Nishi-nippon Financial Holdings, Inc. · TSE:7189

Nishi-nippon Financial — H1 FY2005 Earnings Presentation

30 slides from Nishi-nippon Financial's earnings presentation, December 2005

  1. Slide 1: NOY BBADT+1aR5

    NOY BBADT+1aR5

  2. Slide 2: RBC QBL PL BS

    1. 4. 3 17 4 18 RBC QBL 19 20 5. 21 22 23 2. 17 24 PL 6 25 BS 7 8 6. OHR 9 26 10 27 11 7. 28 12 3. 17 PL 13 14 15

  3. Slide 3: Slide 3

  4. Slide 4: 2000

    1 4 2000 100 1

  5. Slide 5: 1Q +10.6% 2Q +1.4% 3Q +9.7% 4Q +11.4%

    2 17 2Q +1.4% 3Q +9.7% 4Q +11.4% 18 1Q +10.6% BSI 16% 26% +10 27% 24% 3 17 14.7 884 1,014 14.7% 56 17 9 1

  6. Slide 6: Slide 6

  7. Slide 7: +146 P.8 P.9 P.10 16/

    11 +146 P.8 P.9 P.10 16/

  8. Slide 8: Tier

    17/3 945 17/3 1,009 Tier P.26 27 668 323 129 44 8 16 36

  9. Slide 9: ~~ 16/

    ~~ 7 16/

  10. Slide 10: OHR 56.4% OHR

    7 OHR 56.4% 7.7% OHR 62.6% 1.5% OHR 1 OHR 2 16/

  11. Slide 11: DCF

    DCF 256 +146

  12. Slide 12: DCF

    17/3 0.58% DCF 24.11% 17/3 +8.71% 1 2 16/9

  13. Slide 13: Tier Tier Tier

    44 Tier 17/3 55 Tier 5.27% 17/3 +0.11% Tier 8.34% 17/3 +1.04% Tier 40% 17/3 4.9% Tier

  14. Slide 14: -—— pas

    350 +120 | -—— pas a 146 16 16/4 9

  15. Slide 15: +70

    42 42 +70

  16. Slide 16: Slide 16

  17. Slide 17: Slide 17

  18. Slide 18: BSM SM RBC

    17/ BSM SM 30 RBC 3 QBL 4

  19. Slide 19: 16/10 17/1 17/

    16 16/10 17/1 17/

  20. Slide 20: QBL

    17/9 11 17/3 2 30 2 17/5 17/ 90 QBL 17/5 7 11 17/ 75 RBC QBL

  21. Slide 21: SM BSM

    17/9 12 BSM SM

  22. Slide 22: BLM FA FA

    4, BLM FA FA

  23. Slide 23: FA 17/ 16/ 38% 17/ 17/ 7.4

    14 FA 17/ 16/ 38% 17/ 600 16 17/ 250 7.4

  24. Slide 24: BLM

    2 5 7 7 14 BLM 17/ 1,489 16/ +32% 17/3 153 668 17/ 1,600

  25. Slide 25: 17/10 18/3 „ 17/3 1,435 „ „ „ „ VISA „ ISMS „ IC

    17/10 18/3 6 10 11 2 4 2 „ 17/3 1,435 398 „ 3 „ 1 3 „ „ VISA „ ISMS „ IC „ 200 „ „ „ „ 8

  26. Slide 26: NCB NCB NCB

    NCB 18/1 NCB NCB RBC QBL NCB „ „ „

  27. Slide 27: RMBS

    NGf RMBS 17/ 1.29% 0.19% o——__, ____4 * || o | 7 = | 1 16/9

  28. Slide 28: „ „ 17/3 „ „ „ „ „ „

    1 „ „ 17/3 „ „ „ „ „ „

  29. Slide 29: 18/3 18/3 4,400

    18/3 246 10 79 18/3 4,400 114

  30. Slide 30: & BAAD S47 3K

    > & BAAD S47 3K

Nishi-Nippon Financial Holdings — H1 FY2005 Earnings Presentation on 6ix