AR C O
Interim report for
4 2025
unaudited)
INTERIM REPORT FOR THE FOURTH QUARTER OF 2025 (UNAUDITED)
Company name Registry number Address Telephone
Corporate website Financial year Reporting period
Supervisory board
Arco Vara AS 10261718
Rotermanni 10, 10111 Tallinn, Republic of Estonia
+372 614 4630
info@arcovara.com https://www.arcovara.com
1 January 2025 - 31 December 2025
1 January 2025 - 31 December 2025
Kert Keskpaik, Tarmo Sild, Steven Yaroslav Gorelik, Hillar-Peeter Luitsalu, Allar Niinepuu
Chief executive officer Auditor
Kristina Mustonen KPMG Baltics OÜ
Contents
Management Report 3
Group CEO's Review 3
Arco Vara's Active Projects as of 31.12.2025 6
General Information 9
Activities of the group 9
Arco Vara vision and mission 9
Group structure 9
Key Performance Indicators 10
People 14
Description of Main Risks 15
Shares and shareholders 16
Share price 16
Shareholder structure 17
CEO's Confirmation on Directors' Report 18
Condensed Consolidated Interim Financial Statements 19Consolidated Statement of Comprehensive Income 19
Consolidated Statement of Financial Position 20
Consolidated Statement of Cash Flows 21
Consolidated Statement of Changes in Equity 22
Notes to the Condensed Interim Financial Statements 23
Significant accounting policies 23
Segment information 23
Revenue 25
Cost of sales 25
Marketing and distribution expenses 25
Administrative expenses 25
Financial income and expenses 26
Earnings per share 26
Receivables and prepayments 27
Inventories 28
Investment property 28
Interest bearing liabilities 29
Payables and deferred income 30
Transactions and Balances with Related Parties 30
Statement by the CEO/ Member of the Management Board 32
Management ReportGroup CEO's Review
The fourth quarter of 2025 in the Estonian real estate market was overall stable, but fell short of the expectations set at the beginning of the year. The market was no longer in a downturn phase; however, a clear growth cycle had not yet begun either. Rather, it was a period of stabilization, during which both buyers and sellers were adapting to the new economic environment and waiting for clearer signals regarding interest rates and the overall improvement of economic conditions.
The fourth quarter did not bring the anticipated stronger seasonal recovery. Buyers remained cautious, and decision-making processes became longer, which was reflected in extended sales periods and more modest transaction volumes. Increased price sensitivity was noticeable in the market, and buyers compared offers more thoroughly than before.
The sales pace and the number of interested buyers were weaker than forecasted. Although prices did not decline significantly, the sales pace remained slow, and purchase decisions were often postponed. In order to remain competitive, more flexible payment terms, campaigns, or additional value-added benefits had to be offered to maintain buyer interest and conclude transactions.
For Arco Vara, the fourth quarter was an active and development-rich period, during which we focused both on launching new projects and on the consistent advancement of existing developments. We also invested considerable effort in preparing the pre-sales of the Luther project, developing its concept, and preparing it for the construction phase.
As the sales targets set for the fourth quarter were not achieved, the quarterly results were more modest than expected and remained below the same period last year.
Rannakalda development: Four homes were sold in the fourth quarter. By the end of 2025, 105 out of 113 apartments and commercial units in the project had been sold. The goal was to sell all remaining units by the end of 2025; however, some apartments remained unsold, and their sales will continue in 2026.
Soodi 6 development: Construction began on 30 June 2025. In the fourth quarter, five preliminary purchase agreements were signed. By the end of 2025, a total of 22 out of 66 apartments and commercial units had been sold under preliminary agreements. The project is attractive to young families, investors, and more demanding clients, primarily due to its good location and well-designed, functional layouts.
Spordi development: Construction also commenced in June. In the fourth quarter, four preliminary purchase agreements were signed. By the end of 2025, 16 out of 56 homes had been sold under preliminary agreements. The Spordi development enhances Arco Vara's portfolio with an excellent location in the Kristiine residential district, an area with limited new developments but strong demand for housing. The project incorporates modern and smart solutions.
Arcojärve development: The detailed spatial plan was adopted on 15 October. This is a strategically important project that creates a foundation for further investments in new inner-city developments.
Bulgaria development: Negotiations regarding the Bulgarian subsidiary are ongoing, and relevant decisions are planned in the near future.
Kuldlehe development: In December, the fourth apartment in the building was sold. Only the last apartment remains available in the project, whose exclusive character and limited availability maintain the development's strong position in Tallinn's premium segment.
Luther development: Pre-sales of the first phase commenced in December. Design works and preparations for the start of construction are ongoing.
Arco Vara remains focused on developing high-quality and sustainable living environments and on providing the best home-buying experience. Our mission is to create modern, sustainable, and desirable living environments where clients can shape their dream homes, and our vision is to be the first choice for homebuyers.
9 000 8 000 7 000 6 000 5 000 | Revenue 2025 7 685 2 060 | Balance 31.12.2025 87 915 100% 11 089 40 463 | 500 400 300 200 100 0 -100 | Net profit 2025 -478 256 104 -146 | Residential units in development 1500 1 204 8 134 1000 283 |
4 000 | 2 531 | -200 -300 | 211 | ||
3 000 2 000 1 000 0 | 1 387 1 706 | 36 363 0% Equity Loans | -400 -500 -600 -700 -800 -900 | -692 | 500 568 0 Completed/sale Construction Construction permit |
Q1 Q2 Q3 Q4 | Other liabilities | Q1 Q2 Q3 Q4 | DP issued DP in process |
Development volumes
(gross m²)
60 000
Total 157 318 m²
+72 590 m² compared to 31.12.2024
50 000
48 932
40 000
30 000
29 567
26 155
22 990
20 000
16 967
10 000
3 903
3 675
263
1 858
0
0
Detail plan in progress Detail plan issued
Building permit available
Construction
In stock
Residential (m²) Commercial (m²)
