DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
February 3, 2026
Company name: Aica Kogyo Company, Limited
Listing: Tokyo Stock Exchange / Nagoya Stock Exchange
Securities code: 4206
URL: https://www.aica.co.jp Representative: Kenji Ebihara, President
Inquiries: Yousuke Mori, General Manager,Financial Management Department Telephone: +81-52-533-3135
Scheduled date to commence dividend payments: -
Preparation of supplementary material on financial results: Yes
Holding of financial results briefing: None
(Yen amounts are rounded down to millions, unless otherwise noted.)
-
Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Nine months ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
December 31, 2025
186,239
0.8
22,079
4.2
24,033
6.6
15,391
7.3
December 31, 2024
184,785
5.7
21,199
8.7
22,548
9.6
14,338
12.7
Note: Comprehensive income For the nine months ended December 31, 2025:
¥15,839 million
[(13.6)%]
For the nine months ended December 31, 2024:
¥18,326 million
[(22.4)%]
Basic earnings per share
Diluted earnings per share
Nine months ended
Yen
Yen
December 31, 2025
246.66
228.67
December 31, 2024
225.25
207.71
- Consolidated financial position
Total assets
Net assets
Equity-to-asset ratio
As of
Millions of yen
Millions of yen
%
December 31, 2025
301,554
194,874
59.3
March 31, 2025
288,058
189,723
60.2
Reference: Equity
As of December 31, 2025: ¥178,841 million
As of March 31, 2025: ¥173,372 million
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
-
Cash dividends
Annual dividends per share
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Yen
Yen
Yen
Yen
Yen
Fiscal year ended
March 31, 2025
-
56.00
-
70.00
126.00
Fiscal year ending March 31, 2026
-
66.00
-
Fiscal year ending March 31, 2026 (Forecast)
72.00
138.00
Note: Revisions to the forecast of cash dividends most recently announced: Yes
- Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Net sales | Operating profit | Ordinary profit | Profit attributable to owners of parent | Basic earnings per share | |||||
Fiscal year ending March 31, 2026 | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen |
265,000 | 6.6 | 29,000 | 5.8 | 30,000 | 4.6 | 18,300 | 8.3 | 291.55 | |
Note: Revisions to the earnings forecasts most recently announced: None
* NotesSignificant changes in the scope of consolidation during the period: None
Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of December 31, 2025
67,590,664 shares
As of March 31, 2025
67,590,664 shares
Number of treasury shares at the end of the period
As of December 31, 2025
4,983,659 shares
As of March 31, 2025
4,822,848 shares
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Nine months ended December 31, 2025 | 62,399,750 shares |
Nine months ended December 31, 2024 | 63,656,291 shares |
Note: The number of treasury shares at the end of the fiscal year includes the Company's shares held by the Stock Benefit Trust (J-ESOP) (46,000 shares in the third quarter of the fiscal year ending March 31, 2026 and 46,900 shares in the fiscal year ending March 31, 2025). In addition, the Company's shares held by the J-ESOP are included in the treasury stock deducted in the calculation of the average number of shares during the period (46,433 shares in the third quarter of the fiscal year ending March 31, 2026 and 46,944 shares in the third quarter of the fiscal year ending March 31, 2025).
Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:None
Proper use of earnings forecasts, and other special matters
(Cautions on forward-looking statements, etc.)
The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ substantially due to various factors. For the conditions on which earnings forecasts are predicated and precautions for the use of earnings forecasts, please refer to Appendix P.3 "1. Summary of Operating Results, etc. (3) Explanation of Forward-Looking Information such as Consolidated Earnings Forecasts."
(Method of accessing supplementary material on financial results)
Supplementary financial results materials are disclosed on TDnet on the same day.
Quarterly consolidated balance sheet(Millions of yen)
As of March 31, 2025 | As of December 31, 2025 | |
Assets | ||
Current assets | ||
Cash and deposits | 59,573 | 55,251 |
Notes receivable - trade | 21,576 | 23,832 |
Accounts receivable - trade | 50,741 | 50,652 |
Merchandise and finished goods | 17,293 | 17,458 |
Work in process | 1,979 | 2,256 |
Raw materials and supplies | 14,613 | 15,132 |
Other | 14,607 | 27,699 |
Allowance for doubtful accounts | (830) | (886) |
Total current assets | 179,554 | 191,396 |
Non-current assets | ||
Property, plant and equipment | 74,019 | 73,185 |
Intangible assets | ||
Goodwill | 2,175 | 1,700 |
Other | 8,218 | 7,273 |
Total intangible assets | 10,393 | 8,973 |
Investments and other assets | ||
Other | 24,091 | 28,000 |
Allowance for doubtful accounts | (1) | (1) |
Total investments and other assets | 24,090 | 27,999 |
Total non-current assets | 108,503 | 110,158 |
Total assets | 288,058 | 301,554 |
(Millions of yen)
As of March 31, 2025 | As of December 31, 2025 | |
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 31,342 | 29,223 |
Electronically recorded obligations - operating | 3,813 | 3,550 |
Short-term borrowings | 6,252 | 24,472 |
Income taxes payable | 4,004 | 2,455 |
Provision for bonuses | 2,556 | 1,775 |
buy-sell transaction liabilities | 2,331 | 2,556 |
Other | 12,475 | 13,354 |
Total current liabilities | 62,775 | 77,386 |
Non-current liabilities | ||
Convertible-bond-type bonds with share acquisition rights | 18,036 | 13,282 |
Long-term borrowings | 3,919 | 859 |
Retirement benefit liability | 2,080 | 1,896 |
Other | 11,523 | 13,255 |
Total non-current liabilities | 35,559 | 29,293 |
Total liabilities | 98,334 | 106,680 |
Net assets | ||
Shareholders' equity | ||
Share capital | 9,891 | 9,891 |
Capital surplus | 7,177 | 8,320 |
Retained earnings | 137,195 | 144,047 |
Treasury shares | (10,115) | (12,471) |
Total shareholders' equity | 144,149 | 149,788 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 7,970 | 10,778 |
Deferred gains or losses on hedges | (5) | 23 |
Foreign currency translation adjustment | 20,965 | 17,966 |
Remeasurements of defined benefit plans | 292 | 284 |
Total accumulated other comprehensive income | 29,223 | 29,052 |
Share acquisition rights | 19 | 19 |
Non-controlling interests | 16,331 | 16,013 |
Total net assets | 189,723 | 194,874 |
Total liabilities and net assets | 288,058 | 301,554 |
(Millions of yen)
Nine months ended December 31, 2024 | Nine months ended December 31, 2025 | |
Net sales | 184,785 | 186,239 |
Cost of sales | 134,544 | 134,062 |
Gross profit | 50,241 | 52,177 |
Selling, general and administrative expenses | 29,042 | 30,098 |
Operating profit | 21,199 | 22,079 |
Non-operating income | ||
Interest income | 454 | 462 |
Dividend income | 494 | 643 |
Other | 1,091 | 1,530 |
Total non-operating income | 2,040 | 2,636 |
Non-operating expenses | ||
Interest expenses | 192 | 210 |
Other | 499 | 472 |
Total non-operating expenses | 691 | 682 |
Ordinary profit | 22,548 | 24,033 |
Profit before income taxes | 22,548 | 24,033 |
Income taxes - current | 5,924 | 6,791 |
Income taxes - deferred | 946 | 630 |
Total income taxes | 6,871 | 7,421 |
Profit | 15,677 | 16,611 |
Profit attributable to non-controlling interests | 1,339 | 1,220 |
Profit attributable to owners of parent | 14,338 | 15,391 |
(Millions of yen)
Nine months ended December 31, 2024 | Nine months ended December 31, 2025 | |
Profit | 15,677 | 16,611 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | (122) | 2,808 |
Deferred gains or losses on hedges | 7 | 28 |
Foreign currency translation adjustment | 2,729 | (3,531) |
Remeasurements of defined benefit plans, net of tax | 15 | (8) |
Share of other comprehensive income of entities accounted for using equity method | 20 | (69) |
Total other comprehensive income | 2,649 | (771) |
Comprehensive income | 18,326 | 15,839 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 16,728 | 15,220 |
Comprehensive income attributable to non-controlling interests | 1,597 | 619 |
(Notes on segment information, etc.)
The nine months of the previous fiscal year (April 1, 2024 to December 31, 2024)
Information on sales and the amount of profit or loss for each reported segment
(Millions of yen)
Reportable segments
Adjustment amount (Note) 1
Quarterly Consolidated Statements of Income (Note)2
Chemical Products
Construction and Housing Materials
Total
Sales
Revenues from external customers
103,303
81,482
184,785
-
184,785
Transactions with other segments
2,841
2
2,843
(2,843)
-
Total
106,145
81,484
187,629
(2,843)
184,785
Segment Profit
7,410
16,870
24,281
(3,081)
21,199
Note: 1. Segment profit adjustment of (3,081) million yen includes (3,074) million yen in company-wide expenses that have not been allocated to each reporting segment. Company-
wide expenses are mainly expenses related to general administrative departments (human resources, general affairs, accounting departments, etc.) that are not attributable to the reporting segment.
Segment profit is adjusted to operating income in the quarterly consolidated statements of income.
2. Information on impairment losses or goodwill on fixed assets by reporting segment Not applicable.
The nine months of the current fiscal year (April 1, 2025 to December 31, 2025)
Information on sales and the amount of profit or loss for each reported segment
(Millions of yen)
Reportable segments
Adjustment amount (Note) 1
Quarterly Consolidated Statements of Income (Note)2
Chemical Products
Construction and Housing Materials
Total
Sales
Revenues from external customers
101,327
84,912
186,239
-
186,239
Transactions with other segments
3,039
4
3,044
(3,044)
-
Total
104,367
84,916
189,284
(3,044)
186,239
Segment Profit
6,987
18,529
25,516
(3,437)
22,079
Note: 1. Segment profit adjustment of (3,437) million yen includes (3,451) million yen in company-wide expenses that have not been allocated to each reporting segment. Company-
wide expenses are mainly expenses related to general administrative departments (human resources, general affairs, accounting departments, etc.) that are not attributable to the reporting segment.
Segment profit is adjusted to operating income in the quarterly consolidated statements of income.
2. Information on impairment losses or goodwill on fixed assets by reporting segment Not applicable.
