Home
Xpeng, Inc. Class A
XPENG Reports First Quarter 2025 Unaudited Financial Results
Business
May 21 2025
25 min read

XPENG Reports First Quarter 2025 Unaudited Financial Results

news images
  • Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB45.28 billion (US$6.24 billion) as of March 31, 2025

  • Quarterly total revenues were RMB15.81 billion, a 141.5% increase year-over-year

  • Quarterly gross margin was 15.6%, an increase of 2.7 percentage points over the same period of 2024

  • Quarterly vehicle margin was 10.5%, an increase of 5.0 percentage points over the same period of 2024

GUANGZHOU, China, May 21, 2025 (GLOBE NEWSWIRE) -- XPeng Inc. (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced its unaudited financial results for the three months ended March 31, 2025.

Operational and Financial Highlights for the Three Months Ended March 31, 2025

 

2025Q1

2024Q4

2024Q3

2024Q2

2024Q1

2023Q4

 

 

 

 

 

 

 

Total deliveries

94,008

91,507

46,533

30,207

21,821

60,158

 

 

 

 

 

 

 

  • Total deliveries of vehicles were 94,008 for the first quarter of 2025, representing an increase of 330.8% from 21,821 in the corresponding period of 2024.

  • XPENG’s physical sales network had a total of 690 stores, covering 223 cities as of March 31, 2025.

  • XPENG self-operated charging station network reached 2,115 stations, including 1,089 XPENG S4 and S5 ultra-fast charging stations as of March 31, 2025.

  • Total revenues were RMB15.81 billion (US$2.18 billion) for the first quarter of 2025, representing an increase of 141.5% from the same period of 2024, and a decrease of 1.8% from the fourth quarter of 2024.

  • Revenues from vehicle sales were RMB14.37 billion (US$1.98 billion) for the first quarter of 2025, representing an increase of 159.2% from the same period of 2024, and a decrease of 2.1% from the fourth quarter of 2024.

  • Gross margin was 15.6% for the first quarter of 2025, compared with 12.9% for the same period of 2024 and 14.4% for the fourth quarter of 2024.

  • Vehicle margin, which is gross profit of vehicle sales as a percentage of vehicle sales revenue, was 10.5% for the first quarter of 2025, compared with 5.5% for the same period of 2024 and 10.0% for the fourth quarter of 2024.

  • Net loss was RMB0.66 billion (US$0.09 billion) for the first quarter of 2025, compared with RMB1.37 billion for the same period of 2024 and RMB1.33 billion for the fourth quarter of 2024. Excluding share-based compensation expenses and fair value gain (loss) on derivative liability relating to the contingent consideration, non-GAAP net loss was RMB0.43 billion (US$0.06 billion) for the first quarter of 2025, compared with RMB1.41 billion for the same period of 2024 and RMB1.39 billion for the fourth quarter of 2024.

  • Net loss attributable to ordinary shareholders of XPENG was RMB0.66 billion (US$0.09 billion) for the first quarter of 2025, compared with RMB1.37 billion for the same period of 2024 and RMB1.33 billion for the fourth quarter of 2024. Excluding share-based compensation expenses and fair value gain (loss) on derivative liability relating to the contingent consideration, non-GAAP net loss attributable to ordinary shareholders of XPENG was RMB0.43 billion (US$0.06 billion) for the first quarter of 2025, compared with RMB1.41 billion for the same period of 2024 and RMB1.39 billion for the fourth quarter of 2024.

  • Basic and diluted net loss per American depositary share (ADS) were both RMB0.70 (US$0.10) and basic and diluted net loss per ordinary share were both RMB0.35 (US$0.05) for the first quarter of 2025. Each ADS represents two Class A ordinary shares.

  • Non-GAAP basic and diluted net loss per ADS were both RMB0.45 (US$0.06) and non-GAAP basic and diluted net loss per ordinary share were both RMB0.22 (US$0.03) for the first quarter of 2025.

  • Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB45.28 billion (US$6.24 billion) as of March 31, 2025, compared with RMB41.96 billion as of December 31, 2024. Time deposits include restricted short-term deposits, short-term deposits, restricted long-term deposits, current portion and non-current portion of long-term deposits.

Key Financial Results
(in RMB billions, except for percentage)

 

For the Three Months Ended

 

% Changei

 

March 31,

 

December 31,

 

March 31,

 

 

 

2025

 

2024

 

2024

 

YoY

 

QoQ

 

 

 

 

 

 

Vehicle sales

14.37

 

14.67

 

5.54

 

159.2%

 

-2.1%

Vehicle margin

10.5%

 

10.0%

 

5.5%

 

5.0pts

 

0.5pts

Total revenues

15.81

 

16.11

 

6.55

 

141.5%

 

-1.8%

Gross profit

2.46

 

2.32

 

0.84

 

191.5%

 

5.8%

Gross margin

15.6%

 

14.4%

 

12.9%

 

2.7pts

 

1.2pts

Net loss

0.66

 

1.33

 

1.37

 

-51.5%

 

-50.1%

Non-GAAP net loss

0.43

 

1.39

 

1.41

 

-69.8%

 

-69.4%

Net loss attributable to ordinary shareholders

0.66

 

1.33

 

1.37

 

-51.5%

 

-50.1%

Non-GAAP net loss attributable to ordinary shareholders

0.43

 

1.39

 

1.41

 

-69.8%

 

-69.4%

Comprehensive loss attributable to ordinary shareholders

0.69

 

0.90

 

1.34

 

-48.6%

 

-23.0%

____________
i
  Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented

Management Commentary

“Despite seasonality for auto sales, our quarterly deliveries hit a new historical high, making us the top-selling automaker among emerging EV companies. Positive market feedback strengthened our confidence in our three-year product cycle. We remain committed to our steadfast long-term growth strategy and continue to launch more blockbuster products,” said Mr. Xiaopeng He, Chairman and CEO of XPENG. “We are just beginning to unleash our growth potential. I believe our strong product cycle, global expansion and accelerated adoption of physical AI technologies, will fuel strong and sustainable growth for XPENG.”

“We have made significant improvements in cost reduction. Our vehicle gross margin increased for seven consecutive quarters. Our overall gross margin reached 15.6% for the first quarter of 2025,” added Dr. Hongdi Brian Gu, Vice Chairman and Co-President of XPENG. “Our strong free cash flow generation will enable sustainable investments in AI technology and product R&D.”

Recent Developments

Deliveries in April 2025

  • Total deliveries were 35,045 vehicles in April 2025.

  • As of April 30, 2025, year-to-date total deliveries were 129,053 vehicles.

Launch of 2025 XPENG X9 Flagship

On April 15, 2025, at its Global Brand Night, XPENG officially launched the 2025 XPENG X9, which has Turing AI Smart Driving as standard.

Unaudited Financial Results for the Three Months Ended March 31, 2025

Total revenues were RMB15.81 billion (US$2.18 billion) for the first quarter of 2025, representing an increase of 141.5% from RMB6.55 billion for the same period of 2024 and a decrease of 1.8% from RMB16.11 billion for the fourth quarter of 2024.

Revenues from vehicle sales were RMB14.37 billion (US$1.98 billion) for the first quarter of 2025, representing an increase of 159.2% from RMB5.54 billion for the same period of 2024, and a decrease of 2.1% from RMB14.67 billion for the fourth quarter of 2024. The year-over-year increase was mainly attributable to higher deliveries.

Revenues from services and others were RMB1.44 billion (US$0.20 billion) for the first quarter of 2025, representing an increase of 43.6% from RMB1.00 billion for the same period of 2024 and an increase of 0.5% from RMB1.43 billion for the fourth quarter of 2024. The year-over-year increase was mainly attributable to the increased revenues from technical research and development services (“technical R&D services”) related to the platform and software strategic technical collaboration, as well as electrical/electronic architecture (“EEA”) technical collaboration with the Volkswagen Group, and increased revenue of repair and maintenance services and auto financing services.

Cost of sales was RMB13.35 billion (US$1.84 billion) for the first quarter of 2025, representing an increase of 134.1% from RMB5.70 billion for the same period of 2024 and a decrease of 3.1% from RMB13.78 billion for the fourth quarter of 2024. The year-over-year increase were mainly in line with vehicle deliveries as described above, partially offset by ongoing cost reduction.

Gross margin was 15.6% for the first quarter of 2025, compared with 12.9% for the same period of 2024 and 14.4% for the fourth quarter of 2024.

Vehicle margin was 10.5% for the first quarter of 2025, compared with 5.5% for the same period of 2024 and 10.0% for the fourth quarter of 2024. The year-over-year and quarter-over-quarter increases were primarily attributable to the ongoing cost reduction and economies of scale driven by the increase in sales volume, partially offset by the inventory provision and losses on purchase commitment related to the upgrade of certain vehicles.

Services and others margin was 66.4% for the first quarter of 2025, compared with 53.9% for the same period of 2024 and 59.6% for the fourth quarter of 2024. The year-over-year increase was primarily attributable to the higher gross margin from the aforementioned revenue from technical R&D services. The quarter-over-quarter increase was primarily attributable to the higher gross margin from repair and maintenance services.

Research and development expenses were RMB1.98 billion (US$0.27 billion) for the first quarter of 2025, representing an increase of 46.7% from RMB1.35 billion for the same period of 2024 and a decrease of 1.3% from RMB2.01 billion for the fourth quarter of 2024. The year-over-year increase was mainly due to higher expenses related to the development of new vehicle models and technologies as the Company expanded its product portfolio to support future growth.

Selling, general and administrative expenses were RMB1.95 billion (US$0.27 billion) for the first quarter of 2025, representing an increase of 40.2% from RMB1.39 billion for the same period of 2024 and a decrease of 14.5% from RMB2.28 billion for the fourth quarter of 2024. The year-over-year increase was primarily attributable to the higher commission to the franchised stores driven by higher sales volume. The quarter-over-quarter decrease was mainly due to the lower marketing and advertising expenses.

Other income, net was RMB0.54 billion (US$0.07 billion) for the first quarter of 2025, representing an increase of 634.8% from RMB0.07 billion for the same period of 2024 and an increase of 177.0% from RMB0.20 billion for the fourth quarter of 2024. The year-over-year and quarter-over-quarter increases were primarily due to the receipt of government subsidies.

Fair value gain (loss) on derivative liability relating to the contingent consideration was loss of RMB0.12 billion (US$0.02 billion) for the first quarter of 2025, compared with gain of RMB0.18 billion for the same period of 2024 and gain of RMB0.20 billion for the fourth quarter of 2024. This non-cash gain (loss) resulted from the fair value change of the contingent consideration related to the acquisition of DiDi Global Inc. (“DiDi”)’s smart auto business.

Loss from operations was RMB1.04 billion (US$0.14 billion) for the first quarter of 2025, compared with RMB1.65 billion for the same period of 2024 and RMB1.56 billion for the fourth quarter of 2024.

Non-GAAP loss from operations, which excludes share-based compensation expenses and fair value gain (loss) on derivative liability relating to the contingent consideration, was RMB0.80 billion (US$0.11 billion) for the first quarter of 2025, compared with RMB1.69 billion for the same period of 2024 and RMB1.62 billion for the fourth quarter of 2024.

Net loss was RMB0.66 billion (US$0.09 billion) for the first quarter of 2025, compared with RMB1.37 billion for the same period of 2024 and RMB1.33 billion for the fourth quarter of 2024.

Non-GAAP net loss, which excludes share-based compensation expenses and fair value gain (loss) on derivative liability relating to the contingent consideration, was RMB0.43 billion (US$0.06 billion) for the first quarter of 2025, compared with RMB1.41 billion for the same period of 2024 and RMB1.39 billion for the fourth quarter of 2024.

Net loss attributable to ordinary shareholders of XPENG was RMB0.66 billion (US$0.09 billion) for the first quarter of 2025, compared with RMB1.37 billion for the same period of 2024 and RMB1.33 billion for the fourth quarter of 2024.

Non-GAAP net loss attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses and fair value gain (loss) on derivative liability relating to the contingent consideration, was RMB0.43 billion (US$0.06 billion) for the first quarter of 2025, compared with RMB1.41 billion for the same period of 2024 and RMB1.39 billion for the fourth quarter of 2024.

Basic and diluted net loss per ADS were both RMB0.70 (US$0.10) for the first quarter of 2025, compared with RMB1.45 for the first quarter of 2024 and RMB1.40 for the fourth quarter of 2024.

Non-GAAP basic and diluted net loss per ADS were both RMB0.45 (US$0.06) for the first quarter of 2025, compared with RMB1.49 for the first quarter of 2024 and RMB1.47 for the fourth quarter of 2024.

Balance Sheets

As of March 31, 2025, the Company had cash and cash equivalents, restricted cash, short-term investments and time deposits of RMB45.28 billion (US$6.24 billion), compared with RMB41.40 billion as of March 31, 2024 and RMB41.96 billion as of December 31, 2024.

Business Outlook

For the second quarter of 2025, the Company expects:

  • Deliveries of vehicles to be between 102,000 and 108,000, representing a year-over-year increase of approximately 237.7% to 257.5%.

  • Total revenues to be between RMB17.5 billion and RMB18.7 billion, representing a year-over-year increase of approximately 115.7% to 130.5%.

The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.

Conference Call

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on May 21, 2025 (8:00 PM Beijing/Hong Kong Time on May 21, 2025).

For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.

Event Title:

XPENG First Quarter 2025 Earnings Conference Call

Pre-registration link:

https://s1.c-conf.com/diamondpass/10046952-wjyvsh.html

 

 

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.

A replay of the conference call will be accessible approximately an hour after the conclusion of the call until May 28, 2025, by dialing the following telephone numbers:

United States:

+1-855-883-1031

International:

+61-7-3107-6325

Hong Kong, China:

800-930-639

Mainland China:

400-120-9216

Replay Access Code:

10046952

 

 

About XPENG

XPENG is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers. Its mission is to drive Smart EV transformation with technology, shaping the mobility experience of the future. In order to optimize its customers’ mobility experience, XPENG develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrical/electronic architecture. XPENG is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Shenzhen, Silicon Valley and San Diego. The Company’s Smart EVs are mainly manufactured at its plants in Zhaoqing and Guangzhou, Guangdong province. For more information, please visit https://www.xpeng.com/.

Use of Non-GAAP Financial Measures

The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses and fair value gain (loss) on derivative liability relating to the contingent consideration, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.2567 to US$1.00, the exchange rate on March 31, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPENG’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPENG’s goal and strategies; XPENG’s expansion plans; XPENG’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPENG’s expectations regarding demand for, and market acceptance of, its products and services; XPENG’s expectations regarding its relationships with customers, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPENG’s filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPENG does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For Investor Enquiries
IR Department
XPeng Inc.
E-mail: ir@xiaopeng.com

Jenny Cai
Piacente Financial Communications
Tel: +1-212-481-2050 or +86-10-6508-0677
E-mail: xpeng@tpg-ir.com

For Media Enquiries
PR Department
XPeng Inc.
E-mail: pr@xiaopeng.com

Source: XPeng Inc.

 

XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

 

 

 

 

 

December 31,
2024
RMB

 

March 31,
2025
RMB

 

March 31,
2025
US$

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

18,586,274

 

17,758,846

 

2,447,234

Restricted cash

3,153,390

 

4,384,322

 

604,176

Short-term deposits

12,931,757

 

13,414,023

 

1,848,502

Restricted short-term deposits

110,699

 

247,119

 

34,054

Short-term investments

751,290

 

1,333,692

 

183,788

Long-term deposits, current portion

452,326

 

1,122,725

 

154,716

Accounts and notes receivable, net

2,449,629

 

2,169,732

 

298,997

Installment payment receivables, net, current portion

2,558,756

 

2,403,322

 

331,187

Inventory

5,562,922

 

5,968,952

 

822,544

Amounts due from related parties

43,714

 

46,110

 

6,354

Prepayments and other current assets

3,135,312

 

3,162,637

 

435,822

 

 

 

 

 

 

Total current assets

49,736,069

 

52,011,480

 

7,167,374

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Long-term deposits

4,489,036

 

5,239,108

 

721,968

Restricted long-term deposits

1,487,688

 

1,780,099

 

245,304

Property, plant and equipment, net

11,521,863

 

11,386,033

 

1,569,037

Right-of-use assets, net

1,261,663

 

3,959,117

 

545,581

Intangible assets, net

4,610,469

 

4,473,265

 

616,432

Land use rights, net

2,744,424

 

3,248,877

 

447,707

Installment payment receivables, net

4,448,416

 

4,274,761

 

589,078

Long-term investments

1,963,194

 

2,077,850

 

286,335

Other non-current assets

443,283

 

438,364

 

60,408

 

 

 

 

 

 

Total non-current assets

32,970,036

 

36,877,474

 

5,081,850

 

 

 

 

 

 

Total assets

82,706,105

 

88,888,954

 

12,249,224


 

XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

 

 

 

 

 

 

 

December 31,

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2025

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Short-term borrowings

 

4,609,123

 

 

3,599,123

 

 

495,972

 

Accounts and notes payable

 

23,080,481

 

 

26,983,343

 

 

3,718,404

 

Amounts due to related parties

 

9,364

 

 

6,374

 

 

878

 

Operating lease liabilities, current portion

 

324,496

 

 

359,639

 

 

49,560

 

Finance lease liabilities, current portion

 

41,940

 

 

12,323

 

 

1,698

 

Deferred revenue, current portion

 

1,275,716

 

 

1,172,087

 

 

161,518

 

Long-term borrowings, current portion

 

1,858,613

 

 

2,531,582

 

 

348,861

 

Accruals and other liabilities

 

8,650,636

 

 

8,249,108

 

 

1,136,757

 

Income taxes payable

 

14,514

 

 

13,555

 

 

1,868

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

39,864,883

 

 

42,927,134

 

 

5,915,516

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

Long-term borrowings

 

5,664,518

 

 

5,844,002

 

 

805,325

 

Operating lease liabilities

 

1,345,852

 

 

4,594,734

 

 

633,171

 

Finance lease liabilities

 

777,697

 

 

759,660

 

 

104,684

 

Deferred revenue

 

822,719

 

 

876,804

 

 

120,827

 

Derivative liability

 

167,940

 

 

285,387

 

 

39,327

 

Deferred tax liabilities

 

341,932

 

 

341,932

 

 

47,119

 

Other non-current liabilities

 

2,445,776

 

 

2,554,240

 

 

351,984

 

 

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

11,566,434

 

 

15,256,759

 

 

2,102,437

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

51,431,317

 

 

58,183,893

 

 

8,017,953

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Class A Ordinary shares

 

104

 

 

105

 

 

14

 

Class B Ordinary shares

 

21

 

 

21

 

 

3

 

Additional paid-in capital

 

70,671,685

 

 

70,791,713

 

 

9,755,359

 

Statutory and other reserves

 

95,019

 

 

106,220

 

 

14,638

 

Accumulated deficit

 

(41,585,549

)

 

(42,260,796

)

 

(5,823,693

)

Accumulated other comprehensive income

 

2,093,508

 

 

2,067,798

 

 

284,950

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

31,274,788

 

 

30,705,061

 

 

4,231,271

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

82,706,105

 

 

88,888,954

 

 

12,249,224

 


 

XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

Three Months Ended

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

March 31,

 

 

2024

 

 

2024

 

 

2025

 

 

2025

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

Vehicle sales

5,544,396

 

 

14,671,128

 

 

14,369,298

 

 

1,980,142

 

Services and others

1,003,700

 

 

1,433,968

 

 

1,441,330

 

 

198,621

 

Total revenues

6,548,096

 

 

16,105,096

 

 

15,810,628

 

 

2,178,763

 

Cost of sales

 

 

 

 

 

 

 

Vehicle sales

(5,242,040

)

 

(13,200,594

)

 

(12,866,303

)

 

(1,773,024

)

Services and others

(462,303

)

 

(579,725

)

 

(484,795

)

 

(66,807

)

Total cost of sales

(5,704,343

)

 

(13,780,319

)

 

(13,351,098

)

 

(1,839,831

)

Gross profit

843,753

 

 

2,324,777

 

 

2,459,530

 

 

338,932

 

Operating expenses

 

 

 

 

 

 

 

Research and development expenses

(1,350,448

)

 

(2,006,463

)

 

(1,980,724

)

 

(272,951

)

Selling, general and administrative expenses

(1,388,447

)

 

(2,275,400

)

 

(1,946,064

)

 

(268,175

)

Other income, net

74,040

 

 

196,436

 

 

544,040

 

 

74,971

 

Fair value gain (loss) on derivative liability relating to the contingent consideration

175,131

 

 

204,637

 

 

(118,229

)

 

(16,292

)

Total operating expenses, net

(2,489,724

)

 

(3,880,790

)

 

(3,500,977

)

 

(482,447

)

Loss from operations

(1,645,971

)

 

(1,556,013

)

 

(1,041,447

)

 

(143,515

)

Interest income

398,645

 

 

301,177

 

 

291,227

 

 

40,132

 

Interest expense

(85,121

)

 

(94,001

)

 

(128,935

)

 

(17,768

)

Investment (loss) gain on long-term investments

(19,456

)

 

10,069

 

 

79,653

 

 

10,976

 

Exchange (loss) gain from foreign currency transactions

(12,915

)

 

(104,994

)

 

130,448

 

 

17,976

 

Other non-operating income, net

4,092

 

 

94,093

 

 

20,275

 

 

2,794

 

Loss before income tax (expenses) benefit and share of results of equity method investees

(1,360,726

)

 

(1,349,669

)

 

(648,779

)

 

(89,405

)

Income tax (expenses) benefit

(1,060

)

 

44,092

 

 

(7,991

)

 

(1,101

)

Share of results of equity method investees

(6,104

)

 

(24,396

)

 

(7,276

)

 

(1,003

)

Net loss

(1,367,890

)

 

(1,329,973

)

 

(664,046

)

 

(91,509

)

Net loss attributable to ordinary shareholders of XPeng Inc.

(1,367,890

)

 

(1,329,973

)

 

(664,046

)

 

(91,509

)


 

XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED)
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

 

Three Months Ended

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

March 31,

 

 

2024

 

 

2024

 

 

2025

 

 

2025

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

Net loss

(1,367,890

)

 

(1,329,973

)

 

(664,046

)

 

(91,509

)

Other comprehensive loss

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax

26,684

 

 

433,820

 

 

(25,710

)

 

(3,543

)

Total comprehensive loss attributable to XPeng Inc.

(1,341,206

)

 

(896,153

)

 

(689,756

)

 

(95,052

)

Comprehensive loss attributable to ordinary shareholders of XPeng Inc.

(1,341,206

)

 

(896,153

)

 

(689,756

)

 

(95,052

)

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares used in computing net loss per ordinary share

 

 

 

 

 

 

 

Basic and diluted

1,885,395,377

 

 

1,898,086,802

 

 

1,899,365,591

 

 

1,899,365,591

 

Net loss per ordinary share attributable to ordinary shareholders

 

 

 

 

 

 

 

Basic and diluted

(0.73

)

 

(0.70

)

 

(0.35

)

 

(0.05

)

 

 

 

 

 

 

 

 

Weighted average number of ADS used in computing net loss per share

 

 

 

 

 

 

 

Basic and diluted

942,697,689

 

 

949,043,401

 

 

949,682,796

 

 

949,682,796

 

Net loss per ADS attributable to ordinary shareholders

 

 

 

 

 

 

 

Basic and diluted

(1.45

)

 

(1.40

)

 

(0.70

)

 

(0.10

)


 

XPENG INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

 

Three Months Ended

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

March 31,

 

 

2024

 

 

2024

 

 

2025

 

 

2025

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

Loss from operations

(1,645,971

)

 

(1,556,013

)

 

(1,041,447

)

 

(143,515

)

Fair value (gain) loss on derivative liability relating to the contingent consideration

(175,131

)

 

(204,637

)

 

118,229

 

 

16,292

 

Share-based compensation expenses

134,711

 

 

143,675

 

 

120,028

 

 

16,540

 

Non-GAAP loss from operations

(1,686,391

)

 

(1,616,975

)

 

(803,190

)

 

(110,683

)

Net loss

(1,367,890

)

 

(1,329,973

)

 

(664,046

)

 

(91,509

)

Fair value (gain) loss on derivative liability relating to the contingent consideration

(175,131

)

 

(204,637

)

 

118,229

 

 

16,292

 

Share-based compensation expenses

134,711

 

 

143,675

 

 

120,028

 

 

16,540

 

Non-GAAP net loss

(1,408,310

)

 

(1,390,935

)

 

(425,789

)

 

(58,677

)

Net loss attributable to ordinary shareholders

(1,367,890

)

 

(1,329,973

)

 

(664,046

)

 

(91,509

)

Fair value (gain) loss on derivative liability relating to the contingent consideration

(175,131

)

 

(204,637

)

 

118,229

 

 

16,292

 

Share-based compensation expenses

134,711

 

 

143,675

 

 

120,028

 

 

16,540

 

Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc.

(1,408,310

)

 

(1,390,935

)

 

(425,789

)

 

(58,677

)

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share

 

 

 

 

 

 

 

Basic and diluted

1,885,395,377

 

 

1,898,086,802

 

 

1,899,365,591

 

 

1,899,365,591

 

Non-GAAP net loss per ordinary share

 

 

 

 

 

 

 

Basic and diluted

(0.75

)

 

(0.73

)

 

(0.22

)

 

(0.03

)

Weighted average number of ADS used in calculating Non-GAAP net loss per share

 

 

 

 

 

 

 

Basic and diluted

942,697,689

 

 

949,043,401

 

 

949,682,796

 

 

949,682,796

 

 

 

 

 

 

 

 

 

Non-GAAP net loss per ADS

 

 

 

 

 

 

 

Basic and diluted

(1.49

)

 

(1.47

)

 

(0.45

)

 

(0.06

)


Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren