We have reviewed the consolidated statement of financial position of Bangkok Bank Public Company Limited and its subsidiaries and the Bank's statement of financial position of Bangkok Bank Public Company Limited as at September 30, 2025, and the related consolidated and Bank's statements of profit or loss and other comprehensive income for the three-month and nine-month periods ended September 30, 2025, and the related consolidated and Bank's statements of changes in shareholders' equity and cash flows for the nine-month period ended September 30, 2025, and the condensed notes to the financial statements. The Bank's management is responsible for the preparation and presentation of this interim financial information in accordance with Thai Accounting Standard No. 34 "Interim Financial Reporting" and the Bank of Thailand's regulations. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of ReviewWe conducted our review in accordance with Thai Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Thai Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the aforementioned interim financial information is not prepared, in all material respects, in accordance with Thai Accounting Standard No. 34 "Interim Financial Reporting" and the Bank of Thailand's regulations.
Nisakorn Songmanee Certified Public Accountant (Thailand)
BANGKOK Registration No. 5035November 11, 2025 DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF FINANCIAL POSITION AS AT SEPTEMBER 30, 2025CONSOLIDATED THE BANK
Baht : '000
ASSETS
Notes September 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024 (Unaudited) (Unaudited)
CASH | 38,176,747 | 47,363,509 | 35,355,635 | 43,793,190 | ||
INTERBANK AND MONEY MARKET ITEMS, NET | 723,486,483 | 752,269,468 | 647,725,056 | 668,046,884 | ||
FINANCIAL ASSETS MEASURED AT FAIR VALUE | ||||||
THROUGH PROFIT OR LOSS | 6.2 | 109,970,228 | 105,577,362 | 116,338,834 | 110,977,758 | |
DERIVATIVES ASSETS | 85,664,255 | 87,265,735 | 85,067,857 | 86,295,945 | ||
INVESTMENTS, NET | 6.3 | 1,107,632,418 | 989,975,301 | 932,533,427 | 817,668,057 | |
INVESTMENTS IN SUBSIDIARIES AND ASSOCIATES, NET | 6.4 | 979,919 | 1,010,750 | 144,814,925 | 144,815,695 | |
LOANS TO CUSTOMERS AND ACCRUED | ||||||
INTEREST RECEIVABLES, NET | 6.5 | 2,323,700,828 | 2,428,320,868 | 1,967,555,542 | 2,051,897,843 | |
PROPERTIES FOR SALE, NET | 5,618,569 | 5,920,648 | 4,994,945 | 4,980,602 | ||
PREMISES AND EQUIPMENT, NET | 72,657,284 | 60,094,625 | 62,755,587 | 50,430,261 | ||
GOODWILL AND OTHER INTANGIBLE ASSETS, NET | 24,656,146 | 27,797,736 | 1,485,796 | 1,975,531 | ||
DEFERRED TAX ASSETS | 8,828,295 | 10,678,956 | 4,065,638 | 5,924,324 | ||
COLLATERAL PLACED WITH FINANCIAL COUNTERPARTIES | 6,533,340 | 1,238,404 | 6,475,986 | 1,179,232 | ||
OTHER ASSETS, NET | 30,550,158 | 33,865,950 | 18,920,633 | 24,066,793 | ||
TOTAL ASSETS | 4,538,454,670 | 4,551,379,312 | 4,028,089,861 | 4,012,052,115 |
Notes to the financial statements form an integral part of these interim financial statements.
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF FINANCIAL POSITION (CONTINUED) AS AT SEPTEMBER 30, 2025CONSOLIDATED THE BANK
Baht : '000
Notes September 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024 (Unaudited) (Unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
DEPOSITS | 3,174,287,345 | 3,169,653,681 | 2,738,698,847 | 2,722,472,582 | ||
INTERBANK AND MONEY MARKET ITEMS | 307,523,880 | 346,935,800 | 293,792,595 | 320,646,387 | ||
LIABILITY PAYABLE ON DEMAND | 5,771,306 | 7,124,815 | 5,770,748 | 7,056,318 | ||
FINANCIAL LIABILITIES MEASURED AT FAIR VALUE | ||||||
THROUGH PROFIT OR LOSS | 6.6 | 16,682,343 | 17,762,512 | 16,430,668 | 17,308,307 | |
DERIVATIVES LIABILITIES | 61,018,297 | 64,701,726 | 60,318,642 | 63,563,290 | ||
DEBT ISSUED AND BORROWINGS | 6.7 | 214,196,122 | 213,785,343 | 213,261,664 | 212,710,931 | |
PROVISIONS | 38,559,273 | 36,774,867 | 39,123,066 | 32,753,636 | ||
DEFERRED TAX LIABILITIES | 59,020 | 3,880 | 59,020 | - | ||
OTHER LIABILITIES | 134,079,075 | 137,763,410 | 94,672,603 | 100,753,428 | ||
TOTAL LIABILITIES | 3,952,176,661 | 3,994,506,034 | 3,462,127,853 | 3,477,264,879 | ||
SHAREHOLDERS' EQUITY | ||||||
SHARE CAPITAL | 6.8 | |||||
Registered share capital | ||||||
1,655,000 preferred shares of Baht 10 each | 16,550 | 16,550 | 16,550 | 16,550 | ||
3,998,345,000 common shares of Baht 10 each | 39,983,450 | 39,983,450 | 39,983,450 | 39,983,450 | ||
Issued and paid-up share capital | ||||||
1,908,842,894 common shares of Baht 10 each | 19,088,429 | 19,088,429 | 19,088,429 | 19,088,429 | ||
PREMIUM ON COMMON SHARES | 56,346,232 | 56,346,232 | 56,346,232 | 56,346,232 | ||
OTHER RESERVES | 46,040,519 | 38,112,032 | 54,950,419 | 45,894,210 | ||
RETAINED EARNINGS | ||||||
Appropriated | 6.9 | |||||
Legal reserve | 30,000,000 | 29,000,000 | 30,000,000 | 29,000,000 | ||
Others | 136,500,000 | 131,500,000 | 136,500,000 | 131,500,000 | ||
Unappropriated | 296,595,131 | 280,992,634 | 269,076,928 | 252,958,365 | ||
TOTAL BANK'S EQUITY | 584,570,311 | 555,039,327 | 565,962,008 | 534,787,236 | ||
NON-CONTROLLING INTEREST | 1,707,698 | 1,833,951 | - | - | ||
TOTAL SHAREHOLDERS' EQUITY | 586,278,009 | 556,873,278 | 565,962,008 | 534,787,236 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 4,538,454,670 | 4,551,379,312 | 4,028,089,861 | 4,012,052,115 | ||
Notes to the financial statements form an integral part of these interim financial statements.
(Mr. Chartsiri Sophonpanich) President
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2025 (Unaudited)Baht : '000
CONSOLIDATED THE BANK
Notes | 2025 | 2024 | 2025 | 2024 | ||
INTEREST INCOME | 6.15 | 47,318,001 | 52,311,537 | 37,943,833 | 41,190,452 | |
INTEREST EXPENSES | 6.16 | 16,568,295 | 18,944,861 | 12,596,629 | 14,182,803 | |
NET INTEREST INCOME | 30,749,706 | 33,366,676 | 25,347,204 | 27,007,649 | ||
FEES AND SERVICE INCOME | 6.17 | 10,178,822 | 10,861,202 | 8,039,720 | 8,338,905 | |
FEES AND SERVICE EXPENSES | 6.17 | 3,629,813 | 3,926,261 | 3,250,143 | 3,448,641 | |
NET FEES AND SERVICE INCOME | 6,549,009 | 6,934,941 | 4,789,577 | 4,890,264 | ||
GAINS ON FINANCIAL INSTRUMENTS | ||||||
MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS | 5,472,244 | 3,643,090 | 4,983,571 | 3,491,164 | ||
GAINS ON INVESTMENTS | 3,750,338 | 720,976 | 3,228,461 | 645,276 | ||
SHARE OF PROFIT FROM INVESTMENT USING EQUITY METHOD | 43,922 | 68,472 | - | - | ||
GAINS ON DISPOSAL OF ASSETS | 219,307 | 343,686 | 205,851 | 327,400 | ||
DIVIDEND INCOME | 619,298 | 559,725 | 976,251 | 1,163,296 | ||
OTHER OPERATING INCOME | 258,644 | 188,889 | 130,802 | 90,847 | ||
TOTAL OPERATING INCOME | 47,662,468 | 45,826,455 | 39,661,717 | 37,615,896 | ||
OTHER OPERATING EXPENSES | ||||||
Employee's expenses | 9,231,680 | 8,904,584 | 6,765,357 | 6,483,206 | ||
Directors' remuneration | 47,941 | 40,581 | 25,260 | 18,150 | ||
Premises and equipment expenses | 3,439,334 | 4,147,423 | 2,690,270 | 3,172,433 | ||
Taxes and duties | 1,130,333 | 1,370,300 | 1,114,063 | 1,353,489 | ||
Others | 6,847,636 | 7,376,240 | 5,958,682 | 5,208,203 | ||
TOTAL OTHER OPERATING EXPENSES | 20,696,924 | 21,839,128 | 16,553,632 | 16,235,481 | ||
EXPECTED CREDIT LOSS | 6.18 | 9,741,516 | 8,197,070 | 8,026,173 | 7,782,760 | |
PROFIT FROM OPERATING BEFORE INCOME TAX EXPENSES | 17,224,028 | 15,790,257 | 15,081,912 | 13,597,655 | ||
INCOME TAX EXPENSES | 3,331,363 | 3,207,502 | 2,811,579 | 2,667,166 | ||
NET PROFIT | 13,892,665 | 12,582,755 | 12,270,333 | 10,930,489 |
Notes to the financial statements form an integral part of these interim financial statements
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED) FOR THE THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2025 (Unaudited)Baht : '000
CONSOLIDATED THE BANK
Notes 2025 2024 2025 2024
OTHER COMPREHENSIVE INCOME (LOSSES)
Items that will be reclassified subsequently to profit or loss Gains on investments in debt instruments at fair value
through other comprehensive income | 1,711,346 | 8,226,144 | 640,603 | 7,111,581 | |
Gains (losses) on cash flow hedges Losses arising from translating the financial statements of foreign operations | 1,252,201 (3,504,773) | (1,306,573) (17,416,040) | 1,252,202 (61,087) | (1,306,573) (8,975,888) | |
Income tax relating to components of other comprehensive income (losses) | (617,383) | (1,409,485) | (378,901) | (1,164,071) | |
Items that will not be reclassified subsequently to profit or loss | |||||
Changes in revaluation surplus Gains on investment in equity instruments designated at fair value through other comprehensive income | (264,887) 3,600,394 | (16,120) 8,177,223 | (264,887) 3,545,380 | (16,120) 8,110,277 | |
Gains on financial liabilities designated at fair value through profit or loss | 38,726 | 198,265 | 38,726 | 198,265 | |
Share of other comprehensive income (losses) of associate Income tax relating to components of other comprehensive income (losses) | (165) (684,906) | 355 (1,675,036) | - (673,634) | - (1,661,858) | |
TOTAL OTHER COMPREHENSIVE INCOME (LOSSES) | 1,530,553 | (5,221,267) | 4,098,402 | 2,295,613 | |
TOTAL COMPREHENSIVE INCOME | 15,423,218 | 7,361,488 | 16,368,735 | 13,226,102 | |
NET PROFIT ATTRIBUTABLE Owners of the Bank | 13,789,477 | 12,476,355 | 12,270,333 | 10,930,489 | |
Non-controlling interest | 103,188 | 106,400 | - | - | |
13,892,665 | 12,582,755 | 12,270,333 | 10,930,489 | ||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE Owners of the Bank | 15,349,443 | 7,308,688 | 16,368,735 | 13,226,102 | |
Non-controlling interest | 73,775 | 52,800 | - | - | |
15,423,218 | 7,361,488 | 16,368,735 | 13,226,102 | ||
BASIC EARNINGS PER SHARE (BAHT) | 7.22 | 6.54 | 6.43 | 5.73 | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES (THOUSAND SHARES) | 1,908,843 | 1,908,843 | 1,908,843 | 1,908,843 | |
Notes to the financial statements form an integral part of these interim financial statements
(Mr. Chartsiri Sophonpanich) President
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2025 (Unaudited)Baht : '000
CONSOLIDATED THE BANK
Notes | 2025 | 2024 | 2025 | 2024 | ||
INTEREST INCOME | 6.15 | 145,930,463 | 155,628,448 | 116,659,520 | 122,759,167 | |
INTEREST EXPENSES | 6.16 | 51,566,464 | 55,705,806 | 39,159,163 | 41,957,912 | |
NET INTEREST INCOME | 94,363,999 | 99,922,642 | 77,500,357 | 80,801,255 | ||
FEES AND SERVICE INCOME | 6.17 | 31,889,300 | 32,829,842 | 25,799,212 | 25,542,900 | |
FEES AND SERVICE EXPENSES | 6.17 | 11,670,218 | 12,118,573 | 10,506,409 | 10,692,932 | |
NET FEES AND SERVICE INCOME | 20,219,082 | 20,711,269 | 15,292,803 | 14,849,968 | ||
GAINS ON FINANCIAL INSTRUMENTS | ||||||
MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS | 9,646,129 | 5,979,864 | 9,342,038 | 5,130,438 | ||
GAINS ON INVESTMENTS | 9,995,426 | 758,026 | 9,099,015 | 686,879 | ||
SHARE OF PROFIT FROM INVESTMENT USING EQUITY METHOD | 133,382 | 156,840 | - | - | ||
GAINS ON DISPOSAL OF ASSETS | 569,516 | 828,940 | 524,139 | 522,019 | ||
DIVIDEND INCOME | 2,072,353 | 2,016,606 | 5,978,916 | 6,249,988 | ||
OTHER OPERATING INCOME | 736,144 | 658,503 | 392,977 | 314,667 | ||
TOTAL OPERATING INCOME | 137,736,031 | 131,032,690 | 118,130,245 | 108,555,214 | ||
OTHER OPERATING EXPENSES | ||||||
Employee's expenses | 27,697,220 | 27,037,595 | 20,552,403 | 19,526,174 | ||
Directors' remuneration | 190,868 | 179,480 | 116,375 | 91,250 | ||
Premises and equipment expenses | 10,994,237 | 11,888,082 | 8,367,817 | 8,964,256 | ||
Taxes and duties | 3,932,921 | 4,241,728 | 3,878,115 | 4,186,197 | ||
Others | 18,725,584 | 17,304,628 | 15,804,528 | 12,961,227 | ||
TOTAL OTHER OPERATING EXPENSES | 61,540,830 | 60,651,513 | 48,719,238 | 45,729,104 | ||
EXPECTED CREDIT LOSS | 6.18 | 29,549,077 | 27,204,175 | 24,799,557 | 24,194,964 | |
PROFIT FROM OPERATING BEFORE INCOME TAX EXPENSES | 46,646,124 | 43,177,002 | 44,611,450 | 38,631,146 | ||
INCOME TAX EXPENSES | 8,135,273 | 8,049,749 | 6,866,665 | 6,290,593 | ||
NET PROFIT | 38,510,851 | 35,127,253 | 37,744,785 | 32,340,553 |
Notes to the financial statements form an integral part of these interim financial statements
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED) FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2025 (Unaudited)Baht : '000
CONSOLIDATED THE BANK
Notes 2025 2024 2025 2024
OTHER COMPREHENSIVE INCOME (LOSSES)
Items that will be reclassified subsequently to profit or loss Gains on investments in debt instruments at fair value
through other comprehensive income | 17,048,320 | 9,229,836 | 15,018,962 | 8,327,942 | |
Gains (losses) on cash flow hedges Losses arising from translating the financial statements of foreign operations | 1,759,239 (4,703,582) | (1,004,413) (9,176,256) | 1,759,239 (1,173,529) | (1,004,413) (4,355,656) | |
Share of other comprehensive income (losses) of associate Income tax relating to components of other comprehensive income (losses) | - (3,799,521) | (2,600) (1,676,063) | - (3,355,325) | - (1,467,384) | |
Items that will not be reclassified subsequently to profit or loss | |||||
Changes in revaluation surplus Gains (losses) on investment in equity instruments designated at fair value through other comprehensive income | 13,969,376 (17,480,342) | (145,937) 1,377,724 | 13,602,702 (17,059,106) | (145,937) 1,627,855 | |
Gains on financial liabilities designated at fair value through profit or loss | 352,880 | 652 | 352,880 | 652 | |
Actuarial gains (losses) on defined benefit plans | (104,204) | (22,104) | 1,031 | (1,435) | |
Share of other comprehensive income (losses) of associate Income tax relating to components of other comprehensive income (losses) | (182) 554,367 | 321 (218,207) | - 506,653 | - (306,087) | |
TOTAL OTHER COMPREHENSIVE INCOME (LOSSES) | 7,596,351 | (1,637,047) | 9,653,507 | 2,675,537 | |
TOTAL COMPREHENSIVE INCOME | 46,107,202 | 33,490,206 | 47,398,292 | 35,016,090 | |
NET PROFIT ATTRIBUTABLE Owners of the Bank | 38,247,126 | 34,806,833 | 37,744,785 | 32,340,553 | |
Non-controlling interest | 263,725 | 320,420 | - | - | |
38,510,851 | 35,127,253 | 37,744,785 | 32,340,553 | ||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE Owners of the Bank | 45,911,111 | 33,208,902 | 47,398,292 | 35,016,090 | |
Non-controlling interest | 196,091 | 281,304 | - | - | |
46,107,202 | 33,490,206 | 47,398,292 | 35,016,090 | ||
BASIC EARNINGS PER SHARE (BAHT) | 20.04 | 18.23 | 19.77 | 16.94 | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES (THOUSAND SHARES) | 1,908,843 | 1,908,843 | 1,908,843 | 1,908,843 | |
Notes to the financial statements form an integral part of these interim financial statements
(Mr. Chartsiri Sophonpanich) President
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2025
(Unaudited)
Baht : '000
Note Issued and Premium on
Other Reserves
CONSOLIDATED
Retained Earnings
Paid-up Share | Common | Appraisal | Revaluation | Cash flow | Own Credit Risk | Foreign Others | Appropriated | Unappropriated |
Capital Common Shares | Shares | Surplus | Surplus on Investments | Hedge Reserve | Revaluation Reserve | Currency Translation | Legal Reserve Others |
Total Equity Non-controlling Total Attributable Interest
to the Bank's Shareholders
Balance as at January 1, 2024 19,088,429 56,346,232 30,577,535 16,568,871 (422,036) (1,297,663) (1,159,654) 3,235 28,000,000 126,500,000 254,769,825 528,974,774 1,855,259 530,830,033
Appropriation for previous year
Dividend paid | 6.9 | - | - | - | - | - | - | - | - - | - | (9,543,087) |
Legal reserve | 6.9 | - | - | - | - | - | - | - | - 500,000 | - | (500,000) |
propriation for current year Dividend paid | 6.9 | - | - | - | - | - | - | - | - - | - | (3,816,903) |
Legal reserve | 6.9 | - | - | - | - | - | - | - | - 500,000 | - | (500,000) |
Others | 6.9 | - | - - | - | - - - - - 5,000,000 (5,000,000) | ||||||
(9,543,087) (197,573) (9,740,660)
- - -
Ap
(3,816,903) (167,502) (3,984,405)
- - -
- - -
Total comprehensive income | - | - | (87,187) | 8,440,494 | (803,531) | 522 (9,129,700) (1,744) - - 34,790,048 33,208,902 281,304 33,490,206 | |||||||||
Transfer to retained earnings | - | - | (801,731) | 857,486 | - | - - - - - (55,755) - - - | |||||||||
Balance as at September 30, 2024 | 19,088,429 | 56,346,232 | 29,688,617 | 25,866,851 | (1,225,567) | (1,297,141) | (10,289,354) | 1,491 | 29,000,000 | 131,500,000 | 270,144,128 | 548,823,686 | 1,771,488 | 550,595,174 | |
Balance as at January 1, 2025 | 19,088,429 | 56,346,232 | 29,293,521 | 17,856,808 | 1,365,454 | (1,322,092) | (9,083,288) | 1,629 | 29,000,000 | 131,500,000 | 280,992,634 | 555,039,327 | 1,833,951 | 556,873,278 | |
Appropriation for previous year | |||||||||||||||
Dividend paid | 6.9 | - | - | - | - | - | - | - | - - | - | (12,405,952) (12,405,952) (190,910) (12,596,862) | ||||
Legal reserve | 6.9 | - | - | - | - | - | - | - | - 500,000 | - | (500,000) - - - | ||||
Appropriation for current year | |||||||||||||||
Dividend paid | 6.9 | - | - | - | - | - | - | - | - - | - | (3,817,568) (3,817,568) (129,386) (3,946,954) | ||||
Legal reserve | 6.9 | - | - | - | - | - | - | - | - 500,000 | - | (500,000) - - - | ||||
Others | 6.9 | - | - | - | - | - | - | - | - | - | 5,000,000 | (5,000,000) | - | - | - |
Total comprehensive income | - | - | 11,079,715 | (452,915) 1,407,391 282,304 (4,618,762) (145) - - 38,213,523 45,911,111 196,091 46,107,202 | |||||||||||
Transfer to retained earnings - - (814,505) 1,045,404 - | - | - | - | - | - | (230,899) | - | - | - | ||||||
Others - - - - - | - | - | - | - | - | (156,607) | (156,607) | (2,048) | (158,655) | ||||||
Balance as at September 30, 2025 19,088,429 56,346,232 39,558,731 18,449,297 2,772,845 (1,039,788) (13,702,050) 1,484 30,000,000 136,500,000 296,595,131 584,570,311 1,707,698 586,278,009
Notes to the financial statements form an integral part of these interim financial statements
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED) FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2025
(Unaudited)
Baht : '000
Note Issued and | Premium on | Other Reserves | THE BANK | |||
Paid-up Share | Common | Appraisal | Revaluation | Cash flow | Own Credit Risk | Foreign |
Capital Common Shares | Shares | Surplus | Surplus on Investments | Hedge Reserve | Revaluation Reserve | Currency Translation |
Balance as at January 1, 2024 19,088,429 | 56,346,232 | 29,444,248 | 17,055,317 | (422,036) | (1,297,663) | 814,969 |
Retained Earnings Appropriated
Legal Reserve Others
Unappropriated
Total
Appropriation for previous year
28,000,000 126,500,000 228,727,512 504,257,008
Dividend paid | 6.9 | - | - | - | - | - | - | - - | - | (9,543,087) |
Legal reserve | 6.9 | - | - | - | - | - | - | - 500,000 | - | (500,000) |
Appropriation for current year Dividend paid | 6.9 | - | - | - | - | - | - | - - | - | (3,816,903) |
Legal reserve | 6.9 | - | - | - | - | - | - | - 500,000 | - | (500,000) |
Others | 6.9 | - | - - | - | - - - - 5,000,000 (5,000,000) | |||||
Total comprehensive income | - | - | (116,750) | 7,951,822 | (803,531) | 522 (4,355,656) - - 32,339,683 | ||||
Transfer to retained earnings | - | - | (742,245) | 662,011 | - | - - - - 80,234 | ||||
(9,543,087)
-
(3,816,903)
-
-35,016,090
-
Balance as at September 30, 2024 19,088,429 56,346,232 28,585,253 25,669,150 (1,225,567) (1,297,141) (3,540,687) 29,000,000 131,500,000 241,787,439 525,913,108
Balance as at January 1, 2025 19,088,429 56,346,232 28,209,103 18,220,169 1,365,454 (1,322,092) (578,424) 29,000,000 131,500,000 252,958,365 534,787,236
Appropriation for previous year
Notes to the financial statements form an integral part of these interim financial statements
(12,405,952)
Dividend paid | 6.9 | - | - | - | - | - | - | - - | - | (12,405,952) |
Legal reserve | 6.9 | - | - | - | - | - | - | - 500,000 | - | (500,000) |
Appropriation for current year Dividend paid | 6.9 | - | - | - | - | - | - | - - | - | (3,817,568) |
Legal reserve | 6.9 | - | - | - | - | - | - | - 500,000 | - | (500,000) |
Others | 6.9 | - | - - | - - - - - 5,000,000 (5,000,000) | ||||||
Total comprehensive income | - | - | 10,771,973 | (1,682,055) 1,407,391 282,304 (1,173,529) - - 37,792,208 | ||||||
Transfer to retained earnings | - | - | (763,097) | 213,222 - - - - - 549,875 | ||||||
Balance as at September 30, 2025 | 19,088,429 | 56,346,232 | 38,217,979 | 16,751,336 2,772,845 (1,039,788) (1,751,953) 30,000,000 136,500,000 269,076,928 | ||||||
-
(3,817,568)
-
-47,398,292
-
565,962,008
(Mr. Chartsiri Sophonpanich) President
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF CASH FLOWS FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2025 (Unaudited)Baht : '000
CONSOLIDATED THE BANK
Note | 2025 | 2024 | 2025 | 2024 | |||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Profit from operating before income tax expenses | 46,646,124 | 43,177,002 | 44,611,450 | 38,631,146 | |||
Items to reconcile profit from operating before income tax expenses | |||||||
to cash received (paid) from operating activities | |||||||
Depreciation and amortization expenses | 4,285,944 | 4,245,714 | 3,148,964 | 3,063,373 | |||
Expected credit loss | 29,549,077 | 27,204,175 | 24,799,557 | 24,194,964 | |||
Amortization of premium (discount) on investment in debt securities | (147,332) | (1,004,317) | 40,823 | (721,939) | |||
Unrealized loss on measurement of financial instruments | 1,724,157 | 1,880,080 | 1,626,597 | 1,961,246 | |||
Gain on investments | (9,995,426) | (758,026) | (9,099,015) | (686,879) | |||
Share of profit from investment using equity method | (133,383) | (156,840) | - | - | |||
Loss on impairment of properties for sale | 405,640 | 3,708,260 | 291,770 | 3,692,432 | |||
Gain on disposal of premises and equipment | (26,739) | (20,850) | (22,200) | (13,347) | |||
Gain on revaluation of land and premises | (97,639) | - | (97,639) | - | |||
Loss on impairment of other assets | 147,739 | 34,142 | 46,314 | 35,665 | |||
Provision expenses | 1,094,600 | 794,933 | 860,650 | 565,511 | |||
Net interest income | (94,363,999) | (99,922,642) | (77,500,357) | (80,801,255) | |||
Dividend income | (2,072,353) | (2,016,606) | (5,978,916) | (6,249,988) | |||
Proceeds from interest income | 144,456,630 | 155,553,925 | 115,359,261 | 123,025,320 | |||
Interest expenses paid | (58,148,744) | (57,517,118) | (45,841,833) | (44,095,912) | |||
Proceeds from dividend income | 1,996,896 | 1,955,077 | 1,921,930 | 1,881,072 | |||
Income tax paid | (10,839,087) | (12,243,091) | (8,179,461) | (10,127,218) | |||
Decrease in other accrued receivables | 248,231 | 28,304 | 308,357 | 31,785 | |||
Increase in other accrued expenses | 6,245,478 | 489,405 | 4,868,523 | 1,434,689 | |||
Profit from operating before changes in | |||||||
operating assets and liabilities | 60,975,814 | 65,431,527 | 51,164,775 | 55,820,665 | |||
(Increase) decrease in operating assets | |||||||
Interbank and money market items | 28,456,726 | 127,219,703 | 20,094,327 | 38,984,735 | |||
Financial assets measured at fair value through profit or loss | (5,541,430) | (13,109,014) | (6,412,096) | (7,608,980) | |||
Loans to customers | 81,069,215 | 20,122,110 | 63,892,018 | 32,449,857 | |||
Properties for sale | 1,460,823 | 1,044,453 | 774,422 | 870,513 | |||
Other assets | 7,227,396 | (45,680,075) | 5,900,673 | (49,018,659) | |||
Notes to the financial statements form an integral part of these interim financial statements
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES STATEMENT OF CASH FLOWS (CONTINUED) FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2025 (Unaudited)Baht : '000
CONSOLIDATED THE BANK
Note | 2025 | 2024 | 2025 | 2024 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES (CONTINUED) | ||||||||
Increase (decrease) in operating liabilities | ||||||||
Deposits | 4,633,664 | (74,301,491) | 16,226,265 | (43,217,788) | ||||
Interbank and money market items | (39,411,920) | (5,079,261) | (26,853,792) | (2,388,577) | ||||
Liability payable on demand | (1,353,509) | (1,937,634) | (1,285,570) | (1,942,213) | ||||
Short-term borrowings | (139,954) | (107,067) | - | - | ||||
Other liabilities | (27,872,203) | 10,473,223 | (25,391,624) | 16,698,196 | ||||
Net cash from operating activities | 109,504,622 | 84,076,474 | 98,109,398 | 40,647,749 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Purchase of investment securities measured at fair value | ||||||||
through other comprehensive income | (882,464,525) | (503,804,435) | (682,011,701) | (401,725,897) | ||||
Proceeds from disposal of investment securities | ||||||||
measured at fair value through other comprehensive income | 755,976,229 | 417,684,366 | 568,280,563 | 365,251,158 | ||||
Purchase of investment securities measured at amortized cost | (41,771,839) | (55,326,733) | (1,872,097) | (7,061,489) | ||||
Proceeds from redemption of investment securities | ||||||||
measured at amortized cost | 58,397,585 | 65,572,634 | 12,990,285 | 7,057,831 | ||||
Purchase of investment in subsidiary | (3) | - | (3) | - | ||||
Proceeds from disposal of investment in associate | 38,906 | - | 38,906 | - | ||||
Proceeds from dividend income | ||||||||
from subsidiaries and associates | 125,125 | 329,225 | 3,981,529 | 4,307,387 | ||||
Purchase of premises and equipment | (1,523,761) | (2,412,738) | (918,775) | (1,854,124) | ||||
Proceeds from disposal of premises and equipment | 104,711 | 236,207 | 22,243 | 13,569 | ||||
Net cash from investing activities | (111,117,572) | (77,721,474) | (99,489,050) | (34,011,565) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Cash received from issuance of subordinated notes | 6.1 | 33,939,966 | - | 33,939,966 | - | |||
Cash paid for subordinated notes | 6.1 | (24,225,570) | - | (24,225,570) | - | |||
Cash received from issuance of senior unsecured notes | 6.1 | - | 26,685,364 | - | 26,685,364 | |||
Cash paid for senior unsecured notes extinguishment | 6.1 | - | (21,882,063) | - | (21,882,062) | |||
Decrease in long-term borrowings | 6.1 | - | (13,980) | - | (22,480) | |||
Cash paid for lease liabilities | (768,041) | (1,024,725) | (539,739) | (592,164) | ||||
Dividend paid | (16,223,520) | (13,359,990) | (16,223,520) | (13,359,990) | ||||
Dividend paid to non-controlling interest | (320,296) | (365,075) | - | - | ||||
Net cash from financing activities | (7,597,461) | (9,960,469) | (7,048,863) | (9,171,332) | ||||
Effect on cash due to changes in the exchange rates | 23,649 | (66,682) | (9,040) | (68,853) | ||||
Net decrease in cash | (9,186,762) | (3,672,151) | (8,437,555) | (2,604,001) | ||||
Cash as at January 1, | 47,363,509 | 45,517,980 | 43,793,190 | 41,470,071 | ||||
Cash as at September 30, | 38,176,747 | 41,845,829 | 35,355,635 | 38,866,070 |
Notes to the financial statements form an integral part of these interim financial statements
(Mr. Chartsiri Sophonpanich) President
BANGKOK BANK PUBLIC COMPANY LIMITED AND SUBSIDIARIES NOTES TO THE INTERIM FINANCIAL STATEMENTS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2025 (UNAUDITED) Content Page NotesGeneral Information and Regulatory Requirements 13
Basis for Preparation of the Consolidated and the Bank's Financial Statements 13
Material Accounting Policy Information 15
Fair Value of Financial Instruments Measured at Fair Value 15
Capital Fund 17
Additional Information 19
Supplementary Disclosures of Cash Flow Information 19
Financial Assets Measured at Fair Value through Profit or Loss 19
Investments, net 20
Investments in Subsidiaries and Associates, net 22
Loans to Customers and Accrued Interest Receivables, net 24
Financial Liabilities Measured at Fair Value through Profit or Loss 25
Debt Issued and Borrowings 26
Share Capital 26
The Appropriation of the Profit and the Dividend Payments 28
Assets Pledged as Collateral and under Restriction 29
Contingent Liabilities 30
Litigation 30
Related Party Transactions 30
Operating Segments 38
Interest Income 41
Interest Expenses 43
Net Fees and Service Income 44
Expected Credit Loss 44
Income Tax Expenses 45
Approval of the Financial Statements 45
-
General Information and Regulatory Requirements
Bangkok Bank Public Company Limited (the "Bank") is a public company limited registered in the Kingdom of Thailand and registered in the Stock Exchange of Thailand with its head office located at 333 Silom Road, Bangrak, Bangkok. The Bank's main business is commercial banking and the Bank conducts its businesses through a network of branches covering all parts of Thailand and some major parts of the world.
The Bank is subject to various capital and regulatory requirements administered by the Bank of Thailand (" BOT"). Under these capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must satisfy specific capital guidelines that involve quantitative measurements of the Bank's assets, liabilities and certain off-balance sheet items calculated in accordance with regulatory requirements. The Bank's capital amounts and classification are also subject to qualitative judgment by the BOT about components, risk weightings and other factors. As at September 30, 2025 and December 31, 2024, the Bank complied with all capital adequacy requirements. However, these capital and regulatory requirements are subject to change by the BOT.
-
Basis for Preparation of the Consolidated and the Bank's Financial Statements
The consolidated and the Bank's statutory financial statements are in the Thai language and prepared in accordance with Thai Financial Reporting Standards, accounting treatment guidance promulgated by the Federation of Accounting Professions ("TFAC"), accounting practices generally accepted in Thailand including the Regulations of the Securities and Exchange Commission, the Stock Exchange of Thailand and relevant BOT's regulations.
The consolidated and the Bank's interim financial statements are prepared in accordance with Thai Accounting Standard No. 34 regarding Interim Financial Reporting; and relevant official regulations, and presented in accordance with the BOT's Notification regarding the Preparation and Announcement of Financial Statements of Commercial Banks and Parent Companies of Financial Holding Groups dated October 31, 2018.
The consolidated and the Bank's financial statements are presented in Baht as the presentation currency.
Certain financial information which is normally included in financial statements prepared in accordance with Thai Financial Reporting Standards, but which is not required for interim reporting purposes, has been omitted. The aforementioned interim financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2024.
The consolidated and the Bank's statements of financial position as at December 31, 2024, presented herein for comparison, had been derived from the consolidated and the Bank's financial statements for the year then ended which had been audited.
The results of operations for the three-month and nine-month periods ended September 30, 2025 are not necessarily indicative of the operating results anticipated for the full year.
The preparation of the financial statements in conformity with Thai Financial Reporting Standards also requires the Bank to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. The actual results may differ from those estimates.
New or Revised Thai Financial Reporting Standards
The Bank and subsidiaries have adopted the new or revised Thai Accounting Standards, Thai Financial Reporting Standards, Thai Accounting Standards Interpretations and Thai Financial Reporting Interpretations, issued by the TFAC and announced in the Royal Gazette, applying for the financial statements of the periods beginning on or after January 1, 2025 onwards, with no material impact on the Bank and subsidiaries' financial statements.
The consolidated interim financial statements for the three-month and nine-month periods ended September 30, 2025 and 2024, and the consolidated statement of financial position as at December 31, 2024, included the accounts of the head office and all branches of the Bank and its subsidiaries, by eliminating significant business transactions and outstanding balances between the Bank and its subsidiaries, and included equity interest in associates. The subsidiaries consist of BBL (Cayman) Limited, Bangkok Bank Berhad, Sinnsuptawee Asset Management Company Limited, BBL Asset Management Company Limited, Bualuang Securities Public Company Limited, Bangkok Bank (China) Company Limited, Bualuang Ventures Limited, PT Bank Permata Tbk and BSL Leasing Company Limited.
In addition, the consolidated interim financial statements for the three-month and nine-month periods ended September 30, 2025 and 2024, and the consolidated statement of financial position as at December 31, 2024, included BBL Nominees (Tempatan) Sdn. Bhd, the 100% owned subsidiary of Bangkok Bank Berhad and Bangkok Capital Asset Management Company Limited, the 100% owned subsidiary of Bualuang Securities Public Company Limited. In July 2025, Bualuang Securities Public Company Limited sold all of its shares and transferred control of Bangkok Capital Asset Management Company Limited, to BBL Asset Management Company Limited.
All subsidiaries of the Bank were incorporated in the Kingdom of Thailand except for BBL (Cayman) Limited which was incorporated in the Cayman Islands British West Indies, Bangkok Bank Berhad which was incorporated in Malaysia, Bangkok Bank (China) Company Limited which was incorporated in the People's Republic of China and PT Bank Permata Tbk which was incorporated in Indonesia. For associates, all were incorporated in the Kingdom of Thailand.
The Bank's interim financial statements for the three-month and nine-month periods ended September 30, 2025 and 2024, and the Bank's statement of financial position as at December 31, 2024 included the accounts of the head office and all branches of the Bank. Investments in subsidiaries and associates were accounted for using the cost method, net of valuation allowance for impairment.
-
Material Accounting Policy Information
The Bank applies accounting policies and calculation methods to the interim financial statements consistent with those used in the financial statements for the year ended December 31, 2024. This includes the application of the new or revised Thai financial reporting standards as mentioned in Note 2.2.
-
Fair Value of Financial Instruments Measured at Fair Value
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market, or in the absence, the most advantageous market, where is accessible to by the Bank. The fair value of instruments that are quoted in active markets is determined using the quoted prices. A market is regarded as active if transactions take place with sufficient frequency and volume to provide pricing information on an ongoing basis. If the market is not active, or an asset or a liability is not traded in an active market, the Bank uses valuation techniques to determine fair value by using the assumptions that market participants would use when pricing the asset or liability. Where applicable, a valuation adjustment is applied to derive at the fair value.
The following table shows an analysis of financial assets and financial liabilities by level of the fair value hierarchy as at September 30, 2025 and December 31, 2024.
Million Baht CONSOLIDATED September 30, 2025 December 31, 2024Items measured at fair value Financial assets
Financial assets measured
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 TotalMillion Baht THE BANK September 30, 2025 December 31, 2024at fair value through
profit or loss
28,773
12,416
68,781
109,970
30,330
6,876
68,371
105,577
Derivatives assets
40
85,980
-
86,020
219
86,636
-
86,855
Investments, net
207,490
782,938
23,522
1,013,950
207,919
649,341
22,884
880,144
Financial liabilities
Financial liabilities measured
at fair value through
profit or loss
251
16,431
-
16,682
455
17,308
-
17,763
Derivatives liabilities
49
60,864
-
60,913
34
64,658
-
64,692
Items measured at fair value Financial assets
Financial assets measured
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Totalat fair value through
profit or loss
17,285
8,677
90,377
116,339
16,597
3,427
90,954
110,978
Derivatives assets
10
85,413
-
85,423
204
85,681
-
85,885
Investments, net
Financial liabilities
78,875
755,510
23,237
857,622
89,122
620,547
22,587
732,256
Financial liabilities measured
at fair value through
profit or loss
-
16,431
-
16,431
-
17,308
-
17,308
Derivatives liabilities
-
60,213
-
60,213
-
63,554
-
63,554
Fair values are determined according to the following hierarchy :
Level 1 - quoted prices in active market for identical assets or liabilities
Level 2 - value derived from valuation techniques for which the significant input used for the fair value measurement is directly or indirectly observable in the market
Level 3 - value derived from valuation techniques for which the significant input used for the fair value measurement is unobservable in the market
The following methods and assumptions were used by the Bank in estimating the fair value of financial instruments measured at fair value.
The fair value of derivatives is derived from market price or valuation techniques which are based on the market prices of instruments with similar characteristics and maturities or the valuation quoted by a reliable institution.
The fair value determination of investments in debt securities
For domestic debt securities listed in the Thai Bond Market Association, the fair value is determined by using the market yield of debt securities published by the Thai Bond Market Association. For such debt securities that are not listed in the Thai Bond Market Association, the average bid yield from three reliable financial institutions will be used.
For foreign debt securities, the value quoted by reliable international financial institutions will be used. The fair value determination of investments in equity securities
For marketable equity securities with readily determinable market values, the fair value is determined by the last bid price on the Stock Exchange of Thailand on the last business day of the reporting date. If the last bid price is not available, the last closing price will be used.
Investments in unit trusts are stated at fair value based on redemption value at the reporting date.
When using valuation techniques, the valuation adjustments are adopted, when the Bank considers that there are additional factors that would be considered by a market participant but are not incorporated within the valuation measurements. The considering factors are such as bid-offer spread, counterparty credit and liquidity, etc.
-
Capital Fund
It is the Bank's policy to maintain an adequate level of capital to support growth strategies under an acceptable risk framework taking into consideration regulatory requirements and market expectations. The Bank regularly assesses its capital adequacy under various scenarios in order to anticipate capital requirements for the purpose of its capital planning and management process.
The guideline on capital fund based on the Basel III guidelines of the BOT requires the Bank to set out additional capital ratio of more than 2.50 percent which maintains a capital conservation buffer in addition to minimum capital adequacy ratios. The BOT has announced the guideline to identify and regulate Domestic Systemically Important Bank (D-SIB). The BOT requires the Bank, classified as D-SIB, must have additional capital requirement for Higher Loss Absorbency (HLA) requirement by increasing the Common Equity Tier 1 ratio at 1 percent. The minimum capital adequacy and a capital conservation buffer ratios to risk-weighted assets is as follows :
Capital Fund Ratio Percentage September 30, 2025 December 31, 2024Common Equity Tier 1 ratio
More than 8.0
More than 8.0
Tier 1 capital ratio
More than 9.5
More than 9.5
Total capital fund ratio
More than 12.0
More than 12.0
Moreover, the BOT may require to maintain additional capital for countercyclical buffer at maximum of 2.50 percent.
As at September 30, 2025 and December 31, 2024, the Bank maintained capital adequacy ratios to risk assets and capital fund in accordance with the BOT's Notification relating to the Basel III guidelines as follows :
Percentage CONSOLIDATED THE BANKSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Million Baht CONSOLIDATED THE BANKCommon Equity Tier 1 capital to risk assets ratio
18.01
16.18
19.65
17.82
Tier 1 capital to risk assets ratio
18.02
16.96
19.65
18.68
Total capital to risk assets ratio
22.60
20.35
24.61
22.36
September 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Tier 1 capital
538,375
516,755
530,120
510,958
Common Equity Tier 1 capital
538,161
492,953
530,120
487,366
Paid-up share capital
19,088
19,088
19,088
19,088
Premium on share capital
56,346
56,346
56,346
56,346
Legal reserve
30,000
29,000
30,000
29,000
Reserves appropriated from net profit
136,500
131,500
136,500
131,500
Net profit after appropriation
283,569
257,552
256,756
230,565
Other comprehensive income Items of the subsidiary undertaking
commercial bank business only for the portion
45,702
37,533
55,109
46,150
of non-controlling shareholders that can be
counted as tier 1 capital of the financial group
384
407
-
-
Adjustments from Common Equity Tier 1 capital
(3)
-
-
-
Deductions from Common Equity Tier 1 capital
(33,425)
(38,473)
(23,679)
(25,283)
Additional Tier 1 capital
214
23,802
-
23,592
Tier 2 capital
136,786
103,305
133,772
100,549
Total capital fund
675,161
620,060
663,892
611,507
As at September 30, 2025 and December 31, 2024, the Bank has no capital add-on arising from Single Lending Limit.
Disclosure of capital maintenance information of the Bank and the Financial Holding Group under the BOT's Notification regarding the disclosure of the capital requirement of commercial banks, regarding the disclosure of the capital requirement of the Financial Holding Group and regarding liquidity coverage ratio disclosure standards.
Location of disclosure https://www.bangkokbank.com/th-TH/Investor-Relations/Financial-Information Date of disclosure October 31, 2025
Information as of June 30, 2025
-
Additional Information
Supplementary Disclosures of Cash Flow Information
Significant non-cash items for the nine-month periods ended September 30, 2025 and 2024 are as follows :
Million Baht CONSOLIDATED THE BANK FOR THE NINE-MONTH FOR THE NINE-MONTH PERIODS ENDED PERIODS ENDEDSeptember 30, 2025 September 30, 2024 September 30, 2025 September 30, 2024
Unrealized gains on investments in
shareholders' equity increase (decrease)
(453)
8,440
(1,682)
7,952
Appraisal surplus increase (decrease)
10,265
(889)
10,009
(859)
Debt issued and borrowings increase (decrease)
(9,164)
(10,173)
(9,164)
(10,173)
Financial Assets Measured at Fair Value through Profit or Loss
Trading financial assets as at September 30, 2025 and December 31, 2024 consisted of the following :
Million Baht CONSOLIDATED THE BANKSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Thai government and state enterprise
Fair Value
Fair Value
Fair Value
Fair Value
securities
7,981
2,616
7,981
2,616
Foreign debt securities
8,452
10,618
64
-
Domestic marketable equity securities
2,462
2,325
-
-
Others
52
114
-
-
Total
18,947
15,673
8,045
2,616
Others as at September 30, 2025 and December 31, 2024 consisted of the following :
CONSOLIDATED THE BANK Million BahtSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Fair Value
Fair Value Fair Value Fair Value
Investments in debt securities
82,994
81,789
101,251
101,382
Investments in equity securities
8,029
8,115
7,043
6,980
Total
91,023
89,904
108,294
108,362
Financial assets measured
at fair value through profit or loss
109,970
105,577
116,339
110,978
Investments, net
Investments as at September 30, 2025 and December 31, 2024 consisted of the following :
CONSOLIDATED THE BANK Million BahtDebt investment securities measured at amortized cost Thai government and
September 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Amortized Cost Amortized Cost Amortized Cost Amortized CostCONSOLIDATED THE BANK Million Bahtstate enterprise securities
90,397
102,289
73,600
82,915
Foreign debt securities
3,548
7,798
1,574
2,753
Total
93,945
110,087
75,174
85,668
Less Allowance for expected credit loss
(263)
(256)
(263)
(256)
Total
93,682
109,831
74,911
85,412
September 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Fair Value Fair Value Fair Value Fair ValueCONSOLIDATED THE BANK Million BahtDebt investment securities
measured at FVOCI Thai government and
state enterprise securities
593,780
487,262
593,780
487,262
Private enterprise debt securities
23,740
25,329
23,740
25,329
Foreign debt securities
300,323
258,473
144,930
112,449
Others
6,919
6,562
6,919
6,562
Total
924,762
777,626
769,369
631,602
Allowance for expected credit loss
7,326
6,793
7,253
6,715
Equity investment securities designated at FVOCI Domestic marketable equity
September 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Fair Value Fair Value Fair Value Fair Valuesecurities
50,024
62,334
49,615
60,996
Foreign marketable equity securities
24,994
28,344
24,994
28,344
Others
14,170
11,840
13,644
11,314
Total
89,188
102,518
88,253
100,654
Investments, net
1,107,632
989,975
932,533
817,668
For the three-month periods ended September 30, 2025 and 2024, the Bank received dividends from equity investment securities designated at FVOCI that the Bank maintains in the consolidated financial statements amounting to Baht 619 million and Baht 560 million and the Bank's financial statements amounting to Baht 588 million and Baht 531 million, respectively.
For the nine-month periods ended September 30, 2025 and 2024, the Bank received dividends from equity investment securities designated at FVOCI that the Bank maintains in the consolidated financial statements amounting to Baht 2,072 million and Baht 1,956 million and the Bank's financial statements amounting to Baht 1,997 million and Baht 1,882 million, respectively.
The Bank had investments in companies whose prospects as a going concern are uncertain, comprising of companies listed in the SET that fall under the SET delisting criteria and non-listed companies that their financial performance and financial position fall under the SET delisting criteria. As at September 30, 2025 and December 31, 2024, there were 30 companies with investment cost of Baht 256 million and fair value of Baht 0 million.
As at September 30, 2025 and December 31, 2024, the Bank and subsidiaries had investments in other companies of 10% and upwards of the paid-up capital of the respective companies but which are not considered to be investments in subsidiaries and associates. The classification is as follows :
CONSOLIDATED THE BANK Million BahtSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Fair Value
Fair Value
Fair Value
Fair Value
Manufacturing and commercial
-
1
-
1
Real estate and construction
1,263
1,527
1,263
1,527
Others
1,996
1,683
1,996
1,683
Total
3,259
3,211
3,259
3,211
Investments in Subsidiaries and Associates, net
As at September 30, 2025 and December 31, 2024, the Bank had investments in subsidiaries and associates, net as follows :
CONSOLIDATED Million Baht Company Type of Type of Shares Direct and Indirect Investment Investment Business Shareholding (%) (Cost Method) (Equity Method)September 30, December 31, September 30, December 31, September 30, December 31,
THE BANK Company Type of Business Type of Shares Direct and Indirect Shareholding (%)2025
2024
2025
2024
2025
2024
Associates
Thai Payment Network Co., Ltd.
Service Common share
33.33
33.33
262
262
18
28
Processing Center Co., Ltd.
Service Common share
30.00
30.00
15
15
466
450
BCI (Thailand) Co., Ltd.
Service Common share
22.17
22.17
118
118
39
46
National ITMX Co., Ltd.
Service Common share
10.07
11.07
10
11
457
487
Total
405
406
980
1,011
Less Allowance for impairment
(172)
(172)
-
-
Investments in associates, net
233
234
980
1,011
September 30, December 31,
Million Baht Investment (Cost Method)September 30, December 31,
Subsidiaries
2025
2024
2025
2024
BBL (Cayman) Limited
Finance
Common share
100.00
100.00
2
2
Bangkok Bank Berhad
Banking
Common share
100.00
100.00
9,261
9,261
Sinnsuptawee Asset Management Co., Ltd.
Asset Management
Common share
100.00
100.00
2,500
2,500
Bangkok Bank (China) Co., Ltd.
Banking
Common share
100.00
100.00
19,585
19,585
Bualuang Ventures Limited
Venture Capital
Common share
100.00
100.00
2,000
2,000
PT Bank Permata Tbk∗
Company
Banking
Common share
98.71
98.71
105,010
105,010
Bualuang Securities PCL.
Securities
Common share
99.91
99.91
4,772
4,772
BSL Leasing Co., Ltd.
Finance
Common share
90.00
90.00
1,365
1,365
BBL Asset Management Co., Ltd.
Finance
Common share
75.00
75.00
183
183
Associates
Thai Payment Network Co., Ltd.
Service
Common share
33.33
33.33
262
262
Processing Center Co., Ltd.
Service
Common share
30.00
30.00
15
15
BCI (Thailand) Co., Ltd.
Service
Common share
22.17
22.17
118
118
National ITMX Co., Ltd.
Service
Common share
10.07
11.07
10
11
Total
145,083
145,084
Less Allowance for impairment
(268)
(268)
Investments in subsidiaries and associates, net
144,815
144,816
The aggregated financial information of associates that are not individually material is as follows :
Million Baht FOR THE THREE-MONTH PERIODS ENDED September 30, 2025 September 30, 2024Million Baht FOR THE NINE-MONTH PERIODS ENDED September 30, 2025 September 30, 2024Net profit
426
650
Total comprehensive income
427
650
Net profit
1,216
1,685
Total comprehensive income
1,216
1,678
∗ During the year 2024, the Bank disposed a 9.59% equity interest in PT Bank Permata Tbk to third party investors in order to comply with the minimum free float requirement under the Indonesia Stock Exchange regulation. The Bank had also entered into commercial arrangements where the economic exposure of disposals was retained. Therefore, the disposal has not resulted in a change of the Bank's effective ownership interests.
Loans to Customers and Accrued Interest Receivables, net
Classified by product type as at September 30, 2025 and December 31, 2024 :
Million Baht CONSOLIDATED THE BANKSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Overdrafts
106,031
115,813
85,475
92,788
Loans
2,196,047
2,242,797
1,855,160
1,882,638
Bills
296,592
322,469
278,768
308,980
Hire purchase receivables
5,231
5,017
-
-
Finance lease receivables
766
851
-
-
Others
1,994
6,354
1,860
1,575
Loans to customers
Add Accrued interest receivables and
2,606,661
2,693,301
2,221,263
2,285,981
undue interest receivables
6,036
7,758
4,766
6,330
Loans to customers and accrued
interest receivables
2,612,697
2,701,059
2,226,029
2,292,311
Less Allowance for expected credit loss
(288,996)
(272,738)
(258,473)
(240,413)
Total loans to customers and accrued interest receivables, net
2,323,701
2,428,321
1,967,556
2,051,898
Classified by type of classification as at September 30, 2025 and December 31, 2024 :
Loans and Interbank and Money Market items CONSOLIDATED THE BANK Million BahtSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Performing and Under-performing
3,227,714
3,360,376
2,779,727
2,881,587
Non-performing
103,404
85,833
90,167
73,118
Total
3,331,118
3,446,209
2,869,894
2,954,705
The consolidated and the Bank's financial statements as at September 30, 2025, non-performing loans with restructured loans amounted to Baht 43,026 million and Baht 37,261 million, respectively.
The consolidated and the Bank's financial statements as at December 31, 2024, non-performing loans with restructured loans amounted to Baht 36,570 million and Baht 30,700 million, respectively.
As at September 30, 2025 and December 31, 2024, the Bank and subsidiaries had non-performing loans (NPLs), including interbank and money market items but excluding accrued interest receivables, as follows :
Million Baht CONSOLIDATED THE BANKSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
NPLs before allowance for expected credit loss
103,404
85,833
90,167
73,118
NPLs as percentage of total loans
3.32
2.66
3.31
2.60
Net NPLs after allowance for expected credit loss
23,368
20,293
21,222
18,607
Net NPLs as percentage of net total loans
0.77
0.64
0.80
0.67
Classified by business type as at September 30, 2025 and December 31, 2024 :
CONSOLIDATED THE BANK Million BahtSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Agriculture and mining
77,079
88,813
51,027
47,482
Manufacturing and commercial
716,987
730,261
581,956
606,480
Real estate and construction
224,858
209,384
199,573
182,232
Utilities and services
477,653
500,761
406,925
423,921
Housing loans
319,342
331,795
265,738
271,453
Others
790,742
832,287
716,044
754,413
Total
2,606,661
2,693,301
2,221,263
2,285,981
Financial Liabilities Measured at Fair Value through Profit or Loss
As at September 30, 2025, the Bank had financial liabilities measured at fair value through profit or loss. There are financial liabilities that are determined to be measured at fair value through profit or loss amounting to Baht 16,431 million. The cumulative effect of changes in fair value resulting from changes in credit risk recognized in other comprehensive income amounted to Baht 1,300 million, and the difference between the book value and the contract value that must be paid when due amounted to Baht 1,901 million.
As at December 31, 2024, the Bank had financial liabilities measured at fair value through profit or loss. There are financial liabilities that is determined to be measured at fair value through profit or loss amounting to Baht 17,308 million. The cumulative effect of changes in fair value resulting from changes in credit risk recognized in other comprehensive income amounted to Baht 1,653 million, and the difference between the book value and the contract value that must be paid when due amounted to Baht 2,014 million.
As at September 30, 2025 and December 31, 2024, a subsidiary had financial liabilities measured at fair value through profit or loss which are trading financial liabilities amounting to Baht 251 million and Baht 455 million, respectively.
Debt Issued and Borrowings
On September 23, 2020, the Bank issued and offered USD 750 million of subordinated notes qualified to be included in Additional Tier 1 capital of the Bank, containing the write-down/write-off provision, in accordance with the terms thereof for sale to foreign investors according to the resolution of the 14thAnnual Ordinary Meeting of Shareholders convened on April 12, 2007, perpetual securities and have no fixed redemption date, provided that the Bank may redeem after 5 years from the issue date pursuant to its early redemption rights, at initial distribution rate of 5% p.a. until the first call date and subject to change to reference rate every 5 years. The Bank received net proceeds from the sale of subordinated notes amounting to USD 750 million, which the BOT had approved to include in Additional Tier 1 capital on September 23, 2020. The Bank classified such instrument as a financial liability by taking into consideration both contractual obligation and legal rights as stating in the offering of the Notes. On September 23, 2025, the Bank redeemed in full the subordinated notes amounting to USD 750 million after five years from the issuance date, with approval from the BOT.
On March 25, 2025, the Bank issued and offered USD 1,000 million of subordinated notes qualified to be included in Tier 2 capital of the Bank, containing the write-down/write-off provision, in accordance with the terms thereof, with a maturity of 15 years, at a coupon rate of 6.056% p.a. to the optional redemption date and thereafter be reset according the reference rates as specified in the terms and conditions for sale to foreign investors according to the resolution of the 20thAnnual Ordinary Meeting of Shareholders convened on April 12, 2013. The Bank received net proceeds from the sale of subordinated notes amounting to USD 1,000 million, which the BOT had approved to include in Tier 2 capital on March 25, 2025.
Share Capital
The Bank's share capital consists of :
Common shares
Class A and Class B preferred shares, the holders of which have rights according to Article 3 of the Bank's Articles of Association.
As at September 30, 2025 and December 31, 2024, the Bank had registered share capital of Baht 40,000,000,000 divided into common shares and preferred shares totaling 4,000,000,000 shares, with par value of Baht 10 each, details of which are as follows :
Type Number of Registered Shares September 30, 2025 December 31, 2024Common shares
3,998,345,000
3,998,345,000
Class A preferred shares
655,000
655,000
Class B preferred shares
1,000,000
1,000,000
Total
4,000,000,000
4,000,000,000
As at September 30, 2025 and December 31, 2024, the Bank had 1,908,842,894 issued common shares and 2,039,502,106 unissued common shares and 655,000 Class A unissued preferred shares and 1,000,000 Class B unissued preferred shares. In relation to the allocation of the unissued common shares, the Bank will follow the resolutions of the 12thordinary shareholders' meeting convened on April 12, 2005, as per the following details :
Allocation of 1,339,502,106 common shares as follows :
Allocation of 459,502,106 common shares for offer and sale to the general public, including the existing shareholders and the beneficial owners of the shares held by custodian or by any other similar arrangements.
Allocation of 440,000,000 common shares for offer and sale to institutional investors or investors with specific characteristics prescribed in the Notification of the Securities and Exchange Commission.
Allocation of 440,000,000 common shares for offer and sale to the existing shareholders and the beneficial owners of the common shares in proportion to their shareholdings.
Allocation of 50,000,000 common shares to be reserved for the exercise of the conversion right attached to the subordinated convertible bonds issued by the Bank and offered for sale in 1999 as part of the Capital Augmented Preferred Securities (CAPS).
Allocation of 500,000,000 common shares to be reserved for the exercise of the conversion right attached to the subordinated convertible bonds and/or convertible bonds that may further be issued in the future by the Bank.
Allocation of 200,000,000 common shares to be reserved for the exercise of right to purchase common shares by holders of warrants that may further be issued in the future by the Bank.
Allocation of 655,000 Class A preferred shares for offer and sale in foreign markets and/or domestic markets, which may be offered and sold in conjunction with subordinated bonds.
Allocation of 1,000,000 Class B preferred shares for offer and sale in foreign markets and/or domestic markets, which may be offered and sold in conjunction with subordinated bonds and/or unsubordinated bonds and/or subordinated convertible bonds and/or convertible bonds.
The offer and sale of the Bank's securities shall comply with the regulations prescribed by the Securities and Exchange Commission.
The Appropriation of the Profit and the Dividend Payments
On April 11, 2024, the 31stAnnual Ordinary Meeting of Shareholders approved the resolutions regarding the appropriation of the profit and the payment of dividend for the year 2023 as follows :
The appropriation as legal reserve and as other reserves amounting to Baht 1,000 million and Baht 5,000 million, respectively, with the amount to be appropriated for the period of January - June 2023 amounting to Baht 500 million as legal reserve and Baht 5,000 million as other reserves (all of which had already been appropriated as stated in the financial statements for the year ended December 31, 2023), and the amount to be appropriated for the period of July - December 2023 amounting to Baht 500 million as legal reserve.
The payment of dividend at the rate of Baht 5.00 per common share amounting to Baht 9,543 million had been paid on May 10, 2024.
The Bank already paid dividend according to the aforementioned resolution.
On August 22, 2024, the meeting of the Board of Directors of the Bank No. 8/2024 approved the resolutions regarding the appropriation of the profit and the payment of interim dividend as follows :
The appropriation as legal reserve and as other reserves for the period of January - June 2024 amounting to Baht 500 million and Baht 5,000 million, respectively.
The payment of interim dividend at the rate of Baht 2.00 per common share amounting to Baht 3,817 million had been paid on September 20, 2024.
The Bank already paid dividend according to the aforementioned resolution.
On April 11, 2025, the 32ndAnnual Ordinary Meeting of Shareholders approved the resolutions regarding the appropriation of the profit and the payment of dividend for the year 2024 as follows :
The appropriation as legal reserve and as other reserves amounting to Baht 1,000 million and Baht 5,000 million, respectively, with the amount to be appropriated for the period of January - June 2024 amounting to Baht 500 million as legal reserve and Baht 5,000 million as other reserves (all of which had already been appropriated as stated in the financial statements for the year ended December 31, 2024), and the amount to be appropriated for the period of July - December 2024 amounting to Baht 500 million as legal reserve.
The payment of dividend at the rate of Baht 6.50 per common share amounting to Baht 12,406 million had been paid on May 9, 2025.
The Bank already paid dividend according to the aforementioned resolution.
On August 28, 2025, the meeting of the Board of Directors of the Bank No. 8/2025 approved the resolutions regarding the appropriation of the profit and the payment of interim dividend as follows :
The appropriation as legal reserve and as other reserves for the period of January - June 2025 amounting to Baht 500 million and Baht 5,000 million, respectively.
The payment of interim dividend at the rate of Baht 2.00 per common share amounting to Baht 3,818 million had been paid on September 26, 2025.
The Bank already paid dividend according to the aforementioned resolution.
Assets Pledged as Collateral and under Restriction
The Bank and subsidiaries had investments in government securities and state enterprise securities which had been pledged as collateral for repurchase agreements and for commitments with government agencies. The book values of such securities, net of valuation allowance for expected credit loss, as at September 30, 2025 and December 31, 2024, for the consolidated financial statements amounting to Baht 152,138 million and Baht 159,498 million and in the Bank's financial statements amounting to Baht 147,526 million and Baht 153,830 million, respectively.
Contingent Liabilities
As at September 30, 2025 and December 31, 2024, the Bank and subsidiaries had contingent liabilities as follows :
Million Baht CONSOLIDATED THE BANKSeptember 30, 2025 December 31, 2024 September 30, 2025 December 31, 2024
Avals to bills 4,881 3,967 4,881 3,967
Guarantees of loans 25,218 27,703 20,352 22,290
Liabilities under unmatured import bills 35,836 30,711 24,486 18,193
Letters of credit 29,140 41,783 23,901 37,061 Other commitments
Amount of unused bank overdraft 146,917 150,328 146,397 149,717
Other guarantees 247,414 245,330 235,068 232,381 Others 248,144 243,180 197,880 190,530
Total 737,550 743,002 652,965 654,139
Litigation
As at September 30, 2025 and December 31, 2024, a number of civil proceedings have been brought against the Bank and subsidiaries in the ordinary course of business. The Bank and subsidiaries believe that such proceedings, when resolved, will not materially affect the Bank and subsidiaries' financial position and result of operations.
Related Party Transactions
As at September 30, 2025 and December 31, 2024, related parties of the Bank consisted of subsidiaries, associates, key management personnel that are directors, executives at the level of executive vice president and higher or equal, any parties related to key management personnel, including the entities in which key management personnel and any parties related which are controlled or significantly influenced.
