Slide 1: FY2025 Q1 Supplementary Explanatory Materials
lic LS 20255F12A HA (698A) 3 1 PU+EHA ARB EaE EVavVRASH 20254 5 A138 e Celebrate babies the way they are Bigeon
Slide 2: Agenda
20254F12A HA (6994) 61+ SS 1O+HR SRA P.3-5 SBT L P.6-9 Hot ast LS. EEBECIE P.10-12 [CBE] RBRROPLAZAUYUU-Z P.13 (CBZ) 25/1284 SS RIBL P.14 Appendix (sis ORIG, S3nfRat) P.15-17
Slide 3: FY2025 Q1 Consolidated Results Summary
25/1290 S31 POA RPL RLBISHHER DY /BR. YYAK—)BRVSS| LAVRALL+6.2%O IER BRA Bld. PHALCORBNOMRRA OMI FSMRBREO—A, AMICK SHAAIE SIC KO AURAL 2 7 OR wie apm | 2/12i_S8 1 seat 25/12HA $8 1 PRERASREt Ve. Ls 23,749 - 25,227 - 106.2% TLR 12,110 51.0% 12,331 48.9% 101.8% Fe LRA SS 11,639 49.0% 12,896 51.1% 110.
Slide 4: FY2025 Q1 Results by Segment
25/128 B81 PO+FRR SSE nie HBB. DYY/ BR. YYAK-)BRSLAM RAL 2 7 SRL. HUSA BARRIS. NE-TPORL BIS a 24/1298 $8 1 POE HA 25/128A 38 1 POE HA Sr: BA Mat LA 23,749 49.0% 2,697 25,227 106.2% 51.1% 3,193 AAS 8,734 36.8% 33.0% 523 8,635 34.2% 98.9% 33.9% 441 SESE = 4 8,356 35.2% 55.8% 2,324 9,372 37.2% (112.2%)
Slide 5: FY2025 Q1 Operating Income Change Factors
25/1298 B1G+H SERA BARE PRBS ISHICHR RRP DUS / SREB. WRB CY—-77 7 VIRSRAOWMDAS <. BIRAIC+7.6(8F. BRAS. BMSLOMMBSORBORE AS OWMAZ WML. BURA +4. 984 $5.3 (18F3) 72 FE «os mm — 31.9 A3.3 as 29 a22 “Al BES MeA es) 244F1Q HUI KS RSS . Wo9F 4d Eva EAs aeoge AE aie paar CORR emeaes ©Pigeon Corporation All R
Slide 6: FY2025 Q1 Childcare Services Business Summary
ie S 25/1290 1 P+HH SAY "BLE : WEA 2 TORI. NED a IBN ARSE RE-TT OMS, BBTASARACORIAZ LOBRE CICK D MINE * NE-TPORAALBIS AFA. 8% TRI BAA MOM AAO RH HOP AA. NE-AZSV TP ORLASAEINS., KNE-7TP SACS Ast BEY OLEH + MRRROLIS Py Thi SEF YANTTPLU—-A OMesclsetaa * BRRBAT IVS, ME CSM RT MESAHRLK 'NE-BHOOPTO) SiR T
Slide 7: FY2025 Q1 Japan Business
25/1299 Bl SRW Y 25P BSNS ¢ Aeon CH SMBFLAs FLA, ALU TT NOMEN RERA € MEL. LE + MBC SICRERRE BT att “TLE: RMBRA-ATORILTY FES, AICS SRA RRNEMERAICKO. ALOVILPITR (EC°AII1TY) SHB - PEALORHALE (PH) (SaTHL+9 % RT + WBFLes - LR ORst aL MlsAHAL+25%, NE-AFY TT ISHTRALE+ 8%. MBFLES * EOS rls ECS S Rs RRO + Mm
Slide 8: FY2025 Q1 Japan Business Details
25/1299 Bl SSWYVY 2557S SMR : SPB CH SMBFLas FLA. AF VTP eK LECBRRROMASEREAICMOMS ES | WEAN -ATOLITY YYAK—IBR PERE PO LOBOS 7 K{EDETT. Hira D 5 OBES & DO ses Rats lmlet VR AY TD URALLH18%, PR+23%, NbFL+56% TY EFHARAL% VE-Y 7 RIALS % * RIDILT IR. TYR, PR. A-ARDUP Oe CHR + DBFLES - FLBIS. (Soffoucht)
Slide 9: FY2025 Q1 China Business
25/12Hh S21 PG+HR SRY YU 25S RMS : Bete pals TS < ALES) . rans ORFS - FL) OARRMICKODMURES BT "ALE: BAN -ATOLILTY ACK Clk EA Rian. BRON GIS S < FLBR ee UDC Aaa a a & He O Sas © DYVYIFGN-TFORHREB (USKIL) (SATHALE+9.6% + IEKORHTbBlst+4.9% S<ARORERIAHMEINS, SIRENS > BANY RCE DMa eS * LBD ER + BONIS < LS
Slide 10: Pigeon brand sales by region
le PHA PY a Vshallsc_bi* (ay sFla) BALE) 25/1248 B14 Bigeon C) +9 -1 % UAE ©+23% €9 +56 @ + 3% (HR) ND (AE-77) AUS MYS Oi. G15, 2 Sls SGP +18% (0) + Yo “LT VR GER N— 2) 10
Slide 11: Lansinoh brand sales by region
le AHS J ease S* (aS IRALL) 25/1298 B14 @ Lansinoh. GBR CAN ‘oe +1 1% +) +14 & : 7 —) + 3% s) 20% = + 5% BENELUX a (38% G+58% “LT VR GER N— 2) ll
Slide 12: FY2025 Q1 Overseas Business Market Share
25/1288 SS 1PG+HAR FESROEIDY—Asclbs PYay:- yy /BMOEDY—ZAieoclhs China - Pigeon QQ NS 74% Uk @> EE 55% us S a indiat* © DE 28% Singapore* vw, DN 21 Japan @& DE 13% “1 tL POb ES tL Y ation All Rights Reserved. | Strictly Confidential 12
Slide 13: Topic on Chinese e-commerce sales event
CBE) KA(5A1IB)KROPFLAVYVY—ZAlcdUT DYreNY? PIFAN-YVay: Fv ERMWRABAUAR. IACI )& RMB LCase N-hkt—Yy PRR. TARSAL ) RR AQHA O BAY FEBS HSE PATHICHOOMIT, COHRESbOCHS PAIL PE LUM ICLEF] ORBIT, IACORATSUY—-RA. SIND, RYbhD-DSE RmARICMGAT SCC C. ELPA O TE & ATTA OPEC US RO RIT mILEKOAZE-KVY TFET HRHEMRe PR ME
Slide 14: FY2025 Full-Year Forecast
C88) 25/1288 StRAL (WI—T7e ie) SHO RBA LISEABS. KBR OW CREA Ct RENHCHSDOO. KRREERLO OHI RAL. REOMIMEICMOMD (fl: FEMORE, MEZOMEL. MRBRORNEL) ZLB 104,171 100.0% 109,700 100.0% | 105.3% 7b ii 52,799 50.7% 55,400 50.5% 104.9% ToL RASS 51,372 49.3% 54,300 49.5% 105.7% hee 39,233 37.7% 41,400 37.7% 105.5%
Slide 15: Appendix
Appendix
Slide 16: (Unit: ¥millions)
(Unit: ¥millions) (Unit: ¥millions)
Slide 17: FY2025 Q1 YTD Results by Segment
25/1299 36 1 POF RAS at 20247 12A RA 35 1 PEMAREt FY 2024 Q1 YTD Results wea Le 23,749 | 100.0% | 11,639 49.0% 2,697 11.4% | 25,227] 100.0% | 106.2%| 12,896 51.1% 3,193 12.7% Japa breiness 8,734] 36.8% | 2,881 33.0% 523 6.0%] 8,635; 34.2%] 98.9%] 2,925 33.9% 441 5.1% Chie oe 8,356] 35.2% | 4,663 55.
Slide 18: Cautionary notes on forward-looking statements
In RK Rie LICKS 6 ER SIA RBRICIEL AVAIL-FO GRC SacwMlcRAT Slee Dace eNTHWE S$. KRAAICSIFSMOS5, BREKISKREOBSRICMTSOOUNE. BRPH CHS SacmMicCBMALET. CHEERS AICS Sacwild, REAFA RES RICHES TRS ENKEV AY IL-FORESB KEOUPMICBO<C SOTHO, CHICISEEMERIARMOURZIEELVY MERE 5S VIC EOHMOBRADNELTSED, CENS5SQOBRIC KSEE
Slide 19: Celebrate babies the way they are
Celebrate babies the way they are