Alpha Bank S.a.ATHEX: ALPHA

Αποτελέσματα Α’ τριμήνου 2026

· Issued by Alpha Bank S.a.
Alpha Bank Q1 2026 Results

Investor presentation

20th May 2026



‌Pages

Business Update 3

Alpha Bank

Financial Performance 12

Macroeconomic Update 20

P&L 22

Balance Sheet 34

Asset Quality 46

Capital 52

Segmental Information 58

Recent M&A 64

Digital 71

ESG 73



3



Q1 2026 results

Q1 2026 Group Results

Set strong profitability foundation

Reported Profit After Tax Normalised Profit After Tax

Net Interest Income

€182mn (17%)

€221mn (6%)

€416mn +5% y/y

Return on Tangible Equity1

12.6% or 8.6% reported

Earnings Per Share2

Resilient Top line & Growth in Fees

Fee services income

€140mn +29% y/y

€0.08

or €0.06 reported

Low NPE ratio &

Cost of Risk de-escalation

Increase in customer balances

Excess capital growth allows for distribution

NPE ratio

Cost of Risk

Performing loans

Customer funds

Organic capital generation Growth in Tangible Book Value4

3.7%

44bp

+11% y/y

+18% y/y

+25bp

+10% y/y

Fully Loaded CET1 Ratio

14.7%

3

ccrual

0.0Payout a

55% or €100mn

of Q1 26 reported profit

4

1| Based on normalized profit after tax over average TBV; Calculated after deduction of AT1 coupon payments; Adjusted excluding capital above management target and dividends accrued but not paid; 2| Earnings per share Diluted; based on 4

normalized profit after tax post AT1 coupon; 3| Subject to regulatory approval; out of which 111mn interim dividend was paid in December 2025; 4| Adjusted for dividend and buyback



Greece entered 2026 with improved credibility and strengthened macroeconomic performance

De-escalation of Public Debt Greek Economy Dashboard

200

180

160

140

(% GDP)

120

100

80

60

40

20

0

177.8

164.3

Greece

154.2

Euro area

146.1

90.6

88.1

88.1

88.8

2022 2023 2024 2025

Real GDP growth

2.1%

2025

…outperforming the

EA average (1.4%) for the fifth consecutive year

HICP inflation

Investment growth

8.9%

2025

…accounting for the largest contribution to GDP growth for the first time in the post-pandemic period

Unemployment

Exports growth

1.7%

2025

…remaining on an upward trajectory since 2021 and reaching 40% of GDP compared to 22% in 2010

Travel Receipts

2.9%

8.9%

€23.6bn

2025

2025

2025

Sizable primary surpluses, compared to deficits in the euro area

6

Greece Euro area

2.0

-0.1

-1.7

-1.2

-1.2

-1.8

5

4

3

(% GDP)

2

1

0

-1

-2

-3

4.8 4.9

…mainly driven by services but picking up in Mar-26 (3.4%) and Apr-26 (4.6%) due to Middle East war and rising energy prices

Residential Real Estate

+7.8%

2025

…surpassing the pre-crisis peak

…breaching the 10% threshold

after 15 years

Sovereign Credit Rating

BBB

Fitch, Nov-25

…standing one notch above the

investment-grade threshold

…increasing by 9.4% to a new

record high

Economic Sentiment

105.7

Apr-2026

…receding in Mar-26 and Apr-26 but still exceeding the EA and EU averages since Jul-22

2022 2023 2024 2025



Sources: ELSTAT, Eurostat, Bank of Greece, European Commission, Fitch Ratings. 5

Macroeconomic implications of the war in the Middle East

Uncertainty over the duration, nature, scale and spillover effects Directionally, the conflict could affect the Greek economy through several interconnected economic and sectoral channels:

Recent revisions of 2026 macroeconomic projections*

2.2%

2.3%

1.9%

3.3%

Energy supply shock

  • Supply chain disruptions

  • Pass-through into CPI

  • Widening of the trade deficit

    Tourism shock

  • Regional risk affecting Eastern Mediterranean travel

  • Hit in cruises activity

  • Pressures on travel receipts in peak quarters

  • Potential substitution effect (Arab Spring experience)

    Shipping & Logistics

  • Longer routes, higher freight and insurance costs impact maritime activity, exports and supply-chain predictability

  • Capacity shortages leading to higher freight rates

    Uncertainty shock

  • Prolonged uncertainty can delay investment decisions

  • Re-pricing of risks

GDP growth Inflation

Pre-war Post-war

  • Risks to the outlook are tilted to the downside for GDP, reflecting weaker demand, lower inbound tourist flows, and higher-for-longer interest rates, while risks to inflation are tilted to the upside, driven by higher energy prices and potential second-round effects in other categories, such as food.



*Sources: Average of forecasts by Ministry of Economy and Finance (November 2025 vs. April 2026), International Monetary Fund WEO (October 2025 vs. April 2026) and Bank of Greece (December 6

2025 vs. March 2026).

Value-accretive M&A accelerating our strategy:

>9% EPS accretion at <100bps of Capital

Retail

Announced

Closing

Full integration date

EPS

ROTE

Capital impact

Fintech factoring platform enhancing our solutions

for SMEs in Greece and Cyprus

28/01/25

05/08/25

Q1 26

Accretive in 2025

n/a

Minimal

Consolidating 3rd largest bank position in Cyprus with complementary franchise, doubling profitability and improving performance in the country

27/02/25

31/10/25

Q3 26

+5% in

2027

+ c.60bp

c. 40bp

Enhancing fee-generating capabilities by creating the leading IB platform in Greece and Cyprus expanding our corporate offering

31/03/25

16/12/25

Q2 26

+ 1.4% in

2027

+ c. 15bp

< 20bp

Strategic combination of insurance activities in Cyprus, between Universal Life Insurance and Altius

19/12/25

H2 26

2027

+2% in

2027

+ >30bp

c. 23bps

Acquisition of 69.61% of Alpha Trust, a leading

independent asset manager in Greece

07/04/26

Q2 26

Q2 27

+1%

+ >10bps

c. 17bps

Alpha Trust reinforces our leading position in Wealth Management

Acquisition of 69.61% in Alpha Trust Holdings and VTO1 for remainder.

Alpha Trust is a leading independent asset manager with >€2.2bn of AuMs

(+19% CAGR 2022-2025) retail, private and institutional clients.

Expands client base, including a meaningful number of HNWI2, supporting further growth in AuMs

Enhances product offering, with a wider suite of mutual funds and alternative investment solutions

Supports the development of the offshore wealth proposition

Addition of a seasoned management team and a strong pool of private banking and asset management professionals.

Completion of the transaction is expected by end of Q2 2026, subject to regulatory approvals

M&A criteria fully met



c. 1%

EPS accretion

>15%

Return on Capital employed

>10bps

ROTE uplift

c. 17bps

CET1 impact

In 2026 we are going to increase EPS by 11%

EPS1

€

0.36

+11%

0.40

  • 11% growth in EPS benefiting from increased contribution of fee-generating business on the back of investment in the preceding years

  • Ongoing initiatives and synergies arising from completed M&A to further boost EPS ambition going forward

  • Positive impact from proposed buybacks a further tailwind to EPS growth (€259m proposed) not captured in the 11% growth

Investor Day H2 2026

FY 25 FY 26

9

1| Earnings per share; based on normalized profit after tax after deduction of AT1 coupon payments; 2026 based on 2,275 number of outstanding ordinary shares for diluted earnings per share 9

as of 27/02/2025



Structural advantages accelerating earnings growth

Alpha Bank's structural advantages Outlook

Comprehensive coverage

of corporate clients…

  • Significant investment in corporate solutions bearing fruit

  • Accelerating growth in transaction banking and IB

  • Further upside from franchise positioning

    …supporting individuals across the financial services spectrum…

    …all further supported by UniCredit partnership…

    …and a performance led

    culture

  • Integrated wealth engine serving all segments

  • Retail advisory mandates increasing AuM penetration

  • Significant enhancement in recurring fee income

  • Positioning franchise as bank of choice for cross-border activity

  • Broader product palette to improve cross-selling

  • Unify commercial framework to mutually benefit both groups

  • Efficiency gains fund investments to grow, preserving discipline

  • Technology investments directly supporting revenue growth

  • Employee proposition promoting mobility and performance

    Accelerating earnings growth and capital generation

    10

    10



    Significant potential to create and return value to shareholders

    1

    Organic growth

    Organic RWA expansion in wholesale and retail segments in Greece and Cyprus

    Capital allocation framework

    2

    Ordinary payout

    Increasing ordinary payout over 2025-2027

    A Share buybacks & extraordinary dividends

    3 B Bolt-on acquisitions

    Excess capital

    Strict criteria for any M&A

    • Accelerating delivery on our strategy

    • No change to distribution policy

    • Return on investment of >15%

    • RoCET accretive



    • EPS accretive in 2-3 years

‌Pages

Financial Performance 12

Business Update 3



Alpha Bank

Macroeconomic Update 20

P&L 22

Balance Sheet 34

Asset Quality 46

Capital 52

Segmental Information 58

Recent M&A 64

Digital 71

ESG 73



Group Profit & Loss Summary

Profit & Loss (€ mn)

Q1 2025

Q1 2026

Δ %

Q4 2025

Q1 2026

Δ %

Net Interest Income

395

416

5%

413

416

1%

Fee services income

108

140

29%

136

140

3%

Trading & Other Income

47

31

(34%)

33

31

(7%)

Operating Income

550

587

7%

583

587

1%

Total Operating Expenses

(200)

(229)

15%

(227)

(229)

1%

Pre Provision Income

350

358

2%

356

358

0%

Impairment Losses

(52)

(48)

(7%)

(61)

(48)

(22%)

Profit/ (Loss) before income tax

302

304

0%

312

304

(3%)

Income Tax

(72)

(79)

10%

(84)

(79)

(6%)

Impact from NPA transactions, discontinued operations & other adjustments

(12)

(43)

…

9

(43)

…

Reported Profit/ (Loss) after income tax

218

182

(17%)

237

182

(23%)

Normalised Profit After Tax

234

221

(6%)

225

221

(2%)

Q1 26 Group Profit and Loss

+1%

Group, € mn 550 558 520 583 587

Operating Income

Q1 y/y

+7%

Operating income

  • Net interest income +2.2% q/q excluding M&A impact and less calendar days

  • Fee services income +4.4% q/q excluding M&A impact

    Operating Expenses

    Impairment losses

    +1%

    (200) (212) (211) (227) (229)

    (22%)

    (52) (40) (45) (61) (48)

    (23%)

    304

    +15%

    (7%)

    Operating expenses

    • Costs -3.1% q/q excluded M&A impact (+7.8% y/y)

    • 39% const-income ratio in line with guidance

      Impairment losses

    • Cost of Risk at 44bp in Q1

    • Asset quality environment remains benign

      Profit After Tax

      218

      184 237 182

      (17%)

      Reported Profit After Tax

    • Bottom line -23% q/q impacted by one-offs1

      Q1 25 Q2 25 Q3 25 Q4 25 Q1 26

      • Normalised profit of €221mn in the quarter



        Q1 26 Group Balance Sheet

        +2%

        Performing loans1



        Group, € bn

        34.5 34.9 35.7 37.5 38.2

        Q1 y/y

        +11%

        Performing loans

  • €0.5bn net credit expansion in Q4

  • Growth continues to be driven by corporates

    Customer Funds



    69.7

    Tangible Book Value



    7.2

    +6%

    82.0

    71.6 74.2 77.5

    +2%2

    7.5 7.6 7.6 7.7

    +18%

    +10%2

    Customer funds

    • Deposit up €0.3bn in the quarter against seasonal trend

    • AuM net sales at €0.2bn,

      Tangible Book Value

    • Growth before payouts at 2% q/q and 10% y/y

CET1 ratio



16.2% 15.7% 15.7%

(36bp) 15.0% 14.7%

(149bp)

CET1 ratio

  • 25bp of organic capital generation in the quarter, affected by RWA growth

    Mar 2025

    Jun 2025

    Sep 2025

    Dec 2025

    Mar 2026

    • €100mn of dividend accrual



Net interest income and Fees

Interest Income / Interest Expense breakdown

Group, € mn

116

417

110

417

106

439

417

395 399 402 413 416

Fee services income

Group, € mn

108

135

122

41

136 140

14

42

5

28

32

7

30

30

36

2

5

32

33

410

Loans PE 37

3

Bonds Loans NPE

Funding & Other

19

(70)

(75)

18

110

(70)

15

112

(68)

16

(70)

16

7

38

41

29

11

1

Q1 25

14

Q2 25

14

Q3 25

32

10

14

Q4 25

32

4 18

Q1 26

Deposits

Q1 25

Q2 25

(63)

Q3 25

(64)

Q4 25

(63)

(82)

(86)

Q1 26 1

Business credit related

Asset management Bancassurance

Cards & Payments

Real estate income Investment Banking & Other

Performing loans and Customer Funds

Performing loan book expansion

Group, € bn

Customer Funds evolution

Group, € bn

+11%

+2%

+5%

38.2

37.5

+2%

+1%

35.7

34.5

34.9

25.5

25.9

26.6

27.7

28.3

7.4

7.3

7.2

1.6

7.3

1.7

7.2

1.8

2.6

2.7



YoY

+18% +6%

22.4

77.5

4.0

82.0

66%1

(2%)

AuMs

69.7

0.3

0.2

26.6

Including

€5.8bn single ticket transfer

50.4

19.3

+11%

55.1

55.4

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Deposits

International Greece Individuals Greece Businesses

Mar 2025

Dec 2025 Deposits

Net Sales Valuation

& Other

Mar 2026



Asset quality

NPE ratio

Group %

3.7% 3.5% 3.6% 3.6% 3.7%

NPE ratio at 3.7% stable

year on year

52

58

10

44 44

29

8

Cost of Risk

Group, bps

NPE coverage

Group %

50%

39

11

16

12

57%

8

26

10

55%

8

40

58%

7

55%

Servicing fees Securitization expenses Underlying

Cost of Risk at 44bp in

line with coverage reflecting benign environment

Coverage at 55%

Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026

18

18

30

13

9



Q1 26 evolution in Capital

15.0%

Phased in

CET1

0.2%

0.8%

(0.1%)

(0.5%)

(0.1%)

(0.1%)

0.3% Organic Capital Generation

(0.1%)

15.0%

15.1%

14.7%

FL

%

Dec-25

Q1 26 Organic capital

DTA

DTC

RWAs

AT1

other capital elements

Transactions

Mar-26

Mar-26 post dividend accrual

RWAs



34.3

33.2

€bn

‌Pages



Alpha Bank

Business Update 3

Macroeconomic Update 20

Financial Performance 12

P&L 22

Balance Sheet 34

Asset Quality 46

Capital 52

Segmental Information 58

Recent M&A 64

Digital 71

ESG 73



Solid growth dynamics amid heightened geopolitical uncertainty

Robust real GDP growth, mainly driven by investment in 2025… …and resilient Economic Sentiment Indicator, both outpacing EA

(Contributions to GDP growth)

12%

8%

4%

0%

-4%

-8%

-12%

*Including statistical discrepancies

2019 2020 2021 2022 2023 2024

2025

120

115

110

105

100

95

90

Feb-22 Apr-22 Jun-22 Aug-22 Oct-22 Dec-22 Feb-23 Apr-23 Jun-23 Aug-23 Oct-23 Dec-23 Feb-24 Apr-24 Jun-24 Aug-24 Oct-24 Dec-24 Feb-25 Apr-25 Jun-25 Aug-25 Oct-25 Dec-25 Feb-26

Apr-26

85

Investment Private Consumption Public Consumption

Inventories* Net Exports GDP growth, Greece GDP growth, Euro area

Greece Euro area

HICP inflation edged up in Mar-Apr 2026 due to energy prices Residential RE prices continue to grow at a moderating pace

5

(Contributions to inflation)

120

4

100

3

80

2

60

1

40

0

20

Jan-25

Feb-25

Mar-25

Apr-25

May-25

Jun-25

Jul-25

Aug-25

Sep-25

Oct-25

Nov-25

Dec-25

Jan-26

Feb-26

Mar-26

Apr-26

-1 0

15%

10%

5%

0%

-5%

-10%

2024

2025(p)

-15%

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

Core inflation** Food Energy Headline HICP (annual % change) Index (2007=100), lhs % change



‌Pages

Alpha Bank

Business Update 3

Financial Performance 12

P&L 22

Macroeconomic Update 20

Balance Sheet 34

Asset Quality 46

Capital 52

Segmental Information 58

Recent M&A 64

Digital 71



ESG 73



Group Profit & Loss Summary

Reported Profit After Tax

(17%)

€304mn

(23%)

€218mn

€237mn

€184mn €182mn

Q1 25 Q2 25 Q3 25 Q4 25 Q1 26

(6%)

(2%)

€234mn

€231mn

€216mn

€225mn

€221mn

Normalised Profit After Tax2

Profit & Loss

(€ mn)

Q1

2026

Q1

2025

yoy %

change

Q1

2026

Q4

2025

qoq %

change

Net Interest Income

416

395

5%

416

413

1%

Fee services income

140

108

29%

140

136

3%

Trading & Other Income

31

47

(34%)

31

33

(7%)

Operating Income

587

550

7%

587

583

1%

Recurring Operating Expenses

(229)

(200)

15%

(229)

(233)

(2%)

Extraordinary

0

0

0

7

(100%)

Total Operating Expenses

(229)

(200)

15%

(229)

(227)

1%

Pre Provision Income

358

350

2%

358

356

0%

Impairment Losses

(48)

(52)

(7%)

(48)

(61)

(22%)

Profit/ (Loss) before income tax

304

302

0%

304

312

(3%)

Income Tax

Impact from NPA transactions1,

(79)

(72)

10%

(79)

(84)

(6%)

discontinued operations & other adjustments

(43) (12) … (43) 9 …

221 234 (6%) 221 225 (2%)

Normalised Profit After Tax 2

Reported Profit/ (Loss) after income tax 182 218 (17%) 182 237 (23%)

Q1 25 Q2 25 Q3 25 Q4 25 Q1 26



1| Q1 2026 includes 10mn impact from NPA transactions. 2| Normalised Profit After Tax of €221mn in Q1 2026, is Reported Profit /(Loss) After Tax of 182mn excluding (a) NPA transactions impact of€10mn, (b) €50mn on other 23

adjustments and tax charge related to the above.

Profit & Loss - Detailed

(€ mn)

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Q1 2026

qoq% change

yoy% change

Net Interest Income

395.3

399.3

402.2

413.3

416.3

0.7%

5.3%

Fee services income

108.4

135.3

121.5

136.1

139.7

2.7%

29.0%

Income from financial operations

47.3

7.1

(8.0)

14.2

26.3

85.4%

(44.4%)

Other income

(0.6)

16.4

4.3

19.1

4.8

(75.1%)

…

Operating Income

550.4

558.1

519.9

582.7

587.0

0.7%

6.7%

Staff costs

(88.2)

(97.0)

(93.9)

(101.7)

(107.9)

6.1%

22.3%

General Administrative Expenses

(78.9)

(81.6)

(87.4)

(96.7)

(86.5)

(10.6%)

9.6%

Depreciation and amortization

(33.0)

(33.0)

(30.0)

(34.8)

(34.9)

0.3%

5.7%

Recurring Operating Expenses

(200.2)

(211.6)

(211.2)

(233.2)

(229.3)

(1.7%)

14.6%

Extraordinary costs

0.0

0.0

0.0

6.7

0.0

...

…

Total Operating expenses

(200.2)

(211.6)

(211.2)

(226.5)

(229.3)

1.2%

14.6%

Core Pre-Provision Income

303.0

339.4

316.7

335.3

331.4

(1.1%)

9.4%

Ιmpairment losses

(51.6)

(39.7)

(45.4)

(61.5)

(48.0)

(21.9%)

(7.0%)

Other items

3.9

(0.4)

12.9

17.4

(6.0)

…

…

Impairments & Gains/(Losses) on financial instruments, fixed assets and equity investments

(1.8)

(2.2)

1.6

(6.6)

(1.4)

(79.2%)

(23.5%)

Provisions and transformation costs

(0.2)

(0.1)

(2.2)

2.3

1.3

(43.0%)

…

Share of profit/(loss) of associates and joint ventures

5.9

2.0

13.4

21.7

(6.0)

…

…

Profit/ (Loss) before income tax

302.5

306.4

276.1

312.1

303.7

(2.7%)

0.4%

Income Tax

(71.8)

(78.7)

(73.5)

(84.4)

(79.1)

(6.3%)

10.1%

Profit/ (Loss) after income tax from continuing operations

230.7

227.7

202.6

227.7

224.6

(1.4%)

(2.6%)

Impact from NPA transactions

(12.1)

(76.8)

(2.5)

(4.8)

10.1

…

…

Profit/ (Loss) after income tax from discontinued operations

3.8

2.9

13.7

8.2

(3.6)

…

…

Other adjustments

(3.9)

149.9

(29.4)

5.4

(49.5)

…

…

Profit/ (Loss) after Income tax

218.5

303.7

184.5

236.6

181.5

(23.3%)

(16.9%)

Net interest Margin (NIM)

2.18%

2.18%

2.17%

2.18%

2.12%

Main P&L items

Net Interest Income1

Fee services income

Group, € mn

Group, € mn

413

416

135

136

140

395

399

402

108

122

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Recurring operating expenses

Cost of Risk2

Group, € mn

€mn & bps over net loans

200

212

211

233

229

52bps

39bps

44bps

58bps

44bps

52

40

45

61

48

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Net Interest Income driver headlines

Performing loan spreads3

Greece, %

Individuals Business

Deposit costs

Deposit beta1 Greece, %

22%

21%

20%

24% 24%

2.99%

2.98%

2.98%

3.01%

2.97%

Q1 25 Q2 25 Q3 25 Q4 25 Q1 26

2.56%

2.47%

2.39%

2.32%

2.27%

Term Deposit pass-through2 EUR, %

64% 65% 65% 64% 63%

Q1 25 Q2 25 Q3 25 Q4 25 Q1 26

Q1 25 Q2 25 Q3 25 Q4 25 Q1 26



1| Deposit beta refers to total cost of deposits in Greece versus 3M Euribor. 2| Time deposit pass through refers to the deposit rate offered to a client over the relevant reference rate at the time of offer. 3| Spreads contain MFR 26

methodology modification impact calculation now uses long term curves to take into account the estimated average life of the products

Loan and deposit spreads

Net loan balances & spreads

€ bn



263 256 250 245 241

Deposit mix & cost evolution

bps, € bn

% Total

201 190 170 174 180



14.3

36.1

38.5

37.6

40.1

40.2

15.3

14.9

14.4

13.7

50.4 51.3 52.9 55.1 55.4

28%



40.2

41.0

41.7

43.5

44.1

s Q1 25 Q2 25 Q3 25 Q4 25 Q1 26

End of quarter balance



Group Loans Spread

Net Loans

72%

Q1 25 Q2 25 Q3 25 Q4 25 Q1 26



Group Deposits Spread

Time Deposits Core Deposits

Lending spreads (Greece and International) Deposit spreads (Greece and International)

bps

741 747 746 737 740



285

Consumer Credit SBL







International Loans





Large Corporates Mortgages

bps

210

218

243

203





176

230

165 152 157 157

International Deposits Sight & Savings







Time Deposits

268

268

253

169

252

246

165

264

244

238

268

265

160

246

230

163

252

225

158





97 83

74 73 74

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Q4 24 Q1 25 Q2 25 Q4 25 Q1 26

Sensitivity to interest rates

Balance Sheet structure as of Q1 2026

40.1 32.3

8%

22%

9%

23%

75%

46%

13%

Securities Due from banks

Loans

Cash

4%

Time Deposits

Hedging

Debt issued Due to banks

Floating rate

Assets

Floating rate

Liabilities

7.8bn c. 20mn per 25bp



Fee services income

€ mn

Group

€ mn

Segments

135

136 140

135

136 140

108

7

30

30

29

122

14

14

42

5

28

32

5

32

33

41

37

3

32

32

36

14

18

10

2 4

108

30

37

33

122 28 32

43

36

48 52

41

42

33 42 43

36

7

38

41

5 7

11

1

14 1 2 5

14

(1)

2 0 5

10 1

8

4 1

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Business credit related Asset management Bancassurance

Cards & Payments Real estate income

Investment Banking & Other

Retail

Wholesale

Wealth

International

NPAs

Corporate Center

Costs

32

15

€ mn

Group

€ mn

Segments

Cost-Income

ratio

36%

38%

41%

40%

39%

233

229

233

229

200

212

211

200

212 211

88

97

94

102

108

94

99 100

102

100

79

33

82

33

87

30

97

35

86

35

44

15

22

11

15

49

15

21

12

16

50

16

23

12

10

51

17

32

12

18

53

18

12

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Q1 25

Q2 25 Q3 25

Q4 25

Q1 26

Staff costs

General Administrative expenses

Retail

International

General expenses

Wholesale NPAs

Wealth

Corporate Center

Operating Expenses

Group, € mn Q1 26

Q1 25

yoy %

Q1 26

Q4 25

qoq %

Staff costs (107.9)

(88.2)

22.3%

(107.9)

(101.7)

6.1%

General Administrative

expenses (86.5)

(78.9)

9.6%

(86.5)

(96.7)

(10.6%)

Depreciation and (34.9) amortisation

(33.0)

5.7%

(34.9)

(34.8)

0.3%

Recurring Operating (229.3) Expenses

(200.2)

14.6%

(229.3)

(233.2)

(1.7%)

Extraordinary costs 0.0

0.0

…

0.0

6.7

...

Total Operating (229.3)

(200.2)

14.6%

(229.3)

(226.5)

1.2%

Recurring Operating Expenses evolution

€mn

79

88

200

233 229

86

108

97

102

212 211

82

97

Staff costs

General Administrative Expenses

Depreciation



Expenses

33 33 30 35 35 & amortization

87

94

Q1 25 Q2 25 Q3 25 Q4 25 Q1 26



Employees

Branches

Greece 8,147 7,354

7,503

5,925 5,940

5,678

5,513

5,637

5,585

5,691

5,822

5,882

Greece1 443 394 336 313 284 265 263 265 262 262 261 261

VSS Gr

Albania

Fexfin

+26

-523

VSS Gr2

-836

Cepal

-818

-410

VSS Gr

-550

AXIA

+50

629

581

520

Astrro

+15

465

431

279 277 279 276 276 288 288

Astrro

11,314 10,530 10,528

8,529 8,460

+317

6,138 6,011 6,154 6,106 6,213 6,699 6,750

Dec

2018

Dec

2019

Dec

2020

Dec

2021

Dec

2022

Dec

2023

Dec

2024

Mar

2025

Jun

2025

Sep

2025

Dec

2025

Mar

2026

Dec

2018

Dec

2019

Dec

2020

Dec

2021

Dec

2022

Dec

2023

Dec

2024

Mar

2025

Jun

2025

Sep

2025

Dec

2025

Mar

2026

Reported to Normalised

Profit & Loss (€ mn) Bridge between reported and normalised profit

Q1 2026

Published

Delta

Normalised

Net Interest Income

416

416

Fee services income

140

(4)

136

Trading income

26

26

Other income

5

4

8

Operating Income

587

587

Staff costs

(108)

(108)

General Administrative Expenses

(86)

(86)

Depreciation and amortization

(35)

(35)

Recurring Operating Expenses

(229)

(229)

Extraordinary

0

0

Total Operating Expenses

(229)

(229)

Core Pre Provision Income

331

331

Pre Provision Income

358

358

Impairment Losses

(48)

(48)

o/w Underlying

31

o/w servicing fees

8

o/w securitization expenses

9

Other impairments

(1)

(1)

Impairment losses of fixed assets and equity investments

(0)

(0)

(0)

Gains/(Losses) on disposal of fixed assets and equity investments

(0)

(0)

Provisions and transformation costs

1

1

Share of profit/(loss) of associates and joint ventures

(6)

(6)

Profit/ (Loss) before income tax

304

304

Income Tax

(79)

(79)

Profit/ (Loss) after income tax

225

225

Impact from NPA transactions

10

(10)

0

Profit/ (Loss) after income tax from discontinued operations

(4)

(4)

Other adjustments

(50)

50

0

Reported Profit/ (Loss) after income tax

182

39

221

Reported to Normalised

Bridge between Reported and Normalised Profit - Quarterly (€ mn) Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026

Reported Profit/ (Loss) after income tax

111

191

195

121

213

111

171

158

218

304

184

237

182

Net Interest Income

0

0

0

0

0

0

0

(1)

(3)

(3)

(4)

(2)

0

Fee services income

0

0

0

0

(0)

(2)

0

(0)

(1)

(14)

(2)

(10)

(4)

Trading income

0

0

0

0

0

0

0

1

3

3

4

2

0

Other income

0

0

0

0

0

2

(0)

0

1

14

2

10

4

Staff costs

0

0

0

0

0

0

0

0

0

0

0

0

0

General Administrative Expenses

0

0

0

0

0

0

0

0

0

0

0

0

0

Depreciation and amortization

0

0

0

0

(2)

0

0

(5)

0

0

0

0

0

Extraordinary

(0)

5

0

(5)

3

1

0

5

0

0

0

(7)

0

Impairment Losses

0

0

0

0

0

(0)

0

0

0

0

0

0

0

Other impairments

0

0

0

0

0

0

0

0

0

0

0

0

0

Impairment losses of fixed assets and equity investments

0

0

0

0

0

0

0

0

0

0

0

0

(0)

Gains/(Losses) on disposal of fixed assets and equity investments

0

0

0

0

0

0

0

0

0

0

0

0

0

Provisions and transformation costs

(0)

0

0

0

0

0

0

0

0

(0)

0

0

0

Share of profit/(loss) of associates and joint ventures

0

0

0

0

0

0

0

0

0

0

0

0

0

Income Tax

(0)

(1)

0

2

1

(1)

9

0

0

0

0

(4)

0

Impact from NPA transactions

23

(5)

(2)

109

5

102

18

19

12

77

2

5

(10)

Profit/ (Loss) after income tax from discontinued operations

0

0

0

12

0

2

1

0

0

0

0

0

0

Other adjustments

27

5

22

(22)

3

(1)

34

12

4

(150)

29

(5)

50

Normalised Profit After Tax

162

195

215

216

224

215

233

189

234

231

216

225

221

‌Pages

Alpha Bank

Business Update 3

Financial Performance 12

Macroeconomic Update 20

Balance Sheet 34

P&L 22

Asset Quality 46

Capital 52

Segmental Information 58

Recent M&A 64

Digital 71



ESG 73



Q1 2026 Group Balance Sheet Summary

Balance Sheet

(€ bn)

Mar 2026

Dec 2025

Mar 2025

q/q

Total Assets

79.3

77.5

73.2

1.9

Securities

18.2

17.7

17.3

0.5

Cash & Cash Balances

4.3

3.5

3.5

0.8

Net Loans

44.1

43.5

40.2

0.6

ECB balances

2.8

2.3

2.8

0.5

Deposits

55.4

55.1

50.4

0.3

Tangible Equity

7.7

7.6

7.2

0.1

CET1 ratio (Fully loaded)

14.7%

15.0%

16.2%

…

Total Capital ratio (Fully loaded)

19.7%

20.2%

21.7%

…

NPE ratio

3.7%

3.6%

3.7%

…

NPE Cash Coverage

55%

58%

50%

…

Tangible Book Value

Group, € bn

+6%

+1%

7.6

7.7

7.5

7.6

7.2



Q1 25 Q2 25 Q3 25 Q4 25 Q1 26

CET1 (Fully loaded)

Group, € bn

+0.1%

+1%

5.0

5.0

5.0

5.0

4.9



Q1 25 Q2 25 Q3 25 Q4 25 Q1 26

Balance sheet composition

Asset split

Liabilities and Equity split

€ bn

Cash

77.5

3.5

Cash

79.3

4.3

€ bn

77.5

2.3

ECB

79.3

2.8

ECB

17.7

Due from Banks

Securities

2.8

Due from Banks

Securities

2.5

4.2

Due to Banks

40.2

14.9

Time Deposits

4.7

Due to Banks

4.1

40.1

15.3

Time Deposits

44.1

43.5

18.2

55.1

55.4

Net loans

Net loans

Core Deposits

Core Deposits

PPE

DTA

Other (incl. HFS)

0.6

4.8

4.6

Dec-25

PPE

DTA

Other (incl. HFS)

0.7

4.8

4.8

Mar-26

3.8

8.8

3.2

Dec-25

Debt securities Equity

Other

8.9

Mar-26

Debt securities Equity

3.4

Other

Business Volumes

(€ mn)

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

% YoY

Group Gross Loans

40,786

41,687

42,361

44,181

44,820

9.9%

Mortgages

6,846

6,744

6,767

6,972

6,967

1.8%

Consumer Loans

1,197

1,217

1,233

1,315

1,337

11.7%

Credit Cards

943

942

950

1,017

983

4.3%

Small Business Loans

1,835

1,831

1,845

1,921

1,920

4.6%

Medium and Large Business Loans

29,170

30,226

30,875

32,251

32,825

12.5%

CLOs

795

727

691

705

787

(1.0%)

of which:

Domestic

39,134

39,834

40,424

41,488

42,023

7.4%

Mortgages

6,218

6,062

6,060

6,068

6,048

(2.7%)

Consumer Loans

1,133

1,149

1,164

1,190

1,199

5.8%

Credit Cards

937

936

943

1,006

972

3.7%

Small Business Loans

1,818

1,813

1,826

1,880

1,900

4.5%

Medium and Large Business Loans

28,233

29,148

29,740

30,638

31,116

10.2%

of which: Shipping Loans

3,812

3,682

3,903

3,989

4,264

11.9%

CLOs

795

727

691

705

787

(1.0%)

International

1,652

1,853

1,936

2,693

2,797

69.3%

Accumulated Provisions1

(626)

(715)

(718)

(723)

(731)

16.8%

Group Net Loans

40,183

40,997

41,667

43,483

44,112

9.8%

Customer Assets

69,661

71,572

74,222

77,469

81,968

17.7%

of which:

Group Deposits

50,363

51,306

52,884

55,084

55,410

10.0%

Sight & Savings

36,051

37,604

38,487

40,210

40,125

11.3%

Time deposits

14,311

13,702

14,397

14,873

15,285

6.8%

Domestic

46,737

47,450

49,111

48,925

49,239

5.4%

Sight & Savings

34,483

35,866

36,748

37,139

37,130

7.7%

Time deposits

12,254

11,584

12,363

11,786

12,109

(1.2%)

International

3,626

3,856

3,773

6,159

6,171

70.2%

Mutual Funds

7,567

8,281

8,916

9,321

9,169

21.2%

Fixed Income

2,960

2,857

2,817

2,875

2,871

(3.0%)

Equities

7,752

8,057

8,481

9,029

13,369

72.4%

Managed Accounts

1,019

1,072

1,124

1,161

1,150

12.9%

Total Private Banking Balances (incl. Deposits)

7,853

8,068

8,482

8,954

9,003

14.7%

Net Credit Expansion trends

Net credit expansion

Greece, € bn

Individuals Businesses

0.2

0.3

1.2

0.1

0.5

0.2

3.9

0.6

0.1

2.4

0.9

0.2

0.7

0.2

3.9

0.2

1.7

0.2

2.9

2.6

2.8

3.0

(1.7)

(0.2)

(1.9)

(0.1)

(1.7)

(0.2)

(1.9)

(0.2)

(1.7)

(0.2)

(1.7)

(0.2)

(2.1)

(2.8)

(2.5)

(0.2)

(0.2)

Q1 22

Q2 22

Q3 22

Q4 22

Q1 23

Q2 23

Q3 23

Q4 23

Q1 24

Q2 24

o/w 0.31

syndication

Q3 24

Q4 24

Q1 25

Q2 25

Q3 25

(0.2)

Q4 25

Q1 26

Business net credit expansion 4 quarter rolling average

Disbursements

2.0

1.3

4.1

4.1

1

2.8

2.9

1

3.2

3.2

3.1

2.2

2.6

2.6

1.2

1.4

1.6

1

0.7

1.1

0.2

Repayments

1 4.6

Net credit expansion breakdown

Performing loans

Greece, € bn

New disbursements - per category

Greece, € mn

Q4 24

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Beginning of period

36.8

38.9

39.1

39.8

40.4

41.5

Disbursements

4.0

2.5

2.8

3.0

4.2

3.2

Repayments

(2.1)

(1.9)

(1.9)

(2.3)

(2.9)

(2.7)

Net Flows to/from NPE

(0.1)

(0.1)

(0.1)

(0.1)

(0.1)

0.0

Other Movements

0.2

(0.2)

(0.0)

(0.0)

(0.1)

(0.1)

End of period

38.9

39.1

39.8

40.4

41.5

42.0

Net Credit Expansion

2.0

0.6

0.9

0.7

1.3

0.5

Q1 24

Q2 24

Q3 24

Q4 24

Q1 25

Q2 25

Q3 25

Q4 25

Q1 26

Individuals

187

162

144

180

145

217

237

300

234

Business

1,713

1,916

2,892

3,860

2,360

2,555

2,759

3,904

2,981

Total

1,900

2,078

3,035

4,040

2,505

2,772

2,996

4,204

3,215

Loan portfolio breakdown

Total Group loans - per segment

Group Loans portfolio structure1 Information

€ bn

Credit Cards

2%

Consumer loans 3%



Small Business Loans

4%

Mortgages 16%

€ bn



Financial and insurance activities

19%

Transportation

Households communication

and

21% 1%

Administrative

and support

service activities

Wholesale loans

75%

€44.8bn

12%

Manufacturing

10%

Trade

8%

€44.8bn

1%

Professional, scientific

and technical activities

1%

Shipping loans portfolio structure

€ bn

VLCC (Tankers)

Energy

8%

Tourism

Construction

3%

Other

Tankers 40%

Suezmax (Tankers) 5%

14%

Aframax (Tankers)

10%

Containers

10%

LNG 12%

7% 3%



Real Estate

6%

Panamax (Tankers)

3%

Product (Tankers)

8%

Capesize (Bulk Carriers)

€4.3bn

Passenger Vessels 1%

Cruise Vessels

1%

Handysize/Handymax (Bulk Carriers)

7%

Panamax (Bulk Carriers) 7%

22%

Dry Bulk 36%

Securities portfolio

Securities portfolio

Group, Book value, Dec-25, € bn

T-bills Mutual Funds & Equities



o/w 15.8bn

HQLAs

18.2bn

Other/ECB eligible

9.4

0.5 0.4

GGBs

7.9

  • The "Other/ECB eligible" bonds of €9.4bn is broken down to the following

    categories:

    • €5.6bn other sovereign bonds

    • €1.1bn bonds issued by supranationals

    • €1.4bn bonds investment grade bonds by other issuers

    • €1.3bn bonds issued by Greek corporates

Portfolios evolution

22%

€18.2bn

Mod.

Duration c.2.4Y

Group, Book value

% of total assets

14%

14%

17%

21%

21%

22%

22%

23%

23%

23%

23%

22%

€16.5bn €16.7bn €16.9bn €17.3bn

€17.2bn

€17.2bn €17.7bn

%

%

%

%

%

%

€15.6bn €15.7bn

1% 6 1%

6 1%

7 2%

7 2%

7 2%

7 2%

6 2%

FVTPL

FVOCI

Amortized Cost

€10.1bn

2% 65%

33%

€10.6bn

2%

62%

35%

€13.4bn

%

14 2%

84%

9 1%

%

90%

8 1%

%

91%

8

91%

92%

93%

92%

91%

91%

92%

%

%

92%

Dec-20

Dec-21

Dec-22

Dec-23

Mar-24

Jun-24

Sep-24

Dec-24

Mar-25

Jun-25

Sep-25

Dec-25 Mar-26

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Alpha Bank

All Alpha Bank news releases