Exhibit 99.2
Q3 2026 Company Results and HighlightsEarnings and Results |
|
Progress and Positioning | Continue to address risk rated 4 and 5 loans, office loans and REO properties
|
Investment Activity | Continued investment activity further diversifying the portfolio to support future earnings
|
Dividends |
|
As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. See relevant endnotes on page 24. 3
Portfolio Overview Portfolio Highlights$1.8 billion total portfolio comprised of loans held for investment and one REO property1
Risk rated 1-3 loans (ex. office): Approximately 65% of loans are new vintage and originated in 2025 or 20261
Risk rated 1-3 office loans: Stable to improving performance, supported by leasing momentum and continued sponsor support
Risk rated 4 and 5 loans: The two largest loans represent 94% of the four risk rated 4 and 5 loans1
65%1
15%1
16%1
4%1
100%1
REO: Successfully exited one REO property and have one REO property remaining with an income yield of 10%2
ACRE's Total Portfolio
($ in millions)
Risk Rated 1-3 Loans (ex. Office)
Risk Rated 1-3 Office Loans
Risk Rated 4 and 5 Loans
REO
Total
Progress on Largest Risk Rated 4 and 5 LoansNumber of Loans or REO Properties
28
5
4
1
38
Carrying Amount1
$1,174
$265
$299
$76
$1,814
Chicago Office (Risk Rated 5)
Brooklyn Residential/Condo (Risk Rated 5)
Carrying Value: $135 million
Update3: Occupancy is over 90% with an average remaining lease term of more than seven years. Actively working to accelerate a resolution over the next few months, either through a potential sale of the property or by acquiring title to the property.
Carrying Value: $145 million
Update3: Construction on the building is complete. Pre-sales activity is continuing to progress.
As of September 30, 2026, unless otherwise noted. Past performance may not be indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Based on carrying value of loans held for investment, which excludes the CECL Reserve. REO 4 property is held at carrying amount net of accumulated depreciation and amortization. 2) Income yield is calculated as the annualized property level net operating income based on the three months ended September 30, 2026 (excluding non-recurring items) divided by the carrying amount. 3) As of November 3, 2026.
Ares Management is a Global LeaderFounded
AUM
Employees Investment Professionals Global Offices Direct Institutional Relationships
Listing: NYSE - Market Capitalization
1997
$691 billion
4,610+
1,740+
55+1
2,975+
$40 billion2
Overview
With approximately $691 billion in assets under management, Ares Management Corporation is a global alternative investment manager operating an integrated platform across five business groups
Global Footprint3
Credit | Real Assets | Secondaries | Private Equity | Other Businesses4 |
AUM $446 billion | $162 billion | $46 billion | $25 billion | $12 billion |
Investment 340+ Funds5 | 120+ | 105+ | 65+ | 5+ |
Investment 605+ | 900+ | 100+ | 85+ | 45+ |
The Ares Differentiators
Power of a broad and scaled platform enhancing investment capabilities
25+ year track record of attractive risk adjusted returns through market cycles6
Deep management team with integrated and collaborative approach
A leader in leveraged finance and private credit, and a pioneer in secondaries7
Professionals
Local Market Presence
North America, Europe & Asia-Pacific
North America, Europe & Asia-Pacific
135+ infra projects and
North America, Europe & Asia-Pacific
North America
North America, Europe & Asia-Pacific
Current Portfolio
4,030+ companies
companies
4,300+ real estate properties8
11,600+ companies9 115+ companies $93 billion10
5
As of September 30, 2026, unless otherwise noted. Ares AUM includes funds managed by Ivy Hill Asset Management, L.P., a wholly-owned portfolio company of Ares Capital Corporation and registered investment adviser. Past performance is not indicative of future results. 1) Only counts one location per metro area. Includes only offices that Ares has leased or acquired. Does not include legacy GCP International locations where Ares is not acquiring the leases. 2) As of October 26, 2026. 3) New Delhi office is operated by a third party with whom Ares Asia maintains an ongoing relationship relating to the sourcing, acquisition and/or management of investments. 4) Includes Ares Insurance Solutions, our dedicated, in-house team that provides solutions to insurance clients and the Ares AI and Innovation / Venture Capital Groups.
5) Investment Fund counts are reflective of commingled funds as well as SMAs, co-invest vehicles, and other types of accounts. 6) Risk adjusted returns do not guarantee against loss of capital. 7) Based on leverage finance, private credit and secondaries AUM and number of investment professionals as of September 30, 2026. 8) Reflects the total number of individual real estate properties across Ares Real Estate funds; prior periods were based on deal count, where a single deal may include multiple properties. 9) Reflective of the current underlying companies and properties within Secondaries Group, Credit, Private Equity, Real Estate and Infrastructure commingled funds.10) As of June 30, 2026, $93 billion in AUM represents investments by insurance companies in various Ares' funds, SMAs and co-investments versus one discrete insurance platform. The AUM for these investments is included across each of our investment strategies and presented within other businesses to demonstrate the scale of our aggregated insurance platform.
Ares Real Estate is a Global Investment Manager and Operator$126 billion+ Real Estate Q3 2026 AUM | 355+ Investment Professionals1 | 370+ Operating Professionals2 |
4,300+ Global Real Estate Properties | 785 million+ Global Portfolio Square Feet | 100 thousand+ | ~660 million Residential Units3 | Logistics Square Feet |
Competitive Edge Delivers Demonstrated Performance Comprehensive and Dynamic Investment Solutions
Value-Add
Core/ Core-Plus
Across Equity and Debt Investments
Opportunistic
The performance, awards noted herein relate only to selected funds/strategies and may not be representative of any given client's experience and should not be viewed as indicative of Ares' past performance or its funds' future performance. Note: Data as of September 30, 2026, unless otherwise indicated. 1) Investment Professionals include Investment Management, Portfolio Management and Development personnel as of September 30, 2026. 2) Operating Professionals include Asset Management, Construction Management, Property
Management, Debt Capital Markets, Due Diligence & Quantitative Development personnel as of September 30, 2026. 3) Residential includes Multifamily, Single-Family Rental (SFR) and Senior Housing units. 6
Diversified Loan Portfolio Positioning1Loan Portfolio Metrics | |
Outstanding Principal Balance: | $1.8 billion |
Number of Loans: | 37 |
Percentage of Senior Loans: | 99% |
Percentage of Floating Rate Loans: | 96% |
Weighted Average Risk Rating: | 3.2 |
4%
1%
10%
25%
11%
11%
24%
14%
As of September 30, 2026. Due to rounding, numbers presented may not add up to the totals provided. 1) Based on outstanding principal balance of loans held for investment.
Multifamily
Office
Industrial
Residential/Condo
Self Storage
Hotel
Retail
Mixed-Use
7
Office Loans Progress Office loans measured by outstanding principal balance remained consistent QoQ, decreased 10% YoY and nearly 50% in the last three years Office Loans QoQ and YoY as Measured by Outstanding Principal Balance($ in millions)
$858
$666
$495
$442
$444
Q3 2023 Q3 2024 Q3 2025 Q2 2026 Q3 2026
As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. 8
Balance Sheet and Capital Position Maintained balance sheet flexibility which supports the ability to resolve risk rated 4 and 5 loans and continued investment activity Continued to Maintain Balance Sheet Flexibility($ in millions)
$1,197
$1,048
$811
1.1x
1.6x
1.9x
2.0x
1.9x
$1,272 $1,263
Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Total Outstanding Borrowings 1 Net Debt to Equity Excluding CECL 2
As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Total outstanding borrowings is based on total outstanding principal balance. 2) Net debt to equity ratio (excluding CECL reserve) is calculated as (i) $1.2 billion outstanding principal of borrowings less
$22 million of cash, (ii) divided by the sum of total stockholders' equity of $492 million plus CECL reserve of $141 million. Net debt to equity ratio including CECL reserve is 2.4x as of September 30, 2026. Total debt to equity ratio excluding CECL reserve is 1.9x and including CECL reserve is 2.4x as of September 30, 2026. Please see prior earnings presentations for calculations of net debt to equity ratio for prior periods. 3) As of September 30, 2026, includes $22 million of cash and approximately $94 million of available financing proceeds under our secured funding agreements. As of November 3, 2026, available capital is $87 million and includes $43 million of cash and approximately $44 million of available financing proceeds under our secured funding agreements.
Repayments on Loans Held for Investment
Available Capital3
9
$116 million
$35 million in Q3 2026
$146 million YTD
($ in millions)
$139 $2 $- $141
Q2 2026 CECL Reserve Net Change in CECL Reserve on
Existing Loans
Impact from
New Loan Commitments
Q3 2026 CECL Reserve
As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 10
CECL Reserve$141 million
Total CECL Reserve1
8%
CECL Reserve as a Percent of Loans Held for Investment Outstanding Principal Balance
CECL reserve related to risk rated 4 and 5 loans:
94%
6%
3%
91%
Risk Rated 1-3 Loans
Risk Rated 4 Loans
Risk Rated 5 Loans
Office
11%
CECL reserve related to office and residential/ condo loans:
89%
52%
37%
Residential/ Condo
Other
As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Total CECL Reserve includes reserve on both the outstanding balances and unfunded commitments on loans held for investment. 11
CECL Reserve for Risk Rated 4 and 5 Loans$133 million
CECL Reserve1 for Risk Rated 4 and 5 Loans
34%
CECL Reserve as a Percent of Risk Rated 4 and 5 Outstanding Principal Balance
Risk Rated 4 and 5 Loans CECL Reserve as a Percent of Outstanding Principal Balance
7%
40%
53%
72%
40%
26%
Office Residential/Condo Industrial
Office Residential/ Condo
Industrial
As of September 30, 2026, unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Total CECL Reserve includes reserve on both the outstanding balances and unfunded commitments on loans held for investment with risk ratings of 4 or 5. As of September 30, 2026, each of the risk rated 5 loans were assessed individually and the Company elected to assign a CECL Reserve of $52 million on the New York residential/condo loan, $66 million on
the Illinois office loan and $9 million on the subordinated California industrial loan. 12
Summary of Real Estate Owned ("REO")Mixed-Use | |
Quarter Converted to REO | Q3 2023 |
Location | Florida |
Square Footage | 816 thousand |
Carrying Amount1 | $76 million |
Income Yield2 | 10% |
Classification | Held for Investment |
As of September 30, 2026, unless otherwise noted. Past performance may not be indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) Carrying amount is net of accumulated depreciation and amortization of $9 million for 13
the Florida mixed-use property. 2) Income yield is calculated as the annualized property level net operating income based on the three months ended September 30, 2026 (excluding non-recurring items) divided by the carrying amount.
Appendix14
Loans Held for Investment Portfolio Details($ in millions)
# | Loan Type | Location | Origination Date | Current Loan Commitment | Outstanding Principal | Carrying Value | Interest Rate | SOFR Floor | Unleveraged Effective Yield | Maturity Date | Payment Terms1 |
Office Loans: | |||||||||||
1 | Senior | IL | Nov 2020 | $170.5 | $170.5 | $134.6 | 2 | 1.5% | -%2 | Oct 20262,5 | I/O |
2 | Senior | NC | Aug 2021 | 85.0 | 74.4 | 74.4 | S+3.65% | 0.2% | 7.6% | Aug 2028 | I/O |
3 | Senior | AZ | Sep 2021 | 65.0 | 65.0 | 65.0 | S+2.00% | 0.5% | 5.9% | Oct 20273 | I/O |
4 | Senior | NY | Jul 2021 | 65.0 | 65.0 | 65.0 | S+2.65% | 0.4% | 6.6% | Jul 2028 | I/O |
5 | Senior | IL | Dec 2022 | 53.4 | 53.4 | 53.4 | S+4.25% | 3.0% | 8.2% | Jan 2027 | P/I |
6 | Subordinated | AZ | Sep 2021 | 20.8 | 8.8 | 8.7 | 3 | -% | 6.6% | Oct 20273 | I/O |
7 | Senior | Diversified | Jan 2020 | 7.0 | 7.0 | 7.0 | S+3.75% | 1.6% | 11.1% | Jan 20274 | P/I |
Total Office $466.7 $444.1 $408.1 | |||||||||||
Hotel Loans: | |||||||||||
8 | Senior | NY | Mar 2022 | $55.7 | $55.7 | $55.6 | S+4.40% | 0.1% | 8.6% | Mar 2027 | I/O |
9 | Senior | SC | Oct 2025 | 58.0 | 48.3 | 47.9 | S+3.50% | 3.0% | 7.9% | Nov 2028 | I/O |
10 | Senior | CA | Jun 2026 | 35.0 | 35.0 | 34.7 | S+2.95% | 2.3% | 7.3% | Jun 2028 | I/O |
11 | Senior | Diversified | Nov 2025 | 25.0 | 23.9 | 23.7 | S+3.75% | 3.0% | 8.1% | Nov 2028 | I/O |
12 | Senior | FL | Nov 2025 | 25.0 | 20.6 | 20.4 | S+3.35% | 2.8% | 7.7% | Dec 2028 | I/O |
Total Hotel | $198.7 | $183.5 | $182.3 |
As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) The Illinois loan is structured as both a senior and mezzanine loan with the Company holding contiguous positions. The senior position has a per annum interest rate of S + 2.25% and the mezzanine position has a fixed per annum interest rate of 10.00%. The senior and mezzanine loans were both on non-accrual status as of September 30, 2026 and the Unleveraged Effective Yield is not applicable. In July 2026, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the Illinois loan from July 2026 to October 2026. 3) The Arizona loan is structured as a senior A-Note with an outstanding principal balance of $65.0 million, a subordinated B-Note with no initial outstanding principal balance and an unfunded commitment of $12.0 million for certain lender approved leasing costs and a subordinated C-Note with an outstanding principal balance of $8.8 million. The subordinated B-Note is pari-passu with new borrower contributions for the loan principal paydown and other additional capital contributions. The subordinated C-Note is subordinate to the A-Note, B-Note and the new borrower contributions. The senior A-Note has a per annum interest rate of S + 2.00%, the subordinated B-Note has a fixed per annum interest rate of 12.00% and the subordinated C-Note has a fixed per annum interest rate of 5.50%. 4) In July 2026, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior diversified loan from July 2026 to January 2027. 5) In October 2026, the Company and the borrower entered into a modification and
extension agreement to, among other things, extend the maturity date on the senior Illinois loan from October 2026 to November 2026. 15
Loans Held for Investment Portfolio Details($ in millions)
# | Loan Type | Location | Origination Date | Current Loan Commitment | Outstanding Principal | Carrying Value | Interest Rate | SOFR Floor | Unleveraged Effective Yield | Maturity Date | Payment Terms1 |
Multifamily Loans: | |||||||||||
13 | Senior | NY | May 2022 | $132.2 | $132.2 | $131.9 | S+3.90% | 0.2% | 8.1% | Jun 2027 | I/O |
14 | Senior | NY | Feb 2026 | 100.0 | 87.2 | 86.4 | S+2.45% | 3.0% | 6.8% | Mar 2029 | I/O |
15 | Senior | TX | Nov 2021 | 66.9 | 66.9 | 66.9 | S+2.95% | -% | 7.4% | Dec 20264 | P/I |
16 | Senior | OH | Sep 2023 | 57.8 | 57.3 | 57.3 | S+3.05% | 2.5% | 7.3% | Oct 20265 | I/O |
17 | Senior | NC | Oct 2025 | 50.0 | 50.0 | 49.7 | S+2.40% | 3.0% | 6.8% | Oct 2027 | I/O |
18 | Senior | MA | Sep 2025 | 50.0 | 49.3 | 49.0 | S+3.10% | 2.8% | 7.6% | Oct 2027 | I/O |
19 | Senior | TN | Apr 2026 | 25.0 | 23.5 | 23.2 | S+2.55% | 3.0% | 6.8% | May 2029 | I/O |
Total Multifamily $481.9 $466.4 $464.4 | |||||||||||
Industrial Loans: | |||||||||||
20 | Senior | GA | Oct 2025 | $100.5 | $96.9 | $96.2 | S+2.25% | 2.5% | 6.5% | Oct 2028 | I/O |
21 Senior CA Oct 2025 55.3 55.3 54.9 S+3.00% 3.0% 7.3% Nov 2028 I/O
22 Senior MA Jun 2023 46.5 45.6 45.5 S+2.90% -% 6.9% Jun 2028 I/O
23 Senior NJ Jun 2021 27.8 27.8 27.8 S+8.85% 0.2% 12.8% Nov 20242 I/O
24 Subordinated CA Aug 2019 13.1 12.6 10.9 S+3.85% 2.0% -%3 Jan 20273 I/O
25 Senior Diversified Aug 2026 28.5 10.3 10.2 S+2.85% 2.5% 7.1% Aug 2029 I/O
$252.5
$255.5
$278.7
Total Industrial
I/O
Jan 20273
7.8%
2.0%
S+3.85%
7.0
7.0
7.0
Aug 2019
CA
Senior
26
As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) As of September 30, 2026, the senior New Jersey loan, which was collateralized by an industrial property, was in maturity default due to the failure of the borrower to repay the outstanding principal balance of the loan by the November 2024 maturity date and the borrower was current on all contractual interest payments. On October 30, 2026, the senior New Jersey loan was fully repaid. 3) The California loan is structured as a senior A-Note, with an outstanding principal balance of $7.0 million as of September 30, 2026, a subordinated B-Note with no outstanding principal balance and an unfunded commitment of $500 thousand for certain lender approved leasing costs and a subordinated C-Note with an outstanding principal balance of $12.6 million as of September 30, 2026. The subordinated B-Note and C-Note are subordinate to new borrower equity related to additional capital contributions. As of September 30, 2026, the subordinated C-Note was on non-accrual status and therefore, the Unleveraged Effective Yield is not applicable. 4) In October 2026, the Company and the borrower entered into a modification and
extension agreement to, among other things, extend the maturity date on the senior Texas loan from December 2026 to December 2027. 5) In October 2026, the borrower exercised a 12-month extension option in accordance with the loan agreement, which extended the 16
maturity date on the senior Ohio loan to October 2027.
Loans Held for Investment Portfolio Details($ in millions)
#
Loan Type
Location
Origination
Date
Current Loan
Commitment
Outstanding
Principal
Carrying
Value
Interest
Rate
SOFR
Floor
Unleveraged
Effective Yield
Maturity
Date
Payment
Terms1
Residential/Condominium Loans:
27 Senior NY Mar 2022 $200.5 $200.5 $144.9 S+8.95% 0.4% -%2 Dec 2026 I/O
Total Residential/Condominium
$200.5
$200.5
$144.9
Mixed-Use Loans:
28 Senior NY Feb 2026 $26.5 $23.6 $23.3 S+3.25% 2.8% 7.9% Jan 2028 I/O
Total Mixed-Use
$26.5
$23.6
$23.3
Retail Loans:
29 Senior CA Mar 2026 $75.0 $67.2 $66.6 S+2.75% 2.5% 7.1% Mar 2029 I/O
Total Retail $75.0 $67.2 $66.6
As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) The New York loan is structured as both a senior and mezzanine loan with the Company holding contiguous positions. The senior and mezzanine positions each have a per annum interest rate of S + 8.95%. The senior and mezzanine loans were both on non-accrual status as of September 30, 2026 and the
Unleveraged Effective Yield is not applicable. 17
Loans Held for Investment Portfolio Details($ in millions)
# | Loan Type | Location | Origination Date | Current Loan Commitment | Outstanding Principal | Carrying Value | Interest Rate | SOFR Floor | Unleveraged Effective Yield | Maturity Date | Payment Terms1 |
Self Storage Loans: | |||||||||||
30 | Senior | Diversified | Dec 2025 | $72.5 | $70.6 | $70.1 | S+2.50% | 2.8% | 6.8% | Dec 2028 | I/O |
31 | Senior | Diversified | Apr 2026 | 69.7 | 65.8 | 65.2 | S+2.70% | 2.8% | 7.0% | May 2029 | I/O |
32 | Senior | FL | Jul 2025 | 12.3 | 12.3 | 12.3 | S+3.25% | 1.0% | 7.3% | Dec 2027 | I/O |
33 | Senior | IN | Sep 2023 | 11.4 | 11.4 | 11.4 | S+2.60%2 | 0.9% | 6.8% | Aug 20282 | I/O |
34 | Senior | AZ | Jul 2025 | 11.2 | 11.0 | 11.0 | S+3.25% | 3.0% | 7.4% | Feb 2028 | I/O |
35 | Senior | FL | Jul 2025 | 9.9 | 9.8 | 9.8 | S+3.75% | 3.0% | 7.8% | Jun 2028 | I/O |
36 | Senior | PA | Jul 2025 | 9.1 | 9.1 | 9.0 | S+3.50% | 2.0% | 7.7% | May 2028 | I/O |
37 | Senior | FL | Oct 2025 | 7.3 | 7.3 | 7.2 | S+3.50% | 3.0% | 7.8% | Apr 2028 | I/O |
Total Self Storage | $203.4 | $197.3 | $196.0 | ||
Loan Portfolio Total/Weighted Average | $1,931.4 | $1,838.1 | $1,738.1 | 1.7%3 | 5.9% |
As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) I/O = interest only, P/I = principal and interest. 2) In August 2026, the Company and the borrower entered into a modification and extension agreement to, among other things, reduce the per annum interest rate on the senior Indiana loan from S + 3.60% to S + 2.60% and extend the maturity date from August 2026 to August 2028. 3) The weighted average floor is
calculated based on loans with SOFR floors. 18
Consolidated Balance SheetsAs of | ||
($ in thousands, except share and per share data) | 9/30/2026 | 12/31/2025 |
ASSETS | ||
Cash and cash equivalents | $ 21,687 | $ 29,289 |
Restricted cash ($1,108 related to consolidated VIEs as of December 31, 2025) | 39,942 | 37,868 |
Loans held for investment ($138,950 related to consolidated VIEs as of December 31, 2025) | 1,738,117 | 1,528,806 |
Current expected credit loss reserve | (139,325) | (125,756) |
Loans held for investment, net of current expected credit loss reserve | 1,598,792 | 1,403,050 |
Real estate owned held for investment, net ($52,634 related to consolidated VIEs as of December 31, 2025) | 75,544 | 130,165 |
Other assets ($76 of interest receivable related to consolidated VIEs as of December 31, 2025) | 15,346 | 17,770 |
Total assets | $ 1,751,311 | $ 1,618,142 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
LIABILITIES | ||
Secured funding agreements | $ 1,107,019 | $ 858,176 |
Secured term loan | 89,911 | 89,360 |
Collateralized loan obligation securitization debt (consolidated VIEs) | - | 99,921 |
Due to affiliate | 4,207 | 4,061 |
Dividends payable | 8,458 | 8,442 |
Other liabilities ($257 of interest payable related to consolidated VIEs as of December 31, 2025) | 50,005 | 48,614 |
Total liabilities | 1,259,600 | 1,108,574 |
Commitments and contingencies | ||
STOCKHOLDERS' EQUITY | ||
Common stock, par value $0.01 per share, 450,000,000 shares authorized at September 30, 2026 and December 31, 2025 and 55,486,279 and 55,026,453 shares issued and outstanding at September 30, 2026 and December 31, 2025, respectively | 532 | 532 |
Additional paid-in capital 823,504 820,827
Accumulated earnings (deficit) | (332,325) | (311,791) |
Total stockholders' equity | 491,711 | 509,568 |
Total liabilities and stockholders' equity | $ 1,751,311 | $ 1,618,142 |
19
Consolidated Statements of Operations($ in thousands, except share and per share data) | For the Three Months Ended | ||||
9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | |
Revenue: | |||||
Interest income | $ 26,895 | $ 27,754 | $ 24,906 | $ 23,732 | $ 23,261 |
Interest expense | (18,954) | (19,182) | (17,361) | (16,078) | (14,790) |
Net interest margin | 7,941 | 8,572 | 7,545 | 7,654 | 8,471 |
Revenue from real estate owned | 5,572 | 5,784 | 5,915 | 5,562 | 5,634 |
Total revenue | 13,513 | 14,356 | 13,460 | 13,216 | 14,105 |
Expenses: | |||||
Management and incentive fees to affiliate | 2,388 | 2,394 | 2,400 | 2,420 | 2,420 |
Professional fees | 603 | 699 | 819 | 678 | 526 |
General and administrative expenses | 1,642 | 1,723 | 1,417 | 1,595 | 1,733 |
General and administrative expenses reimbursed to affiliate | 779 | 853 | 787 | 810 | 781 |
Expenses from real estate owned | 3,322 | 3,301 | 3,134 | 4,495 | 4,540 |
Total expenses | 8,734 | 8,970 | 8,557 | 9,998 | 10,000 |
(Provision for) reversal of current expected credit losses, net | (1,803) | (865) | (11,138) | (9,835) | 2,190 |
Realized losses on loans | - | - | (3,340) | - | (1,643) |
Realized gain on sale of real estate owned | 7,082 | - | - | 2,757 | - |
Income (loss) before income taxes | 10,058 | 4,521 | (9,575) | (3,860) | 4,652 |
Income tax expense (benefit), including excise tax | 12 | 138 | 30 | 5 | (1) |
Net income (loss) attributable to common stockholders1 | $ 10,046 | $ 4,383 | $ (9,605) $ | (3,865) $ | 4,653 |
Earnings (loss) per common share: | |||||
Basic earnings (loss) per common share | $ 0.18 | $ 0.08 | $ (0.17) $ | (0.07) $ | 0.08 |
Diluted earnings (loss) per common share | $ | 0.18 | $ | 0.08 | $ | (0.17) $ | (0.07) $ | 0.08 | ||
Weighted average number of common shares outstanding: | ||||||||||
Basic weighted average shares of common stock outstanding | 55,400,693 | 55,367,375 | 55,322,222 | 54,951,917 | 54,904,862 | |||||
Diluted weighted average shares of common stock outstanding | 56,385,576 | 56,354,988 | 55,322,222 | 54,951,917 | 55,775,825 | |||||
Dividends declared per share of common stock2 | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.15 |
See relevant endnotes on page 24. 20
Reconciliation of Net Income (Loss) to Non-GAAP Distributable Earnings (Loss)
($ in thousands, except per share data) | For the Three Months Ended | |||||
9/30/2026 | 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | ||
Net income (loss) attributable to common stockholders | $ 10,046 | $ 4,383 | $ (9,605) $ | (3,865) $ | 4,653 | |
Stock-based compensation | 898 | 882 | 897 | 893 | 1,024 | |||||
Incentive fees to affiliate | - | - | - | - | - | |||||
Depreciation and amortization of real estate owned | (6,005) | 749 | 741 | 1,605 | 2,009 | |||||
Provision for (reversal of) current expected credit losses, net | 1,803 | 865 | 11,138 | 9,835 | (2,190) | |||||
Distributable Earnings (Loss) | $ | 6,742 | $ | 6,879 | $ | 3,171 | $ | 8,468 | $ | 5,496 |
Realized (gains) losses | (326) | - | 3,340 | (2,398) | 1,643 | |||||
Distributable Earnings excluding realized (gains) losses | $ | 6,416 | $ | 6,879 | $ | 6,511 | $ | 6,070 | $ | 7,139 |
Net income (loss) attributable to common stockholders | 0.18 | 0.08 | (0.17) | (0.07) | 0.08 | |||||
Stock-based compensation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||
Incentive fees to affiliate | - | - | - | - | - | |||||
Depreciation and amortization of real estate owned | (0.11) | 0.01 | 0.01 | 0.03 | 0.04 | |||||
Provision for (reversal of) current expected credit losses, net | 0.03 | 0.02 | 0.20 | 0.18 | (0.04) | |||||
Basic Distributable Earnings (Loss) per common share | $ | 0.12 | $ | 0.12 | $ | 0.06 | $ | 0.15 | $ | 0.10 |
Realized (gains) losses | (0.01) | - | 0.06 | (0.04) | 0.03 | |||||
Basic Distributable Earnings excluding realized (gains) losses per common share | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.11 | $ | 0.13 |
Net income (loss) attributable to common stockholders | 0.18 | 0.08 | (0.17) | (0.07) | 0.08 | |||||
Stock-based compensation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||
Incentive fees to affiliate | - | - | - | - | - | |||||
Depreciation and amortization of real estate owned | (0.11) | 0.01 | 0.01 | 0.03 | 0.04 | |||||
Provision for (reversal of) current expected credit losses, net | 0.03 | 0.02 | 0.20 | 0.18 | (0.04) | |||||
Diluted Distributable Earnings (Loss) per common share | $ | 0.12 | $ | 0.12 | $ | 0.06 | $ | 0.15 | $ | 0.10 |
Realized (gains) losses | (0.01) | - | 0.06 | (0.04) | 0.03 | |||||
Diluted Distributable Earnings excluding realized (gains) losses per common share | $ | 0.11 | $ | 0.12 | $ | 0.12 | $ | 0.11 | $ | 0.13 |
Due to rounding, numbers presented may not add up to the totals provided. 21
Sources of Financing That Support PortfolioFinancing sources totaling $1.5 billion with $343 million of undrawn capacity1,2
($ in millions)
Citibank Facility
425.0
276.1
SOFR+1.50 to 3.00%
Morgan Stanley Facility
350.03
273.7
SOFR+1.55 to 3.50%
CNB Facility
75.02
-
SOFR+3.25%
Secured Term Loan (repaid Oct 2026)
$90.0
$90.0
6.00% (Fixed)4
$1,197.0
$1,540.0
Total Debt
$90.0
$90.0
Subtotal
Capital Markets
$1,107.0
$1,450.0
Subtotal
SOFR+1.35 to 3.75%
$557.2
$600.0
Wells Fargo Facility
Secured Funding Agreements
Non Spread Based
Mark to Market
Mark
to Credit
Pricing
Range
Outstanding
Principal
Total
Commitments1
Financing Sources
As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers presented may not add up to the totals provided. 1) For the Secured Funding Agreements, total commitments are available subject to the pledge of additional collateral. 2) Amount immediately available under the CNB Facility at any given time can fluctuate based on the fair value of the collateral in the borrowing base that secures the CNB Facility. As of September 30, 2026, there was no immediate availability under the CNB Facility based on the fair value of the collateral in the borrowing base at such time. The amount immediately available under the CNB Facility may be increased to up to $75.0 million by the pledge of additional collateral into the borrowing base in accordance with the CNB Facility agreement. 3) The Morgan Stanley facility contains an accordion provision such that the maximum commitment may be increased to up to $400.0 million at the Company's option, subject to the satisfaction of certain conditions, including payment of an upsize fee. 4) On October 20, 2026, the Company fully repaid and terminated the Secured Term Loan. The Secured Term Loan included interest rate increases on advances to the following fixed interest rates: (i) 4.50% per annum until May 1, 2025 and (ii) after May 1, 2025, the interest rate increased
0.25% every three months. 22
Carrying Value | Carrying Value represents the cost of loans held for investment, net of unamortized purchase discounts, deferred loan fees and origination costs and cost-recovery proceeds, and excludes the impact of current expected credit losses. |
Distributable Earnings (Loss) | Distributable Earnings (Loss) is a non-GAAP financial measure that helps the Company evaluate its financial performance excluding the effects of certain transactions and GAAP adjustments that it believes are not necessarily indicative of its current loan origination portfolio and operations. To maintain the Company's REIT status, the Company is generally required to annually distribute to its stockholders substantially all of its taxable income. The Company believes the disclosure of Distributable Earnings (Loss) provides useful information to investors regarding the Company's ability to pay dividends, which the Company believes is one of the principal reasons investors invest in the Company. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. Distributable Earnings (Loss) is defined as net income (loss) computed in accordance with GAAP, excluding non-cash equity compensation expense, the incentive fees the Company pays to its Manager, depreciation and amortization (to the extent that any of the Company's target investments are structured as debt and the Company forecloses on any properties underlying such debt), any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss), one-time events pursuant to changes in GAAP and certain non-cash charges after discussions between the Company's manager and the Company's independent directors and after approval by a majority of the Company's independent directors. Loan balances that are deemed to be uncollectible are written-off as a realized loss and are included in Distributable Earnings (Loss). Distributable Earnings (Loss) is aligned with the calculation of "Core Earnings," which is defined in the Management Agreement and is used to calculate the incentive fees the Company pays to its Manager. Distributable Earnings excluding realized gains/losses is Distributable Earnings (Loss) further adjusted to exclude realized gains/losses. |
23
Glossary
End NotesQ3 2026 Company Results and Highlights; page 3
As of September 30, 2026 unless otherwise noted. Past performance is not indicative of future results. Due to rounding, numbers may not add up to the totals provided.
Distributable Earnings (Loss) and Distributable Earnings excluding realized gains (losses) are non-GAAP financial measures. See page 23 for Distributable Earnings (Loss) and Distributable Earnings excluding realized gains (losses) definitions and page 21 for the Reconciliation of Net Income (Loss) to Non-GAAP Distributable Earnings (Loss) and Distributable Earnings excluding realized gains (losses).
Book value per common share excluding CECL reserve is calculated as (i) total stockholders' equity of $492 million plus CECL reserve of $141 million divided by (ii) total outstanding common shares of 55,486,279 as of September 30, 2026.
Based on outstanding principal balance of loans held for investment.
As of September 30, 2026, includes $22 million of cash and approximately $94 million of available financing proceeds under our secured funding agreements. As of November 3, 2026, available capital is $87 million and includes $43 million of cash and approximately $44 million of available financing proceeds under our secured funding agreements.
As of September 30, 2026, the total outstanding principal balance for co-investments held by the Company was $876 million.
Source: Bloomberg stock price for ACRE as of November 3, 2026.
Consolidated Statements of Operations; page 20
Our interest income and expense will generally change directionally with index rates. The impact of declining interest rates may be mitigated by interest rate floors and the impact of rising or declining interest rates may be mitigated by certain hedging transactions that we have entered into or may enter into in the future. The following estimates the hypothetical changes in net income for a twelve month period assuming (a) an immediate increase or decrease in 30-day SOFR as of September 30, 2026 and (b) no change in the outstanding principal balance of our loans held for investment portfolio and borrowings as of September 30, 2026: (i) approximately $3.4 million increase in net income resulting from a 100 basis point increase in 30-day SOFR; (ii) approximately $3.1 million decrease in net income resulting from a 100 basis point decrease in 30-day SOFR. The severity of any such impact depends on our asset/liability composition at the time, as well as the magnitude and duration of the interest rate increase and any applicable floors or hedging transactions. If any of these events happen, we could experience a decrease in net income or incur a net loss during these periods, which could adversely affect our liquidity and results of operations.
There is no assurance dividends will continue at these levels or at all.
24
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

