September 01, 2025
The General Manager
Pakistan Stock Exchange Limited Stock Exchange Building Stock Exchange Road
Karachi:
ALTERN ENERGY LIMITED
Descon Headquarters:
18-km, Ferozepur Road, Lahore.
Tel: +92-42-3599 0034, Fax: +92-42-3540 1938-39
Subject: Financial Results For The Year Ended 30-06-2025
Dear Sir,
We have to inform you that the Board of Directors Altem Energy Limited in their meeting
held on Monday, September 01 2025, at 12:00 pm has recommended the following:
DIVIDEND- NILBONUS SHARES- NIL
RIGHT SHARES- NIL
The approved Unconsolidated and Consolidated financial results of the Company are enclosed herewith as at Annexure "A" and "Annexure B"
Following Statements are attached as: Annexure-A (Unconsolidated)
I. Standalone Statements of Financial Position
Standalone Statements of Profit and Loss
Standalone Statement of Changes in Equity
Standalone Statements of Cash Flows
Annexure-B (Consolidated)
Consolidated Statements of Financial Position
Consolidated Statements of Profit and Loss
Consolidated Statement of Changes in Equity
Consolidated Statements of Cash Flows
The Annual General Meeting of the Company will be held on 27-10-2025 at 10.00AM at Descon Headquarters,18-km, Ferozepur Road Lahore.
The Share Transfer Books of the Company will be closed from 21-10-2025 to 27-10-2025 (both days inclusive). Transfers received at the Corplink (Pvt) Limited at l-K, Commercial Model Town Lahore by the close of business on 20-10-2025 will be treated in time for the purpose of above entitlement to the transferees.
The Annual Report of the Company will be transmitted through PUCARS at least 21 days before holding of Annual General Meeting.
Thanking you
Yours faithfully,
For Altern Energy Limited
(SA ALI)
ANY SECRETARY
Plant: 5 km Kohat Road, Fateh Jang, District Attock, Tel: +92-57-22l0700-2 Fax: +92-57-2210701 Website: https://www.a1ternenergypk.com E-mail: info@alternenergypk.com
ALTERN ENERGY LIMITEDUNCONSOLIDATED STATEMENT OF FINANCIAL POSITION
ASATJUNE3O,2O25ASSETS
NON-CURRENT ASSETS
Property, plant and equipment liitangible assets
Long term investment
Long term security deposits
> >5 > *4
(Rupees in thousand)
33>›33
1o6
3›2O4›51O
175
CURRENT ASSETS
Stores and spares Trade debts - secured
Advances, prepayments and other receivables Short term investments
Banlt balance
TOTAL ASSETS
EQUITY AND LIABILITIES
SI-tARE CAPITAL AND RESERVES
Authorized share capital
4OO, OOO,OOO (2024: 4OO, OOO,OOO)
3›537›**9
39›79*
3›9*9
67 ›3
145›34*
939›36i
4›476,49
3›557›339
39. 9*
›533
83, 41
i87›8z/
lO•38i
329,67
3› 7›O 9
ordinary shares of Rs. io each 4›OOO,OOO
Issued, subscribed and paid up share capital
363.38o, OOO (2024: 363,38o,ooo)
ordinary shares of Rs. io each
Capital reserve: Share premium
Revenue reserve: Un-appropriated profit
NON-CURRENT LIABILITIESEmployee benefit obligations
CURRENT LIABILITIES
Trade and other payables Dividend payable Unclaimed dividends Provision for taxation
3,633,8oo
41,66o
l9*,oo*
3,867›46z
* ›7 3
1O,*57
571 44
5›347
1i,697
3.633.8oo
41,66o
73›@28
3›749›*88
9•554
**›3 4
88,306
6,264
11,2 3
128,i67
TOTAL EQUITY AND LIABILITIES
CONTINGENCIES AND COMMITMENTS
4›476,49 _ 3_.887›OO
ALTERN ENERGY LIMITED UNCONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED JUNE 3o, z *s
* *5 * *4
(Rupees in Hiousand)
Revenue | ||
Direct costs | (96,393) | 193.364) |
Gross Loss | (96,393) | (93.364) |
Administrative expenses | (49›264) | (43.9 *) |
Other income | 5›9 3›521 | 4•5 0,155 |
Other expenses
Finance cost
(*›54 )
(4›112)
(7›577)
Profit before income tax and final tax Taxation - final tax Profit before income tax for the period | 5,8ii,siz (a3,g6g) 5›7 7›*43 | 4•355›232 (13,944) 4›341,288 | |
Taxation - income tax | (34*) | (4.9y6) | |
Profit for the year | 5›7 6 9 * | 4.336,312 | |
Earnings per share - basic and diluted - Rupees | *5-93 | 11.93 |
ALTERI'f ENERGY LIMITED
UNCONSOLIDATED STATEMENT OF CHANGES fN EQUITY FOR THE YEAR ENDED JUNE go, e•=s
Capital
Revexxtze reserve
reserve Share Share Un-appropriated
capital premium profit
(Rupees in thousand)
Balance aa on July o , eoea
Profit for the year
Other comprehensive income for the year Total comprehensive income for the year
Transactions with owners, in their capacity
- as owners,recognized direcHy in eqiii "
> >4 ‹s o- ‹ | 7o per ordinary share | - | - | (1,7 | 7.886) | (*›7 | 7.886) |
end interim cash dividend for the year ending June | |||||||
s . ><>4 n - ‹ 7s per ordinary share | (l,726,ossJ | ( .7* . 55) | |||||
3rd interim cash dividend for the year ending June 30, 2O24 ñ so per ordinary share | (545• 7 ) | (545› 7 ) | |||||
1st interim cash dividend for the year ending June 3o,
4tli interim cash dividend for the year ending June s . > >4 o Rs. i.5o per ordinary share
Balance as on June 3o, a *4
Profit for the year
Other comprehensive income for the year Total comprehensive income for the year
Trazssactsoxss witb owners, in their capacity as owners, recognized dñ ecMy ixz eqzttty:
1st interim cash dividend for the year ending June 3o, zoos o - s go per ordinary share
and interim cash dividend for the year ending June
3 . • •s o s-7o per ordinary share
. 33,8oo
4+•66o
41,66o
* *›597 3›937› 57
4•336,312
4›336,3*>
4›336•3+* 4›336,312
(s45• 7 ) (545› 7 )
73,8 8 3›749• 88
5›786,QO2
5.78h,9on
5•786,9 > 5.786,goa
(>•*43›94>l (>.*43›94>)
Balance as on June 3o, zoe5 4•,66o
ALTERN ENERGY LIMITED UNCONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED JUNE 3 › * *5
CASH FLOWS FROM OPERATING ACTIVITIES
> *5 * >4
(Rupees in thousand)
Cash used in operations
Finance costs paid
Income tax and final tax paid Employee benefit obligations paid
Net cash outflow from operating activities CASH FLOWS FROM INVESTING ACTIVITIES
Payment for property, plant & equipment and intangible assets Profit received on short term investments
Proceeds from disposal of fixed assets
Dividend received from PMUL (wholly oumed subsidiary) Profit received on bank deposits
Net cash inflow from investing activities CASH FLOWS FROM FINANCING ACTIVITIES
(**7›3G3)
(4Jb)
(2 ,gO4)
(*› 76)
f*9› 9*)
(1 ›455)
(1,8 7)
9 › 9*
*7
5› 4›*53
71
5›9 ›799
(55,1O8)
(7›5 7)
(*4.538)
4›39O,179
17,l6o
(79,646)
4•495›33*
Dividends paid
Net cash outflow from financing activities
Net increase / (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of the period Cash and cash equivalents at the end of the period
(s 86 9 7) (4 434 5
(5,i86,9 7) (4›434›9>5)
617.437 (i9,23Q)
*9 ›* 4 217›443
>.5› 4* 1Q8,2 4
7'
ALTERN ENERGY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 3 › > *5
ASSETS
NON-CURRENT ASSETS
i,988
-
Proper , plant and eq iipmen*
Intangible asset,s
Long term security deposits
Long term loan to employees - secured
CURRENT ASSETS
73*,184
39›79>
Store, spares and loose tools Irn°entoiy of fuel oil
Trade debts - secured
Loans, advances, prepayiiients and other receivables Short term investments
Bank balance
* *5 * *4
(Rupees in thousand)
339›* 4 1O›49O›753
EQUITY AND LIABILITIES
Si3ARE CAri rw .mD RESERVES
A thorized shore capita.1
4oo,ooo,ooo (an- : Joc,ooo,ouo)
ordinary s::ares of P.•. in each
Issued, subscribe‹l an:1 paid up share cauitol
363.3 O,OOO (2024: ^•3.38cu,ooo)
ordinaq shares of Rs io each
Capital resein e: Share premium
Revenue reseo•e: Un-appropriated profits Attributable to owmers of the Parent Corrlpany
Non-controlling interests Total equi/•
NON-CURRENT LIAJ3ILITIES
Employee benefit ob1ig‹itions Deferred taxation
ii,o64.6 4 32,*7 ,634
4› › 4:'>OO,OOO
3› 33› 3,633.8OO
41 600 4l,66o
fl J@1,@dCr 12, 1&, 47
›3 7›4* 16.594 307
3.5.9.93 11,200,008
9› 97›35 >7 794.315
15 14* | i5,836 | |
3°4,1fi2 | 1,024.431 |
CURRENT LIABILITIES
Trade and other payables
Accrued markup on. sliOrt term l:Gln-oufings - secured
Unelaimed diiñ‹Jends Dixndends Payable Proinsion for taxatio:i
CONTINGENCIES ANB COMMITMEN S
339›3 3
554.289 | ||
822 | ||
5›347 | 6,z64 | |
594›9 7 | > 756.9 6 | |
I ›*53) | 17.691 |
7›943
1, 4 ,2 7
3.336, 52
*>› 4 4 32,17 ,634
ALTERN ENERGY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED STATE2AENT OF PROFIT OR LOSS FOR THE YEAR ENDED JUNE 3 › * >5
> >5 * >4
(Rupees in thousand)
Revenue Direct costs | 7›9* › 77 (4›>9 ,565) | 9,6o2,464 (3.614.355J | |
Gross profit Administrative expenses Other expenses Other income Finance cost | 3›773›5** (38o,131) (IR O4 ,363) 1,119›R67 (io6,318) | 5,988›io9 (i,o68,698) (is•373) 963.721 (s7•OO7) | |
(Loss) / profit before income tax and final tax Taxation - final tax | (7 64*› 33) (58i,1a*) | s.8iO›752 (152,022) |
(Loss) / profit before income tax for Hie year Taxation - income tax
(8,zzg,i55) 5*iS›79
s.6s ›73
(351,755)
(Loss) /profit for the year
Attributable to:
f7›7 7›36s) 5•3O6,975
Equity holders of the Parent Company
f4›557›349)
3• 5›244
Non-controlling interest
(Loss) /earnings per share - basic and diluted
(3,15o,oi6) 2,221,731
(7›7 7•365) 5•306,975
(1a.54) -49
ALTERN ENERGY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED JUNE 3o, cost
Share capital appmpriated
'I'otaI equity
attributable to JOEt-CONtt°OlfiM
owners of the Interests
{Rupees in thousanzt}
Ba•ncmasonJWyt,zoz3(Audited)
Profit for the yeiu-
Other comprehensive income for the year
Tot:tl comptchensis'e income for the ye:u-
Wansactions with owners, in their capacity as owncEs, recogized directly in equity:
intJnteñmcush diindend-@-mp.to-per ordinary share by Parent Company
end Interim cash diinde»«e n 4 7s per ordinary share by Parent Company
3*-d Interim cash dividend @ Rs i.i;o per
3 *33.BOO §1,66o 4.355.*36
-
-
-
-
*› *›73+
z,oq8 1,1b6
3,O8¿s4#
S›3* ›975
: 1
3›O87›>9>
- - *•7 7›886)
- - (+›7°6,OssJ
!8• 3!,0q6
J,o8y,z9v
(1,7 7.886)
( .7 6,oss)
ie,qz6,9zi .3o,45a, *7
e,zz¿,o'?7 5,ñ1o,¿8g
(+›7 7•886)
oixiinary share by Parent Company 4th Interim cash dividend ‹a› us -so per
- - " fS45i 7.1
(545,O7 J - -
(545›#7°)
ordinary share by Parent Company
l*inal cash dividend paid to non-controlling interest by Rousch
1st Interim ciisli dividend paid to non-controlling interest by Rousch
zn‹l Interim cash dividend paid to non-controlling interest by Rousch
3 Interim cash dividend paid to non-controlling interest by Rousch
- - Sé5› 7 )
(545•^7 J
- 545• 7^)
i,ggU,O^4) (1,88o,O 4)
(*•3#°.°*4)(*•3#°•°°4)
(3f[5,OOl)
(345› +) I:145›* !)
Balance as on June to, eoe4
3•6;j3,8OO 4 ,66o iz.s 8.847 i6,59d›'4 7 ix,zoo,oo8 9 S
Losis for the year
- (4›557›349)
(4›557›349J
(7›7 7•3 5)
Other comprehensix'e income for the year - - (81o) (8io) i O
Tothl comprehensix'e loss for the year
Transactions with owners, in their capacity as owners, reeogized directly in cquity:
1st Interim cask clividend @ Rs g.go pec•
ordinai3'share by Patent Compfln3-1st Interim ciish dis4dend (0 9.7 P*°
ordinary share by Parent Company'
P'inal cash dixndend paid to non-controlling interest by Rousch
3,633,8oo 4i,eso e,69t,96o
1st Interim c‹ash dividend paid to non-'câ'nliéIling intent by Roiiseh'
Balance as on June $o, rows
- 4›558,i59J
f3•5M›7 6)
(4S5#J59)
(3›5W›7 6)
f3,15 ›556) (7•7O8›7+5)
(2,l43›94*J
ALTERN ENERGY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEAR ENDED JUNE 3 › * *5
CASH FLOWS FROM OPERATING ACTIVITIES
* *5 * *4
(Rupees in thousand)
Cash generated from operations
Long term deposits - net Finance cost paid
Income tax and final tax paicl Long tel rn loans to employees - net Eiiiployee beneiit obligations paid
Net cash inflow from operating activiDes CASH FLOWS FROM INVESTING ACTIVITIES
Payment for property, plant and equipment and intangible assets Profit on short term irrvestment received
Profit on bank deposits received
Proceeds from disposal of operating fixed assets Net cash infiow from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
i8,o85,3oz
(37›*7<>
> 5›937
53› 4*
4*›7 3
7.47
99 (9i,i83)
(73*› 33)
(854)
(s.557)
( 3O, a8)
5136,°37
264›49*
869,100
Dividends paid
Net cash outflow from financing act vit es
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period
(i 5 ) 5 1 ss)
5›***›3 7 Q,O8*
3›9$«. $ 3,196,998
9.* 7›3 3,9o6,o8o
