Astena Holdings Co.,ltd.TSE: 8095

Summary of Consolidated Financial Results for the Three Months Ended February 28, 2026 (Under Japanese GAAP)

· Issued by Astena Holdings Co.,Ltd.

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

April 13, 2026

Consolidated Financial Results for the Three Months Ended February 28, 2026 (Under Japanese GAAP)

Company name: Astena Holdings Co.,Ltd. Listing: Tokyo Stock Exchange

Securities code: 8095

URL: https://www.astena-hd.com

Representative: Satoshi Setoguchi, President&CEO Inquiries: Isamu Kamiyama, General Manager

Telephone: +81-3-3279-0481

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the three months ended February 28, 2026 (from December 1, 2025 to February 28, 2026)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Three months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      February 28, 2026

      16,557

      15.5

      1,152

      11.7

      1,079

      3.6

      586

      16.0

      February 28, 2025

      14,334

      6.8

      1,032

      127.1

      1,042

      117.1

      505

      102.6

      Note: Comprehensive income For the three months ended February 28, 2026:

      ¥850 million

      [204.4%]

      For the three months ended February 28, 2025:

      ¥279 million

      [(40.9)%]

      Basic earnings per share

      Diluted earnings per share

      Three months ended

      Yen

      Yen

      February 28, 2026

      14.52

      -

      February 28, 2025

      12.55

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    Net assets per share

    As of

    Millions of yen

    Millions of yen

    %

    Yen

    February 28, 2026

    73,309

    27,880

    37.6

    683.05

    November 30, 2025

    75,441

    27,397

    35.9

    670.86

    Reference: Equity

    As of February 28, 2026: ¥27,554 million

    As of November 30, 2025: ¥27,076 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Fiscal year ended November 30, 2025

    Fiscal year ending November 30, 2026

    Yen

    -

    -

    Yen

    9.00

    Yen

    -

    Yen

    9.00

    Yen

    18.00

    Fiscal year ending November 30, 2026 (Forecast)

    9.00

    9.00

    18.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Forecast of consolidated financial results for the fiscal year ending November 30, 2026 (from December 1, 2025 to November 30, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Six months ending May 31, 2026

33,000

9.6

1,600

(28.0)

1,550

(27.9)

1,150

(10.7)

28.49

Fiscal year ending November 30, 2026

68,000

8.4

3,400

12.7

3,300

13.4

2,350

7.5

58.22

Note: Revisions to the earnings forecasts most recently announced: None

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of February 28, 2026

      41,097,566 shares

      As of November 30, 2025

      41,097,566 shares

    2. Number of treasury shares at the end of the period

      As of February 28, 2026

      757,889 shares

      As of November 30, 2025

      736,281 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended February 28, 2026

40,355,867 shares

Three months ended February 28, 2025

40,255,384 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:None

  • Proper use of earnings forecasts, and other special matters

The above forecasts are based on information available as of the date of this release and assumptions such as forecasts of the future economic environment, and actual results may differ from the forecasts due to various factors in the future. For more information, see "1. Summary of Business Results, etc."

Quarterly consolidated balance sheet

(Millions of yen)

As of November 30, 2025

As of February 28, 2026

Assets

Current assets

Cash and deposits

10,190

8,466

Notes and accounts receivable - trade, and contract assets

18,858

16,818

Electronically recorded monetary claims - operating

4,066

4,526

Merchandise and finished goods

8,041

9,162

Work in process

1,650

1,845

Raw materials and supplies

2,514

2,865

Other

2,038

1,364

Allowance for doubtful accounts

(21)

(20)

Total current assets

47,339

45,029

Non-current assets

Property, plant and equipment

Buildings and structures

10,910

10,988

Accumulated depreciation

(7,024)

(7,113)

Buildings and structures, net

3,885

3,875

Machinery, equipment and vehicles

11,937

11,974

Accumulated depreciation

(9,446)

(9,521)

Machinery, equipment and vehicles, net

2,491

2,452

Land

2,614

2,932

Other

5,472

5,517

Accumulated depreciation

(3,793)

(3,863)

Other, net

1,678

1,653

Construction in progress

2,620

2,664

Total property, plant and equipment

13,291

13,578

Intangible assets

Goodwill

4,755

4,646

Technical assets

404

395

Customer relationship

1,412

1,361

Other

1,065

1,005

Total intangible assets

7,638

7,409

Investments and other assets

Investment securities

4,291

4,621

Retirement benefit asset

1,539

1,533

Other

1,366

1,160

Allowance for doubtful accounts

(24)

(23)

Total investments and other assets

7,172

7,292

Total non-current assets

28,102

28,280

Deferred assets

Organization expenses

0

0

Total deferred assets

0

0

Total assets

75,441

73,309

(Millions of yen)

As of November 30, 2025

As of February 28, 2026

Liabilities

Current liabilities

Notes and accounts payable - trade

9,551

9,177

Electronically recorded obligations - operating

5,056

5,041

Short-term borrowings

16,195

12,189

Accrued expenses

3,493

2,640

Income taxes payable

853

474

Provision for bonuses

815

704

Provision for product warranties

23

20

Other

2,084

1,522

Total current liabilities

38,074

31,771

Non-current liabilities

Long-term borrowings

6,250

9,754

Deferred tax liabilities

309

465

Provision for share-based payments

137

137

Retirement benefit liability

2,306

2,333

Other

965

965

Total non-current liabilities

9,969

13,656

Total liabilities

48,043

45,428

Net assets

Shareholders' equity

Share capital

4,629

4,629

Capital surplus

6,344

6,344

Retained earnings

13,658

13,875

Treasury shares

(255)

(255)

Total shareholders' equity

24,377

24,593

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

1,438

1,659

Deferred gains or losses on hedges

0

0

Foreign currency translation adjustment

458

520

Remeasurements of defined benefit plans

803

779

Total accumulated other comprehensive income

2,699

2,960

Non-controlling interests

321

326

Total net assets

27,397

27,880

Total liabilities and net assets

75,441

73,309

Quarterly consolidated statement of income

(Millions of yen)

Three months ended February 28, 2025

Three months ended February 28, 2026

Net sales

14,334

16,557

Cost of sales

9,287

10,666

Gross profit

5,046

5,891

Selling, general and administrative expenses

4,014

4,738

Operating profit

1,032

1,152

Non-operating income

Interest and dividend income

26

29

Foreign exchange gains

1

-

Share of profit of entities accounted for using equity method

1

2

Other

31

46

Total non-operating income

60

78

Non-operating expenses

Interest expenses

28

65

Commission for syndicated loans

2

54

Foreign exchange losses

-

14

Other

19

16

Total non-operating expenses

50

151

Ordinary profit

1,042

1,079

Extraordinary income

Gain on sale of non-current assets

1

-

Gain on sale of investment securities

8

0

Total extraordinary income

10

0

Extraordinary losses

Loss on disposal of non-current assets

3

0

Impairment losses

68

-

Total extraordinary losses

71

0

Profit before income taxes

980

1,079

Income taxes - current

269

251

Income taxes - deferred

209

238

Total income taxes

479

490

Profit

501

589

Profit (loss) attributable to non-controlling interests

(3)

3

Profit attributable to owners of parent

505

586

Quarterly consolidated statement of comprehensive income

(Millions of yen)

Three months ended February 28, 2025

Three months ended February 28, 2026

Profit

501

589

Other comprehensive income

Valuation difference on available-for-sale securities

(187)

221

Deferred gains or losses on hedges

1

0

Foreign currency translation adjustment

(16)

62

Remeasurements of defined benefit plans, net of tax

(20)

(23)

Share of other comprehensive income of entities accounted for using equity method

0

-

Total other comprehensive income

(222)

260

Comprehensive income

279

850

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

282

846

Comprehensive income attributable to non-controlling interests

(3)

3

Company analysis

Earlier from Astena Holdings Co.,ltd

All Astena Holdings Co.,ltd news releases