Aegean Airlines SaATHEX: AEGN

Fourth Quarter and Full-year 2025 Results

· Issued by Aegean Airlines Sa
PRESS RELEASE Fourth Quarter and Full Υear 2025 Results Net Profit €147,8 mil., increased by 14% yoy, 17,3 mil. passengers and EBITDA €421,5 mil. Proposed Dividend 0,90 Euro per share.

Athens, March 12th, 2026

AEGEAN announces its operating and financial results for fiscal year 2025, confirming its consistent growth path.

Consolidated Revenue in 2025 reached €1,86 bil., up 5% compared with 2024, driven by network expansion as well as strengthening demand during the winter season.

AEGEAN welcomed 17,3 mil. passengers, nearly 1 mil. more than in 2024. The Group offered 21 mil. available seats, representing a 6% increase, expanding its capacity across its domestic and international network. Capacity growth during the off-peak months contributed to gradually smoothing of the high seasonality. Load factor stood at 82,5%.

For the full year EBITDA reached €421,5 mil. while Pre-tax profits reached €192,1 mil. 17% higher yoy, while Net Profit was €147,8 mil., 14% higher compared with 2024.

The improvement was achieved despite significant additional costs stemming from the European regulatory framework related to emissions and the use of Sustainable Aviation Fuel (SAF), which burdened the Group's results by €43,3 mil. in 2025. At the same time, the company benefited from lower fuel prices, as well as from the significant strengthening of the euro against the US dollar.

In the fourth quarter, AEGEAN continued its strategy of winter capacity growth, by increasing available seats by 10%, while welcomed 9% more passengers, confirming the gradual strengthening of demand in the seasonally weaker months. Consolidated revenue grew by 7% higher compared with 2024.

As of December 31, 2025, the company's cash, cash equivalents, and other financial investments stood at €955,1 mil.1. The Board will propose to the upcoming AGM a dividend of €0,90 euro per share.

‌1 Includes financial assets of €300,2 mil. and restricted cash of €3,5 mil.

Mr. Dimitris Gerogiannis, AEGEAN's CEO, commented:

"2025 was another year of strong performance for AEGEAN, with growth recorded in passengers, revenue, and profitability. Network expansion, new aircraft deliveries and capacity growth during the off-peak months contributed positively in Group's results, which remain significantly robust for yet another year. The proposed dividend, subject to approval by the Annual General Assembly, is also reflecting the improved profitability.

Looking ahead to 2026, despite the positive momentum in the first two months of the year, the overall environment remains high volatile following the recent developments in the Middle East. The suspension of the flight operations in the region (representing approximately 4-5% of the Company's total scheduled activity), along with the immediate and pronounced increase on fuel prices, are expected to have a notable impact, at least in the first quarter of the year.

The duration of this new conflict in the Middle East remains uncertain; AEGEAN, having substantial experience in managing similar crises, as well as strong cash reserves and significant levels of fuel hedging contracts in place, will once again demonstrate the resilience and adaptability required to sustain its competitiveness and long-term growth prospects".

It should be noted that today, Thursday, March 12, 2026, the Company has fully repaid its Common Bond Loan issued on

March 12, 2019, paying bondholders the total nominal value of the bonds plus accrued interest, amounting to €200.3 mil.

AEGEAN's management will host a conference call to present and discuss Full Year 2025 Financial Results on Thursday, March 12, 2026 at 16:00 Athens time/ 14:00 UK time.

Details are available at: http://en.about.aegeanair.com/investor-relations/announcements/announcements/

Financial Results and Operating Metrics for the Fourth quarter & Full Year of 2025

(in € mil.)

Fourth Quarter 2024

Fourth Quarter 2025

%

change

Full Year 2024

Full Year 2025

%

change

Revenue

397,4

425,6

7%

1.777,3

1.859,7

5%

EBITDA1

75,4

64,9

-14%

405,3

421,5

4%

EBIT

27,6

11,6

-58%

227,1

218,2

-4%

Pre-tax Profit

(6,5)

(2,6)

-59%

164,0

192,1

17%

Net Profit

(2,1)

(0,1)

-94%

129,9

147,8

14%

Note:

1 Earnings/(Loss) before interest, tax, depreciation and amortization (EBITDA)

Fourth Quarter 2024

Fourth Quarter 2025

%

change

Full Year 2024

Full Year 2025

%

change

Total Passengers ('000)

3.740

4.071

9%

16.325

17.284

6%

RPKs (in mil.)

4.049

4.444

10%

17.413

18.231

5%

ASKs (in mil.)

4.893

5.441

11%

21.126

22.179

5%

Load Factor (RPK/ASK)

83,1%

82,0%

-1,1pp

82,5%

82,3%

-0,3pp

Net Debt Analysis

(in € mil.)

31.12.2024

31.12.2025

Cash and cash equivalents

769,1

955,1

Borrowings

383,6

664,2

Lease Liabilities

1.047,6

971,1

Net Debt

662,2

680,2

Net Debt/ (Net Cash) excluding Lease Liabilities

(385,5)

(290,9)

EBITDA

405,3

421,5

Net Debt / ΕBITDA

1,6x

1,6x

AEGEAN at a glance

(in € mil.)

Fourth Quarter 2024

Fourth Quarter 2025

%

change

Full Year 2024

Full Year 2025

%

change

Revenue

397,4

425,6

7%

1.777,3

1.859,7

5%

EBITDA1

75,4

64,9

-14%

405,3

421,5

4%

EBIT

27,6

11,6

-58%

227,1

218,2

-4%

Pre-tax Profit/(Loss)

(6,5)

(2,6)

-59%

164,0

192,1

17%

Net Profit/(Loss)

(2,1)

(0,1)

-94%

129,9

147,8

14%

Total passengers ('000)

3.740

4.071

9%

16.325

17.284

6%

Available Seats ('000)

4.526

4.973

10%

19.793

21.002

6%

ASKs (in mil.)

4.893

5.441

11%

21.126

22.179

5%

Average passengers per flight

131

131

0%

128

129

1%

Load factor- Scheduled Services

(Pax/AVS)

83,1%

82,0%

-1,1pp

82,5%

82,3%

-0,3pp

Load factor- Scheduled Services

(RPK/ASK)

83,0%

82,2%

-0,7pp

82,7%

82,5%

-0,2pp

Average sector length (km)

953

956

0%

925

915

-1%

RASK (Revenue per ASK, in € cents) 2

8,12

7,82

-3,7%

8,41

8,38

-0,3%

Yield (in € cents) 3

9,81

9,58

-2,4%

10,21

10,20

-0,1%

CASK (EBT level, in € cents) 4

8,43

8,08

-4,2%

7,77

7,66

-1,5%

CASK (EBT level, in € cents) - excl.

fuel costs 4

6,75

6,46

-4,3%

6,01

5,99

-0,3%

CASK (EBT level, in € cents)-excl. FX

difference4

7,94

8,07

1,6%

7,69

7,78

1,2%

CASK (EBT level, in € cents) -excl. fuel

costs and FX difference 4

6,27

6,46

3,1%

5,92

6,11

3,2%

Notes:

1 Earnings before interest, tax, depreciation and amortization (EBITDA)

2 Revenue per Available Seat Kilometer, excluding other operating income, excluding ATCOM.

3 Revenue per Passenger Kilometer, excluding other operating income, excluding ATCOM.

4 Cost per Available Seat Kilometer, excluding other operating income, excluding ATCOM.

Consolidated Income Statement - Fourth quarter and Full Year 2025

(in € mil.)

Fourth Quarter 2024

Fourth Quarter 2025

% change

Full Year 2024

Full Year 2025

%

change

Scheduled Services

343,9

366,2

6%

1544,4

1610,5

4%

Charter

11,0

11,8

7%

57,1

61,5

8%

Other

42,5

47,7

12%

175,9

187,7

7%

Total Revenue

397,4

425,6

7%

1.777,3

1.859,7

5%

Other operating income

8,8

13,7

56%

28,1

40,5

44%

Employee benefits

(43,8)

(57,3)

31%

(193,3)

(219,5)

14%

Aircraft fuel

(82,1)

(88,0)

7%

(372,1)

(369,0)

-1%

Aircraft maintenance

(46,4)

(51,9)

12%

(202,1)

(220,2)

9%

Overflight expenses

(19,4)

(22,7)

17%

(86,0)

(93,6)

9%

Ground handling expenses

(23,5)

(29,8)

27%

(100,9)

(122,9)

22%

Airport charges

(17,5)

(21,9)

26%

(84,0)

(86,3)

3%

Catering expenses

(14,1)

(16,0)

14%

(54,0)

(60,8)

13%

Distribution expenses

(26,8)

(24,4)

-9%

(109,8)

(111,3)

1%

Marketing & advertising expenses

(8,2)

(8,5)

3%

(24,8)

(27,3)

10%

Emissions

(19,7)

(25,7)

30%

(57,7)

(78,4)

36%

Other operating expenses

(26,4)

(27,4)

4%

(90,7)

(86,3)

-5%

Leases

(3,0)

(0,7)

-75%

(24,8)

(3,2)

-87%

EBITDA

75,4

64,9

-14%

405,3

421,5

4%

EBITDA Margin

19,0%

15,2%

22,8%

22,7%

14%

Depreciation

(47,8)

(53,3)

11%

(178,2)

(203,3)

EBIT

27,6

11,6

-58%

227,1

218,2

-4%

EBIT margin

7,0%

2,7%

12,8%

11,7%

-8%

Interest and Financial income

10,7

8,6

-19%

34,0

33,4

-2%

Interest and Financial expense

(20,7)

(22,7)

9%

(77,7)

(86,6)

11%

FX difference and other

(24,0)

(0,3)

-99%

(17,8)

27,4

-

Share of profit / (loss) in

associates

(0,1)

0,0

-

(1,7)

(0,3)

-80%

Pre-tax Profit/(Loss)

(6,5)

(2,6)

-59%

164,0

192,1

17%

EBT margin

-1,6%

-0,6%

9,2%

10,3%

30%

Income Tax

4,4

2,5

-43%

(34,0)

(44,2)

Net Profit/(Loss) after tax

(2,1)

(0,1)

-94%

129,9

147,8

14%

Note: The results for the year 2025 include, for the first time, the full consolidation of the 100% subsidiary ICT, which owns 100% of the company Atcom.

Atcom's Revenue and Profit before Tax (PBT) for 2025 amounted to €15,3 mil. and €1,6 mil. respectively. The full consolidation contributed revenue of €10,5 mil. and Profit before tax of €628.9 thous. to the Group.

Balance Sheet Aegean Group- Summary

(in € mil.)

31.12.2024

31.12.2025

Total Fixed Assets

1.812,0

1.930,3

Cash & Cash Equivalents

575,6

651,5

Restricted Cash

2,5

3,5

Financial Assets Available for Sale1

191,0

300,2

Other Current Assets

293,3

328,0

Total Assets

2.874,4

3.213,5

Total Equity

499,4

568,8

Lease Liabilities

1.047,6

971,1

Loans

383,6

664,2

Other Non-Current Liabilities

176,7

227,9

Other Current Liabilities

767,1

781,5

Total Equity and Liabilities

2.874,4

3.213,5

Notes:

1 Includes restricted cash and Financial Assets Available for Sale.

Cash Flow Aegean Group - Summary

(in € mil.)

31.12.2024

31.12.2025

Net cash flows from operating activities

407,5

279,1

Net cash flows from investing activities

(118,2)

(164,5)

Net cash flows from financing activities

(230,2)

109,5

Net (decrease)/ increase in cash and cash equivalents

59,1

224,1

Cash at the beginning of the period1

706,3

769,1

Foreign exchange difference impact in cash

3,8

(38,1)

Cash and cash equivalents of asset held for sale

Cash at the end of the period1

769,1

955,1

Notes:

1 Includes restricted cash and Financial Assets Available for Sale.

Group operating figures

Fourth Quarter 2024

Fourth Quarter 2025

%

change

Full Year 2024

Full Year 2025

%

change

Capacity

ASKs (in millions)

4.893

5.441

11%

21.126

22.179

5%

Total available seats ('000)

4.526

4.973

10%

19.793

21.002

6%

Total Block Hours

49.469

53.896

9%

216.940

225.350

4%

Total Sectors Flown

28.643

31.091

9%

128.021

134.371

5%

Average capacity per flight

158

160

1%

155

156

1%

Average sector length (km)

953

956

0%

925

915

-1%

Passengers (΄000)

By type of service:

Schedule passengers

3.680

4.007

9%

15.974

16.921

6%

Charter passengers

60

64

6%

351

363

4%

By network:

Domestic

1.497

1.585

6%

6.719

7.105

6%

International

2.243

2.486

11%

9.606

10.180

6%

Total number of passengers

3.740

4.071

9%

16.325

17.284

5,9%

RPKs (in millions)

4.049

4.444

10%

17.413

18.231

5%

Average passengers per flight

131

131

0%

128

129

1%

Load factor- Scheduled Services (Pax/AVS)

83,0%

82,2%

-0,7pp

82,7%

82,5%

-0,2pp

Load factor- Scheduled Services

(RPK/ASK)

83,1%

82,0%

-1,1pp

82,5%

82,3%

-0,3pp

Earlier from Aegean Airlines Sa

All Aegean Airlines Sa news releases