e
Consolidated Balance Sheet As at 30 September 2025
BANGLADESH FINANCE PLC.
Bangladesh Finance Tower, 64, Motijheel C/A Dhaka-1000
Q3 Consolidated Financial Statements-2025 (Un-Audited)
9 Bangladesh Finance Tower
Amount in BDT
O 64, Motijheel C/A Dhaka-1000
PROPERTY AND ASSETS
Cash
Note 30-Sep-25 31-Dec-24
Cash in hand
Balance with Bangladesh Bank
Balance with other Banks and Financial Institutions
3.a
4.a
84,024
188,898,185
188,982,209
94,015
130,928,670
131,022,685
Inside Bangladesh 1,435,578,282 1,607,350,029
Outside Bangladesh 1,435,578,282 1,607,350,029
Money at call and short notice
Investment in Securities Government
Others
Lease, Loans and Advances In Bangladesh
5.a
6.a
1,041,716,071 1,498,715,777
1,041,716,07 I 1,498,715,777
14,252,305,295 14,685,177,896
14,252,305,295 | 14,685,t77,896 | |
7.a | 744,297,924 | 697,956,483 |
8.a | 2,360,728,572 | 2,073,262,975 |
9 | 170,634,701 | 170,634,702 |
Outside Bangladesh
Fixed Assets including Premises, Furniture and Fixtures
Other Assets
Non Financial Assets
Total Assets
LIABILITmS AND CAPITAL
Financing (Borrowings) from other Banks, Deposits and other Accounts | 11.a | 4,605,711,773 8,396,150,106 | 4,717,804,520 8,636,733,763 |
Other Liabilities | 12.a | 12,337,810,151 12,769,233,068 | |
Total Liabilities | 25,339,672,030 26,123,771,351 | ||
Capital/ Shareholders' Equity | |||
Share Capital | 13.2 | 1,882,362,670 | 1,882,362,670 |
Statutory Reserve | 14 | 512,775,889 | 501,151,365 |
General Reserve | 15 | ||
Capital Reserve | 16.1 | 98,971,128 | 98,971,128 |
Revaluation Surplus on Land and Building | 7.b | 523,812,536 | 525,158,414 |
Liabilities
Financial Institutions and Agents
20,194,243,054 20,864,120,546
Balance as at 01 January 2025 | 1,882,3 62,670 | 50t ,15 1,365 | 98,971,128 | 525,15 8,410 | (8,663,577,898) | (5,655,934,325) | 396,283,519 | (5,259,650,806) | |
Changesduringtheyear2o25 | |||||||||
10%CahDividend-2022 | |||||||||
MteñmCahDivdend-2022 | |||||||||
Pro6UJossfortheyear | I 06,848,326 | I 06,848,326 | 7,3f3,503 | I 14,22 t,830 | |||||
CapitalReerve | |||||||||
RevMuaflonofLandandBrñldng | |||||||||
DisposMofMBA | |||||||||
TransfertoretMnedeacñngs | (1,345,878) | I ,345,878 | |||||||
Trawfetosmtutmyreserve | 1 t ,624,524 | ||||||||
- | 1 t,624,S24 | - | (1,345,878) | 96,569,681 | 106,848,326 | 7,373,SO3 | 114,22 t,830 | ||
Balance as at 30 September 2025 | 1,882,362,670 | 312,77'S,889 | 98,971,128 | 523,812,532 | (8,567,DO8,217) | (5,549,085,998) | 403,657,023 | (3,143,428,976) | |
Balance as at 0 t January 2024 | 1,882,362,670 | 50t , IS 1,365 | 98,971,128 | 526,952,914 | (8 39,730,81 4) | 2,169,7 07,263 | 500,984,3 78 | 2,670,69 t ,64t | |
Changes during the year 2024 | |||||||||
10% Cash Dividend - 2022 Interim Cash Dividend - 2022 Profit/(Loss) for the year Capital Reserve Revaluation of Land and Building Transfer to retained earnings Transfer to statutory reserve | (1,345,878) | ( 1 79,575,80 9) 1,345,878 | ( 179,575,809) | (18,062,454) | ( 197,63 8,264) | ||||
- | ( 1,345,878) | ( 1 78,229,93 1) | ( 179,575,809) | (18,062,434) | (197,638,264) | ||||
Balance as at 30 September 2024 | 1,882,362,670 | 501, 15 1,365 | 98,971, 128 | 525,607,036 | (1,0 17,960,745) | 1,990,1 31,454 | 482,921,924 | 2,473,O53Q77 | |
Retained Earnings
(8,567,008,221) (8,663,577,901)
11
Consolidated Profit and Loss Account For the period ended 30 September 2025
Consolidated Cash Flow Statement For the period ended 30 September 2025
ten-Smp25 }m-Sup24 Ju6Sop-25 IuhSo 24
Iraerest Income l9.a 757,331,228 1,071,571,476 190,496,790 330,492,956
Less: Interest paid on Deposits an Borrowings etc. 20.a 1,186,014,995 1,026,465,554 410,344,233 369,836,280
Net Inierest Income (428,683,766) 45,105,922 (219,847,444) (39,343,324)
Imome 6om Investment 21.e (327,731,054) 195,659,216 (333,221,180) (26,320,599)
C«nmissioq mchange and Brokemge 21.b 23,612,537 42,534,396 12,091,276 14,281,505
Other Operating mcome 22.a 8,439,807 25,559,606 4,825,277 4,472,476
(295,678,710) 263,753,218 (316,304,628) (7,566,618)
Total Operating Income (724,362,476) 308,859,139 (536,152,071) (46,909,942)
23m 179,709,624 169,811,742 59,211,678 56,365,946
24a 7,228,866 7,842,751 2,534,117 3,469,560
Legel and Professional Feee 25.a 3,067,834 2,676,016 I,327,325 1,305,408
Postage, Stamps, Telecommunication etc. 26.a 2,097,605 3,185,324 569,571 1,200,185
Stationery, Printings, Advenisemerits etc. 27.a 4,890,107 5,016,644 1,219,590 3,056,284
Managing Directs's Salary and Aliowanc es 28 5,802,500 5,802,500 1,732,500 1,732,500
29a 1,697,500 1,221,000 552,000 693,000
Audit Fees 29.b 476,772 487,315 169,625 162,438
Depreciation and Repairs of Assets 30.a 44,364,606 46,904,972 14,605,381 15,271,970
Other Expenses 3La 16,807,959 19,222,450 3,871,888 7,338,064
Taal Operating Expenses 266,143,372 262,170,713 85,793,675 90,595,355
Profit kfore Provision (990,505,848) 46,688,426 (621,945,746) (137,505,297)
Specific Provisions for Classified Investment 32 (7,16 1,000) 70,000,000 (1,862,000) 43,050,000
32 (544,531,756) 35,000,000 (289,531,756)
Special Provisions for Unclassified Investment
Provisions for Oher Receivables 32 249,500,000 249,500,000
Provisions for Off-Balance Sheet exposures
Provisions for Investment in Shares and Margin Loan 32.a (580,858,023) 238,556,743 (568,034,670) 162,915,032
(883,050,779) 343,556,743 (609,928,425) 205,965,032
Total Profit before Provisions for Taxation (107,455,069) (296,868,317) (12,017,321) (343,470,329)
t2.4.a 11,301,778 27,482,532 2,294,617 689,326
12.5.b (232,978,677) (126,712,585) (110,181,508) (84,261,508)
(221,676,899) (99,230,053) (107,886,891) (83,572,181)
114,221,830 (197,638,264) 95,869,570 (259,898,148)
Attributable to 114,221,830 (197,638,264) 95,869,570 (259,898,148)
106,848,326 (179,575,809) 83,781,278 (240,880,776)
7,373,503 (18,062,454) 12,088,292 (19,017,371)
Net Profit available for distribution 106,848,326 (179,575,809) 83,781,278 (240,880,776)
Appropriations
Statutory Reserve 14 I 1,624,524 981,323 (3,576,231)
Retained Earning 95,223,803 (179,575,809) 82,799,955 (23'7,304,546)
1£fi,848,326 (179,575,809) 83,78t,278 (240,880,776)
Besic Earnings Per Share
0.57 (0.95) 0.45 (1.28)30-Sep-25 30-SVQ-24
Cash Flows from Operating Actlvides
Interest received 777,268,430 1,235,153,465
Interest paia (898,258,457) (931,386,873)
Dividend received (7,392,732) 21,616,232
Fees and Commission received 34,716,420 6l,680,I5I
Cash Payments to Employees (185,512,124) (175,614,242)
Cash Payments to Suppliers (5,807,435) (6,161,449)
Income Tax Paid (23,883,631) (28,210,068)
Received from other Operating activities (321,125,519) 207,406,143
Payments for ether Operaang activities (47,938,210) (59,793,060) Cash generated from operating activities before changes in Operating (677,933,258) 324,690,300 Assets and Liabilities
Changes in berating Assets and Liabilities
Purchases/Sale of Trading Securities 456,999,706 (110,398,482)
Loans and Lease Finance to Customers 432,872,601 314,397,775
Otter Assets 148,986,912 (255,336,270)
Deposits (240,583,657) (288,831,404)
Net drawdown of Term Loans (162,651,568) 70,056,811
Net drawdown of Shnrt Term Loans 17,058,821 (487,050,621)
Otter Liabilities (48,921,123) 290,675,682
Sub Total 603,761,693 (466,486,508)
Cash flows from Investing Activities Purchase/sale of non trading securities
Proceeds from Sale of fmed asseb 15,022,10 1 1,959,495
Proceeds from Sale ofnor banking assets
(Purchase)/disposal of fixed assets including right-of-use assets (82,243,096) ( 11,385,571)
Cash flows from Financing Activities
Increase/(decrease) ofborrowings
Payment for lease liabilities 27,580,338 ( 17,292,893)
Dividend Paid
(A+B+C)
Consolidated Statement of Changes in Shareholders' Equity
For the period ended 30 September 2025
Net Cash flows from Operating Activities (74,171,566) (141,796,208)
Net Cash flows fr om Investing Activities (67,220, 995) (9,426,076)
Net Cash flows from Financing Activities 27,580,338 ( 17,292,893)
Net Increase/(Decmase) in Cash and Cash Equivalents (113,812,223) (168,515,177)
Cash and Cash Equivalents at the beginning of the period 1,738,372,714 1,802,186,312
Cash and Cash Equivalents at the end of the period(D+E) 1,624,560,491 1,633,671,136 Net Operating Cash Flows per share (NOCFP S) (0.39) (0.75)
Amount in BDT
Total Shareholders' Equity
Non Controlling Interest
Total Liabilities and Shareholders' Equity
OFF BALANCE SHEET EXPOSURES CONTINGENT LIABILITIES
Acceptances and Endorsements Letters of Guarantee hrevocable Letters of Credit Bills for Cotlection
Total
OTHER COMMITMENTS
Documentary credits and short term trade related transactions Forward assea pwchased and forward deposits placed Undrawn note issuance and revolving Underwriting facilities Undrawn formal standby facilities, credit lines and
Claims against the Bank not acknowledged as debts Total
Total Off-Balance Sheet items including contingent liabilities
Net Asset Value (NAV) per stiare
(5,549,085,998) (5,655,934,324)
403,657,023 396,283,519
20,194,243,054 20,864,120,546
(29.48) (30.05)
Particulars
Share capital
Statutory
reserveGeneral reserve
Capital reserve
Revaluaaon Surplus
Controllin Intere st
Total Equity
CFO
CompanySecretary
Managing Director Director
Chairman
