Towards Resilient Growth
QUARTERLY REPORT 2025
BABA FARID
SUG AR MILLS LIMITEDCCompany OInformation
NTENTS02
Vision and Mission Statements 03
Directors' Review 04
Independent Auditors' Review Report 07
Condensed Interim Statement of Financial Position 08
Condensed Interim Statement of Profit or Loss 10
Condensed Interim Statement of Comprehensive Income 11
Condensed Interim Statement of Changes in Equity 12
Condensed Interim Statement of Cash Flows 13
Selected Notes to the Condensed Interim Financial Information 14
COMPANY INFORMATION
BOARD OF DIRECTORS
Mrs. Qaiser Shamim Khan Chairperson Mr. Muhammad Shamim Khan Chife Executive Mr. Adnan Ahmed Khan Director
Mr. Nauman Ahmed Khan Director
Mrs. Sarah Hajra Khan Director
Mrs. Farah Khan Director
Mr. Farid ud Din Ahmed Independent Director Mr. Malik Manzoor Hussain Humayoon Independent Director Mr. Anwar Ahmad Khan Independent Director
CHIEF FINANCIAL OFFICER
Mr. Wasif Mahmood
COMPANY SECRETARY
Mr. Muhammad Imran
AUDITORS
M/s BDO Ebrahim & Co. Chartered Accountants
Office No. 4, 6th Floor, Askari Corporate Tower, 75/76 D-1, Main Boulevard, Gulberg-III, Lahore
Tel: 042-35875709-10
Fax: 042-35717351
Email: info@bdo.com.pk
MILLS
5 K.M. Faisalabad Road, Okara Tel: 044-2714418-21
Fax: 044-2522978
Habib Bank Limited Bank Al-Habib Limited MCB Bank Limited
MCB Islamic Bank Limited Meezan Bank Limited Bank Alfalah Limited Soneri Bank Limited
Allied Bank Limited Askari Bank Limited
National Bank of Pakistan - Aitemad
BANKERS
The Bank of Punjab
Bank Islami Pakistan Limited
HUMAN RESOURCES & REMUNERATION COMMITTEE
Mr. Farid-ud-Din Ahmad Chairman
Mr. Adnan Ahmed Khan Member Mr. Malik Manzoor Hussain Humayoon Member
AUDIT COMMITTEE
Mr. Farid-ud-Din Ahmad Chairman
Mrs. Sarah Hajra Khan Member Mr. Malik Manzoor Hussain Humayoon Member
NOMINATION COMMITTEE
Mr. Malik Manzoor Hussain Humayoon Chairman Mr. Farid-ud-Din Ahmad Member
RISK MANAGEMENT COMMITTEE
Mr. Malik Manzoor Hussain Humayoon Chairman Mr. Farid-ud-Din Ahmad Member
SHARE REGISTRAR
M/s Corplink (Pvt) Limited Share Registrar, Wings Arcade,
1-K Commercial Model Town, Lahore. Tel: 042-35916714,
Fax: 042-35869037
Email: corplink786@gmail.com
REGISTERED OFFICE
2-D-1, Gulberg III, Lahore Tel: 042-35771066-71
Fax: 042-35756687
Email: info@bfsml.com Website: https://www.bfsml.com
LEGAL ADVISOR
M/s Ahmed & Pansota Advocate and Legal Consutants 20 - Sir Gangaram Mansions The Mall Lahore
Tel: 042-37313549, 37313520
Tel: 042-36672102
VISION & MISSION
STATEMENTS
OUR VISION
We shall build on our core competencies and achieve excellence in performance to become a leading producer of best quality sugar. In doing so we aim to meet or accede the expectations of all our stakeholders.
Our goal is not only to attain technological advancements in the field of sugar but also to inculcate the most efficient, ethical and time tested business practices in our management.
Furthermore, we shall strive to innovate the ways for the improvement and increase in per acre yield of sugarcane and introduce improved varieties of sugarcane having better yield characters, high sucrose contents, disease and drought resistant and better ratooning crop in the region. We shall introduce the mechanized sugarcane cultivation mehtod to the growers and to educate regarding latest developments of agriculture technology and free consultancy of professionals.
OUR MISSION
We aim to be a leading producer and supplier of quality sugar by adopting the most technological advancement. We intend to play a pivotal role in the economic development of Pakistan.
DIRECTORS' REVIEW
The Board of Directors of Baba Farid Sugar Mills Limited is pleased to present the unaudited financial statements for the half year ended March 31, 2025.
ECONOMIC & INDUSTRY OVERVIEW
Pakistan's economy has been navigating difficulties, characterized by persistent inflation and economic and political uncertainty, including unpredictable government policies and volatility in the local and international sugar markets.
Export restrictions and pricing controls have further added to the complexities of managing margins. Despite these challenges, the Company is committed to cost rationalization and sustainable growth.
The sugarcane crushing season commenced on schedule and continued smoothly. Operational improvement at the mill led to better sugar recoveries and better extraction. Management's efforts in ensuring timely procurement and improved logistical coordination also contributed to steady production levels.
The crushing season 2024-25 started on November 20, 2024 and continued till March 09, 2025. The Punjab government had not notified the support price for the current crushing season.
PERFORMANCE OF THE COMPANY
The Company was able to crush 569,620.090 M. Tons sugarcane and produced 54,991.500 M. Tons of white refined sugar at an average recovery of 9.653% during the Period ended 31 March 2025 as compared to 31 March 2024, sugarcane crushing of 524,174.100 M. ton and the production of 52,798.400 M. Tons white refined sugar at an average recovery of 10.068%.
Net sales were recorded at Rs. 4,173.556 million during the period under review as compared to Rs. 1,681.209 million during the corresponding period of last year.
The Company achieved pretax profit of Rs. 108.069. million during the current six months as compared to pretax loss of Rs. 169.008 million in the corresponding period of last year. The main factors of this profit are range bound sugarcane price, better sugar sales rate, lowering interest cost and timely export of sugar.
FUTURE OUTLOOK
The Company remains cautiously optimistic for the remainder of the financial year. While macroeconomic conditions remain uncertain, the management is committed to maintaining financial discipline, enhancing operational efficiencies, and exploring diversification opportunities to mitigate market risks. The Company also continues to have close look on challenges related to cost escalation, tax burden and market volatility.
Looking ahead, the company remains committed to navigating the evolving challenges of the sugar industry through operational excellence, financial discipline, and strategic foresight.
ADEQUACY OF INTERNAL CONTROLS
The Directors are aware of their responsibility with respect to internal financial controls. Through discussions with management and Auditors (both internal and external), they confirm that adequate controls have been implemented by the Company.
ACKNOWLEDGEMENT
The Directors wish to acknowledge the devotion of the employees and are appreciative of their dedication and commitment. They also extend heartfelt appreciation to the Company's suppliers, customers and bankers for their continued confidence and support.
For and on behalf of the Board
Baba Farid Sugar Mills Limited
Adnan Ahmad Khan Muhammad Shamim Khan
Director Chief Executive Officer
Lahore: May 22, 2025
INDEPENDENT AUDITORS' REVIEW REPORT
TO THE MEMBERS OF THE BABA FARID SUGAR MILLS LIMITED
REPORT ON REVIEW OF CONDENSED INTERIM FINANCIAL STATEMENTS
INTRODUCTION
We have reviewed the accompanying condensed interim statement of financial position of Baba Farid Sugar Mills Limited (the "Company") as at March 31, 2025 and the related condensed interim statement of profit or loss, the condensed interim statement of comprehensive income, the condensed interim statement of changes in equity and the condensed interim statement of cash flows, and notes to the condensed interim financial statements for the six-month period then ended (here-in-after referred to as the "interim financial statements"). Management is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
SCOPE OF REVIEW
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
CONCLUSION
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements is not prepared, in all material respects, in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting.
OTHER MATTER
The figures for the quarters ended March 31, 2025 and March 31, 2024 in the condensed interim statement of profit or loss and the condensed interim statement of comprehensive income have not been reviewed and we do not express a conclusion on them as we are required to review only the cumulative figures for the half year ended March 31, 2025.
The engagement partner on the review resulting in this independent auditors' review report is Sajjad
Hussain Gill.
BDO EBRAHIM & CO.
CHARTERED ACCOUNTANTS
Lahore: May 27, 2025
UDIN: RR202510087vPK6LA5rJ
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025 (UN-AUDITED)
Note ASSETS NON CURRENT ASSETS Property, plant and equipment Operating fixed assets 7 Right of use assets 8 Capital work in progress 9 | (Un-Audited) 31 March 2025 . (Rup 3,421,988,646 10,004,826 366,688 | e | (Audited) 30 September 2024 es) .......... 3,427,348,441 13,838,540 12,552,659 | |
Long term deposits | 3,432,360,160 390,600 | 3,453,739,640 630,184 | ||
3,432,750,760 | 3,454,369,824 | |||
CURRENT ASSETS Stores, spares and loose tools | 10 | 283,133,914 | 207,803,822 | |
Stock in trade | 11 | 4,742,346,136 | 1,942,632,882 | |
Short term investment | - | 306,400 | ||
Trade debts | 5,875,788 | 3,362,467 | ||
Loans and advances | 12 | 196,567,187 | 446,928,134 | |
Short term deposits and prepayments | 1,182,125 | 798,285 | ||
Other receivables | 5,380,819 | 5,722,999 | ||
Taxation / levy- net | 51,566,825 | 73,247,717 | ||
Cash and bank balances | 13 | 626,444,496 | 83,789,198 | |
5,912,497,290 | 2,764,591,904 | |||
TOTAL ASSETS | 9,345,248,050 | 6,218,961,728 | ||
CHIEF FINANCIAL OFFICER
CHIEF EXECUTIVE OFFICER DIRECTOR
EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES
Note
(Audited) 30 September
(Un-Audited) 31 March 2025 . (Rup 700,000,000 |
94,500,000 (2,942,666,686) 3,002,700,000 2,492,164,162 |
2,646,697,476 |
109,549,150 180,000,000 4,036,270 29,578,051 |
323,163,471 |
410,617,617 477,527,525 255,930 9,007,275 4,857,935,181 396,393,084 223,650,491 |
6,375,387,103 |
9,345,248,050 |
2024 ees) ..........
Authorized share capital 14.1
Issued, subscribed and paid up share capital 14.2
Reserves
Revenue reserves - accumulated losses Directors' loans
Surplus on revaluation of fixed assets
NON CURRENT LIABILITIES
Long term loan 15
Long term diminishing musharaka 16
Lease liabilities 17
Deferred liabilities
CURRENT LIABILITIES
Trade and other payables 18
Contract liabilities 19
Unclaimed dividend
Due to Pattoki Sugar Mills Limited
Short term borrowing 20
Mark-up accrued
Current portion of long term liabilities
TOTAL EQUITY AND LIABILITIES
CONTINGENCIES AND COMMITMENTS 21
700,000,000
94,500,000
(3,024,992,840)
3,002,700,000
2,517,273,104
2,589,480,264
139,544,750
210,000,000
6,621,610
25,281,610
381,447,970
197,369,356
241,776,008
255,930
9,007,275
2,059,050,720
416,221,001
324,353,204
3,248,033,494
6,218,961,728
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
CHIEF FINANCIAL OFFICER
CHIEF EXECUTIVE OFFICER DIRECTOR
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS
FOR THE HALF YEAR ENDED 31 MARCH 2025 (UN-AUDITED)
Note
Revenue from contracts with customers 22 Cost of sales 23
Gross profit / (loss)
Selling and distribution expenses General and administrative expenses Other operating expense
Other operating income 24
Operating profit / (loss)
Financial charges
(Profit / (loss) before levy Levy
Profit / (loss) before income tax Income tax
Profit / (loss) for the period
Earning /(loss) per share - basic and
diluted (Rupees) 25
ed 31 March
Half year end 2025 ......... 4,173,556,272 (3,670,773,627) |
502,782,645 |
(50,553,723) (90,233,401) (8,018,353) 28,739,805 |
(120,065,672) |
382,716,973 (274,648,040) |
108,068,933 (50,851,721) |
57,217,212 - |
57,217,212 |
6.05 |
Quarter end 2025 ees) ................. 2,692,628,908 (2,412,278,908) |
280,350,000 |
(30,593,916) (21,847,781) (7,184,904) 11,272,315 |
(48,354,286) |
231,995,714 (153,465,170) |
78,530,544 (33,725,408) |
44,805,136 - |
44,805,136 |
4.74 |
2024
. (Rup
1,681,208,826
(1,504,554,469)
176,654,357
(18,656,681)
(83,386,075)
(857,975)
62,115,770
(40,784,961)
135,869,396
(304,877,732)
(169,008,336)
(21,336,618)
(190,344,954)
-(190,344,954)
(20.14)
ed 31 March
2024
.........
443,079,206
(535,271,860)
(92,192,654)
(11,529,035)
(18,805,452)
(857,975)
30,863,808
(328,654)
(92,521,308)
(250,361,283)
(342,882,591)
(5,593,654)
(348,476,245)
-(348,476,245)
(36.88)
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
Half year end 2025 ......... 57,217,212 - | ed 31 March 2024 . (Rup (190,344,954) - (190,344,954) | Quarter ende 2025 ees) .................. 44,805,136 - | d 31 March 2024 ........ (348,476,245) - (348,476,245) |
57,217,212 | 44,805,136 |
FOR THE HALF YEAR ENDED 31 MARCH 2025 (UN-AUDITED)
(Loss) / profit for the period
Other comprehensive income for the period Total comprehensive (loss) / income for
the period
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
CHIEF FINANCIAL OFFICER
CHIEF EXECUTIVE OFFICER DIRECTOR
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 31 MARCH 2025 (UN-AUDITED)
Issued, subscribed and paid-up share capital | Capital reserve (Surplus on revaluation of fixed assets) | Directors' loans | Revenue reserves Accumulated loss | Total |
Rupees | ||||
Balance as at October 01, 2023 Transfer from surplus on revaluation of property, plant and equipment - restated | 94,500,000 2,330,038,563 - (27,036,794) | 3,002,700,000 (2,565,441,359) - 27,036,794 | 2,861,797,204 - | |
Total comprehensive loss for the period - restated | - | - | - (190,344,954) | (190,344,954) |
Balance as at March 31, 2024 | 94,500,000 2,303,001,769 | 3,002,700,000 (2,728,749,519) | 2,671,452,250 | |
Balance as at October 01, 2024 Transfer from surplus on revaluation of property, plant and equipment | 94,500,000 2,517,273,104 - (25,108,942) | 3,002,700,000 (3,024,992,840) - 25,108,942 | 2,589,480,264 - | |
Total comprehensive income for the period | - | - | - 57,217,212 | 57,217,212 |
Balance as at March 31, 2025 | 94,500,000 2,492,164,162 | 3,002,700,000 (2,942,666,686) | 2,646,697,476 | |
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
CONDENSED INTERIM STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED 31 MARCH 2025 (UN-AUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES
Profit / (loss) before levy and taxation
Adjustments for items not involving movement of funds: Depreciation
Gain on sales of stores Provision for gratuity Financial charges
Net cash flow before working capital changes
(Increase) / decrease in current assets
Stores and spares Stock in trade Trade debts
Loans and advances Short term prepayments Other receivable
Increase / (decrease) in current liabilities
Trade and other payables Contract liabilities
Cash used in operations Income taxes / levy paid
Employees retirement benefits paid Financial charges paid
Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Additions in operating fixed assets Additions in capital work in progress
(Decrease) / addition of short term investment Decrease in long term deposits
Net cash flows genereated from / (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Due to Pattoki Sugar Mills Limited - net Repayment of long term loan
Repayment of diminishing musharaka loan Repayment of lease liabilities
Short term borrowings - net
Net cash generated from financing activities Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
Note
ded 31 March
Half year en 2025 . (Rup 108,068,933 54,000,497 -5,211,409 274,648,040 |
441,928,879 |
(75,330,092) (2,799,713,254) (2,513,321) 250,360,947 (383,840) 342,180 |
(2,627,237,380) 213,248,261 235,751,517 |
448,999,778 (1,736,308,723) (29,170,829) (914,968) (294,475,957) |
(2,060,870,477) |
(15,473,428) (17,147,589) 306,400 239,584 |
(32,075,033) |
-(129,995,600) (30,000,000) (3,288,053) 2,798,884,461 |
2,635,600,808 |
542,655,298 83,789,198 |
626,444,496 |
2024 ees) ..........
(169,008,336)
55,730,266
(1,353,278)
5,112,807
304,877,732
195,359,191
(45,496,041)
(5,005,434,758)
(1,236,784)
68,751,638
3,723
4,872,286
(4,978,539,936)
(2,577,837)
50,704,973
48,127,136
(4,735,053,609)
(22,374,882)
(402,102)
(92,886,864)
(4,850,717,457)
(19,384,838)
(5,982,964)
(306,400)
-(25,674,202)
(503,001)
(96,662,268)
-(2,522,965)
5,078,770,197
4,979,081,963
102,690,304
116,810,909
219,501,213
CHIEF FINANCIAL OFFICER
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER DIRECTOR
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL INFORMATION
FOR THE HALF YEAR ENDED 31 MARCH 2025 (UN-AUDITED)
LEGAL STATUS AND NATURE OF BUSINESS
Baba Farid Sugar Mills Limited ("the Company") was incorporated in 1978 under the Companies Act 1913 (now Companies Act, 2017) as a Public Limited Company and its shares are quoted at Pakistan Stock Exchange. It is principally engaged in the manufacturing and sale of sugar including its by-products i.e. molasses and V.Filter cake.
GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS
The registered office of the Company is situated at 2-D/1, Gulberg III, Lahore. The manufacturing facility of the Company is located at 5 KM Faisalabad Road, district Okara, Punjab.
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of :
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board ( IASB ) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered
Accountants of Pakistan as notified under the Companies Act , 2017; and Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements are unaudited but subject to the limited scope review by the auditors and is being submitted to the shareholders as required under section 237 of the Companies Act, 2017 and the listing regulations of the Pakistan Stock Exchange.
These condensed interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual financial statements of the Company as at and for the year ended September 30, 2024..
In order to comply with the requirements of International Accounting Standard 34 - 'Interim Financial Reporting', corresponding figures in the condensed interim statement of financial position comprise of balances as per the audited annual financial statements of the Company for year ended September 30, 2024 and the corresponding figures in the condensed interim statement of profit or loss and the condensed interim comprehensive income, condensed interim statement of cash flows and condensed interim statement of changes in equity comprise of balances of comparable period as per the condensed interim financial statements of the Company for the half year ended March 31, 2024.
Basis of measurement
These condensed interim financial statements have been prepared under the historical cost convention, except for the recognition of certain staff retirement benefits at present value and certain operating fixed assets at revalued amounts.
These condensed interim financial statements have been prepared following accrual basis of accounting except for cash flow statement.
Functional and presentation currency
These condensed interim financial statements are presented in Pak Rupees ('Rs.'), which is the functional and presentation currency for the Company.
MATERIAL ACCOUNTING POLICIES INFORMATION
The accounting policies adopted and methods of computation followed in the preparation of these condensed interim financial statements are same as those for the preceding annual financial statements for the year ended September 30, 2024.
Changes in accounting standards, interpretations and amendments to published accounting and reporting standards
The following amendments to existing standards have been published that are applicable to
the Company's financial statements.
Amendments to published accounting and reporting standards which became effective
during the period:
There were certain amendments to accounting and reporting standards which became mandatory for the Company during the period. However, the amendments did not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.
These amendments had no effect on the interim condensed financial statements of the Company as they relate to disclosures of accounting policies in the annual financial statements rather than interim financial statements. The amendments are expected to be applicable for the accounting policy disclosures in the annual financial statements of the Company.
Amendments to published accounting and reporting standards that are not yet effective:
There are certain amendments to the accounting and reporting standards that will be mandatory for the Company's annual accounting periods beginning on or after October 01, 2025. However, these amendments will not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.
SEASONALITY OF OPERATIONS
Due to seasonal nature of sugar business, operating results of the Company are expected to fluctuate in the second half of the year. The sugarcane crushing season normally starts from November and lasts till March each year.
SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGMENT
The preparation of these condensed interim financial statements in conformity with the approved accounting standards requires the use of certain critical accounting estimates. It also requires the management to exercise its judgment in the process of applying the Company's accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
(Un-Audited) 31 March 2025 . (Rup 3,421,988,646 |
3,427,348,441 46,938,716 |
3,474,287,157 |
-(52,298,511) |
(52,298,511) |
3,421,988,646 |
4,612,447 34,081,114 2,657,116 1,865,500 2,131,728 253,000 -1,337,811 |
46,938,716 |
4,691,774 5,313,052 |
10,004,826 |
During preparation of these condensed interim financial statements, the significant judgments made by the management in applying the Company's accounting policies and the key sources of estimation and uncertainty were the same as those that applied in the preceding audited annual published financial statements of the Company for the year ended September 30, 2024.
Note | (Audited) 30 September | ||||
2024 | |||||
7. OPERATING FIXED ASSETS | ees) .......... | ||||
Fixed assets | 7.1 | 3,427,348,441 | |||
7.1 Opening net book value (NBV) | 3,492,165,517 | ||||
Additions (at cost) during the period / year | 7.1.1 | 44,680,444 | |||
3,536,845,961 | |||||
Disposals (at NBV) during the period / year | (642,770) | ||||
Depreciation charged during the period / year | (108,854,750) | ||||
(109,497,520) | |||||
Closing net book value (NBV) | 3,427,348,441 | ||||
7.1.1Details of additions (at cost) during the period / year are as follows: | |||||
Building on freehold land | 10,627,646 | ||||
Plant and machinery | 14,185,000 | ||||
Electrical installation | 6,739,836 | ||||
Tools and equipment | 3,856,658 | ||||
Vehicles | 7,545,574 | ||||
Furniture and fixtures | 865,520 | ||||
Office equipment | 74,000 | ||||
Computer and allied equipments | 786,210 | ||||
44,680,444 | |||||
8. | RIGHT OF USE ASSETS | ||||
Vehicles | 8.1 | 7,344,810 | |||
Agricultural land | 8.2 | 6,493,730 | |||
13,838,540 | |||||
Note | (Audited) 30 September | ||
2024 | |||
8.1 Vehicles | ees) .......... | ||
Opening net book value (NBV) | 11,235,125 | ||
Additions during the period / year at cost | 3,976,400 | ||
Transfer to operating fixed asset during the period | (6,858,929) | ||
Depreciation charge for the period / year | (1,007,786) | ||
7,344,810 | |||
Depreciation Rate % | 20% | ||
8.2 Agricultural land | |||
Opening net book value (NBV) | 8,855,086 | ||
Depreciation charge for the period / year | (2,361,356) | ||
6,493,730 | |||
Depreciation Rate % | 25% | ||
9. CAPITAL WORK IN PROGRESS | |||
Building | 9.1 | 2,767,368 | |
Plant and machinery | 9.2 | 9,785,291 | |
12,552,659 | |||
9.1 Building | |||
Movement of carrying amount is as follows: | |||
Opening balance | 1,656,275 | ||
Additions (at cost) | 11,485,780 | ||
Transferred to operating fixed assets | (10,374,687) | ||
Closing balance | 2,767,368 | ||
9.2 Plant and machinery | |||
Movement of carrying amount is as follows: | |||
Opening balance | - | ||
Additions (at cost) Transferred during the period / year | 9,785,291 - | ||
Closing balance | 9,785,291 |
(Un-Audited) 31 March 2025 . (Rup 7,344,810 -(2,131,728) (521,308) |
4,691,774 |
20% |
6,493,730 (1,180,678) |
5,313,052 |
25% |
198,573 168,115 |
366,688 |
2,767,368 2,043,652 (4,612,447) |
198,573 |
9,785,291 15,103,937 (24,721,113) |
168,115 |
STORES, SPARES AND LOOSE TOOLS
Stores Spares
Less: Provision for obsolete stores and spares Loose tools
STOCK IN TRADE
Work-in process: Sugar Molasses
Note
30 September
31 March
2025
. (Rup
214,354,357
82,892,535
297,246,892
(16,041,549)
1,928,571
283,133,914
9,597,536
1,171,445
10,768,981
4,586,061,297
145,515,858
4,731,577,155
4,742,346,136
2024
ees) ..........
130,834,596
90,440,299
221,274,895
(16,041,549)
2,570,476
207,803,822
10,314,607
1,410,808
Finished goods:
Sugar 11.1
Molasses
11,725,415
1,926,348,367
4,559,100
1,930,907,467
1,942,632,882
Stock-in-trade up to a maximum amount of Rs. 4,657.935 million (2024: 1,851.301 million) are under hypothecation/pledge of commercial banks as security for short term borrowings. The molasses bagasse and V. filter cake is valued on net realizable value as a by product.
LOANS AND ADVANCES
(Unsecured-considered good) Advances to employees
Advance against supplies and services Considered good
Advances to cane growers Advances for store purchases
CASH AND BANK BALANCES
Cash in hand
Balance at banks
Note
(Audited) 30 September
(Un-Audited) 31 March
2025
. (Rup
3,654,014
170,126,602
22,786,571
192,913,173
196,567,187
594,097
153,179,195
472,671,204
626,444,496
2024
ees) ..........
4,051,004
322,701,342
120,175,788
442,877,130
446,928,134
527,414
Deposit accounts 13.1
Current accounts
1,143,874
82,117,910
83,789,198
Cash with bank in deposit accounts do not carry any interest or mark-up except for Bank Al Habib Limited which has T-Call facility arrangement and carries a mark up ranging from 10.00% to 14.00% (2024: 14.00% to 20.70%) per annum.
Note
70,000,000 (September 30, 2024: 70,000,000) ordinary shares of Rs. 10/- each | e | (Audited) 30 September 2024 es) .......... 700,000,000 | ||
14.2 Issued, subscribed and paid up share capital 6,400,000 (September 30, 2024: 6,400,000) ordinary shares of Rs. 10/- each (fully paid in cash) | 64,000,000 | |||
3,050,000 (September 30, 2024: 3,050,000) fully paid bonus shares of Rs. 10/- each | 30,500,000 | |||
94,500,000 | ||||
15. LONG TERM LOAN | ||||
Secured: Banking Company | ||||
Bank Al Habib Limited | 15.1 | 199,535,950 | ||
Allied Bank Limited | 15.2 | 200,000,000 | ||
399,535,950 | ||||
Current portion shown under current liabilities | (259,991,200) | |||
139,544,750 | ||||
(Un-Audited) 31 March 2025 . (Rup 700,000,000 |
64,000,000 30,500,000 |
94,500,000 |
169,540,350 100,000,000 |
269,540,350 (159,991,200) |
109,549,150 |
This is a term loan obtained from Bank Al Habib Limited with approved limit of Rs. 300 million (2024: Rs. 300 million) and carries mark-up at the rate of 3 months average KIBOR plus 1% per annum. This facility is secured against the personal guarantees of directors, corporate guarantees of M/s Al- Moiz Industries Limited (Associated Company), subordination of directors loans and pari passu charge over present and future fixed asset of the Company (land, building, plant and machinery) with 25% margin amounting to Rs. 667 million.
This is revolving agri facility with approved limit of Rs. 200 million (2024: Rs. 200 million) and carries the markup at the rate of three month average KIBOR plus 1% per annum. This facility is secured against the personal guarantees of directors, corporate guarantees of M/s Al- Moiz Industries Limited (Associated Company), subordination of directors loans and pari passu charge over present and future fixed asset of the Company (land, building, plant and machinery) with margin amounting to Rs. 267 million.
Note
(Un-Audited) 31 March
2025
(Audited) 30 September
2024
16. LONG TERM DIMINISHING MUSHARAKA
Secured
Banking Companies
.......... (Rupees) ..........
National Bank of Pakistan (Islamic mode) | 16.1 | 240,000,000 | 270,000,000 |
Current portion shown under current liabilities | (60,000,000) | (60,000,000) | |
180,000,000 | 210,000,000 |
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
