Home
Wabash National Corporation
Wabash Announces Third Quarter 2025 Results
Business
Oct 30 2025
25 min read

Wabash Announces Third Quarter 2025 Results

news images
  • Quarterly revenue of $382 million - Softer than expected demand, particularly in our Truck Body business, led to revenue coming in below our guidance range. Parts & Services generated positive revenue growth sequentially and year-over-year.

  • GAAP operating income of $58 million or Non-GAAP adjusted operating loss of $24 million; Excludes impact of $81 million gain related to the settlement of the Missouri legal verdict.

  • Quarterly GAAP EPS of $0.97 or Non-GAAP adjusted EPS of $(0.51). Missing Expectations due to revenue miss and operational inefficiencies associated with lower than expected volumes.

  • Total backlog of $829 million ending Q3; Market environment continues to be challenging as economic concerns and uncertainty remain.

  • 2025 revenue outlook reduced to $1.5B, Non-GAAP adjusted EPS outlook reduced to $(2.00), excluding impact in connection with the settlement of the Missouri legal verdict.

LAFAYETTE, Ind., Oct. 30, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), a leader in end-to-end supply chain solutions for the transportation, logistics and infrastructure markets, today reported results for the quarter ended September 30, 2025.

The Company's net sales for the third quarter of 2025 were $381.6 million, reflecting a (17.8)% decrease compared to the same quarter of the previous year. The Company generated consolidated gross profit of $16 million, equivalent to 4.1% of sales. GAAP operating income amounted to $58 million as the company recognized a $81 million gain as a result of a settlement agreement related to the legal verdict. Non-GAAP adjusted operating loss was $23.6 million for the quarter. Third quarter GAAP diluted earnings per share was $0.97 or $(0.51) on a Non-GAAP adjusted basis.

As of September 30, 2025, total Company backlog stood at approximately $829 million, as customers continue to take a wait-and-see approach to capital spending.

For the full-year ending December 31, 2025, the Company reduced its revenue outlook to $1.5 billion and reduced its Non-GAAP adjusted EPS guidance to a range of $(1.95) to $(2.05).

“Our Truck Body business continued to face challenging market conditions through the third quarter, reflected in softness across medium-duty chassis production. Demand eased across most end markets as freight activity, construction, and industrial sectors slowed further,” explained Yeagy. “Based on early customer discussions and the latest forecasts, we remain cautiously optimistic that 2026 could mark the beginning of a gradual recovery, supported by pent-up replacement needs and improving freight conditions. As we close out the third quarter, we’ve stayed true to our values while making the prudent—but sometimes difficult—decisions needed to manage our cost base in this environment. Our balance sheet is working, and our liquidity provides the flexibility to navigate near-term headwinds while investing in long-term growth.”

Business Segment Highlights

The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the third quarter of 2025 and 2024. A complete disclosure of the results by individual segment is included in the tables following this release.

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

 

 

New Units Shipped

 

 

 

 

 

 

 

 

Trailers1

 

 

6,940

 

 

 

7,585

 

 

 

 

 

Truck bodies

 

 

3,065

 

 

 

3,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

Parts & Services

Three Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited, dollars in thousands)

Net sales

 

$

334,474

 

 

$

415,506

 

 

$

60,964

 

 

$

52,324

 

Gross profit

 

$

5,077

 

 

$

44,938

 

 

$

10,631

 

 

$

11,071

 

Gross profit margin

 

 

1.5

%

 

 

10.8

%

 

 

17.4

%

 

 

21.2

%

(Loss) income from operations

 

$

(13,116

)

 

$

29,162

 

 

$

6,621

 

 

$

8,316

 

(Loss) income from operations margin

 

(3.9

)%

 

 

7.0

%

 

 

10.9

%

 

 

15.9

%

1 Trailer shipments for Q3 2025 and 2024 do not include TaaS units transferred of 434 and 52 units, respectively.

During the third quarter, Transportation Solutions generated net sales of $334.5 million, a decrease of 19.5% compared to the same quarter of the previous year. Operating loss for the quarter amounted to $13.1 million, representing 3.9% of sales.

Parts & Services' net sales for the third quarter were $61.0 million, an increase of 16.5% compared to the prior year quarter. Operating income for the quarter amounted to $6.6 million, or 10.9% of sales.

Non-GAAP Measures

In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures including adjusted operating (loss) income, adjusted EBITDA, adjusted net (loss) income, adjusted diluted (loss) earnings per share, free cash flow, adjusted segment EBITDA, and adjusted segment EBITDA margin. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net income (loss), and reconciliations to GAAP financial statements should be carefully evaluated.

Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. A reconciliation of adjusted operating (loss) income to operating income (loss), the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, the Missouri legal matter, impairment and other, net, and other non-operating income and expense. Management believes providing adjusted EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of adjusted EBITDA, when combined with the GAAP presentations of operating income (loss) and net income (loss), is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of adjusted EBITDA to net income (loss), the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted net (loss) income attributable to common stockholders and adjusted diluted (loss) earnings per share reflect an adjustment for the Missouri legal matter and the related tax effect of that adjustment. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net income (loss) and diluted net income (loss) per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of adjusted net (loss) income attributable to common stockholders and adjusted diluted (loss) earnings per share to net income (loss) attributable to common stockholders and diluted earnings (loss) per share, the most comparable GAAP financial measures, are included in the tables following this release.

Free cash flow is defined as net cash provided by operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of free cash flow to cash provided by operating activities, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA Margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. A reconciliation of adjusted segment EBITDA to (loss) income from operations, the most comparable GAAP financial measure, is included in the tables following this release.

Information reconciling any forward-looking adjusted operating (loss) income, adjusted EBITDA, adjusted net (loss) income, adjusted diluted (loss) earnings per share, free cash flow, adjusted segment EBITDA and adjusted segment EBITDA margin to GAAP financial measures is unavailable to us without unreasonable effort. We cannot provide reconciliations of the above noted forward looking non-GAAP measures to GAAP financial measures because certain items required for such reconciliations are outside of our control and/or cannot be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flows, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort.

Third Quarter 2025 Conference Call

Wabash will discuss its results during its quarterly investor conference call on Thursday, October 30, 2025, beginning at 12:00 p.m. EDT. The call and an accompanying slide presentation will be accessible on the "Investors" section of the Company’s website at www.onewabash.com. The conference call will also be accessible by dialing (800) 715-9871, conference ID 9986205. A replay of the call will be available on the site shortly after the conclusion of the presentation.

About

Wabash (NYSE: WNC) is the visionary leader of connected solutions for the transportation, logistics and distribution industries that is Changing How the World Reaches You®. Headquartered in Lafayette, Indiana, the company enables customers to thrive by providing insight into tomorrow and delivering pragmatic solutions today to move everything from first to final mile. Wabash designs, manufactures, and services a diverse range of products, including: dry freight and refrigerated trailers, flatbed trailers, tank trailers, dry and refrigerated truck bodies, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade processing equipment. Learn more at www.onewabash.com.

Safe Harbor Statement

This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the risks related to highly cyclical nature of our business, uncertain economic conditions including the possibility that customer demand may not meet our expectations, our backlog may not reflect future sales of our products, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes, costs of indebtedness, and our ability to execute on our long-term strategic plan. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.

WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited - dollars in thousands)

 

September 30,
2025

 

December 31,
2024

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

91,675

 

 

$

115,484

 

Accounts receivable, net

 

147,180

 

 

 

143,946

 

Inventories, net

 

219,505

 

 

 

258,825

 

Prepaid expenses and other

 

145,104

 

 

 

76,233

 

Total current assets

 

603,464

 

 

 

594,488

 

Property, plant, and equipment, net

 

321,619

 

 

 

339,247

 

Goodwill

 

196,645

 

 

 

188,441

 

Deferred income taxes

 

4,730

 

 

 

94,873

 

Intangible assets, net

 

66,077

 

 

 

74,445

 

Investment in unconsolidated entities

 

7,250

 

 

 

7,250

 

Other assets

 

150,029

 

 

 

112,785

 

Total assets

$

1,349,814

 

 

$

1,411,529

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

 

 

$

 

Accounts payable

 

182,815

 

 

 

146,738

 

Other accrued liabilities

 

264,409

 

 

 

161,671

 

Total current liabilities

 

447,224

 

 

 

308,409

 

Long-term debt

 

422,672

 

 

 

397,142

 

Other non-current liabilities

 

59,894

 

 

 

516,152

 

Total liabilities

 

929,790

 

 

 

1,221,703

 

Commitments and contingencies

 

 

 

Noncontrolling interest

 

1,299

 

 

 

996

 

Wabash National Corporation stockholders’ equity:

 

 

 

Common stock 200,000,000 shares authorized, $0.01 par value, 40,516,637 and 42,882,308 shares outstanding, respectively

 

787

 

 

 

781

 

Additional paid-in capital

 

698,116

 

 

 

689,216

 

Retained earnings

 

356,964

 

 

 

105,633

 

Accumulated other comprehensive loss

 

(465

)

 

 

(3,229

)

Treasury stock at cost, 38,178,768 and 35,253,489 common shares, respectively

 

(636,677

)

 

 

(603,571

)

Total Wabash National Corporation stockholders' equity

 

418,725

 

 

 

188,830

 

Total liabilities, noncontrolling interest, and equity

$

1,349,814

 

 

$

1,411,529

 


WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - dollars in thousands, except per share amounts)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net sales

$

381,595

 

 

$

464,040

 

 

$

1,221,301

 

 

$

1,529,926

 

Cost of sales

 

365,887

 

 

 

408,031

 

 

 

1,145,190

 

 

 

1,307,813

 

Gross profit

 

15,708

 

 

 

56,009

 

 

 

76,111

 

 

 

222,113

 

General and administrative expenses

 

(50,520

)

 

 

479,051

 

 

 

(318,196

)

 

 

549,693

 

Selling expenses

 

5,590

 

 

 

7,125

 

 

 

18,308

 

 

 

22,103

 

Amortization of intangible assets

 

2,789

 

 

 

2,912

 

 

 

8,367

 

 

 

9,061

 

Impairment and other, net

 

203

 

 

 

(51

)

 

 

186

 

 

 

946

 

Income (loss) from operations

 

57,646

 

 

 

(433,028

)

 

 

367,446

 

 

 

(359,690

)

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(5,373

)

 

 

(4,958

)

 

 

(15,707

)

 

 

(14,894

)

Other, net

 

1,240

 

 

 

1,384

 

 

 

2,821

 

 

 

4,565

 

Other expense, net

 

(4,133

)

 

 

(3,574

)

 

 

(12,886

)

 

 

(10,329

)

Loss from unconsolidated entity

 

(1,845

)

 

 

(1,677

)

 

 

(5,890

)

 

 

(4,578

)

Income (loss) before income tax expense

 

51,668

 

 

 

(438,279

)

 

 

348,670

 

 

 

(374,597

)

Income tax expense (benefit)

 

11,629

 

 

 

(108,406

)

 

 

87,038

 

 

 

(92,215

)

Net income (loss)

 

40,039

 

 

 

(329,873

)

 

 

261,632

 

 

 

(282,382

)

Net income attributable to noncontrolling interest

 

62

 

 

 

293

 

 

 

303

 

 

 

659

 

Net income (loss) attributable to common stockholders

$

39,977

 

 

$

(330,166

)

 

$

261,329

 

 

$

(283,041

)

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders per share:

 

 

 

 

 

 

 

Basic

$

0.98

 

 

$

(7.53

)

 

$

6.25

 

 

$

(6.33

)

Diluted

$

0.97

 

 

$

(7.53

)

 

$

6.22

 

 

$

(6.33

)

Weighted average common shares outstanding (in thousands):

 

 

 

 

 

 

 

Basic

 

40,928

 

 

 

43,832

 

 

 

41,795

 

 

 

44,700

 

Diluted

 

41,170

 

 

 

43,832

 

 

 

42,014

 

 

 

44,700

 

Dividends declared per share

$

0.08

 

 

$

0.08

 

 

$

0.24

 

 

$

0.24

 


WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - dollars in thousands)

 

Nine Months Ended
September 30,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities

 

 

 

Net income (loss)

$

261,632

 

 

$

(282,382

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

 

 

 

Depreciation

 

35,345

 

 

 

31,333

 

Amortization of intangibles

 

8,367

 

 

 

9,061

 

Net loss (gain) on sale of property, plant and equipment

 

100

 

 

 

(32

)

Deferred income taxes

 

90,142

 

 

 

(115,065

)

Stock-based compensation

 

8,895

 

 

 

9,915

 

Non-cash interest expense

 

749

 

 

 

719

 

Equity in loss from unconsolidated entity

 

5,890

 

 

 

4,578

 

Impairment

 

 

 

 

994

 

Accounts receivable

 

(3,234

)

 

 

(55,667

)

Inventories

 

39,320

 

 

 

7,036

 

Prepaid expenses and other

 

(54,185

)

 

 

(2,652

)

Accounts payable and accrued liabilities

 

128,216

 

 

 

(23,990

)

Other, net

 

(452,137

)

 

 

452,540

 

Net cash provided by operating activities

 

69,100

 

 

 

36,388

 

Cash flows from investing activities

 

 

 

Cash payments for capital expenditures

 

(20,207

)

 

 

(50,843

)

Expenditures for revenue generating assets

 

(40,189

)

 

 

(1,435

)

Proceeds from the sale of assets

 

138

 

 

 

2,844

 

Acquisition, net of cash acquired

 

(1,666

)

 

 

 

Notes receivable issued to unconsolidated entity

 

(12,350

)

 

 

(10,200

)

Net cash used in investing activities

 

(74,274

)

 

 

(59,634

)

Cash flows from financing activities

 

 

 

Proceeds from exercise of stock options

 

11

 

 

 

7

 

Dividends paid

 

(10,539

)

 

 

(11,309

)

Borrowings under revolving credit facilities

 

41,751

 

 

 

688

 

Payments under revolving credit facilities

 

(16,751

)

 

 

(688

)

Debt issuance costs paid

 

(1

)

 

 

(5

)

Stock repurchases

 

(33,106

)

 

 

(62,273

)

Distribution to noncontrolling interest

 

 

 

 

(603

)

Net cash used in financing activities

 

(18,635

)

 

 

(74,183

)

Cash and cash equivalents:

 

 

 

Net decrease in cash and cash equivalents

 

(23,809

)

 

 

(97,429

)

Cash and cash equivalents at beginning of period

 

115,484

 

 

 

179,271

 

Cash and cash equivalents at end of period

$

91,675

 

 

$

81,842

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid for interest

$

10,453

 

 

$

9,593

 

Net cash (refunds) payments for income taxes

$

(307

)

 

$

35,461

 

Period end balance of payables for property, plant, and equipment

$

2,916

 

 

$

16,072

 


WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers1

 

 

6,940

 

 

 

7,585

 

 

 

 

New truck bodies

 

 

3,065

 

 

 

3,630

 

 

 

 

Used trailers

 

 

20

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Transportation Solutions

 

Parts & Services

 

Corporate and
Eliminations

 

Consolidated

2025

 

 

 

 

 

 

 

 

New trailers

 

$

259,038

 

 

$

 

$

(13,473

)

 

$

245,565

 

Used trailers

 

 

 

 

 

929

 

 

 

 

 

929

 

Components, parts and service

 

 

 

 

 

32,584

 

 

 

 

 

32,584

 

Equipment and other

 

 

75,436

 

 

 

27,451

 

 

(370

)

 

 

102,517

 

Total net external sales

 

$

334,474

 

 

$

60,964

 

$

(13,843

)

 

$

381,595

 

Gross profit

 

$

5,077

 

 

$

10,631

 

$

 

 

$

15,708

 

(Loss) income from operations

 

$

(13,116

)

 

$

6,621

 

$

64,141

 

 

$

57,646

 

Adjusted (loss) income from operations2

 

$

(13,116

)

 

$

6,621

 

$

(17,066

)

 

$

(23,561

)

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

New trailers

 

$

308,577

 

 

$

 

$

(1,661

)

 

$

306,916

 

Used trailers

 

 

71

 

 

 

396

 

 

(71

)

 

 

396

 

Components, parts and service

 

 

 

 

 

31,539

 

 

 

 

 

31,539

 

Equipment and other

 

 

106,858

 

 

 

20,389

 

 

(2,058

)

 

 

125,189

 

Total net external sales

 

$

415,506

 

 

$

52,324

 

$

(3,790

)

 

$

464,040

 

Gross profit

 

$

44,938

 

 

$

11,071

 

$

 

 

$

56,009

 

Income (loss) from operations

 

$

29,162

 

 

$

8,316

 

$

(470,506

)

 

$

(433,028

)

Adjusted income (loss) from operations2

 

$

29,162

 

 

$

8,316

 

$

(20,506

)

 

$

16,972

 

1 Trailer shipments for Q3 2025 and 2024 do not include TaaS units transferred of 434 and 52 units, respectively.

2 Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

Wabash National Corporation

 

 

 

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers1

 

 

21,869

 

 

 

25,330

 

 

 

 

New truck bodies

 

 

9,257

 

 

 

11,245

 

 

 

 

Used trailers

 

 

85

 

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

Transportation Solutions

 

Parts & Service

 

Corporate and
Eliminations

 

Consolidated

2025

 

 

 

 

 

 

 

 

New trailers

 

$

823,014

 

 

$

 

$

(31,914

)

 

$

791,100

 

Used trailers

 

 

 

 

 

3,549

 

 

 

 

 

3,549

 

Components, parts and service

 

 

 

 

 

96,841

 

 

 

 

 

96,841

 

Equipment and other

 

 

258,477

 

 

 

72,273

 

 

(939

)

 

 

329,811

 

Total net external sales

 

$

1,081,491

 

 

$

172,663

 

$

(32,853

)

 

$

1,221,301

 

Gross profit

 

$

42,091

 

 

$

34,020

 

$

 

 

$

76,111

 

(Loss) income from operations

 

$

(10,396

)

 

$

22,591

 

$

355,251

 

 

$

367,446

 

Adjusted (loss) income from operations2

 

$

(10,396

)

 

$

22,591

 

$

(63,343

)

 

$

(51,148

)

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

New trailers

 

$

1,057,880

 

 

$

 

$

(3,162

)

 

$

1,054,718

 

Used trailers

 

 

71

 

 

 

2,884

 

 

(71

)

 

 

2,884

 

Components, parts and service

 

 

 

 

 

101,622

 

 

 

 

 

101,622

 

Equipment and other

 

 

326,688

 

 

 

51,953

 

 

(7,939

)

 

 

370,702

 

Total net external sales

 

$

1,384,639

 

 

$

156,459

 

$

(11,172

)

 

$

1,529,926

 

Gross profit

 

$

182,738

 

 

$

39,375

 

$

 

 

$

222,113

 

Income (loss) from operations

 

$

130,335

 

 

$

30,923

 

$

(520,948

)

 

$

(359,690

)

Adjusted income (loss) from operations2

 

$

130,335

 

 

$

30,923

 

$

(70,948

)

 

$

90,310

 

1 YTD Trailer shipments for 2025 and 2024 do not include TaaS units transferred of 1,025 and 63 units, respectively.

2 Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
SEGMENT AND COMPANY FINANCIAL INFORMATION
(Unaudited - dollars in thousands)

Adjusted Operating (Loss) Income1

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Transportation Solutions

 

 

 

 

 

 

 

(Loss) Income from operations

$

(13,116

)

 

$

29,162

 

 

$

(10,396

)

 

$

130,335

 

Adjustments:

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating (loss) income

 

(13,116

)

 

 

29,162

 

 

 

(10,396

)

 

 

130,335

 

 

 

 

 

 

 

 

 

Parts & Services

 

 

 

 

 

 

 

Income from operations

 

6,621

 

 

 

8,316

 

 

 

22,591

 

 

 

30,923

 

Adjustments:

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

 

6,621

 

 

 

8,316

 

 

 

22,591

 

 

 

30,923

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

Income (loss) from operations

 

64,141

 

 

 

(470,506

)

 

 

355,251

 

 

 

(520,948

)

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

(81,207

)

 

 

450,000

 

 

 

(418,594

)

 

 

450,000

 

Adjusted operating loss

 

(17,066

)

 

 

(20,506

)

 

 

(63,343

)

 

 

(70,948

)

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Income (loss) from operations

 

57,646

 

 

 

(433,028

)

 

 

367,446

 

 

 

(359,690

)

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

(81,207

)

 

 

450,000

 

 

 

(418,594

)

 

 

450,000

 

Adjusted operating (loss) income

$

(23,561

)

 

$

16,972

 

 

$

(51,148

)

 

$

90,310

 

 

 

 

 

 

 

 

 

1 Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - dollars in thousands, except per share amounts)

Adjusted EBITDA1:

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss)

$

40,039

 

 

$

(329,873

)

 

$

261,632

 

 

$

(282,382

)

Income tax expense (benefit)

 

11,629

 

 

 

(108,406

)

 

 

87,038

 

 

 

(92,215

)

Interest expense

 

5,373

 

 

 

4,958

 

 

 

15,707

 

 

 

14,894

 

Depreciation and amortization

 

14,610

 

 

 

13,930

 

 

 

43,712

 

 

 

40,394

 

Stock-based compensation

 

3,272

 

 

 

3,297

 

 

 

8,895

 

 

 

9,915

 

Missouri legal matter

 

(81,207

)

 

 

450,000

 

 

 

(418,594

)

 

 

450,000

 

Impairment and other, net

 

203

 

 

 

(51

)

 

 

186

 

 

 

946

 

Other, net

 

(1,240

)

 

 

(1,384

)

 

 

(2,821

)

 

 

(4,565

)

Loss from unconsolidated entity

 

1,845

 

 

 

1,677

 

 

 

5,890

 

 

 

4,578

 

Adjusted EBITDA

$

(5,476

)

 

$

34,148

 

 

$

1,645

 

 

$

141,565

 


Adjusted Net (Loss) Income Attributable to Common Stockholders2:

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss) attributable to common stockholders

$

39,977

 

 

$

(330,166

)

 

$

261,329

 

 

$

(283,041

)

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

(81,207

)

 

 

450,000

 

 

 

(418,594

)

 

 

450,000

 

Tax effect of aforementioned items

 

20,015

 

 

 

(111,213

)

 

 

105,105

 

 

 

(111,213

)

Adjusted net (loss) income attributable to common stockholders

$

(21,215

)

 

$

8,621

 

 

$

(52,160

)

 

$

55,746

 


Adjusted Diluted (Loss) Earnings2:

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Diluted earnings (loss) per share

$

0.97

 

 

$

(7.53

)

 

$

6.22

 

 

$

(6.33

)

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

(1.97

)

 

 

10.26

 

 

 

(9.96

)

 

 

10.06

 

Tax effect of aforementioned items

 

0.49

 

 

 

(2.54

)

 

 

2.50

 

 

 

(2.50

)

Adjusted diluted (loss) earnings per share

$

(0.51

)

 

$

0.19

 

 

$

(1.24

)

 

$

1.23

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding (in thousands)3

 

41,170

 

 

 

44,287

 

 

 

42,014

 

 

 

45,242

 

1 Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, the Missouri legal matter, impairment and other, net, and other non-operating income and expense. Management believes providing adjusted EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of adjusted EBITDA, when combined with the GAAP presentations of operating income (loss) and net income (loss), is beneficial to an investor’s understanding of the Company’s operating performance.

2 Adjusted net (loss) income attributable to common stockholders and adjusted diluted (loss) earnings per share reflect an adjustment for the Missouri legal matter and the related tax effect of that adjustment.

3 Weighted average diluted shares outstanding for 2024 differ from the GAAP presentation on the Company's Condensed Consolidated Statement of Operations due to the Company being in a loss position on an unadjusted basis.

WABASH NATIONAL CORPORATION
RECONCILIATION OF FREE CASH FLOW1
(Unaudited - dollars in thousands)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net cash provided by operating activities

$

85,206

 

 

$

42,776

 

 

$

69,100

 

 

$

36,388

 

Cash payments for capital expenditures

 

(5,282

)

 

 

(14,555

)

 

 

(20,207

)

 

 

(50,843

)

Expenditures for revenue generating assets

 

(19,304

)

 

 

(1,435

)

 

 

(40,189

)

 

 

(1,435

)

Free Cash Flow1

$

60,620

 

 

$

26,786

 

 

$

8,704

 

 

$

(15,890

)

  

1 Free cash flow is defined as net cash provided by operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance.

WABASH NATIONAL CORPORATION
RECONCILIATION OF ADJUSTED SEGMENT EBITDA1
AND ADJUSTED SEGMENT EBITDA MARGIN1
(Unaudited - dollars in thousands)

 

Transportation Solutions

 

Parts & Services

Three Months Ended September 30,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

(Loss) income from operations

$

(13,116

)

 

$

29,162

 

 

$

6,621

 

 

$

8,316

 

Depreciation and amortization

 

12,299

 

 

 

12,285

 

 

 

1,132

 

 

 

551

 

Impairment and other, net

 

219

 

 

 

(51

)

 

 

(15

)

 

 

 

Adjusted segment EBITDA1

$

(598

)

 

$

41,396

 

 

$

7,738

 

 

$

8,867

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin1

(0.2

)%

 

 

10.0

%

 

 

12.7

%

 

 

16.9

%

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

Parts & Services

Nine Months Ended September 30,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

(Loss) income from operations

$

(10,396

)

 

$

130,335

 

 

$

22,591

 

 

$

30,923

 

Depreciation and amortization

 

36,689

 

 

 

35,696

 

 

 

3,561

 

 

 

1,626

 

Impairment and other, net

 

212

 

 

 

(41

)

 

 

(26

)

 

 

(13

)

Adjusted segment EBITDA1

$

26,505

 

 

$

165,990

 

 

$

26,126

 

 

$

32,536

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin1

 

2.5

%

 

 

12.0

%

 

 

15.1

%

 

 

20.8

%

 

 

 

 

 

 

 

 

1 Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating (loss) income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA margin is calculated by dividing Adjusted segment EBITDA by segment total net sales.

Media Contact:
Dana Stelsel
Director, Communications
(765) 771-5766
dana.stelsel@onewabash.com

Investor Relations:
Jacob Page
Senior Analyst, Corporate Development & IR
(765) 414-2835
jacob.page@onewabash.com