Aica Kogyo Company, LimitedTSE: 4206

Consolidated Financial Results for the Nine Months Ened December 31, 2025

· Issued by Aica Kogyo Company, Limited

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

February 3, 2026

Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: Aica Kogyo Company, Limited

Listing: Tokyo Stock Exchange / Nagoya Stock Exchange

Securities code: 4206

URL: https://www.aica.co.jp Representative: Kenji Ebihara, President

Inquiries: Yousuke Mori, General Manager,Financial Management Department Telephone: +81-52-533-3135

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Nine months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      December 31, 2025

      186,239

      0.8

      22,079

      4.2

      24,033

      6.6

      15,391

      7.3

      December 31, 2024

      184,785

      5.7

      21,199

      8.7

      22,548

      9.6

      14,338

      12.7

      Note: Comprehensive income For the nine months ended December 31, 2025:

      ¥15,839 million

      [(13.6)%]

      For the nine months ended December 31, 2024:

      ¥18,326 million

      [(22.4)%]

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      December 31, 2025

      246.66

      228.67

      December 31, 2024

      225.25

      207.71

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    December 31, 2025

    301,554

    194,874

    59.3

    March 31, 2025

    288,058

    189,723

    60.2

    Reference: Equity

    As of December 31, 2025: ¥178,841 million

    As of March 31, 2025: ¥173,372 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    March 31, 2025

    -

    56.00

    -

    70.00

    126.00

    Fiscal year ending March 31, 2026

    -

    66.00

    -

    Fiscal year ending March 31, 2026 (Forecast)

    72.00

    138.00

    Note: Revisions to the forecast of cash dividends most recently announced: Yes

  3. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Fiscal year ending March 31, 2026

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

265,000

6.6

29,000

5.8

30,000

4.6

18,300

8.3

291.55

Note: Revisions to the earnings forecasts most recently announced: None

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      67,590,664 shares

      As of March 31, 2025

      67,590,664 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      4,983,659 shares

      As of March 31, 2025

      4,822,848 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

62,399,750 shares

Nine months ended December 31, 2024

63,656,291 shares

Note: The number of treasury shares at the end of the fiscal year includes the Company's shares held by the Stock Benefit Trust (J-ESOP) (46,000 shares in the third quarter of the fiscal year ending March 31, 2026 and 46,900 shares in the fiscal year ending March 31, 2025). In addition, the Company's shares held by the J-ESOP are included in the treasury stock deducted in the calculation of the average number of shares during the period (46,433 shares in the third quarter of the fiscal year ending March 31, 2026 and 46,944 shares in the third quarter of the fiscal year ending March 31, 2025).

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:None

  • Proper use of earnings forecasts, and other special matters

(Cautions on forward-looking statements, etc.)

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ substantially due to various factors. For the conditions on which earnings forecasts are predicated and precautions for the use of earnings forecasts, please refer to Appendix P.3 "1. Summary of Operating Results, etc. (3) Explanation of Forward-Looking Information such as Consolidated Earnings Forecasts."

(Method of accessing supplementary material on financial results)

Supplementary financial results materials are disclosed on TDnet on the same day.

Quarterly consolidated balance sheet

(Millions of yen)

As of March 31, 2025

As of December 31, 2025

Assets

Current assets

Cash and deposits

59,573

55,251

Notes receivable - trade

21,576

23,832

Accounts receivable - trade

50,741

50,652

Merchandise and finished goods

17,293

17,458

Work in process

1,979

2,256

Raw materials and supplies

14,613

15,132

Other

14,607

27,699

Allowance for doubtful accounts

(830)

(886)

Total current assets

179,554

191,396

Non-current assets

Property, plant and equipment

74,019

73,185

Intangible assets

Goodwill

2,175

1,700

Other

8,218

7,273

Total intangible assets

10,393

8,973

Investments and other assets

Other

24,091

28,000

Allowance for doubtful accounts

(1)

(1)

Total investments and other assets

24,090

27,999

Total non-current assets

108,503

110,158

Total assets

288,058

301,554

(Millions of yen)

As of March 31, 2025

As of December 31, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

31,342

29,223

Electronically recorded obligations - operating

3,813

3,550

Short-term borrowings

6,252

24,472

Income taxes payable

4,004

2,455

Provision for bonuses

2,556

1,775

buy-sell transaction liabilities

2,331

2,556

Other

12,475

13,354

Total current liabilities

62,775

77,386

Non-current liabilities

Convertible-bond-type bonds with share acquisition rights

18,036

13,282

Long-term borrowings

3,919

859

Retirement benefit liability

2,080

1,896

Other

11,523

13,255

Total non-current liabilities

35,559

29,293

Total liabilities

98,334

106,680

Net assets

Shareholders' equity

Share capital

9,891

9,891

Capital surplus

7,177

8,320

Retained earnings

137,195

144,047

Treasury shares

(10,115)

(12,471)

Total shareholders' equity

144,149

149,788

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

7,970

10,778

Deferred gains or losses on hedges

(5)

23

Foreign currency translation adjustment

20,965

17,966

Remeasurements of defined benefit plans

292

284

Total accumulated other comprehensive income

29,223

29,052

Share acquisition rights

19

19

Non-controlling interests

16,331

16,013

Total net assets

189,723

194,874

Total liabilities and net assets

288,058

301,554

Quarterly consolidated statement of income

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Net sales

184,785

186,239

Cost of sales

134,544

134,062

Gross profit

50,241

52,177

Selling, general and administrative expenses

29,042

30,098

Operating profit

21,199

22,079

Non-operating income

Interest income

454

462

Dividend income

494

643

Other

1,091

1,530

Total non-operating income

2,040

2,636

Non-operating expenses

Interest expenses

192

210

Other

499

472

Total non-operating expenses

691

682

Ordinary profit

22,548

24,033

Profit before income taxes

22,548

24,033

Income taxes - current

5,924

6,791

Income taxes - deferred

946

630

Total income taxes

6,871

7,421

Profit

15,677

16,611

Profit attributable to non-controlling interests

1,339

1,220

Profit attributable to owners of parent

14,338

15,391

Quarterly consolidated statement of comprehensive income

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Profit

15,677

16,611

Other comprehensive income

Valuation difference on available-for-sale securities

(122)

2,808

Deferred gains or losses on hedges

7

28

Foreign currency translation adjustment

2,729

(3,531)

Remeasurements of defined benefit plans, net of tax

15

(8)

Share of other comprehensive income of entities accounted for using equity method

20

(69)

Total other comprehensive income

2,649

(771)

Comprehensive income

18,326

15,839

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

16,728

15,220

Comprehensive income attributable to non-controlling interests

1,597

619

(Notes on segment information, etc.)

  1. The nine months of the previous fiscal year (April 1, 2024 to December 31, 2024)

    1. Information on sales and the amount of profit or loss for each reported segment

      (Millions of yen)

      Reportable segments

      Adjustment amount (Note) 1

      Quarterly Consolidated Statements of Income (Note)2

      Chemical Products

      Construction and Housing Materials

      Total

      Sales

      Revenues from external customers

      103,303

      81,482

      184,785

      -

      184,785

      Transactions with other segments

      2,841

      2

      2,843

      (2,843)

      -

      Total

      106,145

      81,484

      187,629

      (2,843)

      184,785

      Segment Profit

      7,410

      16,870

      24,281

      (3,081)

      21,199

      Note: 1. Segment profit adjustment of (3,081) million yen includes (3,074) million yen in company-wide expenses that have not been allocated to each reporting segment. Company-

      wide expenses are mainly expenses related to general administrative departments (human resources, general affairs, accounting departments, etc.) that are not attributable to the reporting segment.

    2. Segment profit is adjusted to operating income in the quarterly consolidated statements of income.

      2. Information on impairment losses or goodwill on fixed assets by reporting segment Not applicable.

  2. The nine months of the current fiscal year (April 1, 2025 to December 31, 2025)

    1. Information on sales and the amount of profit or loss for each reported segment

      (Millions of yen)

      Reportable segments

      Adjustment amount (Note) 1

      Quarterly Consolidated Statements of Income (Note)2

      Chemical Products

      Construction and Housing Materials

      Total

      Sales

      Revenues from external customers

      101,327

      84,912

      186,239

      -

      186,239

      Transactions with other segments

      3,039

      4

      3,044

      (3,044)

      -

      Total

      104,367

      84,916

      189,284

      (3,044)

      186,239

      Segment Profit

      6,987

      18,529

      25,516

      (3,437)

      22,079

      Note: 1. Segment profit adjustment of (3,437) million yen includes (3,451) million yen in company-wide expenses that have not been allocated to each reporting segment. Company-

      wide expenses are mainly expenses related to general administrative departments (human resources, general affairs, accounting departments, etc.) that are not attributable to the reporting segment.

    2. Segment profit is adjusted to operating income in the quarterly consolidated statements of income.

2. Information on impairment losses or goodwill on fixed assets by reporting segment Not applicable.

Earlier from Aica Kogyo

All Aica Kogyo news releases