Autodrome PlcCSELK: AUTO.N0000

Interim accounts for the quarter ending 31st december 2024

· Issued by Autodrome Plc

THE AUTODROME PLC

INTERIM FINANCIAL STATEMENTS

FOR THE QUARTER

ENDED 31.12.2024

The Autodrome PLC

304 Union Place,

Colombo 02. Sri Lanka

www.autodrome.lk/financial

The Autodrome PLC

1

Interim Financial Statements for the quarter ended 31 December 2024

Corporate Information

Name of the Company

The Autodrome PLC

Legal Form

A Quoted Public Company with Limited Liability, incorporated in Sri Lanka in 1953.

Company Registration Number

PQ84

Colombo Stock Exchange

AUTO.N0000. | GICS Industry Group: Retailing

Head Office/ Registered Office

304 Union Place, Colombo 02. Sri Lanka.

Board of Directors

Mrs. Bernadette Aloysius BA‐ Chairperson

Mr. Jeremy Aloysius MBA (USA) ‐ Jt. Managing Director

Mr. Rajeev Aloysius FCMA, FCMA(UK), CGMA, MBA ‐ Jt. Managing Director

Mrs. Joanne Aloysius Rajiyah BSc (Lon.), MBA ‐ Marketing Director

Prof. John Aloysius BSc, PhD (USA)

Ms. Julie A. Aloysius BA (USA)

Mr. Ranil de Silva ACA, FCMA(UK), MCIM

  • Resigned w.e.f. 31 December 2024
    Mr. Raviraj Ratnasabapathy FCMA(UK), CGMA, MBA Mr. Brihadisvara Ponnambalam
  • Appointed w.e.f. 1 January 2025
    Mr. Jitendra T. Daulagala ACMA(UK), MA (UK)
    Ms. L. Chiranthi Cooray FCMA, CGMA, CPA, MBA (UK), CIPM

Company Secretaries

Deloitte Corporate Services (Pvt) Ltd

Lawyers

M/s. D. L. & F De Saram

Auditors

Ernst and Young Sri Lanka, Chartered Accountants

Bankers

Hatton National Bank PLC, Head Office Branch

Commercial Bank of Ceylon PLC, City Office

People's Bank, Union Place Branch

Sampath Bank, Colombo Super Branch

The Autodrome PLC

2

Interim Financial Statements for the quarter ended 31 December 2024

Statement of Financial Position

Company Group

Audited Audited

31.03.2024 31.03.2024

Assets

Non‐current assets

2,100,253 2,100,253 Property, Plant & Equipment

663 663 Intangible Assets

500

‐

Investments

95,604

102,204

Other Financial Assets

2,197,020

2,203,120

Current Assets

47,258

47,258

Inventories

19,087

19,141

Trade Receivables & Other Receivables

393,088

404,153

Other Financial Assets

‐

‐

Amount Due from related party

5,702

8,037

Cash and Cash Equivalents

465,135

478,589

2,662,155

2,681,709

Total Assets

Company

Group

Unaudited

Unaudited

Unaudited

Unaudited

as at

as at

as at

as at

31.12.2024

31.12.2023

31.12.2024

31.12.2023

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

2,097,611

2,022,101

2,097,611

2,022,101

319

298

319

298

500

500

‐

‐

95,229

95,368

107,329

101,968

2,118,267

2,205,260

2,193,660

2,124,367

192,772

22,032

192,772

22,032

99,781

31,795

101,202

32,599

192,994

377,327

200,507

387,554

350

200

‐

‐

11,344

5,784

13,336

6,694

437,138

507,816

497,242

448,879

2,690,901

2,555,405

2,713,076

2,573,246

12,440

12,440

1,361,829

1,361,829

565,087

583,246

1,939,356

1,957,515

616,340

616,340

34,795

34,795

651,135

651,135

67,258

68,199

1,578

2,031

‐

‐

2,828

2,828

71,664

73,058

Equity and Liabilities

Capital and Reserves

Stated Capital

Revaluation Reserve

Revenue Reserves

Shareholdersʹ Funds

Non‐current Liabilities

Deferred Taxation

Retirement Benefit Obligations

Current Liabilities

Trade and Other Payables Current Tax Liability Amount Due to related party Bank Overdraft

12,440

12,440

12,440

12,440

1,357,709

1,309,067

1,357,709

1,309,067

595,870

586,744

615,929

603,739

1,966,019

1,908,251

1,986,079

1,925,246

616,340

579,540

616,340

579,540

37,387

25,449

37,387

25,449

653,727

604,989

653,727

604,989

65,468

32,683

67,847

32,854

5,687

3,873

5,183

4,548

‐

‐

240

‐

‐

5,609

‐

5,609

71,155

42,165

73,270

43,011

722,799 724,193 Total Liabilities

2,662,155 2,681,709 Total Equity and Liabilities

724,882

647,154

726,997

647,999

2,690,901

2,555,405

2,713,076

2,573,246

It is certified that the Financial Statements have been prepared in accordance with the requirments of the Companies Act No.07 of 2007.

Gayan Joseph

Head of Finance

The Board of Directors is responsible for these Financial Statements.

Signed for and on behalf of the Board.

Rajeev Aloysius

Jeremy Aloysius

Jt. Managing Director

Jt. Managing Director

28 January 2025

The Autodrome PLC

3

Interim Financial Statements for the quarter ended 31 December 2024

Company Statement of Profit or Loss and Other Comprehensive Income

Y/E 31 March 2024

Quarter ended 31 December

Nine Months ended 31 December

(Audited)

Note

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

2024

2023

2024

2023

LKR 000

LKR 000

LKR 000

Change

LKR 000

LKR 000

Change

168,616

Turnover

133,505

61,050

118.7%

311,809

146,822

112.4%

(121,119)

Cost of Sales

(102,531)

(44,588)

130.0%

(240,403)

(103,556)

132.1%

Gross Profit

88.2%

65.0%

47,498

30,974

16,461

71,406

43,265

30,748

Other Income and Gains

11,298

7,617

48.3%

34,807

22,709

53.3%

78,246

42,272

24,079

75.6%

106,213

65,975

61.0%

Less :Expenses

(134,995)

Administrative Expenses

(37,438)

(33,446)

11.9%

(104,705)

(93,722)

11.7%

(3,120)

Marketing Expenses

(2,399)

(672)

256.9%

(2,708)

(4,620)

(41.4%)

16.8%

9.2%

(138,115)

(39,836)

(34,118)

(107,412)

(98,342)

(59,869)

Operating Profit

2,436

(10,039)

(124.3%)

(1,199)

(32,367)

(96.3%)

88,024

Finance Income

7a

9,374

19,688

(52.4%)

41,388

68,289

(39.4%)

(967)

Finance Cost

7b

(247)

(1,724)

(85.7%)

(439)

(1,994)

(78.0%)

Profit before taxation

45.9%

17.2%

27,188

11,562

7,925

39,749

33,928

(25,589)

Taxation

(4,027)

(2,341)

72.0%

(13,708)

(11,417)

20.1%

Profit after taxation

34.9%

15.7%

1,599

7,535

5,584

26,041

22,511

Other Comprehensive Income

80,277

Revaluation of Property,Plant & Equipment

‐

‐

‐

‐

(24,083)

Deferred Tax on Property Revaluation

‐

‐

‐

‐

(5,115)

Defined Benefit Plan actuarial gain/ (losses)

296

284

4.1%

887

851

4.2%

Deferred tax on Defined Benefit Plan actuarial

1,535

gain/(losses)

(89)

(85)

4.3%

(266)

(255)

4.2%

Other comprehensive income net of tax

4.0%

4.2%

52,613

207

199

621

596

54,212

Total Comprehensive Income

7,742

5,783

33.9%

26,662

23,107

15.4%

Earnings Per Share (Rs.)

34.9%

15.7%

0.13

0.63

0.47

2.17

1.88

Note: All values are in Rupees ʹ000s, unless otherwise stated.The above figures are subject to audit.

The Autodrome PLC

4

Interim Financial Statements for the quarter ended 31 December 2024

Group Statement of Profit or Loss and Other Comprehensive Income

Y/E 31 March 2024

Quarter ended 31 December

Nine Months ended 31 December

(Audited)

Note

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

2024

2023

2024

2023

LKR 000

LKR 000

LKR 000

Change

LKR 000

LKR 000

Change

172,743

Turnover

134,392

62,740

114.2%

314,633

#

149,496

110.5%

(121,119)

Cost of Sales

(102,531)

(44,588)

130.0%

(240,403)

#

(103,556)

132.1%

Gross Profit

75.5%

#

61.6%

51,624

31,862

18,152

74,231

45,940

30,348

Other Income and Gains

11,298

7,517

50.3%

34,607

22,409

54.4%

43,160

25,669

68.1%

108,838

68,349

59.2%

Less :Expenses

(136,208)

Administrative Expenses

(37,959)

(33,846)

12.2%

(105,901)

(94,595)

12.0%

(3,165)

Marketing Expenses

(2,451)

(697)

251.6%

(2,805)

(4,660)

(39.8%)

17.0%

9.5%

(139,373)

(40,410)

(34,543)

(108,706)

(99,255)

(57,400)

Operating Profit

2,750

(8,874)

(131.0%)

132

(30,906)

(100.4%)

90,654

Finance Income

7a

9,147

20,222

(54.8%)

42,772

70,258

(39.1%)

(972)

Finance Cost

7b

(247)

(1,724)

(85.7%)

(439)

(1,994)

(78.0%)

Profit before taxation

21.0%

13.7%

32,282

11,650

9,625

42,465

37,359

(27,118)

Taxation

(4,054)

(2,851)

42.2%

(14,523)

(12,446)

16.7%

Profit after taxation

12.1%

12.2%

5,164

7,596

6,774

27,942

24,913

Other Comprehensive Income

80,277 Revaluation of Property,Plant & Equipment

(24,083) Deferred Tax on Property Revaluation

(5,115) Defined Benefit Plan actuarial gain/ (losses) Deferred tax on Defined Benefit Plan actuarial

1,535 gain/(losses)

52,614 Other Comprehensive Income net of tax

57,778 Total Comprehensive Income

0.43 Earnings Per Share (Rs.)

‐

‐

‐

‐

‐

‐

‐

‐

296

284

4.1%

887

851

4.2%

(89)

(85)

4.3%

(266)

(255)

4.2%

207

199

4.0%

621

596

4.2%

11.9%

12.0%

7,803

6,972

28,563

25,508

12.1%

12.2%

0.63

0.56

2.33

2.08

Note: All values are in LKR ʹ000s, unless otherwise stated. The above figures are subject to audit.

The Autodrome PLC

5

Interim Financial Statements for the quarter ended 31 December 2024

Statement of Changes in Equity

Group

Stated

Revaluation

Retained

Total

Capital

Reserves

Profit

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Balance as at 1st April 2023

12,440

1,311,815

575,482

1,899,737

Net Profit for the period

‐

‐

24,913

24,913

Other comprehensive income

Depreciation Transfer

(2,748)

2,748

‐

Defined benefit plan actuarial (loss)/gain net of tax

596

596

Balance as at 31 December 2023

12,440

1,309,067

603,739

1,925,246

Net Profit for the period

‐

‐

(19,749)

(19,749)

Other comprehensive income

‐

56,194

‐

56,194

Defined benefit plan actuarial (loss)/gain net of tax

‐

(4,177)

(4,177)

Depreciation Transfer

‐

(3,432)

3,432

‐

Dividend paid

‐

‐

‐

Balance as at 31 March 2024

12,440

1,361,829

583,246

1,957,515

Net Profit for the period

‐

‐

27,942

27,942

Other comprehensive income

‐

‐

‐

‐

Defined benefit plan actuarial (loss)/gain net of tax

‐

‐

621

621

Depreciation Transfer

‐

(4,120)

4,120

‐

Balance as at 31 December 2024

12,440

1,357,709

615,929

1,986,079

Company

Stated

Revaluation

Retained

Total

Capital

Reserves

Profit

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Balance as at 1st April 2023

12,440

1,311,815

560,888

1,885,143

Net Profit for the period

‐

‐

22,511

22,511

Other Comprehensive Income

Defined benefit plan actuarial (loss)/gain net of tax

596

596

Depreciation Transfer

(2,748)

2,748

Balance as at 31 December 2023

12,440

1,309,067

586,744

1,908,251

Net Profit for the period

‐

‐

(20,912)

(20,912)

Other Comprehensive Income

‐

56,194

56,194

Defined benefit plan actuarial (loss)/gain net of tax

‐

(4,177)

(4,177)

Depreciation Transfer

‐

(3,432)

3,432

‐

Dividend paid

‐

‐

‐

Balance as at 31 March 2024

12,440

1,361,829

565,087

1,939,355

Net Profit for the period

‐

‐

26,041

26,041

Depreciation Transfer

‐

(4,120)

4,120

‐

Defined benefit plan actuarial (loss)/gain net of tax

‐

‐

621

621

Balance as at 31 December 2024

12,440

1,357,709

595,870

1,966,017

.

Note: All values are in Rupees ʹ000s, unless otherwise stated. The above figures are subject to audit.

The Autodrome PLC

6

Interim Financial Statements for the quarter ended 31 December 2024

Statement of Cash Flows

Company

Group

Company

Company

Group

Group

Audited

Audited

Unaudited

Unaudited

Unaudited

Unaudited

as at

as at

as at

as at

as at

as at

31.03.24

31.03.24

31.12.24

31.12.23

31.12.24

31.12.23

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Rs.ʹ000

Cash Flow from Operating Activities

27,188 32,282

9,968 9,968

89 89

  1. (737)
    6,082 6,082

(88,024)

(90,654)

331

331

‐

‐

636

636

‐

‐

1,876

1,876

(42,591)

(40,127)

(4,713)

(4,713)

13,999

13,991

‐

‐

‐

32,030

32,664

41,316

41,942

(1,275)

1,815

  1. (331)
    (21,164) (22,411)
  1. (778)
    (23,549) (21,705)

Net profit before Taxation

39,749

33,928

42,465

37,359

Depreciation

9,682

7,685

9,682

7,685

Amortisation

94

21

94

21

Provision for bad debts

‐

‐

‐

‐

Provision for Defined Benefit Plan

3,273

1,852

3,273

1,852

Interest Income

(41,388)

(68,289)

(42,697)

(70,258)

Interest Expense

439

305

439

305

Gain on sale of Property, Plant and Equipment

(7,508)

‐

(7,508)

‐

Realised Exchange (Gain)/(Loss

5

(2,577)

‐

(2,577)

Unrealised Exchange (Gain)/Loss

5

‐

1,689

‐

1,689

Provision for slow moving inventries

Operating Profit before Working Capital Changes

1,766

(22,809)

3,172

(21,348)

(Increase)/Decrease in Inventories

(145,514)

22,389

(145,514)

22,389

(Increase)/Decrease in Debtors & Receivables

(80,694)

554

(82,061)

(204)

(Increase)/Decrease in Dues from related parties

(350)

(200)

‐

‐

(Increase)/Decrease in Dues to related parties

‐

‐

‐

‐

Increase/(Decrease) in Trade & other Payables

795

(3,597)

2,225

(3,733)

(225,763)

19,145

(225,349)

18,452

Cash generated from operations

(223,998)

(3,663)

(222,178)

(2,896)

Interest paid

(439)

(305)

(439)

(305)

Income Tax paid

(8,985)

(18,260)

(10,508)

(18,786)

Employee Benefits paid

(681)

(778)

(681)

(778)

Net Cash from Operating Activities

(234,103)

(23,006)

(233,807)

(22,765)

(1,915)

(1,915) Purchase of Property,Plant & Equipments

(7,041)

(2,167)

(7,041)

(2,167)

  1. (750) Acquisition of Intangible Asset

‐

‐

Disposal of Intangible Asset

250

‐

250

‐

15,003

15,503

Long term Investments (increase)/decrease

375

15,239

(5,125)

15,739

(69,397)

(72,919)

Short term Investments (increase)/decrease

200,094

(53,637)

203,646

(56,321)

‐

‐

Financial Assets Reserve

‐

‐

‐

‐

‐

‐

Dividend received

‐

‐

‐

‐

88,024

90,654

Interest received

41,388

68,289

42,697

70,258

‐

‐

Disposal of Fixed Asset

7,508

‐

7,508

‐

30,963

30,573

Net Cash from/(used) in Investing Activities

242,574

27,724

241,935

27,509

Cash flow from Financing Activities

‐

‐

Dividend paid

‐

‐

‐

‐

‐

‐

Net Cash used in Finance Activities

‐

‐

‐

‐

7,416

8,868

Increase in Cash & Cash Equivalents

8,471

4,718

8,129

4,746

Movement in Cash and Cash Equivalents

(4,543)

(3,661)

At the beginning of the period

7,416

8,870

Increase/(Decrease)

At the end of the period

2,873

5,209

Bank overdrafts

(2,828)

(2,828)

5,702

8,037

Cash and bank balances

2,873

5,209

2,873

(4,543)

5,209

(3,661)

8,471

4,718

8,129

4,746

11,344

175

13,337

1,085

‐

(5,609)

‐

(5,609)

11,344

5,784

13,337

6,694

11,344

175

13,337

1,085

The Autodrome PLC

7

Interim Financial Statements for the quarter ended 31 December 2024

Explanatory Notes

  1. These Statements are prepared in accordance with the prevailing LKAS, & are subject to audit.
  2. All known expenses have been provided for in these financial statements.
  3. The Accounting Policies and methods of computation are consistent with those followed previously.
  4. No circumstances have arisen since the Financial Position statement date, that requires further disclosure or adjustment in these Statements. No contingent liabilities or assets exist as at the beginning, nor end, of any period.

5 The Cash Flow statement quantifies realised and unrealised exchange gains/losses.

  1. Other Operating Income
    Rent Income
    Income from Tyre Fitting Centre Others
    Sale of Motor vehicle
    Total Other Operating Income
  2. Net Finance Income / (Cost)

7a Finance Income

Interest Income from Fixed Deposits Interest Income from Debentures

Interest Income from CAL Fixed Income opportunities Fund Exchange Gain

Total Finance Income

7b Finance Cost

Interest on Bank Overdrafts and other facilities

Exchange Loss

Total Finance Cost

Net Finance Income / (Finance Cost)

Group

Company

2024

2023

2024

2023

25,763

21,997

25,963

22,297

288

381

288

381

1,048

32

1,048

32

7,508

‐

7,508

‐

34,607

22,409

34,807

22,709

Group

Company

2024

2023

2024

2023

7,552

7,961

6,866

7,311

3,539

3,671

3,539

3,671

29,028

58,626

28,405

57,307

2,577

‐

2,577

‐

42,697

70,258

41,388

68,289

439

305

439

305

‐

1,689

‐

1,689

439

1,994

439

1,994

42,258

68,265

40,948

66,295

The Autodrome PLC

8

Interim Financial Statements for the quarter ended 31 December 2024

Explanatory Notes

8 Directorsʹ Shareholdings as at 31st December

No. of Shares

2024

%

2023

%

Mrs. Bernadette J. Aloysius

3,594,800

29.96

3,594,800

29.96

Mr. Jeremy D. Aloysius (Jt. Managing Director/CEO)

1,127,360

9.39

877,340

7.31

Mr. Rajeev A.J. Aloysius (Jt. Managing Director/CEO)

1,127,360

9.39

877,340

7.32

Ms. Julie A. Aloysius

1,127,360

9.39

877,340

7.31

Ms. J. Joanne B. Aloysius Rajiyah

‐

‐

877,340

7.31

Prof. John A. Aloysius

1,127,360

9.39

877,340

7.31

Mr. Shamindra V. Rajiyah and Ms. J. Joanne B. Aloysius Rajiyah

61,000

0.51

258,684

1.85

8,165,240

68.04

8,240,184

68.37

9 Major Shareholdings as at 31st December

No. of Shares

2024

%

2023

%

Ms. Bernadette J. Aloysius

3,594,800

29.96

3,594,800

29.96

Tuckers (Pvt) Ltd

1,395,785

11.63

‐

‐

Mr. Sanjeev E.C. Gardiner

1,179,500

9.83

1,179,500

9.83

Mr. Rajeev A.J. Aloysius (Jt. Managing Director/CEO)

1,127,360

9.39

877,340

7.31

Ms. Julie A. Aloysius

1,127,360

9.39

877,340

7.31

Mr. Jeremy D. Aloysius (Jt. Managing Director/CEO)

1,127,360

9.39

877,340

7.31

Prof. John A. Aloysius

1,127,360

9.39

877,340

7.31

Seylan Bank PLC / The Galle Face Hotel Co. Ltd

533,200

4.44

533,200

4.44

Cyril Gardiner Limited

161,000

1.34

161,000

1.34

Hotel International (Pvt) Ltd.

78,741

0.66

78,741

0.66

Mr. Shamindra V. Rajiyah and Ms. J. Joanne B. Aloysius Rajiyah

61,000

0.51

258,684

2.16

Mr. Hiranjan C.W. Aloysius

55,700

0.46

55,700

0.46

Mr. W.S.S.Amarasooriya

38,336

0.32

39,071

0.33

Mr. R Jehan M.F. Aloysius

30,400

0.25

30,400

0.25

The Galle Face Hotel Co Ltd

20,000

0.17

20,000

0.17

Shalsri Investments (Pvt) Ltd

15,800

0.13

15,800

0.13

Mr.Ratna Gopal

14,200

0.12

14,200

0.12

Mr. James Alwis Christoffel Rajasinghe (Deceased)

14,000

0.12

14,000

0.12

Mr.S.C Weerasooria

13,600

0.11

13,600

0.11

Mr.Hettiarachchige Walter Elliot Tissera

10,600

0.09

10,575

0.09

11,726,102

97.63

9,518,056

79.32

10 The percentage of Shares held by the Public as at 31 December 2024 was 20.33%. The number of shareholders as at 31.12. 2024 was 545. The number of public shareholders was 538. Float Adjusted Market Capitalization disclosure is on Page 9. Therefore the Company complies with the Minimum Public Holding Requirement; under Main Board, Option Five Rule 7.13

The Autodrome PLC

9

Interim Financial Statements for the quarter ended 31 December 2024

Investor Information

MARKET VALUE OF SHARES

The Market value of an ordinary share of The Autodrome PLC was as follows :

Quarter ended

Year ended

31.12.2024

31.12.2023

31.03.2024

Rs.

Rs.

Rs.

Closing price

131.50

105.50

90.20

Highest price for the period

132.50

114.00

142.75

Lowest price for the period

93.30

79.00

76.70

No. of shares

12,000,000

12,000,000

12,000,000

Market Capitalization

1,578,000,000

1,266,000,000

1,082,400,000

Float Adjusted Market Capitalization

320,728,500

264,771,240

226,373,136

RATIOS

Net Assets per Share

163.83

159.02

163.31

Annualised Earning per Share

0.63

0.93

0.43

Annualised Price Earning Ratio (times)

207.74

113.36

209.60

Earlier from Autodrome

All Autodrome news releases