G5 Entertainment Ab · OMXSTO:G5EN
G5 Entertainment Ab — Q4 2025 Earnings Presentation
17 slides from G5 Entertainment Ab's earnings presentation, Feb 17, 2026
Slide 1: Year-end Report 2025
G5 Entertainment AB Year-end Report 2025
Slide 2: Year-End Report 2025: October-December Financial Key Ratios
2 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 YEAR-END REPORT 2025 October -December 2025 FINANCIAL KEY RATIOS • During the fourth quarter of 2025, revenue amounted to SEK 221.1 M (279.4), representing a 21% Oct-Dec Oct-Dec Change KSEK 2025 2024 % 2025 2024 Change % year-over-year decline in SEK term
Slide 3: Comment from the CEO: Strategic progress and record gross margin
3 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 Comment from the CEO: Strategic progress and record gross margin revenue for Sherlock and Hidden City and put some with Q4 YoY performance of -19.3%, and sequential create new revenue streams through new games and additional marketing spend behind the fin
Slide 4: Expanding the G5 Store catalogue in a curated way
4 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 games market to acquire players profitably: something Revenue (MSEK) EBIT (MSEK) we are experiencing firsthand. And from the players’ We want to expand the G5 Store perspective, while there is an over-abundance of high quality casual F2P games on mobile,
Slide 5: October – December
5 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 October – December Revenue and gross profit EBIT (MSEK) | EBIT-margin (%) Costs in % of revenue General and administrative costs amounted to Revenue for the period amounted to SEK 221.1 million SEK 24.8 million (29.9). Other operating income and % (279.4)
Slide 6: Operational metrics, EBIT, Cash flow and Financial position
6 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 Operational metrics EBIT Financial position EBIT for 2025 amounted to SEK 23.0 million (116.8), corresponding to an F2P Q4’25 Q4 ’24 Change EBIT margin of 2.4% (10.3%). The publishing strategy is to have a portfolio of different games in order Average DAU
Slide 7: Parent company and Other disclosures
7 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 Cash Position (MSEK) Parent company Presentation currency G5 will during the first quarter evaluate a change in presentation The parent company revenue has performed in line with the group. The currency for the consolidated accounts from SEK to USD. The c
Slide 8: Assurance
8 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 Assurance The Board of Directors and the CEO declare that the interim report provides a true and fair overview of the Parent Company’s and the Group’s operations, financial position and results of operations as well as describing the material risks and un
Slide 9: Income Statement and Statement of Comprehensive Income - Group
9 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 INCOME STATEMENT - GROUP STATEMENT OF COMPREHENSIVE INCOME - GROUP Oct-Dec Oct-Dec Oct-Dec Oct-Dec KSEK 2025 2024 2025 2024 KSEK 2025 2024 2025 2024 Net turnover 221,092 279,337 941,583 1,134,529 Net result for the period -2,203 33,468 30,017 118,974 Cost
Slide 10: Balance Sheet - Group
10 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 BALANCE SHEET - GROUP KSEK Dec 31 2025 Dec 31 2024 KSEK Dec 31 2025 Dec 31 2024 Fixed assets Equity Intangible fixed assets Total shareholders' equity 457 036 554 322 Capitalized development expenses (Note 2) 173,632 210,386 Intangible assets 2,613 2,613
Slide 11: Changes in Shareholders' Equity - Group
11 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 CHANGES IN SHAREHOLDERS’ EQUITY - GROUP Other capital Profit/loss Shareholders’ KSEK Share capital contribution Other reserves brought forward equity Shareholders’ equity 2024-01-01 928 -243,733 63,358 670,848 491,401 Net result for the year 118,974 118
Slide 12: Cash Flow Statement - Group
12 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 CASH FLOW STATEMENT - GROUP Oct-Dec Oct-Dec Oct-Dec Oct-Dec KSEK 2025 2024 2025 2024 KSEK 2025 2024 2025 2024 Cash flow from operating activities Financing activities Profit after financial items -6 543 34 892 28 403 125 967 Lease financing -241 -597 -78
Slide 13: Notes
13 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 Note 1 Note 3 Accounting principles Other receivables G5 Entertainment’s consolidated accounts have been prepared in accordance with International Financial Other receivables mainly consist of input VAT and other tax receivables. Reporting Standards (IFR
Slide 14: Income Statement - Parent Company
14 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 INCOME STATEMENT – PARENT COMPANY STATEMENT OF COMPREHENSIVE INCOME – PARENT COMPANY Oct-Dec Oct-Dec Oct-Dec Oct-Dec KSEK 2025 2024 2025 2024 KSEK 2025 2024 2025 2024 Net turnover 221,083 279,337 941,570 1,134,529 Net result for the period 129,033 2,364
Slide 15: Balance Sheet - Parent Company
15 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 BALANCE SHEET – PARENT COMPANY Dec 31 Dec 31 Dec 31 Dec 31 KSEK 2025 2024 KSEK 2025 2024 Fixed assets Share capital 928 928 Intangible fixed assets 2,613 2,613 Non-restricted equity Share premium reserve 55,163 54,530 Financial fixed assets Profit/Loss c
Slide 16: Glossary
16 G5 ENTERTAINMENT AB - YEAR-END REPORT 2025 Glossary Financial statement Use of key ratios not defined in IFRS Operational terms Portfolio definitions Cost of revenue consists of direct expenses incurred The G5 Group’s accounts are prepared in accordance Monthly Active Users (MAU) is the number Ac
Slide 17: G5 Entertainment AB (publ)
G5 Entertainment AB (publ) NYBROGATAN 6, 5TH FLOOR 114 34 STOCKHOLM | SWEDEN PHONE: +46 84 11111 5 E-MAIL: CONTACT@G5.COM Org.nr. 556680-8878 WWW.G5.COM