Kilroy Realty Corporation · NYSE:KRC
Kilroy Realty — Q3 2025 Earnings Presentation
21 slides from Kilroy Realty's earnings presentation, Oct 27, 2025
Slide 1: Kilroy Realty Supplemental Financial Report Q3 2025
Exhibit 99.1 Kilroy Realty Supplemental Financial Report Q3 2025
Slide 2: KILROY
KILROY
Slide 3: Slide 3
Slide 4: Corporate Data & Financial Highlights contents
The Post at Indeed Tower, Austin, TX Corporate Data & Financial Highlights Company Background 2 Financial Highlights 3 Consolidated Balance Sheets 4 Consolidated Statements of Operations 5 Funds From Operations & Funds Available for Distribution 6 Supplemental Income Statement Detail 7 Net Operating
Slide 5: Corporate Data & Financial Highlights
01 Corporate Data & Financial Highlights – Company Background – Financial Highlights – Consolidated Balance Sheets – Consolidated Statements of Operations – Funds From Operations & Funds Available for Distribution – Supplemental Income Statement Detail – Net Operating Income – Same Property Net Oper
Slide 6: Kilroy Realty Q3 2025 Supplemental Report | 2
Kilroy Realty Q3 2025 Supplemental Report | 2
Slide 7: Portfolio Data
02 Portfolio Data – Stabilized Portfolio Occupancy Overview by Region – Leases Executed – Stabilized Portfolio Capital Expenditures – Stabilized Portfolio Lease Expirations – Top 20 Tenants – Tenant Industry Diversification – 2025 Acquisitions – 2025 Dispositions and Assets Under Contract – Consolid
Slide 8: Kilroy Realty Q3 2025 Supplemental Report | 12
Kilroy Realty Q3 2025 Supplemental Report | 12
Slide 9: Stabilized Portfolio Lease Expirations
# of Expiring Leases 17 75 83 74 56 76 56 20 17 19 36 % of Total Leased Sq. Ft. 1.3 % 8.3 % 8.6 % 9.4 % 9.5 % 13.5 % 17.8 % 8.5 % 8.0 % 5.3 % 9.8 % Annualized Base Rent ( “ ABR ” ) (3) $10,462 $52,655 $45,185 $78,052 $69,840 $106,416 $152,614 $75,435 $63,575 $47,189 $78,655 % of Total ABR 1.3 % 6.7
Slide 10: Tenant Industry Diversification
Other, e\ Life Science and Health Care, 17% \ Finance, Insurance, __ and Real Estate, 7% Technology, 52% Professional, Business, and Other Services, 9% Media, 7%
Slide 11: Tenant Industry Diversification footnotes
________________________ (1) Based on the North American Industry Classification System, as of September 30, 2025 . (2) Includes 100% of consolidated property partnerships. (3) Based on square footage of all in-place leases in the Stabilized Portfolio as of September 30, 2025 , excluding month-to-mo
Slide 12: Development
03 Development – Stabilized Development & Redevelopment Projects – In-Process Development & Redevelopment Projects – Future Development Pipeline 2100 Kettner, San Diego, CA
Slide 13: Kilroy Realty Q3 2025 Supplemental Report | 27
Kilroy Realty Q3 2025 Supplemental Report | 27
Slide 14: Debt & Capitalization Data
04 Debt & Capitalization Data – Capital Structure – Debt Maturities – Debt Covenants & Leverage Ratios Aero, Long Beach, CA
Slide 15: Kilroy Realty Q3 2025 Supplemental Report | 31
Kilroy Realty Q3 2025 Supplemental Report | 31
Slide 16: Debt Maturities
Total Debt (3) $1,584 $401,317 $449,125 $400,000 $475,000 $500,000 $350,000 $425,000 $450,000 $375,000 $400,000 $400,000 Weighted Average Stated Rate 3.92% 4.06% 4.48% 4.75% 4.12% 3.05% 4.27% 2.50% 2.65% 5.90% 5.88% 6.25% % of Total 0% 9% 9% 9% 10% 11% 8% 9% 9% 8% 9% 9% ________________________ (1)
Slide 17: Non-GAAP Supplemental Measures
05 Non-GAAP Supplemental Measures West8, Seattle, WA
Slide 18: Kilroy Realty Q3 2025 Supplemental Report | 35
Kilroy Realty Q3 2025 Supplemental Report | 35
Slide 19: Definitions & Reconciliations
06 Definitions & Reconciliations 201 Third, San Francisco, CA
Slide 20: Kilroy Realty Q3 2025 Supplemental Report | 39
Kilroy Realty Q3 2025 Supplemental Report | 39
Slide 21: Where Innovation Works
Where Innovation Works