Central Automotive Products Ltd. · TSE:8117
Central Automotive Products — FY2025 Earnings Presentation
32 slides from Central Automotive Products's earnings presentation, May 29, 2025
Slide 1: CENTRAL 2025 Results Presentation
ey CENTRAL S| Rem MAS 2025F3A RL 7
Slide 2: Company overview and key figures
1B PRADSLRRNSH BHM (45) 4 Y ase Ww | 194645 GA & | 1081005 Ss £ B | 4158 cocse3nm) eA | 1248 cocse3Am fh #SBM | 325% (c025e3AH) 5 T | REIAZDYI—Kmekls + &2 tt @vurvYha)LEBRES Teast ar @#AStLABT 2H | esstaet7572 @RUSH —-LhLy9—I542A(2024 1 2AANF) @CAPCO PTE LTD(YYHK—)L) @CAPCO USA, INC. (KE) @TSHtG)lIK
Slide 3: ra PRAMS TRASH RMENEVRA
ra PRAMS TRASH RMENEVRA As imsack! > —7I—-I—Re > —Amill ww 5! OADESEU. TOMMTTEHW ui Wie Wo O7 I—)ViRMSE ss... — » 4 isi @ BaHA0 280 (sath) ‘f ITE OBS HET 57 /vimeaiRss (i)
Slide 4: <i BAOBEAL
<i BAOBEAL SHORMBMRTIEI. | PAIR I P71, KF AI—FAVPeHoEL —BRA. BAIT. Senseo ZikIR. | MARRS S CT. BIT 9 WIA NABRE OME AME.
Slide 5: 60R nHZzezykI—7UT. RF 719-F17V 7S.
A 60R nHZzezykI—7UT. RF 719-F17V 7S. BS) Fabian 5+ Btn ORINEYVRAAZET IVE BBan ti Ars. (HERR SCARS. 64+ CER. PE SA-AhTS = ‘ r FRENO AFPUESTOS aan RKAT
Slide 6: FY2024 results overview
« 20245 RE RECRE )
Slide 7: 2024-2025 results overview
3 202452 Okina : OftOXia 84: BBA (Et) : 2ozasmem 202smxm NEE NMS RI Doooresem NMR Hie e mH Fale} 41,550 39,330 |2,220| 106 35,880 |5,670| 116 FoF leat 18,430 17,000 1.430; 108 14,740 |3,690| 125 hota NO—-keES 7,390 6,840 550 108 6,380 1.0010) 115 11,040 i266%) | 10,160(258) | 880 | 109 | 8,360.233%)
Slide 8: Income statement summary
y Bieiineat aS 4 ‘ Bia (BH) 202441 20234 = 8 # ied ALS 41,550 39,330 2,220 106 5 LRM 23,120 22,330 790 104 Fe_LiVhlat 18,430 17,000 1,430 108 ARSSEE UAV ESTERE 7,390 6,840 550 108 eenlts 11,040 10,160 880 109 mae iyas 1,430 1,130 300 126 eo 50 30 20 128 seNHat 12,420 11,260 1,160 110 roars — 90 A 90
Slide 9: Balance sheet and cash flow summary
ra lOSG8 is Ret aR ~ Sica (BH) EE 20238 20245 “EAE 2023 202451 vB en ait en am OM AE em mit em ant "8 mh AE 27,420 | 47.8| 31,450 | 49.5] 4,030 im ©) A fh 6,140 | 10.7/ 6,480 | 10.2 340 RERORE 20,340 23,560 3,220 MLFLRORRS 2,200 2,570 370 ZRF RO THE 4,190 4,540 350 AEMRES 2,120 2,130 10 mae 2,400 2,
Slide 10: Operating profit change factors
20245 / #t++y7170—itRSORE OBS KOFryy1a-7O— Bice eH SOARED 12,421 SA A (YT) ORBEMICKOFryy1a-7O— AMBEREOMBILSRW ee 2,037 PME 196 AMBEREORMICESMA ee 6 JE DRAMBMB ee es 453 MICE EREOMBICSSORMW A47 i IRBAS TICS SA GRINS) OMB - ~~ 49 RAAMEBOMIBICLSRHW A278 ey) esssgommm 23 RMPMEORRICLSWA 51 = FFOSRICKS HS
Slide 11: Sales and profit trend
<3 201 2F EP SNL FRO HS (B48) i" 50,000 —- 40,000 —- 35,000 —- 20245 2ET xt 13H Bee -Q@ ERIN 1 OFi= 2,690 2,760 300 14650 a 3,460 | 4, ~e ati 3,850 . x: jenn ng se” fou He tei a 8,970 : 6 a: iC x ° 12,420 e 1 1 260...” Ld 4} 1550-4 eM Fle (BAF) +-12,000 +1 1,000 —+10,000 9,000 8,000 7,000 6,000 5,00
Slide 12: Quarterly results trend
2023%8~2025sRPReaith 2AitAaeoLe AO—AY B & ASF IVF 4 CBAME= Cle mit Btie s+ 42505 440em> 448e6m gen +0068 -425en> 1306
Slide 13: TT) PETE
TT) PETE (> SchMnAEeH BIAS —b | 13,000 ms ! 12,420. 12,500.....@ -@-- $5 at FURS 11,260 aes ry ceeeeeeee® ° 10,000 ©n 44:000 42:500 °° 2023%5R 20245 F Ete PRS (BFP) +—13,000 +—-12,000 +-11,000 +-10.000 7 9,000 7 8,000 +- 7,000 7 6,000 7 5,000 +- 4,000 7 3,000 + 2,000 +- 1,000 20208 202158 2022 20235
Slide 14: Uy Se -E HES (3855)
Uy Se -E HES (3855) (Bifiz : fF) (MIaELE 108%) (HIZELE 106%) (MIELE 110%) (MIELE 117%) 202288 202348 20245 202551 (B®) DO) setsa-rnasmcseGn) (0) svssarnasncssce) (0) snennsx X. y
Slide 15: Dividend history
4 Ac 4e lo DUT - Bac4toHES Ma 2012% 2013% 2014 2015% 2016 2017 2018 2019% 2020% 2021% 2022% 2023% 2024% 2025% 3AM 460 SAM] «6s 3A) «= 3AM)6= 3AM ©6©= so SAB)0 SAM] «SAM ©6©= SAR 60 SAM] )6 SAS 6 SAM 06 SA “ne rire 1 40.0 | 13.0 | 13.0 | 13.0 | 13.0 | 16.0 | 19.0 | 22.0 | 28.0 | 28.0 | 34.0 | 39.0 |
Slide 16: FY2025 forecast
ik) 20257 ER ORR KEM 26.6% KEL 29.9% KEE 20.9% 7 ERTS «BAT | MME aa gcs 2025 | 44,800 11,800 | 13,000 | 9,000 MBH | (108%) (107%) (105%) | (104%) | 162958 XFL 26.3% x FEEL 29.0% XFL 20.1% 2024 | 41.550 11,040 | 12,420 | 8,680 mune | (106%) (109%) (110%) | (110%) | 157F23% SiaAA Te Bead SEE (2800) SB
Slide 17: Five-year financial data
iC) Sete HERS (355) se | 2019%8 | 2020%8 | 202148 | 202268 | 2023%8 | 202458 Feb |25,948855| 27,5 ann |30,693555|35,878a55|39,331a55| 41,558a5n Se Fl) ae | 5.022855 | 5408850 | 6.483a5e | 8,356a5A | 10,166a855 | 1104085 Eas FUSE | 5,3598a5r | 6.00455e | 6 9G6G6a5n | 8 96885R | 11.2585 | 12,42185F EA
Slide 18: Dividend per share trend
i) tame (F) 1,9 7 2,000 1,500 20125 2013% 2014% 2015H 201GE 2017F 2018F 2019% 2020% 2021% 2022 2023% 2024% (3%) OSL eEB RARE | RO [ROE (eeRayegzs®) |O1OVL EMBL. Rimi) Sane. HMOS SESMLABHELTEIWET. 2025741 Alt CR HRC DSSHRORIS CHAD BEIT OC EWVES . 2023 ELM OPM DUT AAG EES LESH IS CAML TEVEF. (SPS RO I
Slide 19: Dividend and payout ratio
160th 3 OHROMAEMOAH IS | MARAOSOVAE | CAROL THEVERLED, 202378 E') [MRE ONSO“LU EL] ICBRKSeRBLELE. (m) See (REP I BiS] BLES. 96.0 (168.0) { 590 DaMEE 160 150 140 130 120 110 100 >< 7Of Face (3A) BG ~- (Hf) (B°SAR) 2012% 2013% 2014% 2015 2016% 2017% 2018% 2019% 2020% 2021% 2022% 2023% 2024 2025F FH HA
Slide 20: ROE trend
iW) RADALPHMCRMLERES PAKS MRK. HHORERBARAANS7.O%~8.0%#E. ROEsH@el THRERARAALSEMSKESRH. BSROERERAAIAAZALS REA LASMRMADROEK#E Si LASEK. ham be Bes. ROEOHBScCHEBAAAZAL 17.3 16.0 _...©....,, 16.4 14.3 146 eo ) 12.9 126.9 125 138 93 10.4 a eo." @ e- nn o 2014% 2015% 2016 2017F 2018% 2019% 2020% 2021% 202
Slide 21: Shareholder return policy
ue RAARIAANPHMeR MLE / HEIT (AGTH) BRAND RLEMEAAOKKeMIOD, BECIUBAACBACL. REDO mee 4O MICA. RAEMOSISL. RHHGACRAOBA HKOBERFHME OMEN. 34.4% ge e 33.7% _.@-- © 31.4% 31.8% f eo rs 56.0 159.0 (1682) 27.1' 96 69, Paewa 26.3% a 0 " e20 56.0 60.0 a 2015% 2016% 20174 2018% 2019% 2020% i 2022% 2023% 2024% 202
Slide 22: Medium-term plan
« RAS THC O< FROGS )
Slide 23: BF YF EVAAMMA OCR.
19 BF 1 YF EVAAMMA OCR. RARE VRANORBEX S BBREOS sat EV )A-WRARSROUK Bee | WARK Aa. RERIAI—-TF1VIOME BRRBMIIOE SRAUK t - " EEUT HSE THE SEUERN 22
Slide 24: Mission
40) Bh ee oe oe Mission : BS ARsIccCOR hone BBt7 SVE BamOmMBEA Ww BB] ESIME TAM. RMRALORbI-GEBDL. & BIPAPAISeaAIRERIEA CRE 7A BIS IR “~ 23
Slide 25: | Ai PANS (ES ES)
| Ai PANS (ES ES) BANytr1—-ka TVORIJAR 2Ol45nHSaR5 <HEORN> *2O3O0FIC2OOORAMRICGAT SCMAENS Math O—Y] eNO R=SS. (2SFPHEIORF) *KO—-YREO7 79—B—EATiS (Bia. ARIS C) ORMICFRICHSL. MRBROEHDDETS. > “S Levi ' “ 3 [| M &A MeL AL, VID RARR F— Lhe LYF—FISt At 20241 SASHA. SETSttit «REO BH> ECHR Mei mOR Mise SOs
Slide 26: BIRSOR FERS 20268 (tT. [EVRA FIVE NSSSSRMMESDOTUKELBIC,
BIRSOR FERS 20268 (tT. [EVRA FIVE NSSSSRMMESDOTUKELBIC, [2030 ) 44 OHSNER(MN—-/NZ) |ELTHFSIRROCEV TASC SVSRRO/N-bF-] CHBENC, HHEMBL TEUWEF. es CENTRAL S| PRAEsE TS Lea tant \ sttao@ecm / 2024812228 semsere> 2025%1A1H&Y 7IE— haz: x05 9e- F-L | o—_ sLECMmMmmE pail Po HAD ae a7 7aZ HHEORABRRASAMRORHMOP
Slide 27: ESG initiatives
rx] ESGORHAD—fAl “1 RFI —F 4 FHEORBMOLSMZEM. U4 ZIVICRIFSRUMALIK HAO 7 CYL OU YH ZIV ISK (202455 SE Ris) ORIENTA ai SII RAE SR. SF. wie. BM. aS BASH / Baas. HSS SE. FR. FU AR. BB Rank 2a. HH ke. = ACEH lll. Bi. aH. Bara ARR. RB. REG. 8S. AR. RW PRE AWW. BS. wo PORE Bl. Be. BS. Bal TU HH / Fa. ASD. R
Slide 28: () ABTIc C. HAAS Z SALE
23 () ABTIc C. HAAS Z SALE Y—F159—-LIA/5—XZEX FSHOURKSHABT CORUM a "ABT mm | QAYEFY TP SRVUA—KA— MBB DIL (247 1A~Rmis LAK RAR). =BTIDVAIV—-TFERM) ORMAALPINWYIPSUYTINI TF OVEIBUY TIL (23%11A~RmiB EAR RAR). UT PTY N—-ATIV—-TFERM) OF —NIV TSP SP TV IVBAU U1 DIL (23%1A~R mis LARK RRR). =STIDIVAIIV—FER)
Slide 29: ESG initiatives
rx] ESGORYHAD—fAl 1 4 yy ABia. AK—7EDAOKI BRS RREBEAOSH. JPABA V7 RE ERIE AO OAUMMK ASHER SERRA, SHSLUHBOREAESH. A714 LV WIN—-KF-ELTBE. Ete, Q00BERED SIS Py 7038 EINES SERRE. — a JPA BANS BLES L : |] agen F ¥ ra aay i Rae 4 TNE thes Hf i iy . ie YA es GENEOS tf OFMSTA BOREDOM, OSETAISAOWHBH, BHO RIO
Slide 30: PL) ARE EE TOE IE ART St Y
PL) ARE EE TOE IE ART St 4 Y HFORYRI—7 Sik TREICP SLC, ZSCEVEA—71 Feel. HSICAMTS. BAT St (1) SSROBE——AtHA, Miz LSM wae F—EAD ea CmE eee s S. (2) 2 TOBE SOSIKEAOBMONBESNT . ELEY —EAZ il ZB OT. RCH ERICMOPREBBT . (3) Ati ORACLE ALT. HSHRECRETMREBERS AES. y, 29
Slide 31: AO—-AyY
AO—-AyY \ y, FA ik LAF IVF ACBMEClK LFV FFIUF TI CBA PBR CCS {ft S@ebOTHEOSRCUTS GdEM sete biel THIET. yey CENTRAL FA ~ AR a HE ==
Slide 32: ‘Sze
my Ge ‘Sze = i. HYUBCIOCEWELE. y, 31
Central Automotive Products — FY2025 Earnings Presentation on 6ix