Home
Wah Fu Education Group Ltd
Wah Fu Education Group Ltd. Announces Financial Results for the First Half of Fiscal Year 2025
Business
Mar 7 2025
14 min read

Wah Fu Education Group Ltd. Announces Financial Results for the First Half of Fiscal Year 2025

news images

BEIJING, March 07, 2025 (GLOBE NEWSWIRE) -- Wah Fu Education Group Limited (“Wah Fu” or the “Company”) (NASDAQ:WAFU), a provider of online education and exam preparation services, as well as related training materials and technology solutions for both institutions and individuals, today announced its unaudited financial results for the six months ended September 30, 2024.

Financial Highlights for the Six Months Ended September 30, 2024

 

 

For the Six Months Ended
September 30,

 

($’000, except per share data)

 

2024

 

 

2023

 

 

% Change

 

Revenue

 

$

2,799

 

 

$

3,648

 

 

 

(23.3

)%

Gross profit

 

$

1,572

 

 

$

2,063

 

 

 

(23.8

)%

Gross margin

 

 

56.1

%

 

 

56.6

%

 

 

(0.5

)pp

(Loss) income from operations

 

$

(571

)

 

$

273

 

 

 

(309.5

)%

Operating (loss) profit margin

 

 

(20.4

)%

 

 

7.5

%

 

 

(27.9

)pp

Net (loss) income

 

$

(581

)

 

$

125

 

 

 

(566.3

)%

Basic and diluted (loss) earnings per share

 

$

(0.12

)

 

$

0.05

 

 

 

(343.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

* pp: percentage points

  • Revenue decreased by 23.3% year-over-year to $2.80 million for the six months ended September 30, 2024 from $3.65 million for the same period of the prior fiscal year. The decrease in revenue was primarily attributable to a decrease in self-taught higher education exams included in our Business-to-Business-to-Customer (“B2B2C”) revenue from our online education services.

  • Gross profit decreased by 23.8% to $1.57 million for the six months ended September 30, 2024 from $2.06 million for the same period of the prior fiscal year. Gross margins were 56.1% and 56.6% for the six months ended September 30, 2024 and 2023, respectively. The decrease in gross profit of online education services was primarily due to the decrease in revenue.

  • Loss from operations was $0.57 million for the six months ended September 30, 2024 when it was income from operation of $0.27 million for the six months ended September 30, 2023. Operating loss margin was 20.4% for the six months ended September 30, 2024, compared to operating profit margin of 7.5% for the same period of the prior fiscal year.

  • Net loss was $0.58 million or, loss per share of $0.12 for the six months ended September 30, 2024, compared to net income of $0.13 million, or income per share of $0.05, for the same period of the prior fiscal year.

Unaudited Financial Results for the six months ended September 30, 2024

Revenue

For the six months ended September 30, 2024, revenue decreased by $0.85 million, or 23.3%, to $2.80 million from $3.65 million for the same period of the prior fiscal year. The decrease in revenue was primarily due to the decrease of revenue from self-taught higher education exams included in our Business-to-Business-to-Customer (“B2B2C”) revenues from our online education services.

For the six months ended September 30, 2024, revenue from providing online education services decreased by $0.99 million for the same period of the prior fiscal year. The decrease was mainly due to a decrease in self-taught higher education exams included in our Business-to-Business-to-Customer (“B2B2C”) revenues. During the six months ended September 30, 2024, due to the implementation of local policies in Hunan province, some universities canceled the self-study examination, thus the courses provided to self-study examination decreased, the revenue from Business-to-Business-to-Customer (“B2B2C”) decreased gradually.

Cost of revenue

Cost of revenue decreased by $0.35 million, or 22.4%, to $1.22 million for the six months ended September 30, 2024 from $1.57 million for the same period of the prior fiscal year. The decrease in overall cost of revenue was mainly due to decrease in cost of revenue for online education services. Cost of revenue mainly comprised of salaries and related expenses for our teaching support, course and content development, website maintenance and information technology engineers and other employees, fees paid to our course lecturers, depreciation and amortization expenses, server relocation and bandwidth leasing fees paid to third-party providers and other miscellaneous expenses. As the decrease of online education service revenue, cost related to online education service deceased for the six months ended September 30, 2024 compared to the same period last year.

Gross profit

Gross profit decreased by $0.49 million, or 23.8%, to $1.57 million for the six months ended September 30, 2024 from $2.06 million for the same period of the prior fiscal year. Gross margin decreased by 0.5 percent to 56.1% for the six months ended September 30, 2024 from 56.6% for the same period of the prior fiscal year. The decrease of gross profit was mainly due to the decrease of online education service revenue from self-taught higher education exams.

Operating expenses

Selling expenses decreased by $0.05 million, or 6.0%, to $0.76 million for the six months ended September 30, 2024 from $0.80 million for the same period of the prior fiscal year. This decrease was primarily due to the decrease in salaries for our sales department since our revenue decreased.

General and administrative expenses increased by $0.40 million, or 40.71%, to $1.39 million for the six months ended September 30, 2024 from $0.99 million for the same period of the prior fiscal year. General and administrative expenses increased mainly due to the increase of provision for bad debts.

Total operating expenses increased by $0.35 million, or 19.72%, to $2.14 million for the six months ended September 30, 2024 from $1.79 million for the same period of the prior fiscal year.

Income (loss) from operations

Loss form from operations was $0.57 million for the six months ended September 30, 2024 when it was an income of $0.27 for the six months ended September 30, 2023. Please see above for a detailed description of such Income (loss) from operations.

Other income (expenses)

Total other income expenses, including interest income, net of other expenses, net other income was $0.08 million for the six months ended September 30, 2024 when it was a net expense of $0.09 million in the same period of the prior fiscal year.

Income before income taxes

Loss before income taxes was $0.49 million for the six months ended September 30, 2024, compared to income before income taxes of $0.18 million for the same period of the prior fiscal year.

Net income (loss) and earnings (loss) per share

Net loss was $0.58 million for the six months ended September 30, 2024, compared to net income of $0.12 million for the same period of the prior fiscal year. Net loss margin was 20.7% for the six months ended September 30, 2024, compared to net profit margin of 3.4% for the same period of the prior fiscal year.

After deducting non-controlling interests, net loss attributable to the Company was $0.55 million, or loss of $0.12 basic and diluted share, for the six months ended September 30, 2024. This compared to net profit of $0.23 million, or profit of $0.05 per basic and diluted share, for the same period of the prior fiscal year.

Weighted average numbers of shares outstanding were 4,410,559 and 4,440,085 for the six months ended September 30, 2024 and 2023.

Financial Condition

As of September 30, 2024, the Company had cash of $10.15 million, compared to $11.05 million as of March 31, 2024. Total working capital was $10.56 million as of September 30, 2024, compared to $10.75 million as of March 31, 2024.

Net cash used in operating activates was $1.19 million for the six months ended September 30, 2024 compared to net cash used in operating activities of $0.10 million for the same period last year. Net cash used in investing activities for the six months ended September 30, 2024 was $0.04 million. There was no cash used in or provided by investing activities for the six months ended September 30, 2023. There was no cash used in or provided by financing activities for the six months ended September 30, 2024 and 2023.

Subsequent Events

On January 21, 2025, Wah Fu Education Group Ltd. (the “Company”) amended and restated its memorandum and articles of association, including

  • Creation of a new class of Class A shares with each Class A share being entitled to fifteen (15) votes on all matters subject to vote at general meetings of the Company. Any Class A Shares which are fully paid may be converted into ordinary shares on a one-for-one basis at the option of the holder of such Class A Shares upon giving five days' notice by such holder to the Company.

  • The maximum number of shares that the Company is authorized to issue was increased from 30,000,000 ordinary shares of US$0.01 par value each to 600,000,000 shares divided into 500,000,000 ordinary shares with a par value of US$0.01 each and 100,000,000 Class A shares with a par value of US$0.01 each.

  • The redemption of 1,488,000 ordinary shares held by HFGFR Inc. and reissue of 1,488,000 Class A Shares to HFGFR Inc. were approved.

Management has evaluated subsequent events through March 7, 2025, the date which the financial statements were available to be issued. All subsequent events requiring recognition as of September 30, 2024 have been incorporated into these financial statements and there are no subsequent events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”

About Wah Fu Education Group Limited

Headquartered in Beijing, China, Wah Fu Education Group Limited provides online training and exam preparation services, as well as related training materials and technology solutions for both institutions, such as universities and training institutions, and students. For more information about Wah Fu, please visit www.edu-edu.cn.

Safe Harbor Statement

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are not statements of historical facts. When the Company uses words such as “may, “will, “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company’s goals and strategies; the Company’s future business development; product and service demand and acceptance; changes in technology; economic conditions; the growth of the online training industry in China and the other markets the Company serves or plans to serve; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the other markets the Company serves or plans to serve and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission (the “SEC”).  For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly update these forward-looking statements to reflect events or circumstances that arise after the date hereof.

For more information, please contact:

Raincy Du
[email protected]


WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

As of
September 30,

 

 

As of
March 31,

 

 

 

2024

 

 

2024

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$

10,145,053

 

 

$

11,045,708

 

Accounts receivable, net

 

 

646,487

 

 

 

1,039,580

 

Other receivables, net

 

 

1,014,317

 

 

 

188,441

 

Loan to third parties, current

 

 

514,634

 

 

 

524,969

 

Loan to related parties

 

 

1,778,524

 

 

 

1,778,524

 

Other current assets

 

 

59,728

 

 

 

95,583

 

TOTAL CURRENT ASSETS

 

 

14,158,743

 

 

 

14,672,805

 

 

 

 

 

 

 

 

 

 

Loan to third parties, noncurrent

 

 

215,229

 

 

 

194,229

 

Property and equipment, net

 

 

464,073

 

 

 

485,660

 

Intangible assets, net

 

 

1,918

 

 

 

7,456

 

Long-term investment

 

 

142,499

 

 

 

138,498

 

Operating lease right-of-use assets

 

 

237,865

 

 

 

341,895

 

Long-term rent deposit

 

 

45,735

 

 

 

53,303

 

Deferred tax assets, net

 

 

231,919

 

 

 

262,577

 

TOTAL ASSETS

 

$

15,497,981

 

 

$

16,156,423

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Due to related parties

 

$

315,512

 

 

$

315,512

 

Deferred revenue

 

 

1,575,010

 

 

 

1,818,426

 

Operating lease liabilities, current

 

 

197,316

 

 

 

260,283

 

Taxes payable

 

 

1,003,350

 

 

 

969,595

 

Other payables

 

 

300,018

 

 

 

176,257

 

Accrued expenses and other liabilities

 

 

165,348

 

 

 

173,791

 

Accounts payable

 

 

39,023

 

 

 

210,348

 

TOTAL CURRENT LIABILITIES

 

 

3,595,577

 

 

 

3,924,212

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities, noncurrent

 

 

39,377

 

 

 

72,975

 

TOTAL LIABILITIES

 

 

3,634,954

 

 

 

3,997,187

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Ordinary shares, $0.01 par value, 30,000,000 shares authorized; 4,410,559 shares issued and outstanding as of September 30, 2024 and March 31, 2024

 

 

44,106

 

 

 

44,106

 

Additional paid-in capital

 

 

5,124,236

 

 

 

5,124,236

 

Statutory reserve

 

 

867,530

 

 

 

867,530

 

Retained earnings

 

 

5,813,559

 

 

 

6,362,554

 

Accumulated other comprehensive loss

 

 

(923,282

)

 

 

(1,248,648

)

Total shareholders’ equity

 

 

10,926,149

 

 

 

11,149,778

 

Non-controlling interest

 

 

936,878

 

 

 

1,009,458

 

TOTAL EQUITY

 

 

11,863,027

 

 

 

12,159,236

 

TOTAL LIABILITIES AND EQUITY

 

$

15,497,981

 

 

$

16,156,423

 


WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

 

 

For the Six Months
Ended

September 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

REVENUE

 

$

2,799,328

 

 

$

3,647,954

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE AND RELATED TAX

 

 

 

 

 

 

 

 

Cost of revenue

 

 

1,217,472

 

 

 

1,569,477

 

Business and sales related tax

 

 

10,083

 

 

 

15,606

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

1,571,773

 

 

 

2,062,871

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Selling expenses

 

 

756,639

 

 

 

804,790

 

General and administrative expenses

 

 

1,386,486

 

 

 

985,346

 

Total operating expenses

 

 

2,143,125

 

 

 

1,790,136

 

 

 

 

 

 

 

 

 

 

(LOSS) INCOME FROM OPERATIONS

 

 

(571,352

)

 

 

272,735

 

 

 

 

 

 

 

 

 

 

OTHER(EXPENSES) INCOME

 

 

 

 

 

 

 

 

Interest income

 

 

99,809

 

 

 

98,240

 

Other expenses

 

 

(19,254

)

 

 

(190,929

)

Total other income (expense), net

 

 

80,555

 

 

 

(92,689

)

 

 

 

 

 

 

 

 

 

(LOSS) INCOME BEFORE INCOME TAX PROVISION

 

 

(490,797

)

 

 

180,046

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

 

89,953

 

 

 

55,492

 

 

 

 

 

 

 

 

 

 

NET (LOSS) INCOME

 

 

(580,750

)

 

 

124,554

 

 

 

 

 

 

 

 

 

 

Less: net loss attributable to non-controlling interest

 

 

(31,755

)

 

 

(102,575

)

 

 

 

 

 

 

 

 

 

NET (LOSS) INCOME ATTRIBUTABLE TO WAH FU EDUCATION GROUP LIMITED

 

$

(548,995

)

 

$

227,129

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net income

 

 

(580,750

)

 

 

124,554

 

Other comprehensive loss: foreign currency translation gain (loss)

 

 

284,541

 

 

 

(732,741

)

Total comprehensive loss

 

$

(296,209

)

 

 

(608,187

)

Less: Comprehensive (loss) income attributable to non-controlling interest

 

 

(40,825

)

 

 

2,352

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS ATTRIBUTABLE TO WAH FU EDUCATION GROUP LIMITED

 

$

(255,384

)

 

$

(610,539

)

 

 

 

 

 

 

 

 

 

(Loss) earnings per ordinary share - basic and diluted

 

$

(0.12

)

 

$

0.05

 

Weighted average shares - basic and diluted

 

 

4,410,559

 

 

 

4,440,085

 


WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATION STATEMENTS OF CHANGES IN EQUITY

 

 

 

Ordinary Shares

 

 

Additional
Paid-in

 

 

Statutory

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Shareholders’

 

 

Non-controlling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Reserves

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2024

 

4,410,559

 

 

$

44,106

 

 

$

5,124,236

 

 

$

867,530

 

 

$

6,362,554

 

 

$

(1,248,648

)

 

$

11,149,778

 

 

$

1,009,458

 

 

$

12,159,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(548,995

)

 

 

-

 

 

 

(548,995

)

 

 

(31,755

)

 

 

(580,750

)

Foreign currency translation adjustment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

325,366

 

 

 

325,366

 

 

 

(40,825

)

 

 

284,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2024

 

4,410,559

 

 

$

44,106

 

 

$

5,124,236

 

 

$

867,530

 

 

$

5,813,559

 

 

$

(923,282

)

 

$

10,926,149

 

 

$

936,878

 

 

$

11,863,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2023

 

4,440,085

 

 

$

44,401

 

 

$

5,123,941

 

 

$

867,530

 

 

$

6,417,842

 

 

$

(752,391

)

 

$

11,701,323

 

 

$

1,328,660

 

 

$

13,029,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

227,129

 

 

 

-

 

 

 

227,129

 

 

 

(102,575

)

 

 

124,554

 

Appropriation of statutory reserve

 

-

 

 

 

-

 

 

 

-

 

 

 

40,339

 

 

 

(40,339

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency translation adjustment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(735,093

)

 

 

(735,093

)

 

 

2,352

 

 

 

(732,741

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2023

 

4,440,085

 

 

$

44,401

 

 

$

5,123,941

 

 

$

907,869

 

 

$

6,604,632

 

 

$

(1,487,484

)

 

$

11,193,359

 

 

$

1,228,437

 

 

$

12,421,796

 


WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

For the six months
ended September 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (loss) income

 

$

(580,750

)

 

$

124,554

 

Adjustments to reconcile net (loss) income to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

45,344

 

 

 

37,158

 

Non-cash lease expense

 

 

110,983

 

 

 

122,276

 

Loss from disposal of property and equipment

 

 

3,245

 

 

 

-

 

Provision for doubtful accounts

 

 

127,686

 

 

 

194,014

 

Interest income from loan to third parties

 

 

(14,995

)

 

 

1,445

 

Deferred tax benefit

 

 

37,262

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

284,584

 

 

 

(225,539

)

Other receivable, net

 

 

(782,810

)

 

 

(33,407

)

Other current assets

 

 

37,521

 

 

 

(112,254

)

Deferred revenue

 

 

(288,352

)

 

 

(115,033

)

Taxes payable

 

 

5,601

 

 

 

(12,102

)

Accounts payable

 

 

-

 

 

 

(131,131

)

Other payable

 

 

116,056

 

 

 

(1,551

)

Operating lease liabilities

 

 

(103,468

)

 

 

58,915

 

Accrued expenses and other liabilities

 

 

(185,969

)

 

 

(7,708

)

Net cash used in operating activities

 

 

(1,188,062

)

 

 

(100,363

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(8,281

)

 

 

-

 

Repayment received for loans to third parties

 

 

24,845

 

 

 

-

 

Purchase of ownership of a subsidiary

 

 

(53,733

)

 

 

 

 

Net cash used in investing activities

 

 

(37,169

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate fluctuation on cash

 

 

324,576

 

 

 

(1,045,602

)

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(900,655

)

 

 

(1,145,965

)

Cash at beginning of the period

 

 

11,045,708

 

 

 

12,567,463

 

Cash at end of the period

 

$

10,145,053

 

 

$

11,421,498

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

(49,575

)

 

$

(37,190

)

 

 

 

 

 

 

 

 

 

Non-cash financing activities

 

 

 

 

 

 

 

 

Right of use assets obtained in exchange for operating lease obligations

 

$

-

 

 

$

200,115