As of December 31st
Reference Slide 37 in the Appendix (Glossary) for definitions and detailed
explanations of the acronyms used on this slide.
ILLINOIS EXAMPLE
TERMINAL OPERATOR
(Accel Entertainment)
Long-Term Contract
(Up to 8 Years in Illinois)
NET TERMINAL INCOME SPLIT
LICENSED LOCATIONS
Accel owns and operates VGTs and redemption terminals in licensed locations, in compliance with state regulations. (In Illinois 6 VGTs + 1 redemption terminal)
VIDEO GAMING
State
30"'
- Light & Wonder
0.92%
- Municipality
5'*'
Location drives traffic to generate other revenues (drinks, food, etc.)
TERMINALS
92% Payouts on Bets
PLAYERS
A high-performing, recurring revenue model generating approximately S80,OOO-$100,000 per location
in annual gross profit for both Accel and its licensed establishments.
*A 0.92% fee to Light & Wonder pursuant to contractual agreements related to the use of licensed hardware, software, and game content.
BRANDSDELIVERNATIONAL WITH
PARTNERS
PLAYERS
•
•
•
•
15,534 2,705 $894MAs of December 31st, 2025
* Before revenue shares to State, Local Municipality and Retail Partners.
•
•
•
•
•
6,598 624 $140MAs of December 31st, 2025
* Before revenue shares to State, Local Municipality and Retail Partners.
•
•
•
•
2,996 408 $102MAs of December 31st, 2025
Before revenue shares to Retail Partners.
•
•
•
1,019 275 $30MAs of December 31st, 2025
Before revenue shares to State, Local Municipality and Retail Partners.
•
•
•
*
1,119 389 $18MAs of December 31st, 2025
* Before revenue shares to State, Local Municipality and Retail Partners.
Investing TodayforTomorrow'sReturn
HlStOficalTrends:DOUbi9-Digit MliilohS in Revenue + âreakeven Pr0tt with Expected Future Upside
•
•
•
•
684 100 $35MAs of December 31st, 2025
* Before revenue shares to State, Local Municipality and Retail Partners.
•
•
•
•
253 1 $12MAs of December 31st, 2025
*Reference Slide 37 in the Appendix (Glossary) for definition of Adjusted Gross Revenue.
Innovation that Pays,StrategythatMaRers
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

