilities

12.a

12,337,810,151 12,769,233,068

Total Liabilities

25,339,672,030 26,123,771,351

Capital/ Shareholders' Equity

Share Capital

13.2

1,882,362,670

1,882,362,670

Statutory Reserve

14

512,775,889

501,151,365

General Reserve

15

Capital Reserve

16.1

98,971,128

98,971,128

Revaluation Surplus on Land and Building

7.b

523,812,536

525,158,414

Liabilities

Financial Institutions and Agents



20,194,243,054 20,864,120,546



Balance as at 01 January 2025

1,882,3 62,670

50t ,15 1,365

98,971,128

525,15 8,410

(8,663,577,898)

(5,655,934,325)

396,283,519

(5,259,650,806)

Changesduringtheyear2o25

10%CahDividend-2022

MteñmCahDivdend-2022

Pro6UJossfortheyear

I 06,848,326

I 06,848,326

7,3f3,503

I 14,22 t,830

CapitalReerve

RevMuaflonofLandandBrñldng

DisposMofMBA

TransfertoretMnedeacñngs

(1,345,878)

I ,345,878

Trawfetosmtutmyreserve

1 t ,624,524



-

1 t,624,S24

-

(1,345,878)

96,569,681

106,848,326

7,373,SO3

114,22 t,830

Balance as at 30 September 2025

1,882,362,670

312,77'S,889

98,971,128

523,812,532

(8,567,DO8,217)

(5,549,085,998)

403,657,023

(3,143,428,976)

Balance as at 0 t January 2024

1,882,362,670

50t , IS 1,365

98,971,128

526,952,914

(8 39,730,81 4)

2,169,7 07,263

500,984,3 78

2,670,69 t ,64t

Changes during the year 2024

10% Cash Dividend - 2022

Interim Cash Dividend - 2022 Profit/(Loss) for the year Capital Reserve

Revaluation of Land and Building

Transfer to retained earnings Transfer to statutory reserve

(1,345,878)

( 1 79,575,80 9)

1,345,878

( 179,575,809)

(18,062,454)

( 197,63 8,264)

-

( 1,345,878)

( 1 78,229,93 1)

( 179,575,809)

(18,062,434)

(197,638,264)

Balance as at 30 September 2024

1,882,362,670

501, 15 1,365

98,971, 128

525,607,036

(1,0 17,960,745)

1,990,1 31,454

482,921,924

2,473,O53Q77

Retained Earnings

  1. (8,567,008,221) (8,663,577,901)

    11

    Consolidated Profit and Loss Account For the period ended 30 September 2025

    Consolidated Cash Flow Statement For the period ended 30 September 2025

    ten-Smp25 }m-Sup24 Ju6Sop-25 IuhSo 24

    Iraerest Income l9.a 757,331,228 1,071,571,476 190,496,790 330,492,956

    Less: Interest paid on Deposits an Borrowings etc. 20.a 1,186,014,995 1,026,465,554 410,344,233 369,836,280

    Net Inierest Income (428,683,766) 45,105,922 (219,847,444) (39,343,324)

    Imome 6om Investment 21.e (327,731,054) 195,659,216 (333,221,180) (26,320,599)

    C«nmissioq mchange and Brokemge 21.b 23,612,537 42,534,396 12,091,276 14,281,505

    Other Operating mcome 22.a 8,439,807 25,559,606 4,825,277 4,472,476

    (295,678,710) 263,753,218 (316,304,628) (7,566,618)

    Total Operating Income (724,362,476) 308,859,139 (536,152,071) (46,909,942)

    23m 179,709,624 169,811,742 59,211,678 56,365,946

    24a 7,228,866 7,842,751 2,534,117 3,469,560

    Legel and Professional Feee 25.a 3,067,834 2,676,016 I,327,325 1,305,408

    Postage, Stamps, Telecommunication etc. 26.a 2,097,605 3,185,324 569,571 1,200,185

    Stationery, Printings, Advenisemerits etc. 27.a 4,890,107 5,016,644 1,219,590 3,056,284

    Managing Directs's Salary and Aliowanc es 28 5,802,500 5,802,500 1,732,500 1,732,500

    29a 1,697,500 1,221,000 552,000 693,000

    Audit Fees 29.b 476,772 487,315 169,625 162,438

    Depreciation and Repairs of Assets 30.a 44,364,606 46,904,972 14,605,381 15,271,970

    Other Expenses 3La 16,807,959 19,222,450 3,871,888 7,338,064

    Taal Operating Expenses 266,143,372 262,170,713 85,793,675 90,595,355

    Profit kfore Provision (990,505,848) 46,688,426 (621,945,746) (137,505,297)

    Specific Provisions for Classified Investment 32 (7,16 1,000) 70,000,000 (1,862,000) 43,050,000

    32 (544,531,756) 35,000,000 (289,531,756)

    Special Provisions for Unclassified Investment

    Provisions for Oher Receivables 32 249,500,000 249,500,000

    Provisions for Off-Balance Sheet exposures

    Provisions for Investment in Shares and Margin Loan 32.a (580,858,023) 238,556,743 (568,034,670) 162,915,032

    (883,050,779) 343,556,743 (609,928,425) 205,965,032

    Total Profit before Provisions for Taxation (107,455,069) (296,868,317) (12,017,321) (343,470,329)

    t2.4.a 11,301,778 27,482,532 2,294,617 689,326

    12.5.b (232,978,677) (126,712,585) (110,181,508) (84,261,508)

    (221,676,899) (99,230,053) (107,886,891) (83,572,181)

    114,221,830 (197,638,264) 95,869,570 (259,898,148)

    Attributable to 114,221,830 (197,638,264) 95,869,570 (259,898,148)

    106,848,326 (179,575,809) 83,781,278 (240,880,776)

    7,373,503 (18,062,454) 12,088,292 (19,017,371)

    Net Profit available for distribution 106,848,326 (179,575,809) 83,781,278 (240,880,776)

    Appropriations

    Statutory Reserve 14 I 1,624,524 981,323 (3,576,231)



    Retained Earning 95,223,803 (179,575,809) 82,799,955 (23'7,304,546)

    1£fi,848,326 (179,575,809) 83,78t,278 (240,880,776)

    Besic Earnings Per Share

    0.57 (0.95) 0.45 (1.28)

    30-Sep-25 30-SVQ-24

    Cash Flows from Operating Actlvides

    Interest received 777,268,430 1,235,153,465

    Interest paia (898,258,457) (931,386,873)

    Dividend received (7,392,732) 21,616,232

    Fees and Commission received 34,716,420 6l,680,I5I

    Cash Payments to Employees (185,512,124) (175,614,242)

    Cash Payments to Suppliers (5,807,435) (6,161,449)

    Income Tax Paid (23,883,631) (28,210,068)

    Received from other Operating activities (321,125,519) 207,406,143

    Payments for ether Operaang activities (47,938,210) (59,793,060) Cash generated from operating activities before changes in Operating (677,933,258) 324,690,300 Assets and Liabilities

    Changes in berating Assets and Liabilities

    Purchases/Sale of Trading Securities 456,999,706 (110,398,482)

    Loans and Lease Finance to Customers 432,872,601 314,397,775

    Otter Assets 148,986,912 (255,336,270)

    Deposits (240,583,657) (288,831,404)

    Net drawdown of Term Loans (162,651,568) 70,056,811

    Net drawdown of Shnrt Term Loans 17,058,821 (487,050,621)

    Otter Liabilities (48,921,123) 290,675,682

    Sub Total 603,761,693 (466,486,508)

    Cash flows from Investing Activities Purchase/sale of non trading securities

    Proceeds from Sale of fmed asseb 15,022,10 1 1,959,495

    Proceeds from Sale ofnor banking assets

    (Purchase)/disposal of fixed assets including right-of-use assets (82,243,096) ( 11,385,571)

    Cash flows from Financing Activities

    Increase/(decrease) ofborrowings

    Payment for lease liabilities 27,580,338 ( 17,292,893)

    Dividend Paid

    (A+B+C)

    Consolidated Statement of Changes in Shareholders' Equity

    For the period ended 30 September 2025

    1. Net Cash flows from Operating Activities (74,171,566) (141,796,208)

    2. Net Cash flows fr om Investing Activities (67,220, 995) (9,426,076)

    3. Net Cash flows from Financing Activities 27,580,338 ( 17,292,893)

    4. Net Increase/(Decmase) in Cash and Cash Equivalents (113,812,223) (168,515,177)

    5. Cash and Cash Equivalents at the beginning of the period 1,738,372,714 1,802,186,312

    6. Cash and Cash Equivalents at the end of the period(D+E) 1,624,560,491 1,633,671,136 Net Operating Cash Flows per share (NOCFP S) (0.39) (0.75)

    Amount in BDT

    Total Shareholders' Equity

    Non Controlling Interest

    Total Liabilities and Shareholders' Equity

    OFF BALANCE SHEET EXPOSURES CONTINGENT LIABILITIES

    Acceptances and Endorsements Letters of Guarantee hrevocable Letters of Credit Bills for Cotlection

    Total

    OTHER COMMITMENTS

    Documentary credits and short term trade related transactions Forward assea pwchased and forward deposits placed Undrawn note issuance and revolving Underwriting facilities Undrawn formal standby facilities, credit lines and

    Claims against the Bank not acknowledged as debts Total

    Total Off-Balance Sheet items including contingent liabilities

    Net Asset Value (NAV) per stiare

    (5,549,085,998) (5,655,934,324)

  2. 403,657,023 396,283,519

20,194,243,054 20,864,120,546

(29.48) (30.05)

Particulars

Share capital

Statutory

reserve

General reserve

Capital reserve

Revaluaaon Surplus

Controllin Intere st

Total Equity

CFO

CompanySecretary

Managing Director Director

Chairman



Earlier from Bangladesh Finance

All Bangladesh Finance news releases