Towards Resilient Growth
QUARTERLY REPORT 2025
BABA FARID
SUG AR MILLS LIMITEDCCompany OInformation
NTENTS02
Vision and Mission Statements 03
Directors' Review 04
Condensed Interim Statement of Financial Position 06
Condensed Interim Statement of Profit or Loss 08
Condensed Interim Statement of Comprehensive Income 09
Condensed Interim Statement of Changes in Equity 10
Condensed Interim Statement of Cash Flows 11
Selected Notes to the Condensed Interim Financial Information 12
COMPANY INFORMATION
BOARD OF DIRECTORS
Mrs. Qaiser Shamim Khan Chairperson Mr. Muhammad Shamim Khan Chief Executive Mr. Adnan Ahmed Khan Director
Mr. Nauman Ahmed Khan Director
Mrs. Sarah Hajra Khan Director
Mrs. Farah khan Director
Mr. Farid ud Din Ahmed Independent Director Mr. Malik Manzoor Hussain Humayoon Independent Director Mr. Anwar Ahmad Khan Independent Director
CHIEF FINANCIAL OFFICER
Mr. Wasif Mahmood
COMPANY SECRETARY
Mr. Muhammad Imran
AUDITORS
M/s BDO Ebrahim & Co. Chartered Accountants
Office No. 4, 6th Floor, Askari Corporate Tower, 75/76 D-1, Main Boulevard, Gulberg-III, Lahore
Tel: 042-35875709-10
Fax: 042-35717351
Email: info@bdo.com.pk
MILLS
5 K.M. Faisalabad Road, Okara Tel: 044-2714418-21
Fax: 044-2522978
BANKERS
Habib Bank Limited The Bank of Punjab Bank Al-Habib Limited MCB Bank Limited
MCB Islamic Bank Limited Meezan Bank Limited Bank Alfalah Limited Soneri Bank Limited
Allied Bank Limited Askari Bank Limited
National Bank of Pakistan - Aitemad Bank Islami Pakistan Limited
HUMAN RESOURCES & REMUNERATION COMMITTEE
Mr. Farid-ud-Din Ahmad Chairman
Mr. Adnan Ahmed Khan Member Mr. Malik Manzoor Hussain Humayoon Member
AUDIT COMMITTEE
Mr. Farid-ud-Din Ahmad Chairman
Mrs. Sarah Hajra Khan Member Mr. Malik Manzoor Hussain Humayoon Member
NOMINATION COMMITTEE
Mr. Malik Manzoor Hussain Humayoon Chairman
Mr. Farid-ud-Din Ahmad Member
RISK MANAGEMENT COMMITTEE
Mr. Malik Manzoor Hussain Humayoon Chairman
Mr. Farid-ud-Din Ahmad Member
SHARE REGISTRAR
M/s Corplink (Pvt) Limited Share Registrar, Wings Arcade,
1-K Commercial Model Town, Lahore. Tel: 042-35916714,
Fax: 042-35869037
Email: corplink786@gmail.com
REGISTERED OFFICE
2-D-1, Gulberg III, Lahore Tel: 042-35771066-71
Fax: 042-35756687
Email: info@bfsml.com Website: https://www.bfsml.com
LEGAL ADVISOR
M/s Ahmed & Pansota Advocate and Legal Consutants 20 - Sir Gangaram Mansions The Mall Lahore
Tel: 042-37313549, 37313520
Tel: 042-36672102
VISION & MISSION
STATEMENTS
OUR VISION
We shall build on our core competencies and achieve excellence in performance to become a leading producer of best quality sugar. In doing so we aim to meet or accede the expectations of all our stakeholders.
Our goal is not only to attain technological advancements in the field of sugar but also to inculcate the most efficient, ethical and time tested business practices in our management.
Furthermore, we shall strive to innovate the ways for the improvement and increase in per acre yield of sugarcane and introduce improved varieties of sugarcane having better yield characters, high sucrose contents, disease and drought resistant and better ratooning crop in the region. We shall introduce the mechanized sugarcane cultivation mehtod to the growers and to educate regarding latest developments of agriculture technology and free consultancy of professionals.
OUR MISSION
We aim to be a leading producer and supplier of quality sugar by adopting the most technological advancement. We intend to play a pivotal role in the economic development of Pakistan.
DIRECTORS' REVIEW
The Directors of your Company are pleased to present the Un-Audited Accounts of the Company for the Quarter Ended 30 June 2025 in compliance with the section 237 of the Companies Act, 2017.
INDUSTRY OVERVIEW
Sugarcane remains a key component of Pakistan's agricultural economy, with the sugar industry ranking as the second-largest agro-based sector after textiles. It contributes approximately 3.5% to agricultural value addition and 0.8% to the national GDP.
The 2024-25 crushing season presented several challenges, including adverse weather conditions, and escalating input costs. While modern cultivation techniques helped mitigate some of these impacts, sugarcane yield per acre declined by an estimated 10-15%.
As a part of the initial steps toward de-regulation of sugar industry, the Provincial Governments did not notify official support prices for sugarcane during the season, allowing market forces to dictate pricing. The company procured sugarcane at an average rate of PKR 422.55 per 40kg during the period.
OPERATING HIGHLIGHTS
As of the reporting date, the company processed 569,620.090 metric tons of sugarcane, resulting in the production of 54,991.500 metric tons of white refined sugar, with an average recovery rate of 9.653%. In comparison, during the corresponding period of the previous year, the company processed 524,174.100 metric tons of sugarcane, producing 52,798.400 metric tons of white refined sugar at the same average recovery rate of 10.068%. While the recovery rate declined year-over-year, the volume of sugarcane crushed increased by approximately 8.67%, primarily due to sugarcane availability during the current crushing season.
Net sales for the Nine months of the financial year reached PKR 7,847.777 million, as compared to PKR 3,258.131 million in the corresponding period of the previous year.
As a result of higher revenue generation, the Company's profit before tax increased to PKR 600.284 million, compared to pre- tax loss of PKR 400.859 million in the corresponding period of the previous year. This improvement is primarily driven by a rise in sales volume and an increase in the average selling price during the current period. Additionally, the significant reduction in benchmark interest rates-from 22% to 11%- has contributed positively to the Company's profitability by lowering financial charges.
To support long-term growth and profitability, the company remain focused on Strengthening strategic support to cane growers, including Provision of high-quality seed varieties, Timely access to fertilizers and pesticides, and Comprehensive agronomic guidance to enhance both sugar recovery and farm productivity.
FUTURE OUTLOOK
The sugar industry currently operates within a semi-regulated environment. While sugarcane procurement has transitioned to market-based pricing, the government is attempting to regulate ex-mill and retail sugar prices to manage domestic market costs.
The Pakistan Sugar Mills Association (PSMA) continues to advocate for complete deregulation to foster long-term sectoral sustainability and competitiveness. However, the government's present policy seeks to balance industry viability with consumer affordability.
On the macroeconomic front, the reduction in the policy rate by the State Bank of Pakistan from 22% (March 2024) to 11% (June 2025) is expected to significantly lower borrowing costs, thereby supporting financial performance across the sector. Further easing is anticipated, subject to inflation trends.
Tax policy changes, particularly the transition from Final Tax Regime (FTR) to Normal Tax Regime (NTR) for export earnings, may moderately impact net profitability. Additionally, the IMF's opposition to tax exemptions, including on imported sugar, may limit future policy relief.
Despite regulatory and fiscal challenges, the industry remains committed to enhancing operational efficiency and sustaining value creation. The next crushing season is expected to commence in early November 2025, with export decisions to be taken based on carryover stock levels and domestic availability.
ACKNOWLEDGEMENT
The Board expresses its sincere appreciation to the entire workforce for their commitment, dedication, and contributions toward achieving the company's goals. The Board also extends gratitude to the financial institutions, growers, government agencies, and all other stakeholders for their continued support and cooperation.
For and on behalf of the Board of Directors
Baba Farid Sugar Mills Limited
Mrs. Qaiser Shamim Khan Muhammad Shamim Khan
Chairperson Chief Executive Officer
Lahore: July 23, 2025
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS AT JUNE 30, 2025 (UN-AUDITED)
Note ASSETS NON CURRENT ASSETS Property, plant and equipment Operating fixed assets 7 Right of use assets 8 Capital work in progress 9 | (Un-Audited) 30 June 2025 . (Rup 3,405,879,773 9,153,833 2,718,933 | e | (Audited) 30 September 2024 es) .......... 3,427,348,441 13,838,540 12,552,659 | |
Long term deposits | 3,417,752,539 390,600 | 3,453,739,640 630,184 | ||
3,418,143,139 | 3,454,369,824 | |||
CURRENT ASSETS | ||||
Stores, spares and loose tools | 203,015,105 | 207,803,822 | ||
Stock in trade | 1,888,439,042 | 1,942,632,882 | ||
Short term investment | - | 306,400 | ||
Trade debts | 7,886,383 | 3,362,467 | ||
Loans and advances | 316,055,567 | 446,928,134 | ||
Short term deposits and prepayments | 823,120 | 798,285 | ||
Other receivables | 8,004,988 | 5,722,999 | ||
Taxation / levy- net | 23,413,136 | 73,247,717 | ||
Cash and bank balances | 10 | 725,564,186 | 83,789,198 | |
3,173,201,527 | 2,764,591,904 | |||
TOTAL ASSETS | 6,591,344,666 | 6,218,961,728 | ||
CHIEF EXECUTIVE OFFICER
DIRECTOR
CHIEF FINANCIAL OFFICER
(Un-Audited) | (Audited) | ||
30 June | 30 September | ||
Note | 2025 | 2024 | |
. (Rup | ees) .......... | ||
EQUITY AND LIABILITIES | |||
SHARE CAPITAL AND RESERVES Authorized share capital | 700,000,000 | 700,000,000 | |
Issued, subscribed and paid up share capital | 94,500,000 | 94,500,000 | |
Reserves | |||
Revenue reserves - accumulated losses | (2,483,867,281) | (3,024,992,840) | |
Directors' loans | 3,002,700,000 | 3,002,700,000 | |
Surplus on revaluation of fixed assets | 2,479,609,692 | 2,517,273,104 | |
3,092,942,411 | 2,589,480,264 | ||
Long term loan | 11 | 94,551,350 | 139,544,750 |
Long term diminishing musharaka | 12 | 150,000,000 | 210,000,000 |
Lease liabilities | 6,244,535 | 6,621,610 | |
Deferred liabilities | 31,799,216 | 25,281,610 | |
282,595,101 | 381,447,970 | ||
Trade and other payables | 528,021,919 | 197,369,356 | |
Contract liabilities | 610,713,947 | 241,776,008 | |
Unclaimed dividend | 255,930 | 255,930 | |
Due to Pattoki Sugar Mills Limited | 9,007,275 | 9,007,275 | |
Short term borrowing | 13 | 1,546,253,545 | 2,059,050,720 |
Mark-up accrued | 334,896,671 | 416,221,001 | |
Current portion of long term liabilities | 186,657,867 | 324,353,204 | |
3,215,807,154 | 3,248,033,494 | ||
TOTAL EQUITY AND LIABILITIES | 6,591,344,666 | 6,218,961,728 | |
CONTINGENCIES AND COMMITMENTS | 14 |
NON CURRENT LIABILITIES
CURRENT LIABILITIES
The annexed notes from 1 to 22 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER
DIRECTOR
CHIEF FINANCIAL OFFICER
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS
FOR THE NINE MONTH ENDED 30 JUNE 2025 (UN-AUDITED)
Note
Revenue from contracts with customers 15 Cost of sales 16
Gross profit
Selling and distribution expenses General and administrative expenses Other operating expense
Other operating income
Operating profit Financial charges
Profit / (loss) before levy Levy
Profit / (loss) before income tax Income tax
Profit / (loss) for the period
Earning /(loss) per share - basic and diluted (Rupees)
ded 30 June
Nine Month en 2025 ......... 7,847,776,806 (6,658,976,754) |
1,188,800,052 |
(60,283,545) (128,824,650) (36,511,448) 35,987,669 |
(189,631,974) |
999,168,078 (398,883,692) |
600,284,386 (96,822,239) |
503,462,147 - |
503,462,147 |
53.28 |
Quarter end 2025 ees) ................. 3,674,220,534 (2,988,203,127) |
686,017,407 |
(9,729,822) (38,591,249) (28,493,095) 7,247,864 |
(69,566,302) |
616,451,105 (124,235,652) |
492,215,453 (45,970,518) |
446,244,935 - |
446,244,935 |
47.22 |
2024
. (Rup
3,258,130,923
(2,990,514,694)
267,616,229
(24,649,922)
(120,552,264)
(857,975)
72,921,444
(73,138,717)
194,477,512
(595,336,908)
(400,859,396)
(40,546,805)
(441,406,201)
-(441,406,201)
(46.71)
ed 30 June
2024
.........
1,576,922,097
(1,485,960,225)
90,961,872
(5,993,241)
(37,166,189)
-10,805,674
(32,353,756)
58,608,116
(290,459,176)
(231,851,060)
(19,209,987)
(251,061,047)
-(251,061,047)
(26.57)
The annexed notes from 1 to 22 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER
DIRECTOR
CHIEF FINANCIAL OFFICER
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
Nine Month 2025 ......... 503,462,147 - | ended 30 June 2024 . (Rup Restated (441,406,201) - (441,406,201) | Quarter end 2025 ees) .................. 446,244,935 - | ed 30 June 2024 ........ Restated (251,061,047) - (251,061,047) |
503,462,147 | 446,244,935 |
FOR THE NINE MONTH ENDED 30 JUNE 2025 (UN-AUDITED)
Profit / (loss) for the period
Other comprehensive income for the period Total comprehensive income / (loss) for
the period
The annexed notes from 1 to 22 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER
DIRECTOR
CHIEF FINANCIAL OFFICER
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE NINE MONTH ENDED 30 JUNE 2025 (UN-AUDITED)
Issued, subscribed and paid-up share capital | Capital reserve (Surplus on revaluation of fixed assets) | Directors' loans | Accumulated loss (Revenue reserves) | Total |
Rupees | ||||
Balance as at October 01, 2023 Transfer from surplus on revaluation of property, plant and equipment - restated | 94,500,000 2,330,038,563 - (40,555,192) | 3,002,700,000 (2,565,441,359) - 40,555,192 | 2,861,797,204 - | |
Total comprehensive loss for the period - restated | - | - | - (441,406,201) | (441,406,201) |
Balance as at June 30, 2024 | 94,500,000 2,289,483,371 | 3,002,700,000 (2,966,292,368) | 2,420,391,003 | |
Balance as at October 01, 2024 Transfer from surplus on revaluation of property, plant and equipment | 94,500,000 2,517,273,104 - (37,663,412) | 3,002,700,000 (3,024,992,840) - 37,663,412 | 2,589,480,264 - | |
Total comprehensive income for the period | - | - | - 503,462,147 | 503,462,147 |
Balance as at June 30, 2025 | 94,500,000 2,479,609,692 | 3,002,700,000 (2,483,867,281) | 3,092,942,411 | |
The annexed notes from 1 to 22 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER
DIRECTOR
CHIEF FINANCIAL OFFICER
CONDENSED INTERIM STATEMENT OF CASH FLOWS
Nine Month 2025 . (Rup 600,284,386 81,637,500 - -7,817,114 398,883,692 |
1,088,622,692 |
4,788,717 54,193,840 (4,523,916) 130,872,567 (24,835) (2,281,989) |
183,024,384 330,652,563 368,937,939 |
699,590,502 1,971,237,578 (46,987,658) (1,299,508) (480,208,022) |
1,442,742,390 |
(21,701,815) (23,948,584) -306,400 239,584 |
(45,104,415) |
-(178,326,733) (60,000,000) (4,739,079) (512,797,175) |
(755,862,987) |
641,774,988 83,789,198 |
725,564,186 |
FOR THE NINE MONTH ENDED 30 JUNE 2025 (UN-AUDITED)
Note
CASH FLOWS FROM OPERATING ACTIVITIES
Profit / (loss) before levy and taxation Adjustments of non cash and other items; Depreciation
Loss on sales of stores
Gain on sale of property, plant and equipment Provision for gratuity
Financial charges
Net cash flow before working capital changes
(Increase) / decrease in current assets
Stores and spares Stock in trade Trade debts
Loans and advances Short term prepayments Other receivable
Increase / (decrease) in current liabilities
Trade and other payables
Contract liabilities
Cash used in operations Income taxes / levy paid
Employees retirement benefits paid Financial charges paid
Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Additions in operating fixed assets Additions in capital work in progress
Sale proceed of disposal of property, plant & equipment (Decrease) / addition of short term investment Decrease in long term deposits
Net cash flows genereated from / (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Due to Pattoki Sugar Mills Limited - net Repayment of long term loan
Repayment of diminishing musharaka loan Repayment of lease liabilities
Short term borrowings - net
Net cash generated from financing activities Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period
ended 30 June
2024 ees) ..........
(400,859,396)
83,790,798
1,032,344
(84,307)
7,669,210
595,336,908
286,885,557
(37,464,373)
(3,641,589,567)
(11,063,003)
55,466,664
1,166,273
3,436,560
(3,630,047,446)
(26,707,224)
20,259,585
(6,447,639)
(3,349,609,528)
(74,628,963)
(8,987,778)
(334,633,902)
(3,767,860,171)
(21,387,933)
(9,036,984)
882,000
(306,441)
(149,000)
(29,998,358)
(5,046,210)
88,339,932
(30,000,000)
(3,542,722)
3,780,673,480
3,830,424,480
32,565,951
116,810,909
149,376,860
The annexed notes from 1 to 22 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER
DIRECTOR
CHIEF FINANCIAL OFFICER
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL INFORMATION
FOR THE NINE MONTH ENDED 30 JUNE 2025 (UN-AUDITED)
1. LEGAL STATUS AND NATURE OF BUSINESS
Baba Farid Sugar Mills Limited ("the Company") was incorporated in 1978 under the Companies Act 1913 (now Companies Act, 2017) as a Public Limited Company and its shares are quoted at Pakistan Stock Exchange. It is principally engaged in the manufacturing and sale of sugar including its by-products i.e. molasses, Bagasse and V.Filter cake.
2 GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS
The registered office of the Company is situated at 2-D/1, Gulberg III, Lahore. The manufacturing facility of the Company is located at 5 KM Faisalabad Road, district Okara, Punjab.
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of :
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the
International Accounting Standards Board ( IASB ) as notified under the Companies Act, 2017;.
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered
Accountants of Pakistan as notified under the Companies Act , 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements are unaudited but subject to the limited scope review by the auditors and is being submitted to the shareholders as required under section 237 of the Companies Act, 2017 and the listing regulations of the Pakistan Stock Exchange.
These condensed interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual financial statements of the Company as at and for the year ended September 30, 2024.
In order to comply with the requirements of International Accounting Standard 34 - 'Interim Financial Reporting', corresponding figures in the condensed interim statement of financial position comprise of balances as per the audited annual financial statements of the Company for year ended September 30, 2024 and the corresponding figures in the condensed interim statement of profit or loss and the condensed interim comprehensive income, condensed interim statement of cash flows and condensed interim statement of changes in equity comprise of balances of comparable period as per the condensed interim financial statements of the Company for the nine month ended June 30, 2024.
Basis of measurement
These condensed interim financial statements have been prepared under the historical cost convention, except for the recognition of certain staff retirement benefits at present value and certain operating fixed assets at revalued amounts.
These condensed interim financial statements have been prepared following accrual basis of accounting except for cash flow statement.
Functional and presentation currency
These condensed interim financial statements are presented in Pak Rupees ('Rs.'), which is the
functional and presentation currency for the Company.
MATERIAL ACCOUNTING POLICIES INFORMATION
The accounting policies adopted and methods of computation followed in the preparation of these condensed interim financial statements are same as those for the preceding annual financial statements for the year ended September 30, 2024.
Changes in accounting standards, interpretations and amendments to published accounting and reporting standards
The following amendments to existing standards have been published that are applicable to
the Company's financial statements.
Amendments to published accounting and reporting standards which became effective
during the period:
There were certain amendments to accounting and reporting standards which became mandatory for the Company during the period. However, the amendments did not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.
These amendments had no effect on the interim condensed financial statements of the Company as they relate to disclosures of accounting policies in the annual financial statements rather than interim financial statements. The amendments are expected to be applicable for the accounting policy disclosures in the annual financial statements of the Company.
Amendments to published accounting and reporting standards that are not yet effective:
There are certain amendments to the accounting and reporting standards that will be mandatory for the Company's annual accounting periods beginning on or after October 01, 2025. However, these amendments will not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.
SEASONALITY OF OPERATIONS
Due to seasonal nature of sugar business, operating results of the Company are expected to fluctuate in the second half of the year. The sugarcane crushing season normally starts from November and lasts till March each year.
SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGMENT
The preparation of these condensed interim financial statements in conformity with the approved accounting standards requires the use of certain critical accounting estimates. It also requires the management to exercise its judgment in the process of applying the Company's accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
During preparation of these condensed interim financial statements, the significant judgments made by the management in applying the Company's accounting policies and the key sources of estimation and uncertainty were the same as those that applied in the preceding audited annual published financial statements of the Company for the year ended September 30, 2024.
Note | (Un-Audited) 30 June | (Audited) 30 September | ||
2025 | 2024 | |||
7. OPERATING FIXED ASSETS | . (Rup | ees) .......... | ||
Fixed assets | 7.1 | 3,405,879,773 | 3,427,348,441 | |
7.1 Opening net book value (NBV) | 3,427,348,441 | 3,492,165,517 | ||
Additions (at cost) during the period / year | 7.1.1 | 57,615,853 | 44,680,444 | |
3,484,964,294 | 3,536,845,961 | |||
Disposals (at NBV) during the period / year | - | (642,770) | ||
Depreciation charged during the period / year | (79,084,521) | (108,854,750) | ||
(79,084,521) | (109,497,520) | |||
Closing net book value (NBV) | 3,405,879,773 | 3,427,348,441 | ||
7.1.1Details of additions (at cost) during the period / year are as follows: | ||||
Building on freehold land | 7,980,930 | 10,627,646 | ||
Plant and machinery | 38,771,349 | 14,185,000 | ||
Electrical installation | 3,932,116 | 6,739,836 | ||
Tools and equipment | 1,865,500 | 3,856,658 | ||
Vehicles | 2,131,728 | 7,545,574 | ||
Furniture and fixtures | 253,000 | 865,520 | ||
Office equipment | - | 74,000 | ||
Computer and allied equipments | 2,681,230 | 786,210 | ||
57,615,853 | 44,680,444 | |||
8. RIGHT OF USE ASSETS | ||||
Vehicles | 8.1 | 4,431,120 | 7,344,810 | |
Agricultural land | 8.2 | 4,722,713 | 6,493,730 | |
9,153,833 | 13,838,540 | |||
8.1 Vehicles Opening net book value (NBV) | 7,344,810 | 11,235,125 | ||
Additions during the period / year at cost | - | 3,976,400 | ||
Transfer to operating fixed asset during the period | (2,131,728) | (6,858,929) | ||
Depreciation charge for the period / year | (781,962) | (1,007,786) | ||
4,431,120 | 7,344,810 | |||
Depreciation Rate % | 20% | 20% | ||
8.2 Agricultural land | ||||
Opening net book value (NBV) | 6,493,730 | 8,855,086 | ||
Depreciation charge for the period / year | (1,771,017) | (2,361,356) | ||
4,722,713 | 6,493,730 | |||
Depreciation Rate % | 25% | 25% | ||
Note | (Audited) 30 September | ||
2024 | |||
9. CAPITAL WORK IN PROGRESS | ees) .......... | ||
Building | 9.1 | 2,767,368 | |
Plant and machinery | 9.2 | 9,785,291 | |
12,552,659 | |||
9.1 Building | |||
Movement of carrying amount is as follows: Opening balance | 1,656,275 | ||
Additions (at cost) | 11,485,780 | ||
Transferred to operating fixed assets | (10,374,687) | ||
Closing balance | 2,767,368 | ||
9.2 Plant and machinery | |||
Opening balance | - | ||
Additions (at cost) Transferred during the period / year | 9,785,291 - | ||
Closing balance | 9,785,291 | ||
10. CASH AND BANK BALANCES | |||
Cash in hand Cash at banks Deposit accounts | 10.1 | 527,414 1,143,874 | |
Current accounts | 82,117,910 | ||
83,789,198 |
(Un-Audited) 30 June 2025 . (Rup 604,279 2,114,654 |
2,718,933 |
2,767,368 2,747,092 (4,910,181) |
604,279 |
9,785,291 21,201,492 (28,872,129) |
2,114,654 |
1,553,920 249,697,080 474,313,186 |
725,564,186 |
(Un-Audited) 30 June 2025 . (Rup 154,542,550 66,666,667 |
221,209,217 (126,657,867) |
94,551,350 |
10.1 Cash with bank in deposit accounts do not carry any interest or mark-up except for Bank Al Habib Limited which has T-Call facility arrangement and carries a mark up ranging from 9.25% to 14.00% (2024: 14.00% to 20.70%) per annum.
LONG TERM LOAN
Note
(Audited) 30 September
2024
ees) ..........
Secured:
Banking Companies
Bank Al Habib Limited 11.1
Allied Bank Limited 11.2
Current portion shown under current liabilities
199,535,950
200,000,000
399,535,950
(259,991,200)
139,544,750
This is a term loan obtained from Bank Al Habib Limited with approved limit of Rs. 300 million (2024: Rs. 300 million) and carries mark-up at the rate of 3 months average KIBOR plus 1% per annum. This facility is secured against the personal guarantees of directors, corporate guarantees of M/s Al- Moiz Industries Limited (Associated Company), subordination of directors loans and pari passu charge over present and future fixed asset of the Company (land, building, plant and machinery) with 25% margin amounting to Rs. 667 million.
(Audited)
30 September
2024
ees) ..........
300,000,000
(60,000,000)
210,000,000
150,000,000
270,000,000
(60,000,000)
(Un-Audited)
30 June
2025
. (Rup
This is revolving agri facility with approved limit of Rs. 200 million (2024: Rs. 200 million) and carries the markup at the rate of three month average KIBOR plus 1% per annum. This facility is secured against the personal guarantees of directors, corporate guarantees of M/s Al- Moiz Industries Limited (Associated Company), subordination of directors loans and pari passu charge over present and future fixed asset of the Company (land, building, plant and machinery) with margin amounting to Rs. 267 million.
Note
LONG TERM DIMINISHING MUSHARAKA
Secured
Banking Companies
National Bank of Pakistan (Islamic mode) 12.1
Current portion shown under current liabilities
This is a term loan obtained from National Bank of Pakistan- Aitemaad with approved limit of Rs. 300 million (2024: 300 million) and carries mark-up at the rate of 6 months KIBOR plus 1.50% per annum. This facility is secured against the personal guarantees of directors and first pari passu charge of Rs. 400 million on present and future fixed asset of the Company with 25% margin to be registered with SECP including constructive equitable mortgage of land and hypothecation of plant and machinery of Company.
Note
(Un-Audited) 30 June
2025
(Audited)
30 September
2024
SHORT TERM BORROWING .......... (Rupees) ..........
Secured:
Banking companies:
Cash finance
13.1
1,346,253,545
1,851,297,154
Short term financing (Agri)
13.2
200,000,000
200,000,000
Running finance
-
7,753,566
1,546,253,545
2,059,050,720
The Company has obtained the cash finance facilities from various banks that carry mark up at the rates ranging from 1 month to 9 month KIBOR plus 0.75% to 1.50% (2024: 1 month to 6 month KIBOR plus 0.75% to 1%) on the utilized limit. These facilities are secured against the pledge of white refined sugar, personal guarantees of directors, and subordination of loan from directors.
This represents the financing facility for procurement and supply of agricultural inputs to growers of the Company aggregated to Rs. 200 million (2024: Rs. 200 million). This facility carries the markup at the rate of relevant KIBOR plus 1% per anum.
CONTINGENCIES AND COMMITMENTS
Contingent liabilities
There is no significant change in contingencies from the preceding annual financial statements of
the Company for the year ended September 30, 2024.
Commitments
b) There is no commitment as at reporting date.
Nine Mon 2025 ........ 7,733,237,182 631,454,776 |
8,364,691,958 725,750,316 92,424,527 44,404,929 |
9,227,271,730 (1,379,494,924) |
7,847,776,806 |
Quarter en 2025 ees) ................. 4,146,679,567 - |
4,146,679,567 162,989,224 46,497,768 - |
4,356,166,559 (681,946,025) |
3,674,220,534 |
REVENUE FROM CONTRACTS WITH COSTUMERS
th ended 30 June
2024
. (Rup
ded 30 June
2024
.........
Sales manufacturing Sugar - local
Export sales
By products sales Molasses Baggasse
V.F. Cakes
Less: Sales tax
3,317,758,335
-3,317,758,335
426,565,774
27,819,088
28,462,655
3,800,605,852
(542,474,929)
3,258,130,923
1,702,546,075
-1,702,546,075
115,433,374
22,010,618
-
1,839,990,067
(263,067,970)
1,576,922,097
Nine Month ended 30 June Quarter ended 30 June 2025 2024 2025 2024
COST OF SALES .......................... (Rupees) ..........................
Raw materials and expenses thereon Other overheads:
Stores, spares and consumables Packing material consumed Chemical consumed
Salaries, wages and other benefits Fuel and power
Repair and maintenance Depreciation
Vehicle running expense Fee and subscription Insurance
Other factory overheads
Opening work in process Closing work in process
Cost of goods manufactured
Opening stock of finished goods Closing stock of finished goods
6,103,106,173
12,003,521
51,875,991
33,210,058
183,601,062
24,292,946
119,730,860
78,619,510
12,109,941
190,610
1,061,155
12,302,434
6,017,329,179 |
10,423,605 48,724,442 36,623,403 230,123,311 26,845,606 125,857,898 76,230,631 11,527,791 30,000 1,243,601 19,823,447 |
587,453,735 |
11,725,415 (11,073,501) |
651,914 |
6,605,434,828 |
1,930,907,467 (1,877,365,541) |
53,541,926 |
6,658,976,754 |
528,998,088
12,339,911
(11,867,611)
472,300
6,632,576,561
714,382,210
(4,356,444,077)
(3,642,061,867)
2,990,514,694
949,364
1,207,690
159,129
(24,456)
43,279,017
4,933,039
39,366,495
26,300,787
3,092,474
-
-2,851,495
2,448,987 |
1,158,656 8,641 47,116 52,049,211 5,585,634 38,068,010 25,721,573 3,264,770 - -5,943,435 |
131,847,046 |
10,768,981 (11,073,501) |
(304,520) |
133,991,513 |
4,731,577,155 (1,877,365,541) |
2,854,211,614 |
2,988,203,127 |
121,165,670
11,755,802
(11,867,611)
(111,809)
122,003,225
5,720,401,077
(4,356,444,077)
1,363,957,000
1,485,960,225
FINANCIAL RISK MANAGEMENT
The Company's activities expose it to a variety of financial risks: market risk (including foreign
exchange risk, interest rate risk and price risk), credit risk and liquidity risk.
There have been no significant changes in the risk management policies since the year end.
The condensed interim financial statements does not include all financial risk management information and disclosures required in the annual financial statements and should be read in conjunction with the Company's audited annual financial statements for the year ended September 30, 2024.
The Company's financial risk management objective and policies are consistent with that disclosed in the annual financial statements for the year ended September 30, 2024.
TRANSACTIONS AND BALANCES WITH RELATED PARTIES
The related parties comprise of associated companies and directors of the Company. Significant transactions and balances with related parties, other than those disclosed elsewhere in these financial statements are as follows:
30 June 2025
30 June 2024
Name of parties
Nature of relationship
Nature of transactions
Transactions Closing during the period balance
Transactions Closing during the year balance
- - - - - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - - -
Naubahar Bottling Company
Associated
Mark-up payable
-
264,084,254 -
264,084,254
(Private) Limited
Company
Payable - Net
-
- -
274,797,895
Contract liability - sale of sugar
681,201,939
- 108,360,000
-
The Thal Industries
Associated
Payable - Net
-
- -
-
Corporation Limited
Company
Sale of operating fixed assets
-
- -
-
Sale- Store items
-
- 15,004,742
-
Purchases - store items
6,120,000
- -
-
Purchases - Plant and machinery
2,360,000
- -
-
Al-Moiz Industries Limited
Associated
Payable - Receivable
-
3,855,225 -
11,062,998
Company
Sale- scrap
15,468,600
- 28,145,250
-
Sale- Bagasse
46,497,768
- -
-
Purchase of chemicals/ store items -
- -
-
Directors/shareholders
Mr. Muhammad Shamim Khan
Directors' contribution/loan
-
1,356,300,000 -
1,356,300,000
Ms. Qaiser Shamim Khan
Directors' contribution/loan
-
1,199,600,000 -
1,199,600,000
Mr. Nauman Ahmed Khan
Directors' contribution/loan
-
79,800,000 -
79,800,000
Mr. Adnan Ahmed Khan
Directors' contribution/loan
-
367,000,000 -
367,000,000
Executives
"Key
management "
Remuneration paid
61,989,746
- 35,704,223
-
personnel
Basis of relationship with the company
In respect of directors of the company and associated companies incorporated inside Pakistan with whom the company had entered into transaction during the financial year along with basis of relationship is as follows:
Country of
Name of related party
Incorporation/
Relationship
Basis of Association
Shareholdings
origin
Naubahar Bottling Company (Private) Limited
Pakistan
Associated
Common management
Nil
Al-Moiz Industries Limited
Pakistan
Associated
Common management
Nil
Moiz Textile Limited
Pakistan
Associated
Common management
Nil
The Thal Industries Corporation Limited
Pakistan
Associated
Common management
Nil
Mr. Muhammad Shamim Khan
Pakistan
Chief Executive
Shareholding
29.163%
Mrs. Qaiser Shamim Khan
Pakistan
Director
Shareholding
28.0002%
Mr. Adnan Ahmed Khan
Pakistan
Director
Shareholding
20.0002%
Mr. Nauman Ahmed Khan
Pakistan
Director
Shareholding
20.0002%
Mrs Sarah Hajra Khan
Pakistan
Director
Shareholding
0.0169%
Mrs. Farrah Khan
Pakistan
Director
Shareholding
0.0053%
Malik Manzoor Hussain Humayun
Pakistan
Director
Shareholding
0.0063%
Mr. Farid ul din Ahmed
Pakistan
Director
Shareholding
0.0021%
Mr. Anwar Ahmed Khan
Pakistan
Director
Shareholding
0.0053%
NON-ADJUSTING EVENTS AFTER THE REPORTING DATE
There are no reportable events after the reporting date.
CORRESPONDING FIGURES
Corresponding figures have been rearranged and reclassified, wherever necessary for the
purpose of comparison and better presentation.
Description From To Rupees
Reclassification of Income tax to levy Income tax Levy 40,546,805
DATE OF AUTHORIZATION FOR ISSUE
This condensed interim financial statements were authorized for issue on 23rd July 2025 by the
Board of Directors of the Company.
GENERAL
Amounts have been rounded off to the nearest rupees unless otherwise stated.
CHIEF EXECUTIVE OFFICER
DIRECTOR
CHIEF FINANCIAL OFFICER
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
