Aoyama Zaisan Networks Co., Ltd.TSE: 8929

Summary of Consolidated Financial Results for the Three Months Ended March 31, 2026 (Based on Japanese GAAP)

· Issued by Aoyama Zaisan Networks Co., Ltd.

Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Three Months Ended March 31, 2026 (Based on Japanese GAAP)

Company name: Aoyama Zaisan Networks Co., Ltd. Stock exchange listing: Tokyo

Stock code: 8929 URL https://www.azn.co.jp/

Representative: President Masazumi Hasumi Executive Officer

May 15, 2026

Inquiries:

General Manager, Corporate Finance Division

Seiichi Ishikawa TEL 03-6439-5800

Scheduled date to commence dividend payments: -Preparation of supplementary material on financial results: Yes Holding of financial results meeting: No

(Amounts less than one million yen are rounded down)

  1. Consolidated financial results for the three months ended March 31, 2026 (from January 1, 2026 to March 31, 2026)

    1. Consolidated operating results (cumulative) Percentages indicate year-on-year changes

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Three months ended March 31, 2026

      7,582

      (34.1)

      913

      20.9

      910

      33.2

      581

      42.1

      Three months ended March 31, 2025

      11,513

      23.8

      755

      (9.3)

      683

      (18.2)

      408

      (32.8)

      Earnings per share

      Diluted earnings per share

      Yen

      Yen

      Three months ended March 31, 2026

      24.23

      24.22

      Three months ended March 31, 2025

      17.08

      17.07

    2. Consolidated financial position

      Total assets

      Net assets

      Equity ratio

      Net assets per share

      Millions of yen

      Millions of yen

      %

      Yen

      As of March 31, 2026

      30,051

      11,583

      38.4

      480.70

      As of December 31, 2025

      26,278

      11,712

      44.4

      486.24

  2. Cash dividends

    Annual dividends per share

    1st quarter-end

    2nd quarter-end

    3rd quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Year ended December 31, 2025

    -

    20.00

    -

    33.00

    53.00

    Year ending December 31, 2026

    -

    Year ending December 31, 2026 (Forecast)

    23.00

    -

    35.00

    58.00

  3. Forecast of consolidated financial results for the year ending December 31, 2026 (from January 1, 2026 to December 31, 2026)

    Percentages indicate year-on-year changes

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Earnings per share

    Full year

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Yen

    39,000

    (6.7)

    4,000

    3.7

    3,850

    2.5

    2,650

    (3.6)

    110.51

  4. Notes

    1. Significant changes in the scope of consolidation during the three months ended March 31, 2026: No

    2. Application of special accounting methods for preparing quarterly consolidated financial statements: No

    3. Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements Changes in accounting policies due to revisions to accounting standards and other regulations: No Changes in accounting policies due to other reasons: No

      Changes in accounting estimates: No

      Restatement of prior period financial statements: No

    4. Number of issued shares (common shares)

As of March 31, 2026

25,125,059

shares

As of December 31, 2025

25,123,859

shares

As of March 31, 2026

1,145,250

shares

As of December 31, 2025

1,145,250

shares

Total number of issued shares at the end of the period (including treasury shares) Number of treasury shares at the end of the period

Average number of shares during the period (cumulative from the beginning of the fiscal year)

Three months ended March 31, 2026

23,979,369

shares

Three months ended March 31, 2025

23,945,647

shares

Quarterly consolidated financial statements Consolidated balance sheets

(Millions of yen)

As of December 31, 2025

As of March 31, 2026

Assets

Current assets

Cash and deposits

14,099

14,353

Accounts receivable - trade

798

719

Real estate for sale

4,163

7,165

Other inventories

6

3

Other

502

564

Allowance for doubtful accounts

(2)

(0)

Total current assets

19,568

22,806

Non-current assets

Property, plant and equipment

Buildings and structures, net

258

252

Land

1

1

Other, net

68

62

Total property, plant and equipment

327

317

Intangible assets

Goodwill

1,164

1,132

Contract-based intangible assets

2,336

2,302

Software

104

161

Other

19

18

Total intangible assets

3,624

3,614

Investments and other assets

Investment securities

2,106

2,839

Shares of subsidiaries and associates

39

39

Deferred tax assets

243

67

Other

367

366

Total investments and other assets

2,757

3,313

Total non-current assets

6,709

7,244

Total assets

26,278

30,051

(Millions of yen)

As of December 31, 2025

As of March 31, 2026

Liabilities

Current liabilities

Accounts payable - trade

296

391

Short-term borrowings

100

4,100

Current portion of long-term borrowings

2,216

2,301

Current portion of bonds payable

20

20

Accounts payable - other

1,907

976

Income taxes payable

505

199

Provision for bonuses

-

413

Other

1,014

1,185

Total current liabilities

6,060

9,587

Non-current liabilities

Bonds payable

50

40

Long-term borrowings

3,826

4,031

Long-term leasehold and guarantee deposits received

3,767

3,953

Long-term accounts payable - other

41

40

Deferred tax liabilities

818

813

Other

1

0

Total non-current liabilities

8,505

8,880

Total liabilities

14,566

18,467

Net assets

Shareholders' equity

Share capital

1,271

1,272

Capital surplus

2,094

2,095

Retained earnings

9,714

9,503

Treasury shares

(1,954)

(1,954)

Total shareholders' equity

11,126

10,917

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

591

671

Foreign currency translation adjustment

(58)

(61)

Total accumulated other comprehensive income

532

609

Share acquisition rights

22

21

Non-controlling interests

31

34

Total net assets

11,712

11,583

Total liabilities and net assets

26,278

30,051

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative) Consolidated statements of income (cumulative)

(Millions of yen)

Three months ended

March 31, 2025

Three months ended

March 31, 2026

Net sales

11,513

7,582

Cost of sales

9,690

5,630

Gross profit

1,823

1,951

Selling, general and administrative expenses

1,068

1,037

Operating profit

755

913

Non-operating income

Interest income

8

14

Foreign exchange gains

-

3

Other

3

13

Total non-operating income

12

30

Non-operating expenses

Interest expenses

24

24

Commission expenses

23

9

Foreign exchange losses

36

-

Other

0

0

Total non-operating expenses

84

34

Ordinary profit

683

910

Extraordinary losses

Loss on retirement of non-current assets

1

-

Total extraordinary losses

1

-

Profit before income taxes

681

910

Income taxes - current

210

190

Income taxes - deferred

44

134

Total income taxes

254

324

Profit

426

585

Profit attributable to non-controlling interests

17

4

Profit attributable to owners of parent

408

581

Consolidated statements of comprehensive income (cumulative)

(Millions of yen)

Three months ended

March 31, 2025

Three months ended

March 31, 2026

Profit

426

585

Other comprehensive income

Valuation difference on available-for-sale securities

32

79

Foreign currency translation adjustment

12

(3)

Total other comprehensive income

44

76

Comprehensive income

471

661

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

453

657

Comprehensive income attributable to non-controlling

interests

17

4

Company analysis

Earlier from Aoyama Zaisan Networks

All Aoyama Zaisan Networks news releases