CORPORATEAFFAIRS GROUP HO/CAG/RAU/2025/80
October 23, 2025
PakistanStock Exchange Limited Stock Exchange Building StockExchangeRoad
Subject: Financial Results for the 3’* Quarter and Nine Montha period ended September 30, 2025 of Allied Bank Limited
-0119085
We have to inform you that the Board of Directors of our Bank in theirmeetingheld on October 23, 2025 at 11:00AM. at Lahore, recommended the following
(i} CASH DMOEI'JD
AninterimCash DMdendforthequarterendedseptember30, 2025atRs.&00 persharei.e.,4096.
This is in eddition to Interim DMdend(s) akeady paid at Rs. 8.00 per share i.e., 8096.
Nil-
(iil) RIGHT SHARES
Nil-
AMY OTHER ENTITLEPIENT/CORPORATEACTION
-N/A-
ANY OTHER PRICE-SENSfTlVElNFORMATlON
-N/A-
The Statements of Financial Position, Statements of Profit or Loss along with Statements of Changes in Equity and Statements of Cash Flows are attached asunde«
Annexure -A (Standalone)
Annexure - B (Consolidaed)
The recommended entidement wik be paid to the sharehoklers whose names willappear in the Register of Members on November 03, 2025.
AlliedBank A-0119086
The Share Transfer Books of the Bank willbe closed from November 04, 2025 toNovamber06, 2025 (both days inclusive). Transfer requests received at Bank's Share Registrar Mls. CDC Share Regisoar Services Limited (CDCSRSL), Head Office, CDC House, 99-B, Block-B, S.M.C.H.S., Nain Shahra-e-FaisaL Karachi at the close of business on November 03, 2025 will be treated intima for the purpose of above entitlement to the transferees.
The Quarterly Financial Statements (Quarterly Report) of the Bank for the period ended September 30, 2025 shallbecansmitted through PUCARS, within the specified time.
YoursSincerely,
CompanySecretary6 ChiefCorporateAffairsGroup
Encl: Asabove
CC: Execufive Director/HOD, Offs”fle-IIDeperfrnen Supervision Division, Securifies & Exchange Comm/ssion of'Paâstan, 63,///CBuiIding, Jinneh Avenue, Blue Arse, Isiemebed
ALLIED BANK LIMITED
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) AS AT SEPTEMBER 30, 2025
(in-audited) (Audited) Note September 30, December 3t,
2025 202J
168,667,839 | 146,768. 168 |
12,205,870 | 9.964.224 |
51,168,560 | 243,541.081 |
2,036,874,168 | 1.129.873.956 |
657,798,509 | 1.051.3 I 3.893 |
134,224,784 | 127.260.862 |
8,376,913 | 7.787.74 I |
4,278,334 | 3.632.624 |
111,074,446 | 96.826. 140 |
Rupees in '000
ASSETS | |||
Cash and balances with treasury banks | 7 | ||
Balances with other banks | 8 | ||
Lendings to financial institutions | 9 | ||
Investments | 10 | ||
Advances | I | ||
Property and equipment | 12 | ||
Right-of-use assets | 13 | ||
Intangible assets | 14 | ||
Deferred tax assets | |||
Other assets | 15 | ||
TOTAL ASSETS | 3,184,669,423 | 2,8 I 6.968.689 | |
LIABILITIES | |||
Bills pay able | 17 | 10,816,280 | 14.502.237 |
Borrowings | 18 | 595,268,288 | 462.023.558 |
Deposits and other accounts | 19 | 2,230,081,877 | 2.0 l 8.395.067 |
Lease liabilities | 20 | 11,125,695 | 10,360.968 |
Sub-ordinated debt Deferred tax liabilities | 2) | 13,231,772 | 9.830.548 |
Other liabilities | 22 | 71,504,325 | 67,955.110 |
TOTAL LIABILITIES
NET ASSETS
2,932,028,237 2.583.067.488
252,641,186 253,901.201REPRESENTED BY | |||
Share capital | 23 | 11,450,739 | I 1.450.739 |
Reserves | 45,417,937 | 42.460.536 | |
Surplus on revaluation of assets - net of tax | 24 | 59,388,677 | 56.628.460 |
Unappropriated profit 1J6/83,833 123.361.466
252,641,186 233,90 1.201
CONTINGENCIES AND COMMITMENTS 25The annexed notes I to 44 form an integral part of these unconsolidated condensed interim financial statements.
Chief Financial Officer
Direct•’For ML l.
Col
President and Chief Executive
Chairman
Gmenu GmMP
ALL IE D BANK L IMITE D
L NCONSOLIDATED CONDENSED INTER IM STATKMENT OF PROFIT AND LOSS ACCOL NT (UN-AUDITED) FOR THE NINE MONTHS ENDED 'sEPTEMBER 30. 2025
Mark-up retuni interest earned Mark-up return interest ex pew sed Net ma rk- up / interest income
KON M ARK-UP / INTEREST INCOM E
Fee and con mission income Di‘idend income
Foreign exchange income Incomc From deri at i› es ain on securities - net
e °_ain ( loss) on derecoyn it ion ot financ ial assets mcasured at aniort ized cost
Uther income
Total non mark-up / interest income
Total inrome
NON MAR K-UP /1NTER EST EXPENSES
Operating expenses
\’ orkers › ellarc Fund Other chargees
line Months Ended Quartcr Ended Note September 30, September 30, September J0, fieptem ber JO.
2025 2024 202* 2024
Ru pees in '000
27 221,749,949 291 214.999 78.163.877 98.g6 .021
28 143,163,524 201.058.376 51,231.655 57.187.G*fi
78,586,J25 90.156.623 26,932,222 31.67,.365
11,783,093 | 10.095.246 | J.031,OJJ | 3.617.234 | |
I,929,432 | 2,277.653 | 555,406 | 635.218 | |
J,396,930 | 5.447.057 | l,470,02J | 1.372.339 | |
862.72R | ||||
515,332 | 672.215 |
*9
50
21,17J,3S7 I 9.844.833
99,760,782 I T0.00 I .—I*6 33,97 .308 3 8. I *0. I OJ
TotaI non mark- up / in terest e spenses Pro fit before cred it loss allow ance Credit loss al to» ance and \ rite otfs - net PROFIT BEFORE TAXAT l Oh
Ta.xation
PkOFIT AFTER TAX A Tlflh
49,249,739 42.852.294
I 6,672,335 | 14.000.GO7 | ||
1,096,294 | 1.402.296 | 356.904 | 472. 104 |
299,550 | 221.386 | 9I.SJI1 | I 10..•83 j |
(J,303,670) (2.965.620)
41,814,713 70. I I J.782
I 7,1 ?-0 779 14.462. 28
(990,67 1)
9,427,718 I 1.55 5.07fi
8.-t17.J8t I 2.0 0.09 I
Basic an d Di Iu ted earn ings per share
36 22.60
I n Ru pees
3 I . 17
7.35
The annex ed notes I to -JR born› an inte•_raI part of lhese unconsolidated condensed interinn financ ial statements.
Chief FinanciaI Officer
Di rec tor
President and ChieF Executix e
C hairm an
Di rec to
// R ZAtGHUM ALPHA
G roup He•d
ALLIED GA IG MMMD
OU+'er Ce+opregeo¥iye ¥acsme - act ef taa
Moeemaot in surg)us on revaluation ofdebt invosotients -
I 1.450.739 9.79I , 124 30.I 64.5 i 2
j 1.a50.73 9 7.79 I. t24 30. t64.51 2
6.000 {6.877.748} 4$.940.129 977.35I I O4.802.a5 I I 94.*54.46a
5,737.824 | 304.69 |
Transferred fiom surplus jn respect of +nctrtrantal dcgmc zion of fixed cssto wi-appropnucd profit-oet oF air
{d.680.295 {3,580,?95 | I 4.580.285 {4.580,2g5 |
Fan 1 cash éimdend for the ended
Der:aa 6 r 31. 2023 (Rs. 4 per ordinary share1
j I ,ISO.739
7.486.433
33.73 S.â93
§.TO I 0.0 j5.0'02
d5,8 I 6.Wd
492 00I | . | (2.04 I ,I G8 • | 257.155 | T.84+.+29 ^82 001 |
scotob r 3 I . 2024
Transfn of equation surgTus on plunge n use - net of tax Tran+sfemd from curp4+a in Inspect of moemsrrtal degree at-i
pf fixed a4sets to uzi•epproprjaW profit-nM of to
Surg]us bleed on d+sposaI of
Tray+sror or surplus on I oFdis osal of
3.â69,08 I
( I.423.393)
t T7.034)
I ,004
2.620
7,•25.092
32.523
8.GB I .024
7.425.092
For ALLIED BANK LIMITED
Company Secretary
1.1.450.738
7.978,4.74
7.4,47o.102
Tfi rd i» cr +m cash div dend for rhe «r endeé December 31. *0*8 l Rs 4 per ordinan share)
Impaci o1 adopiion of 1IRS 9 as ai ariuan o i , 2025 . note ? *
of fixed asscrs to uri•appropnated profit-ml oFUs Surplus realised on disposal of
r<valued fixed asseu • new aFrax
Transferred from s«rglus in respect oF incremental depreciation of non-banking assets to iJti-appropnated profit-nel c'T” lair
Surglus rcaliwd on disposal of
Trans For af s«rqTris on account oF disposal of squirt
Trwith a «<•>, recognized direct It’ in oquity
l'inal cash dix idend for the year ended
December S I . *0*4 (Rs 'j per ordinw, share)
December 3.1 . *0*5 l Rs I per ord nar• share j 'iycond ›ntenm cash dividend For rh# }’ear ended Dc<ember 3.1 . *0*fi Rs 4 per ordinan- share)
I,028,M9
fJ93.BT6)
2444.660
TTie annexed noirs I Io +4 Form ao integr ai pan aI these unconsolidaled condensed interim financi al staiemenrs
Direrior
For ALLIED AI/K LIMITED
DQLt'i dI1/ S ecre(EI
CASH FLOW FROM OPERATI C ACTT’TTT ES
Note September 30. September 30.
2025 2024
Rupees in '000
Profit before taxation
54,61J,713
70. i 14,782
Less: Dividend income
(I,929,432) t2,277.653)
Aéjustnenu:
Nci mark-up / inieresi income Depreciation - Operaiing Fixed Assets Depreciation - Non Banking Assets Depreciation on right of use assets Finance charges on leased assets Amortization
Credit loss allowance and wire offs 34
Unrealized loss / tgain) on revaluation of securities measured at FVTPL Provision for workers welfare fund
(Rwersai) / Charge for defined t›enefit plans
Gain on saie of property and equipment and non-banking assets Main on derecogniiion of righi-of-use asseu
s2,885.28I
67.837. 129
tlncresse} / Decrease in operating sssels Lendings Io financial insiitutions Securities classified as F VTPL
Advances
Other assets (excluding advance taxation)
Increase / {decrease) in operating liabilities
Bills payable
Boaowings From financial institutions
Deposits
Other liabilities (excluding current taxation)
Interest received
Income tax paid
Defined benefits paid
her carb how generated From operating getiv1ties
Net investment in securities classified as FVOCI Net invesunents in amortised cost securities lnvesnneno in subsidiary
Dividend received
Investments in property and equipment and intangible assets Disposals of property and equipment
Disposals of non-banking assets
Effect of translation oFnet investment in foreign branches Nec cash loo • used in io’esting actisivies
CASE FLOW Fltohl FIS A CT?G ACT TVAT YES
Payments of lease obligations against righl of use assets
Dividend paid
Net cash how used io £nanciog activities
Increase in tusb anG cash equivalents during the period
Cash and cash equivalenis at t›eginning of ihe prriod
Effeci ofexchange rate changes ofl opening cash and cash equivalents
CASH fi.'*fiD CASH EQL!I”ALE T5 AT END OF THE PERIOD
(73.0gJJ9d) (84,528,!78)
(78M6,42S) | I 9fi.156.623) | |
6,012,762 | 4.766,740 | |
19,549 | ||
1.389,6d I | ||
l,O54,629 | I, 006,027 | |
50#,t7J | 468.390 | |
(Jd82,62*) | t2,q57.928) | |
t3,Ol2 | (4,7 13) | |
1.402,296 | ||
(37,956) ‹zoo.sssj ‹so.+si› | 11 1,0 18 (573,205) |
(20,t98.T t3) ( 16.69 I .449)
!92.172GDl | (2.043.339) | |
(27420,1) | 19.268.9?5 | |
T6J5J0J06) | ||
I I.4?0,882 |
(35.864. 110)
(3,685,9fi7) | (794.975) |
I â8.643.79 I | i 3 1.663,69?) |
2T T.686.BPO | 249,816.833 |
t^J56,972) | 3.743.835 |
33g 87,672 221.101.996
880.G25,G08 168.546,437
20't.895.246 264,098.879
‹ox.as ,ear ‹its.os+.mm
(29,604.TT7) l4 I,?87,JI6›
(557,7T8} (620,678)
920J68,70T 2l5.3? I.047
(8G9.490.066) | I I 10,073.688J |
{I,662N39) | t58.909,607J |
I 1,000.000) | |
t,932.291 | 2, I 59,285 |
lt03t,672) | ( 17,7 13.050) |
l72,00J i,ooo,ooo | 2.52 I ,925 |
269,972 | (304,69 I } |
(88I.709.812) ( I 83.319.826)
22,692_fi55 16,246,640
(2 2 ) 3 0 0
;S9.479.0#I 13B399J54
lB2l7K636 lWé46l04
The annexed notes I to 44 form an integral pan of these unconsolidated condensed interim financial statements.
monu•sieen
President end Chief Executive
Director
FOr ALLUS BANK LIMITED
ALLIED BANK LIMITED
CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) AS AT SEPTEMBER 30, 2025ASSETS
Cash and balances with treasury banks Balances with other banks
Lendings to financial institutions Investments
Advances
Property and equipment Right-of-use assets Intangible assets Deferred tax assets Other assets
(Un-audited) (Audited) Note September 30, December 31,
2025 2024
Rupees in '000
168,779,705 | 146,812,714 |
12,205,870 | 9,964,224 |
51,168,560 | 243,541,08 I |
2,040,602,833 | 1. 132,883,403 |
658,029,347 | 1,051,545,347 |
135,526,700 | 128,284,200 |
8,433,391 | 7,787,741 |
4,301,151 | 3,650.196 |
I 11,175,260 | 97,233.559 |
7
8
9
10
11
12
13
14
15
TOTAL ASSETS
3,190,222,8t‘7
2,821,702.465
LIABILITIESBills payable Borrowings
Deposits and other accounts Lease liabilities
Sub-ordinated debt Deferred tax liabilities Other liabilities
TOTAL LIABILITIES
NET ASSETS
17
10,816,280 | 14,502,237 |
595,268,288 | 462,023,558 |
2,229,623,485 | 2,018,069,645 |
11,198,266 | 10,360,968 |
13,199,203 | 9,860,520 |
72,200J99 | 68.636.946 |
18
19
20
21
22
2,932J05,921 2.583.453.874
257,916,896 238.248.591
REPRESENTED BYShare capital Reserves
Surplus on revaluation of assets - net of tax
23 11,450,739
45,417,937
24 59,388,558
I 1,450,739
42,460,536
56,633,562
Unappropriated profit 141,659,662 127,703.754
257,916,896 238.248.591CONTINGENCIES AND COMMITMENTS 25The annexed notes I to 43 form an integral part of these consolidated condensed interim financial statements.
Director
Director
For ALL.IED BANK LlMlrso
Con pany Secretary
ALU ED BANK LIM ITED
CONSOLIDATED CONDENSED INTERIiYi STATEMENT OF PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
Mark-up / return / interest earned Mark-up / return / interest expensed Nel mark-up / interest income
NON MARK-UP / INTEREST INCOME
Fee and commission income Dividend income
Foreign exchange income Income from derivatives Gain on securities - net
Net gain / (loss) on derecognition of financial assets measured at amortized cost
Other income
Nine Months Ended Quarter Ended
Note September 30, September 30, September 30, September 30,
2025 2024 2025 2024
Rapees ia ’000
27 221,828,952 291,323, 188 78,180,502 98,908,407
28 143,146,855 20 1.073,979 51,224,606 67, 182. 111
78,682,097 90.249,209 26,955,896 31.726,296
13,785,818 | 11,510,031 | 4,7I 6,016 | 4,157,806 |
1,929,432 | 2,277,653 | SSS,406 | 635.21 8 |
4,431,549 | 5.452,961 | 1,475,522 | 1,377,264 |
2,549,570 | 1,352,662 | 862,728 | 514,403 |
470,264 | 861,732 | 94,975 | 550,383 |
29
30
31
Total non mark-up / interest income
23,166,633 21,455.039
7,704,647 7,235.07J
Total income
NON MARK-UP / INTEREST EXPENSES
Operating expenses Workers welfare fund Other charges
Tot•l aoa asark-up / interest expeases
Share of profit of associates
Profit before credit loss allowance Credit loss allowance and write offs - net PROFIT BEFORE TAXATION
IOI,848,730 I I I ,704,248 34,660,543 38,961 .370
49,048,619
1,126,346
299,550
42,284.350
1,426,251
221.386
17,063,322
369,448
91,540
14,532.963
482,00 I
( 10.383)
32
33
50,474,515 43,931,987 17,524,310 15,004,5 8I
543,893 525,037 293,t84 I 72,083
51,918,108 68,297,298 I 7,429,417 24, 128,872
34 (4,303,670) (2,965,620) (990,671) 82,609
56,221,778 71,262,918 18,420,088 24,046,263
Taxation
PROFIT AFTER TAXATION
35 29,413,943 34,769,682
26,807,835 36,493,236
In Rupees
9,596,702 I 1,630,952
8,823,386 I 2,41 5,31 I
Basic and Diluted earnings per sbare
36 23.4J
3 I .87
7.71
10.84
The annexed notes 1 to 43 form an integral part of these consolidated condensed interim financial statements.
Chief Financial Officer
fERNN
COPY
President and Chief Executive
Director
Director
For ALLIED BANK LIMITED
ALLIED BME LIMPED
CONSOLIDAND CONDEMNED INTERIM STATEMENT OF CHANCM IT"I EQUIT ’ fUN•A UDITED) FOR TM NINE MONTHS ENOED 5EPTEM0Eg 40, ZNS
-
(* 035 239i
3. I 9S. 1g9
Profs «As i¥xauoo for ldc n nc mondu mded Scptem6 30, 2024
6,000 J362.680 45,986,866 977.251 103 J92 055 20J. 5? 1 227
t3.5o9.081i
. . I 7,034
Tran*for oF surplus on acoun ofdisposal oF
.
-
-
-
J4.580.295)
J4.580, 2•5)
.
.
-
t•.S80,295 J
t4.580 295 j
Fenn Interim dividmd for ihe yen dded Decem6 3 l. *024 lis. 4 per ordinary share)
- t2,620)
ProFii afi«r taxa on for the ihrsc monrfis #éed December 3I . 20*4
O‹ber CoepWeesñ'e l•come - new of ia¥
lytovement in deficit on reyUu¥tion oFdRt invcsvnmc -
... -I3.740,885 J t 13.7a0.885I
- - 7.895.985
Efto ot translation of r•ei mm in forgo brwiehes
. . I.8a-4.429
- 238 ,956
-
492 00I
60I. I J0 60I . 1 30
Transferred from umpire in rmpect of ineremeni•t depreciation Surplus realised on disposal ef
For ALLIE BANK LlMlTEo
Company Secretary
742.509
4W
J4 580 295 | J4 580 295 |
ALLGED BANE SIMTTED
ProFt acer action for the n•nc months mded
Transfer to story reserve
Transfer of revatvafioa surplus en change in us-e nei of raw iwm from svrptu• ‹n respect of inn rat deprec•ahoa
Tr/#FmW From surplus n oF no depreciai on of non-banfi•ng ••s•u to un•agprognaed profit-W oF tax
For ALLIED BANK LlMirza
Com,pany Secretary
5
(2,887.429)
Director
ALLIED BAhK LI II ITED
CONSOLIDATED COC DENSED IATERI? CASH FLOW S“£ATET ENT
("^•-AUDITED) FOR THE ^•I? E MONTHS ENDED SEPTEMBER 30. 202?
More September 30, September IO,
2025 2024
Rupees in '000
CASH FLOW FROM OPERATING ACT1PITIES
Profit before taxation
56J2t,T78
7 I .262,9 18
Less: Dividend income and share of profit of associates
Adjustments:
Net mark-up / interest income Depreciation - Operating Fixed Assets Depreciation - Non Banking Assets Depreciation on rim of use assets Finance charges on leased asseis Amonization
Credit loss allowance and iwite offs
Unrealized loss / (gain) on revaluation of securities measured at FVTPL
Provision for workers welfare fund
(Reversal) / Charge For delved benefit plans
Gain on sale of property and equipment and non-banking asseis Gain on derecognition of right-of-use assets
(Increase) / Decrease ia operating assets Lendings to financial institutions
Securities classified as F VTPL Advances
Other assets (excluding ed›'ance taxation)
(2,473 25) (2.802,690)
(78682,097) | (90.249.209) | |
I 5,92s | 4.814,937 I 9.549 | |
1.454,359 | 1.389.671 | |
S1IJl2 | l.006,027 47 1.503 | |
(J78.621) | 12.957.9281 | |
13,02 | i 6.29I j | |
1.426,25 I | ||
11 i.0 i8 | ||
‹ 800.46 11 |
68.460.228
34
{84.774,933)
(1 6,314.705)
t92O72 21 | (2,043.539J | |
Q7,*10,6t2) | 19.293,952 | |
J94#4Z,520 | (64,566,826) | |
1 I .245,773 |
Increase / (Decrease) in operating liabilities
Bills payable
Borrowings from financial institutions
Deposits
Other liabilities (excluding current taxation)
562.649,383
t36.070.640
Interest received Interest paid
Set eash igow genezsted From operating actt+ice*
c•SH rrow rRoM ixYE5zixc xC+IVTTlES
Net (investments) / realizations in securities classified as FVOCI
Nei invesunents in amonised cost securities
Dividend received
Invesnnents in property and equipment and intangible assets Disposals of property and equipment
Disposals of non-banking assets
E fleet of translation of net investment in foreign branches her cash ilow used in investing activities
CASH FLOW FROM FINANCING ACTIVITIES
Payments of lease obligations against rim of use assets Dividend paid
N+t*msbñow u 0in fnm»Gngm*ñ•itim
Intmmsaio emsflmnd*mshiqui•mleui dwdogtDc pcdod
Cash and cash equivalents at beginning of ihe period
Effect of exchange rate changes on opening cash and cash equivalents
CASH AND CASH EQL*IV.4LE TS AT END OF THE PERIOD
337,822,956 22 I, l91.034 881,l90,2S4 168.805.689
( 794.975 )
249.53 I ,677
4, 11 8.029
(2,68S.9fi7)
211,553,840 (2,6g8,718)
204,95S,I8G 264. 188,396
(I24,973,i 66} I 175.101.778)
{29 65.084{ (41.604.809)
(460,922) {584,633)
920A46J 18 2 l 5,202.865
(869,105,256) (l,668J00j I,932,291 (I4,J24,S67)
T72,003
i,OOO,OOO
369,972
(110.970.616)
(58,909,607)
2,159.285
I 18.l85.538a
2.?2 I .92?
(30 69)
(8SI,7l8457)(183.689.24?)
2 20 6
( 3 689 984)
I I GJ67,466) ( 15,8 10,451)
I 6.203.172
159,523,627 l58,387,'i98
T82,ZB3,5fl2 174,590.770
The annexed notes I io 43 form an integral pan of these coosolidaied condensed interim financial statements
President end Chief Executive
For ALLIF.D BAN/ILlMireg
