Stellar Resources Limited · ASX:SRZ
Stellar Resources — ITRI Investing in Tin Seminar 2013
25 slides from Stellar Resources's conference presentation, Nov 29, 2013
Slide 1: Heemskirk Tin Project - Tasmania
For personal use only Heemskirk Tin Project - Tasmania CEO: Peter Blight ITRI Investing in Tin Seminar November 2013 ASX: SRZ www.stellarresources.com.au
Slide 2: Agenda
Agenda For personal use only Company Overview Project Background Achievements PFS Results Optimisation Targets Upside Case 2
Slide 3: Corporate Snapshot
Corporate Snapshot For personal use only ASX Code SRZ (listed April 2005) Shares on Issue 223.4M Share Price 5.2c (12 month range: 4-16c) Market Capitalisation $12M Cash $1.4M (Sep 13) Investments $0.2M Ownership Structure Board & Management Top 20 60.6% Phil Harman Non-Exec Chairman Bunnenberg 18.4
Slide 4: Stellar's well located tin assets
Stellar’s well located tin assets For personal use only 100% owned Heemskirk tin project 100% owned St Dizier tin deposit Significant mining district Easy access to water & power Sealed road between both deposits Rail & road connects to Burnie Port 18km from Australia’s largest tin min
Slide 5: Project History
Project History For personal use only 1960s - Gippsland Ltd explored the outcropping Queen Hill tin deposit. 1970s – Aberfoyle Ltd earned a 60% interest. 1980s – Aberfoyle Ltd discovered Severn and Montana deposits. 1986 – Project suspended following the tin price collapse. 2008 – Stellar
Slide 6: Significant achievements at low cost
Significant achievements at low cost For personal use only Outcomes achieved on $10 million of project spending to date Maximised tin price leverage by moving to 100% ownership. Increased resource by 49% to 71,500t contained tin - worth $1.6bn. Demonstrated presence of high grade tin – best re
Slide 7: Grade and tonnage rising
Grade and tonnage rising For personal use only Heemskirk: highest grade undeveloped ASX listed tin resource 2.00 Renison Bell 1.75 MLX 50% 1.50 Heemskirk SRZ 100% Tin Grade % 1.25 1.00 2011 2013 Achmmach MGT 83.5% KAS 100% 0.75 0.50 Mt Lindsay Mt Garnet Rentails VMS 100% CSD 100% MLX 50% 0.25 Tarong
Slide 8: High grade intersections – ZS113
High grade intersections – ZS113 For personal use only 8
Slide 9: PFS technical and cost summary
PFS technical and cost summary For personal use only Description Units Value Mining inventory Mt 3.95 Mined ore tin grade % tin 1.06 Average Mill Throughput Mtpa 0.6 Initial mine life Years 6.75 Tin recovery % 70 Average concentrate grade % 48 Average tin in concentrate production tpa 4,327 Mine gat
Slide 10: Competitive mine gate costs
Competitive mine gate costs Mine gate cash cost of US$14,389/t is 42% below industry marginal cost For personal use only Marginal Cost of Production US$25,000/t Heemskirk Cash Cost US$14,389/t 10 Cash cost estimates are used with permission from ITRI
Slide 11: PFS shows economic viability
PFS shows economic viability For personal use only Description Economic Outputs Tin price scenarios -10% Base Case +10% LME tin price US$/t 22,950 25,500 28,050 NPV 8% A$M 11 61 103 IRR % 10 19 26 Payback years 4.7 3.7 3.1 Operating margin A$/t ore treated 51 70 86 Total cash surplus A$M 77 152 215
Slide 12: Optimisation Targets
Optimisation Targets For personal use only Drilling of high grade mineralisation Resource expansion drilling Further metallurgical testing to improve recovery Exploration of open pit targets at St Dizier 12
Slide 13: Severn/Montana drill targets
Severn/Montana drill targets For personal use only 13
Slide 14: Queen Hill drill targets
Queen Hill drill targets For personal use only 14
Slide 15: Target area: 1km to granite source
Target area: 1km to granite source For personal use only 15
Slide 16: St Dizier – outcropping tin target
St Dizier – outcropping tin target 2.5 km of tin mineralised skarn For personal use only 16
Slide 17: Upside potential from optimisation
Upside potential from optimisation For personal use only Higher grade at Severn: increasing overall head grade from 1.06% to 1.17% adds $44 million or 72% to NPV. Resource expansion: Each additional year of life adds $13 million or 22% to NPV. Improved metallurgical performance: increasing rec
Slide 18: Stellar undervalued relative to peers
Stellar undervalued relative to peers For personal use only 1000 Enterprise value per tonne tin resource 900 800 700 600 500 400 300 200 100 0 ANW SRZ VMS CSD KAS MLX 18
Slide 19: Disclaimer
Disclaimer For personal use only Forward Looking Statement This presentation may contain a number of forward-looking statements. Known and unknown risks and uncertainties, and factors outside of Stellar’s control, may cause the actual results, performance and achievements of Stellar to differ materi
Slide 20: Stellar Resources Limited
Stellar Resources Limited Level 17, 530 Collins Street For personal use only Melbourne VIC 3000 Phone +61 3 9618 2540 Fax +61 3 9649 7200 www.stellarresources.com.au 20
Slide 21: APPENDICES – PFS Result
APPENDICES – PFS Result For personal use only 21
Slide 22: Preliminary feasibility completed
Preliminary feasibility completed For personal use only Production scheduling: Mining One Pty Ltd Geotech and mine design: Mining One Pty Ltd Metallurgy: Asther Pty Ltd and ALS AMMTEC Plant engineering and infrastructure: GR Engineering Pty Ltd Environmental: J Miedecke & Partners Pty Ltd
Slide 23: PFS underground mine plan
PFS underground mine plan For personal use only Queen Hill Long Hole Stoping Montana Long Hole Stoping Severn Drift & Fill Severn Long Hole Stoping 23
Slide 24: PFS Pre-production capital expenditure
PFS Pre-production capital expenditure For personal use only Item US$ Million AU$ Million Mine 34.1 37.9 Process facilities including first fills and spares 68.0 75.5 Infrastructure including tailings storage facility 6.4 7.2 Owners costs 1.4 1.5 Contingencies 4.0 4.5 Total project pre-production ca
Slide 25: PFS life of mine cash operating costs
PFS life of mine cash operating costs For personal use only Item US$/t tin in conc AU$/t ore Mining 8,137 65.2 Processing 4,131 33.1 Direct Cash Cost (mining+processing) 12,268 98.3 Mine sustaining 1,735 13.9 Site sustaining 175 1.4 Corporate overheads 212 1.7 Total mine gate operating cost 14,389 1
Stellar Resources — ITRI Investing in Tin Seminar 2013 on 6ix