Ares Commercial Real Estate CorporationNYSE: ACRE

Q3 document for presentation 2026

· Issued by Ares Commercial Real Estate Corporation

Summary by 6ix AI

Ares Commercial Real Estate reported net income under standard US accounting rules (GAAP) of $10.0 million, or $0.18 per diluted common share, for the third quarter ended September 30, 2026. It also declared a cash dividend of $0.15 per common share for the fourth quarter of 2026.

Key details

  • Distributable Earnings, the company's own non-GAAP measure, was $6.7 million, or $0.12 per diluted common share, for the third quarter of 2026. Excluding a realized gain of $0.3 million, or $0.01 per diluted share, it was $6.4 million, or $0.11 per diluted share.
  • Book value was $492 million, or $8.86 per common share, as of September 30, 2026 ($11.40 per share excluding the CECL reserve, money set aside for expected loan losses). The CECL reserve was $141 million, or 8% of the outstanding principal of loans held for investment.
  • The company sold its North Carolina office property that it had taken over (real estate owned, or REO), with proceeds above its carrying amount. It also changed the risk rating of its $200 million Brooklyn residential/condo loan to 5, from 4.
  • The company collected $35 million of loan repayments in the third quarter of 2026, for $146 million year to date. Available capital was $116 million as of September 30, 2026, and $87 million as of November 3, 2026.
  • On October 20, 2026, after quarter end, the company fully repaid and ended its maturing $90 million secured term loan. After quarter end it also closed an $11 million senior loan commitment secured by a self storage property.

What’s still pending

  • The company says it is working toward a resolution of its Chicago office loan, carried at $135 million and risk rated 5, through either a potential sale of the property or by taking title to it.

6ix AI wrote this summary from the release below and checked it against the release.

Third Quarter 2026 Earnings Presentation

Exhibit 99.2

Q3 2026 Company Results and Highlights

Earnings and Results

  • GAAP net income of $10.0 million or $0.18 per diluted common share

  • Distributable Earnings of $6.7 million or $0.12 per diluted common share1

  • Distributable Earnings of $6.4 million or $0.11 per diluted common share, excluding a realized gain for Distributable Earnings purposes of $0.3 million or $0.01 per diluted common share1

  • Book value of $492 million or $8.86 per common share (or $11.40 per common share excluding CECL reserve)2

  • $141 million CECL reserve representing 8% of outstanding principal balance of loans held for investment

Progress and Positioning

Continue to address risk rated 4 and 5 loans, office loans and REO properties

  • Executed the sale of the North Carolina office REO property, generating proceeds above our REO carrying amount

  • Office loans remained consistent QoQ and decreased 10% YoY, totaling $444 million at the end of Q3 20263

  • Adjusted the risk rating of the $200 million Brooklyn residential/condo loan to risk rated 5 (previously risk rated 4)3

    Continued to maintain a moderate leverage profile and flexible balance sheet position to support asset resolutions and continued investing activity

  • Collected $35 million of repayments in Q3 2026 bringing total repayments to $146 million YTD

  • As of September 30 2026, available capital of $116 million supports continued asset resolutions and investment objectives4

  • Subsequent to quarter end, repaid the maturing $90 million secured term loan

Investment Activity

Continued investment activity further diversifying the portfolio to support future earnings

  • Closed one new senior co-investment loan on a portfolio of industrial properties with $35 million commitment in Q3 2026 alongside other Ares managed funds (of which $28 million is classified as held for investment and $7 million was classified as held for sale at origination and sold in Q3 2026)5

  • Total loans held for investment portfolio remained consistent QoQ and increased 42% YoY, totaling $1.8 billion at the end of Q3 20263

  • Subsequent to quarter end, closed one senior loan commitment totaling $11 million collateralized by a self storage property

Dividends

  • Declared cash dividend of $0.15 per common share for shareholders for Q4 2026, which equates to an annualized implied dividend yield of approximately 18% to our stock price as of November 3, 20266

As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. See relevant endnotes on page 24. 3

Portfolio Overview Portfolio Highlights

$1.8 billion total portfolio comprised of loans held for investment and one REO property1

  • Risk rated 1-3 loans (ex. office): Approximately 65% of loans are new vintage and originated in 2025 or 20261

  • Risk rated 1-3 office loans: Stable to improving performance, supported by leasing momentum and continued sponsor support

  • Risk rated 4 and 5 loans: The two largest loans represent 94% of the four risk rated 4 and 5 loans1

    65%1

    15%1

    16%1

    4%1

    100%1

  • REO: Successfully exited one REO property and have one REO property remaining with an income yield of 10%2

    ACRE's Total Portfolio

    ($ in millions)

    Risk Rated 1-3 Loans (ex. Office)

    Risk Rated 1-3 Office Loans

    Risk Rated 4 and 5 Loans

    REO

    Total

    Number of Loans or REO Properties

    28

    5

    4

    1

    38

    Carrying Amount1

    $1,174

    $265

    $299

    $76

    $1,814

    Progress on Largest Risk Rated 4 and 5 Loans

    Chicago Office (Risk Rated 5)

Brooklyn Residential/Condo (Risk Rated 5)

  • Carrying Value: $135 million

  • Update3: Occupancy is over 90% with an average remaining lease term of more than seven years. Actively working to accelerate a resolution over the next few months, either through a potential sale of the property or by acquiring title to the property.

  • Carrying Value: $145 million

  • Update3: Construction on the building is complete. Pre-sales activity is continuing to progress.

As of September 30, 2026, unless otherwise noted. Past performance may not be indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Based on carrying value of loans held for investment, which excludes the CECL Reserve. REO 4 property is held at carrying amount net of accumulated depreciation and amortization. 2) Income yield is calculated as the annualized property level net operating income based on the three months ended September 30, 2026 (excluding non-recurring items) divided by the carrying amount. 3) As of November 3, 2026.

Ares Management is a Global Leader

Founded

AUM

Employees Investment Professionals Global Offices Direct Institutional Relationships

Listing: NYSE - Market Capitalization

1997

$691 billion

4,610+

1,740+

55+1

2,975+

$40 billion2

Overview

With approximately $691 billion in assets under management, Ares Management Corporation is a global alternative investment manager operating an integrated platform across five business groups

Global Footprint3

Credit

Real Assets

Secondaries

Private Equity

Other Businesses4

AUM $446 billion

$162 billion

$46 billion

$25 billion

$12 billion

Investment 340+ Funds5

120+

105+

65+

5+

Investment 605+

900+

100+

85+

45+

The Ares Differentiators

  • Power of a broad and scaled platform enhancing investment capabilities

  • 25+ year track record of attractive risk adjusted returns through market cycles6

  • Deep management team with integrated and collaborative approach

  • A leader in leveraged finance and private credit, and a pioneer in secondaries7

Professionals

Local Market Presence

North America, Europe & Asia-Pacific

North America, Europe & Asia-Pacific

135+ infra projects and

North America, Europe & Asia-Pacific

North America

North America, Europe & Asia-Pacific

Current Portfolio

4,030+ companies

companies

4,300+ real estate properties8

11,600+ companies9 115+ companies $93 billion10

5

As of September 30, 2026, unless otherwise noted. Ares AUM includes funds managed by Ivy Hill Asset Management, L.P., a wholly-owned portfolio company of Ares Capital Corporation and registered investment adviser. Past performance is not indicative of future results. 1) Only counts one location per metro area. Includes only offices that Ares has leased or acquired. Does not include legacy GCP International locations where Ares is not acquiring the leases. 2) As of October 26, 2026. 3) New Delhi office is operated by a third party with whom Ares Asia maintains an ongoing relationship relating to the sourcing, acquisition and/or management of investments. 4) Includes Ares Insurance Solutions, our dedicated, in-house team that provides solutions to insurance clients and the Ares AI and Innovation / Venture Capital Groups.

5) Investment Fund counts are reflective of commingled funds as well as SMAs, co-invest vehicles, and other types of accounts. 6) Risk adjusted returns do not guarantee against loss of capital. 7) Based on leverage finance, private credit and secondaries AUM and number of investment professionals as of September 30, 2026. 8) Reflects the total number of individual real estate properties across Ares Real Estate funds; prior periods were based on deal count, where a single deal may include multiple properties. 9) Reflective of the current underlying companies and properties within Secondaries Group, Credit, Private Equity, Real Estate and Infrastructure commingled funds.10) As of June 30, 2026, $93 billion in AUM represents investments by insurance companies in various Ares' funds, SMAs and co-investments versus one discrete insurance platform. The AUM for these investments is included across each of our investment strategies and presented within other businesses to demonstrate the scale of our aggregated insurance platform.

Ares Real Estate is a Global Investment Manager and Operator

$126 billion+

Real Estate Q3 2026 AUM

355+

Investment Professionals1

370+

Operating Professionals2

4,300+

Global Real Estate Properties

785 million+

Global Portfolio Square Feet

100 thousand+ | ~660 million

Residential Units3 | Logistics Square Feet

Competitive Edge Delivers Demonstrated Performance Comprehensive and Dynamic Investment Solutions

Value-Add

Core/ Core-Plus

Across Equity and Debt Investments

Opportunistic

The performance, awards noted herein relate only to selected funds/strategies and may not be representative of any given client's experience and should not be viewed as indicative of Ares' past performance or its funds' future performance. Note: Data as of September 30, 2026, unless otherwise indicated. 1) Investment Professionals include Investment Management, Portfolio Management and Development personnel as of September 30, 2026. 2) Operating Professionals include Asset Management, Construction Management, Property

Management, Debt Capital Markets, Due Diligence & Quantitative Development personnel as of September 30, 2026. 3) Residential includes Multifamily, Single-Family Rental (SFR) and Senior Housing units. 6

Diversified Loan Portfolio Positioning1

Loan Portfolio Metrics

Outstanding Principal Balance:

$1.8 billion

Number of Loans:

37

Percentage of Senior Loans:

99%

Percentage of Floating Rate Loans:

96%

Weighted Average Risk Rating:

3.2

Loan Portfolio by Property Type

4%

1%

10%

25%

11%

11%

24%

14%

As of September 30, 2026. Due to rounding, numbers presented may not add up to the totals provided. 1) Based on outstanding principal balance of loans held for investment.

Multifamily

Office

Industrial

Residential/Condo

Self Storage

Hotel

Retail

Mixed-Use

7

Office Loans Progress Office loans measured by outstanding principal balance remained consistent QoQ, decreased 10% YoY and nearly 50% in the last three years Office Loans QoQ and YoY as Measured by Outstanding Principal Balance

($ in millions)

$858

$666

$495

$442

$444

Q3 2023 Q3 2024 Q3 2025 Q2 2026 Q3 2026

As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. 8

Balance Sheet and Capital Position Maintained balance sheet flexibility which supports the ability to resolve risk rated 4 and 5 loans and continued investment activity Continued to Maintain Balance Sheet Flexibility

($ in millions)

$1,197

$1,048

$811

1.1x

1.6x

1.9x

2.0x

1.9x

$1,272 $1,263

Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026

Total Outstanding Borrowings 1 Net Debt to Equity Excluding CECL 2

As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Total outstanding borrowings is based on total outstanding principal balance. 2) Net debt to equity ratio (excluding CECL reserve) is calculated as (i) $1.2 billion outstanding principal of borrowings less

$22 million of cash, (ii) divided by the sum of total stockholders' equity of $492 million plus CECL reserve of $141 million. Net debt to equity ratio including CECL reserve is 2.4x as of September 30, 2026. Total debt to equity ratio excluding CECL reserve is 1.9x and including CECL reserve is 2.4x as of September 30, 2026. Please see prior earnings presentations for calculations of net debt to equity ratio for prior periods. 3) As of September 30, 2026, includes $22 million of cash and approximately $94 million of available financing proceeds under our secured funding agreements. As of November 3, 2026, available capital is $87 million and includes $43 million of cash and approximately $44 million of available financing proceeds under our secured funding agreements.

Repayments on Loans Held for Investment

Available Capital3

9

$116 million

$35 million in Q3 2026

$146 million YTD

Trends in CECL Reserves Change in CECL Reserve Q3 2026

($ in millions)

$139 $2 $- $141

Q2 2026 CECL Reserve Net Change in CECL Reserve on

Existing Loans

Impact from

New Loan Commitments

Q3 2026 CECL Reserve

As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 10

CECL Reserve

$141 million

Total CECL Reserve1

8%

CECL Reserve as a Percent of Loans Held for Investment Outstanding Principal Balance

CECL Reserve by Risk Rating CECL Reserve by Property Type

CECL reserve related to risk rated 4 and 5 loans:

94%

6%

3%

91%

Risk Rated 1-3 Loans

Risk Rated 4 Loans

Risk Rated 5 Loans

Office

11%

CECL reserve related to office and residential/ condo loans:

89%

52%

37%

Residential/ Condo

Other

As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Total CECL Reserve includes reserve on both the outstanding balances and unfunded commitments on loans held for investment. 11

CECL Reserve for Risk Rated 4 and 5 Loans

$133 million

CECL Reserve1 for Risk Rated 4 and 5 Loans

34%

CECL Reserve as a Percent of Risk Rated 4 and 5 Outstanding Principal Balance

Risk Rated 4 and 5 Loans CECL Reserve by Property Type

Risk Rated 4 and 5 Loans CECL Reserve as a Percent of Outstanding Principal Balance

7%

40%

53%

72%

40%

26%

Office Residential/Condo Industrial

Office Residential/ Condo

Industrial

As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Total CECL Reserve includes reserve on both the outstanding balances and unfunded commitments on loans held for investment with risk ratings of 4 or 5. As of September 30, 2026, each of the risk rated 5 loans were assessed individually and the Company elected to assign a CECL Reserve of $52 million on the New York residential/condo loan, $66 million on

the Illinois office loan and $9 million on the subordinated California industrial loan. 12

Summary of Real Estate Owned ("REO")

Mixed-Use

Quarter Converted to REO

Q3 2023

Location

Florida

Square Footage

816 thousand

Carrying Amount1

$76 million

Income Yield2

10%

Classification

Held for Investment

As of September 30, 2026, unless otherwise noted. Past performance may not be indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Carrying amount is net of accumulated depreciation and amortization of $9 million for 13

the Florida mixed-use property. 2) Income yield is calculated as the annualized property level net operating income based on the three months ended September 30, 2026 (excluding non-recurring items) divided by the carrying amount.

Appendix

14

Loans Held for Investment Portfolio Details

($ in millions)

#

Loan Type

Location

Origination Date

Current Loan Commitment

Outstanding Principal

Carrying Value

Interest Rate

SOFR

Floor

Unleveraged Effective Yield

Maturity Date

Payment Terms1

Office Loans:

1

Senior

IL

Nov 2020

$170.5

$170.5

$134.6

2

1.5%

-%2

Oct 20262,5

I/O

2

Senior

NC

Aug 2021

85.0

74.4

74.4

S+3.65%

0.2%

7.6%

Aug 2028

I/O

3

Senior

AZ

Sep 2021

65.0

65.0

65.0

S+2.00%

0.5%

5.9%

Oct 20273

I/O

4

Senior

NY

Jul 2021

65.0

65.0

65.0

S+2.65%

0.4%

6.6%

Jul 2028

I/O

5

Senior

IL

Dec 2022

53.4

53.4

53.4

S+4.25%

3.0%

8.2%

Jan 2027

P/I

6

Subordinated

AZ

Sep 2021

20.8

8.8

8.7

3

-%

6.6%

Oct 20273

I/O

7

Senior

Diversified

Jan 2020

7.0

7.0

7.0

S+3.75%

1.6%

11.1%

Jan 20274

P/I

Total Office $466.7 $444.1 $408.1

Hotel Loans:

8

Senior

NY

Mar 2022

$55.7

$55.7

$55.6

S+4.40%

0.1%

8.6%

Mar 2027

I/O

9

Senior

SC

Oct 2025

58.0

48.3

47.9

S+3.50%

3.0%

7.9%

Nov 2028

I/O

10

Senior

CA

Jun 2026

35.0

35.0

34.7

S+2.95%

2.3%

7.3%

Jun 2028

I/O

11

Senior

Diversified

Nov 2025

25.0

23.9

23.7

S+3.75%

3.0%

8.1%

Nov 2028

I/O

12

Senior

FL

Nov 2025

25.0

20.6

20.4

S+3.35%

2.8%

7.7%

Dec 2028

I/O

Total Hotel

$198.7

$183.5

$182.3

As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) The Illinois loan is structured as both a senior and mezzanine loan with the Company holding contiguous positions. The senior position has a per annum interest rate of S + 2.25% and the mezzanine position has a fixed per annum interest rate of 10.00%. The senior and mezzanine loans were both on non-accrual status as of September 30, 2026 and the Unleveraged Effective Yield is not applicable. In July 2026, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the Illinois loan from July 2026 to October 2026. 3) The Arizona loan is structured as a senior A-Note with an outstanding principal balance of $65.0 million, a subordinated B-Note with no initial outstanding principal balance and an unfunded commitment of $12.0 million for certain lender approved leasing costs and a subordinated C-Note with an outstanding principal balance of $8.8 million. The subordinated B-Note is pari-passu with new borrower contributions for the loan principal paydown and other additional capital contributions. The subordinated C-Note is subordinate to the A-Note, B-Note and the new borrower contributions. The senior A-Note has a per annum interest rate of S + 2.00%, the subordinated B-Note has a fixed per annum interest rate of 12.00% and the subordinated C-Note has a fixed per annum interest rate of 5.50%. 4) In July 2026, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior diversified loan from July 2026 to January 2027. 5) In October 2026, the Company and the borrower entered into a modification and

extension agreement to, among other things, extend the maturity date on the senior Illinois loan from October 2026 to November 2026. 15

Loans Held for Investment Portfolio Details

($ in millions)

#

Loan Type

Location

Origination Date

Current Loan Commitment

Outstanding Principal

Carrying Value

Interest Rate

SOFR

Floor

Unleveraged Effective Yield

Maturity Date

Payment Terms1

Multifamily Loans:

13

Senior

NY

May 2022

$132.2

$132.2

$131.9

S+3.90%

0.2%

8.1%

Jun 2027

I/O

14

Senior

NY

Feb 2026

100.0

87.2

86.4

S+2.45%

3.0%

6.8%

Mar 2029

I/O

15

Senior

TX

Nov 2021

66.9

66.9

66.9

S+2.95%

-%

7.4%

Dec 20264

P/I

16

Senior

OH

Sep 2023

57.8

57.3

57.3

S+3.05%

2.5%

7.3%

Oct 20265

I/O

17

Senior

NC

Oct 2025

50.0

50.0

49.7

S+2.40%

3.0%

6.8%

Oct 2027

I/O

18

Senior

MA

Sep 2025

50.0

49.3

49.0

S+3.10%

2.8%

7.6%

Oct 2027

I/O

19

Senior

TN

Apr 2026

25.0

23.5

23.2

S+2.55%

3.0%

6.8%

May 2029

I/O

Total Multifamily $481.9 $466.4 $464.4

Industrial Loans:

20

Senior

GA

Oct 2025

$100.5

$96.9

$96.2

S+2.25%

2.5%

6.5%

Oct 2028

I/O

21 Senior CA Oct 2025 55.3 55.3 54.9 S+3.00% 3.0% 7.3% Nov 2028 I/O

22 Senior MA Jun 2023 46.5 45.6 45.5 S+2.90% -% 6.9% Jun 2028 I/O

23 Senior NJ Jun 2021 27.8 27.8 27.8 S+8.85% 0.2% 12.8% Nov 20242 I/O

24 Subordinated CA Aug 2019 13.1 12.6 10.9 S+3.85% 2.0% -%3 Jan 20273 I/O

25 Senior Diversified Aug 2026 28.5 10.3 10.2 S+2.85% 2.5% 7.1% Aug 2029 I/O

$252.5

$255.5

$278.7

Total Industrial

I/O

Jan 20273

7.8%

2.0%

S+3.85%

7.0

7.0

7.0

Aug 2019

CA

Senior

26

As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) As of September 30, 2026, the senior New Jersey loan, which was collateralized by an industrial property, was in maturity default due to the failure of the borrower to repay the outstanding principal balance of the loan by the November 2024 maturity date and the borrower was current on all contractual interest payments. On October 30, 2026, the senior New Jersey loan was fully repaid. 3) The California loan is structured as a senior A-Note, with an outstanding principal balance of $7.0 million as of September 30, 2026, a subordinated B-Note with no outstanding principal balance and an unfunded commitment of $500 thousand for certain lender approved leasing costs and a subordinated C-Note with an outstanding principal balance of $12.6 million as of September 30, 2026. The subordinated B-Note and C-Note are subordinate to new borrower equity related to additional capital contributions. As of September 30, 2026, the subordinated C-Note was on non-accrual status and therefore, the Unleveraged Effective Yield is not applicable. 4) In October 2026, the Company and the borrower entered into a modification and

extension agreement to, among other things, extend the maturity date on the senior Texas loan from December 2026 to December 2027. 5) In October 2026, the borrower exercised a 12-month extension option in accordance with the loan agreement, which extended the 16

maturity date on the senior Ohio loan to October 2027.

Loans Held for Investment Portfolio Details

($ in millions)

#

Loan Type

Location

Origination

Date

Current Loan

Commitment

Outstanding

Principal

Carrying

Value

Interest

Rate

SOFR

Floor

Unleveraged

Effective Yield

Maturity

Date

Payment

Terms1

Residential/Condominium Loans:

27 Senior NY Mar 2022 $200.5 $200.5 $144.9 S+8.95% 0.4% -%2 Dec 2026 I/O

Total Residential/Condominium

$200.5

$200.5

$144.9

Mixed-Use Loans:

28 Senior NY Feb 2026 $26.5 $23.6 $23.3 S+3.25% 2.8% 7.9% Jan 2028 I/O

Total Mixed-Use

$26.5

$23.6

$23.3

Retail Loans:

29 Senior CA Mar 2026 $75.0 $67.2 $66.6 S+2.75% 2.5% 7.1% Mar 2029 I/O

Total Retail $75.0 $67.2 $66.6

As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) The New York loan is structured as both a senior and mezzanine loan with the Company holding contiguous positions. The senior and mezzanine positions each have a per annum interest rate of S + 8.95%. The senior and mezzanine loans were both on non-accrual status as of September 30, 2026 and the

Unleveraged Effective Yield is not applicable. 17

Loans Held for Investment Portfolio Details

($ in millions)

#

Loan Type

Location

Origination Date

Current Loan Commitment

Outstanding Principal

Carrying Value

Interest Rate

SOFR

Floor

Unleveraged Effective Yield

Maturity Date

Payment Terms1

Self Storage Loans:

30

Senior

Diversified

Dec 2025

$72.5

$70.6

$70.1

S+2.50%

2.8%

6.8%

Dec 2028

I/O

31

Senior

Diversified

Apr 2026

69.7

65.8

65.2

S+2.70%

2.8%

7.0%

May 2029

I/O

32

Senior

FL

Jul 2025

12.3

12.3

12.3

S+3.25%

1.0%

7.3%

Dec 2027

I/O

33

Senior

IN

Sep 2023

11.4

11.4

11.4

S+2.60%2

0.9%

6.8%

Aug 20282

I/O

34

Senior

AZ

Jul 2025

11.2

11.0

11.0

S+3.25%

3.0%

7.4%

Feb 2028

I/O

35

Senior

FL

Jul 2025

9.9

9.8

9.8

S+3.75%

3.0%

7.8%

Jun 2028

I/O

36

Senior

PA

Jul 2025

9.1

9.1

9.0

S+3.50%

2.0%

7.7%

May 2028

I/O

37

Senior

FL

Oct 2025

7.3

7.3

7.2

S+3.50%

3.0%

7.8%

Apr 2028

I/O

Total Self Storage

$203.4

$197.3

$196.0

Loan Portfolio Total/Weighted Average

$1,931.4

$1,838.1

$1,738.1

1.7%3

5.9%

As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) In August 2026, the Company and the borrower entered into a modification and extension agreement to, among other things, reduce the per annum interest rate on the senior Indiana loan from S + 3.60% to S + 2.60% and extend the maturity date from August 2026 to August 2028. 3) The weighted average floor is

calculated based on loans with SOFR floors. 18

Consolidated Balance Sheets

As of

($ in thousands, except share and per share data)

9/30/2026

12/31/2025

ASSETS

Cash and cash equivalents

$ 21,687

$ 29,289

Restricted cash ($1,108 related to consolidated VIEs as of December 31, 2025)

39,942

37,868

Loans held for investment ($138,950 related to consolidated VIEs as of December 31, 2025)

1,738,117

1,528,806

Current expected credit loss reserve

(139,325)

(125,756)

Loans held for investment, net of current expected credit loss reserve

1,598,792

1,403,050

Real estate owned held for investment, net ($52,634 related to consolidated VIEs as of December 31, 2025)

75,544

130,165

Other assets ($76 of interest receivable related to consolidated VIEs as of December 31, 2025)

15,346

17,770

Total assets

$ 1,751,311

$ 1,618,142

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

Secured funding agreements

$ 1,107,019

$ 858,176

Secured term loan

89,911

89,360

Collateralized loan obligation securitization debt (consolidated VIEs)

-

99,921

Due to affiliate

4,207

4,061

Dividends payable

8,458

8,442

Other liabilities ($257 of interest payable related to consolidated VIEs as of December 31, 2025)

50,005

48,614

Total liabilities

1,259,600

1,108,574

Commitments and contingencies

STOCKHOLDERS' EQUITY

Common stock, par value $0.01 per share, 450,000,000 shares authorized at September 30, 2026 and December 31, 2025 and 55,486,279 and 55,026,453 shares issued and outstanding at September 30, 2026 and December 31, 2025, respectively

532

532

Additional paid-in capital 823,504 820,827

Accumulated earnings (deficit)

(332,325)

(311,791)

Total stockholders' equity

491,711

509,568

Total liabilities and stockholders' equity

$ 1,751,311

$ 1,618,142

19

Consolidated Statements of Operations

($ in thousands, except share and per share data)

For the Three Months Ended

9/30/2026

6/30/2026

3/31/2026

12/31/2025

9/30/2025

Revenue:

Interest income

$ 26,895

$ 27,754

$ 24,906

$ 23,732

$ 23,261

Interest expense

(18,954)

(19,182)

(17,361)

(16,078)

(14,790)

Net interest margin

7,941

8,572

7,545

7,654

8,471

Revenue from real estate owned

5,572

5,784

5,915

5,562

5,634

Total revenue

13,513

14,356

13,460

13,216

14,105

Expenses:

Management and incentive fees to affiliate

2,388

2,394

2,400

2,420

2,420

Professional fees

603

699

819

678

526

General and administrative expenses

1,642

1,723

1,417

1,595

1,733

General and administrative expenses reimbursed to affiliate

779

853

787

810

781

Expenses from real estate owned

3,322

3,301

3,134

4,495

4,540

Total expenses

8,734

8,970

8,557

9,998

10,000

(Provision for) reversal of current expected credit losses, net

(1,803)

(865)

(11,138)

(9,835)

2,190

Realized losses on loans

-

-

(3,340)

-

(1,643)

Realized gain on sale of real estate owned

7,082

-

-

2,757

-

Income (loss) before income taxes

10,058

4,521

(9,575)

(3,860)

4,652

Income tax expense (benefit), including excise tax

12

138

30

5

(1)

Net income (loss) attributable to common stockholders1

$ 10,046

$ 4,383

$ (9,605) $

(3,865) $

4,653

Earnings (loss) per common share:

Basic earnings (loss) per common share

$ 0.18

$ 0.08

$ (0.17) $

(0.07) $

0.08

Diluted earnings (loss) per common share

$

0.18

$

0.08

$

(0.17) $

(0.07) $

0.08

Weighted average number of common shares outstanding:

Basic weighted average shares of common stock outstanding

55,400,693

55,367,375

55,322,222

54,951,917

54,904,862

Diluted weighted average shares of common stock outstanding

56,385,576

56,354,988

55,322,222

54,951,917

55,775,825

Dividends declared per share of common stock2

$

0.15

$

0.15

$

0.15

$

0.15

$

0.15

See relevant endnotes on page 24. 20

Reconciliation of Net Income (Loss) to Non-GAAP Distributable Earnings (Loss)

($ in thousands, except per share data)

For the Three Months Ended

9/30/2026

6/30/2026

3/31/2026

12/31/2025

9/30/2025

Net income (loss) attributable to common stockholders

$ 10,046

$ 4,383

$ (9,605) $

(3,865) $

4,653

Stock-based compensation

898

882

897

893

1,024

Incentive fees to affiliate

-

-

-

-

-

Depreciation and amortization of real estate owned

(6,005)

749

741

1,605

2,009

Provision for (reversal of) current expected credit losses, net

1,803

865

11,138

9,835

(2,190)

Distributable Earnings (Loss)

$

6,742

$

6,879

$

3,171

$

8,468

$

5,496

Realized (gains) losses

(326)

-

3,340

(2,398)

1,643

Distributable Earnings excluding realized (gains) losses

$

6,416

$

6,879

$

6,511

$

6,070

$

7,139

Net income (loss) attributable to common stockholders

0.18

0.08

(0.17)

(0.07)

0.08

Stock-based compensation

0.02

0.02

0.02

0.02

0.02

Incentive fees to affiliate

-

-

-

-

-

Depreciation and amortization of real estate owned

(0.11)

0.01

0.01

0.03

0.04

Provision for (reversal of) current expected credit losses, net

0.03

0.02

0.20

0.18

(0.04)

Basic Distributable Earnings (Loss) per common share

$

0.12

$

0.12

$

0.06

$

0.15

$

0.10

Realized (gains) losses

(0.01)

-

0.06

(0.04)

0.03

Basic Distributable Earnings excluding realized (gains) losses per common share

$

0.12

$

0.12

$

0.12

$

0.11

$

0.13

Net income (loss) attributable to common stockholders

0.18

0.08

(0.17)

(0.07)

0.08

Stock-based compensation

0.02

0.02

0.02

0.02

0.02

Incentive fees to affiliate

-

-

-

-

-

Depreciation and amortization of real estate owned

(0.11)

0.01

0.01

0.03

0.04

Provision for (reversal of) current expected credit losses, net

0.03

0.02

0.20

0.18

(0.04)

Diluted Distributable Earnings (Loss) per common share

$

0.12

$

0.12

$

0.06

$

0.15

$

0.10

Realized (gains) losses

(0.01)

-

0.06

(0.04)

0.03

Diluted Distributable Earnings excluding realized (gains) losses per common share

$

0.11

$

0.12

$

0.12

$

0.11

$

0.13

Due to rounding, numbers presented may not add up to the totals provided. 21

Sources of Financing That Support Portfolio

Financing sources totaling $1.5 billion with $343 million of undrawn capacity1,2

($ in millions)

Citibank Facility

425.0

276.1

SOFR+1.50 to 3.00%

Morgan Stanley Facility

350.03

273.7

SOFR+1.55 to 3.50%

CNB Facility

75.02

-

SOFR+3.25%

Secured Term Loan (repaid Oct 2026)

$90.0

$90.0

6.00% (Fixed)4

$1,197.0

$1,540.0

Total Debt

$90.0

$90.0

Subtotal

Capital Markets

$1,107.0

$1,450.0

Subtotal

SOFR+1.35 to 3.75%

$557.2

$600.0

Wells Fargo Facility

Secured Funding Agreements

Non Spread Based

Mark to Market

Mark

to Credit

Pricing

Range

Outstanding

Principal

Total

Commitments1

Financing Sources

As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) For the Secured Funding Agreements, total commitments are available subject to the pledge of additional collateral. 2) Amount immediately available under the CNB Facility at any given time can fluctuate based on the fair value of the collateral in the borrowing base that secures the CNB Facility. As of September 30, 2026, there was no immediate availability under the CNB Facility based on the fair value of the collateral in the borrowing base at such time. The amount immediately available under the CNB Facility may be increased to up to $75.0 million by the pledge of additional collateral into the borrowing base in accordance with the CNB Facility agreement. 3) The Morgan Stanley facility contains an accordion provision such that the maximum commitment may be increased to up to $400.0 million at the Company's option, subject to the satisfaction of certain conditions, including payment of an upsize fee. 4) On October 20, 2026, the Company fully repaid and terminated the Secured Term Loan. The Secured Term Loan included interest rate increases on advances to the following fixed interest rates: (i) 4.50% per annum until May 1, 2025 and (ii) after May 1, 2025, the interest rate increased

0.25% every three months. 22

Carrying Value

Carrying Value represents the cost of loans held for investment, net of unamortized purchase discounts, deferred loan fees and origination costs and cost-recovery proceeds, and excludes the impact of current expected credit losses.

Distributable Earnings (Loss)

Distributable Earnings (Loss) is a non-GAAP financial measure that helps the Company evaluate its financial performance excluding the effects of certain transactions and GAAP adjustments that it believes are not necessarily indicative of its current loan origination portfolio and operations. To maintain the Company's REIT status, the Company is generally required to annually distribute to its stockholders substantially all of its taxable income. The Company believes the disclosure of Distributable Earnings (Loss) provides useful information to investors regarding the Company's ability to pay dividends, which the Company believes is one of the principal reasons investors invest in the Company. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. Distributable Earnings (Loss) is defined as net income (loss) computed in accordance with GAAP, excluding non-cash equity compensation expense, the incentive fees the Company pays to its Manager, depreciation and amortization (to the extent that any of the Company's target investments are structured as debt and the Company forecloses on any properties underlying such debt), any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss), one-time events pursuant to changes in GAAP and certain non-cash charges after discussions between the Company's manager and the Company's independent directors and after approval by a majority of the Company's independent directors. Loan balances that are deemed to be uncollectible are written-off as a realized loss and are included in Distributable Earnings (Loss). Distributable Earnings (Loss) is aligned with the calculation of "Core Earnings," which is defined in the Management Agreement and is used to calculate the incentive fees the Company pays to its Manager. Distributable Earnings excluding realized gains/losses is Distributable Earnings (Loss) further adjusted to exclude realized gains/losses.

23

Glossary

End Notes

Q3 2026 Company Results and Highlights; page 3

As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers may not add up to the totals provided.

  1. Distributable Earnings (Loss) and Distributable Earnings excluding realized gains (losses) are non-GAAP financial measures. See page 23 for Distributable Earnings (Loss) and Distributable Earnings excluding realized gains (losses) definitions and page 21 for the Reconciliation of Net Income (Loss) to Non-GAAP Distributable Earnings (Loss) and Distributable Earnings excluding realized gains (losses).

  2. Book value per common share excluding CECL reserve is calculated as (i) total stockholders' equity of $492 million plus CECL reserve of $141 million divided by (ii) total outstanding common shares of 55,486,279 as of September 30, 2026.

  3. Based on outstanding principal balance of loans held for investment.

  4. As of September 30, 2026, includes $22 million of cash and approximately $94 million of available financing proceeds under our secured funding agreements. As of November 3, 2026, available capital is $87 million and includes $43 million of cash and approximately $44 million of available financing proceeds under our secured funding agreements.

  5. As of September 30, 2026, the total outstanding principal balance for co-investments held by the Company was $876 million.

  6. Source: Bloomberg stock price for ACRE as of November 3, 2026.

Consolidated Statements of Operations; page 20

  1. Our interest income and expense will generally change directionally with index rates. The impact of declining interest rates may be mitigated by interest rate floors and the impact of rising or declining interest rates may be mitigated by certain hedging transactions that we have entered into or may enter into in the future. The following estimates the hypothetical changes in net income for a twelve month period assuming (a) an immediate increase or decrease in 30-day SOFR as of September 30, 2026 and (b) no change in the outstanding principal balance of our loans held for investment portfolio and borrowings as of September 30, 2026: (i) approximately $3.4 million increase in net income resulting from a 100 basis point increase in 30-day SOFR; (ii) approximately $3.1 million decrease in net income resulting from a 100 basis point decrease in 30-day SOFR. The severity of any such impact depends on our asset/liability composition at the time, as well as the magnitude and duration of the interest rate increase and any applicable floors or hedging transactions. If any of these events happen, we could experience a decrease in net income or incur a net loss during these periods, which could adversely affect our liquidity and results of operations.

  2. There is no assurance dividends will continue at these levels or at all.

24

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Ares Commercial Real Estate Corporation on 6ix

In the deck

Earlier from Ares Commercial Real Estate

All Ares Commercial Real Estate news releases