Anges. Inc.TSE: 4563

Consolidated Financial Report for the Second Quarter 2026

· Issued by Anges. Inc.




Released on August 14, 2026 Consolidated Financial Report for the Second Quarter 2026 (Unaudited)(Japan GAAP) AnGes, Inc.

https://www.anges.co.jp/en/

Listings: Growth of the Tokyo Stock Exchange, Code 4563

Head Office: 7-7-15, Saito-Asagi, Ibaraki, Osaka, 567-0085, Japan

(Figures are rounded down to the nearest million yen)

  1. Business Results for the Second Quarter 2026 (From Jan. 1, 2026 to Jun. 30, 2026)

    1. Results of Operations (Percentages indicate changes from the same period of the previous fiscal year)

      Revenues

      Operating

      loss

      Ordinary loss

      Net loss

      Million yen

      %

      Million yen

      %

      Million yen

      %

      Million yen

      %

      2Q 2026

      502

      21.2

      (3,236)

      -

      (2,560)

      -

      (2,714)

      -

      2Q 2025

      414

      19.4

      (2,400)

      -

      (3,898)

      -

      (3,966)

      -

      *Comprehensive Income 2Q 2026 : (3,397) million yen 2Q 2025 : (2,518) million yen

      Net loss per share

      Diluted net loss

      per share

      Yen

      Yen

      2Q 2026

      (6.85)

      -

      2Q 2025

      (12.07)

      -

    2. Financial Position

    Total assets

    Total net assets

    Shareholders'

    equity ratio

    Million yen

    Million yen

    %

    Jun. 30, 2026

    3,660

    205

    3.5

    Dec. 31, 2025

    5,405

    3,076

    55.2

    *Shareholder's equity

    Jun. 31, 2026 :

    126

    million yen

    Dec. 31, 2025 :

    2,983

    million yen

  2. Dividend

    Dividend per share

    1Q

    2Q

    3Q

    4Q

    Full-year

    Yen

    Yen

    Yen

    Yen

    Yen

    FY 2025

    -

    0.00

    -

    0.00

    0.00

    FY 2026

    -

    0.00

    FY 2026 (Forecast)

    -

    0.00

    0.00

    *Change of dividend forecast from the most recent release: None

  3. Earnings Forecast for the Fiscal Year 2026 (From Jan. 1, 2026 to Dec. 31, 2026)

Revenues

Operating loss

Ordinary loss

Net loss

Net loss per share

Full-year

Million yen

1,330

%

52.2

Million yen

(10,230)

%

-

Million yen

(10,240)

%

-

Million yen

(10,250)

%

-

Yen

(25.77)

*Change of earnings forecast from the most recent release: None

Notes:

  1. Change of reporting entities (change of condition of significant consolidated subsidiaries)

  2. Accounting procedure peculiar to the quarterly consolidated financial statements

  3. Change of significant accounting and reporting policies for consolidated financial statements

    1. Changes caused by revision of accounting standard : None

    2. Changes in accounting policies other than 1) : None

    3. Changes in accounting estimates : None

    4. Restatement : None

  4. Number of shares issued and outstanding (common stock)

    Jun. 30, 2026

    398,835,550 shares

    Dec. 31, 2025

    389,026,550 shares

    Jun. 30, 2026

    230 shares

    Dec. 31, 2025

    230 shares

    2Q 2026

    396,513,928 shares

    2Q 2025

    328,461,671 shares

    1. Number of shares issued and outstanding (including treasury shares)

      : None

      : None

    2. Number of treasury shares

    3. Average number of shares issued and outstanding

*Performance forecasts or any other future events contained in this report are based on currently available information which are believed to be reasonable at the time of forecasts. Actual results may differ from the forecasts due to various factors.

**This financial report has been translated from Japanese original which has been prepared in accordance with generally accepted accounting principles in Japan, for reference purposes only. Also some changes are added to this report in order to present in a form more familiar to the readers outside Japan.

AnGes, Inc

Consolidated Balance Sheets (In thousands of yen) (Unaudited)

December 31,

2025

June 30,

2026

Assets

Current assets

Cash and deposits

1,882,005

281,716

Accounts receivable - trade

121,625

99,225

Merchandise

234,065

234,181

Raw materials and supplies

1,512,454

1,478,697

Advance payments to suppliers

358,528

304,874

Prepaid expenses

111,922

164,711

Short-term loans receivable

-

15,000

Consumption taxes refund receivable

137,442

33,029

Other

28,493

8,184

Total current assets

4,386,537

2,619,621

Non-current assets

Property, plant and equipment

Buildings

226,009

226,009

Accumulated depreciation

(149,482)

(153,247)

Buildings, net

76,527

72,762

Tools, furniture and fixtures

220,704

220,115

Accumulated depreciation

(158,637)

(171,391)

Tools, furniture and fixtures, net

62,067

48,723

Total property, plant and equipment

138,594

121,485

Intangible assets

Software

7,627

6,610

Total intangible assets

7,627

6,610

Investments and other assets

Investment securities

417,898

423,065

Long-term loans receivable

15,000

-

Leasehold and guarantee deposits

97,801

99,370

Deferred tax assets

339,642

348,302

Other

2,880

41,654

Total investments and other assets

873,223

912,392

Total non-current assets

1,019,446

1,040,488

Total assets

5,405,983

3,660,109

AnGes, Inc

Consolidated Balance Sheets (In thousands of yen) (Unaudited)

December 31,

2025

June 30,

2026

Liabilities

Current liabilities

Accounts payable - trade

542,958

956,505

Accounts payable - other

233,986

549,306

Accrued expenses

32,979

44,692

Provision for business restructuring

140,989

146,311

Income taxes payable

583,633

300,389

Advances received

641,450

637,550

Short-term bonds payable

-

30,000

Deposits received

13,105

7,746

Lease liabilities

54,368

79,229

Total current liabilities

2,243,471

2,751,731

Non-current liabilities

Bonds payable

-

591,887

Deferred tax liabilities

21,774

23,427

Asset retirement obligations

64,657

64,715

Lease liabilities

-

22,665

Total non-current liabilities

86,432

702,695

Total liabilities

2,329,903

3,454,427

Net assets

Shareholders' equity

Share capital

40,228,661

40,499,248

Capital surplus

8,475,978

8,746,566

Retained earnings

(51,637,863)

(54,352,288)

Treasury shares

(39)

(39)

Total shareholders' equity

(2,933,263)

(5,106,513)

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

37,828

38,995

Foreign currency translation adjustment

5,878,684

5,194,429

Total accumulated other comprehensive income

5,916,512

5,233,424

Share acquisition rights

92,830

78,770

Total net assets

3,076,080

205,682

Total liabilities and net assets

5,405,983

3,660,109

AnGes, Inc Consolidated Statements of Operations (In thousands of yen) (Unaudited) The Second Quarter (From Jan. 1 to Jun.30)

2025

2026

Business revenues

Net sales of goods

142,587

232,218

Commission income

272,391

270,542

Total business revenues

414,978

502,760

Business expenses

Cost of sales

254,939

265,104

Research and development expenses

1,555,940

2,668,193

Selling, general and administrative expenses

1,004,567

805,564

Total business expenses

2,815,447

3,738,861

Operating loss

(2,400,469)

(3,236,100)

Non-operating income

Interest income

9,309

4,536

Foreign exchange gains

-

682,515

Outsourcing service income

-

3,545

Commission income

2,882

2,179

Gain on investments in investment partnerships

-

161

Miscellaneous income

832

261

Total non-operating income

13,024

693,199

Non-operating expenses

Interest expenses on bonds

-

14,387

Share issuance costs

19,060

2,922

Loss on investments in investment partnerships

801

-

Foreign exchange losses

1,491,248

-

Total non-operating expenses

1,511,110

17,310

Ordinary loss

(3,898,555)

(2,560,211)

Extraordinary income

Gain on reversal of share acquisition rights

-

5,168

Total extraordinary income

-

5,168

Extraordinary losses

Impairment losses

-

58,147

Total extraordinary losses

-

58,147

Loss before income taxes

(3,898,555)

(2,613,191)

Income taxes - current

60,307

168,243

Income taxes - deferred

7,204

4,293

Refund of income taxes for prior periods

-

(71,302)

Total income taxes

67,511

101,233

Loss

(3,966,066)

(2,714,424)

Loss attributable to owners of parent

(3,966,066)

(2,714,424)

Earlier from Anges

All Anges news releases