Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Wabash National Corporation
Wabash Announces Second Quarter 2025 Results
Business
Jul 25 2025
24 min read

Wabash Announces Second Quarter 2025 Results

news images
  • Quarterly revenue of $459 million - beating midpoint of outlook range on modestly stronger than expected shipments. Parts & Services generated positive revenue growth sequentially and year-over-year.

  • GAAP operating loss of $5 million or Non-GAAP adjusted operating loss of $0.1 million; Excludes impact of $5 million in expenses associated with the legal verdict.

  • Quarterly GAAP EPS of $(0.23) or Non-GAAP adjusted EPS of $(0.15). Beating Expectations due to slightly higher revenue and cost containment actions throughout the quarter.

  • Total backlog of $1.0 billion ending Q2; Market environment continues to be challenging as economic concerns and uncertainty remain.

  • 2025 revenue outlook reduced to $1.6B, Non-GAAP adjusted EPS outlook reduced to $(1.15), excluding impact in connection with the legal verdict.

LAFAYETTE, Ind., July 25, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), a leader in end-to-end supply chain solutions for the transportation, logistics and infrastructure markets, today reported results for the quarter ended June 30, 2025.

The Company's net sales for the second quarter of 2025 were $458.8 million, reflecting a 16.7% decrease compared to the same quarter of the previous year. The Company generated consolidated gross profit of $41.4 million, equivalent to 9.0% of sales. GAAP operating loss amounted to $4.8 million as the company recognized a $5 million loss in connection with the appeal bond and contingent interest expense associated with the legal verdict. Non-GAAP adjusted operating loss was $0.1 million for the quarter. Second quarter GAAP diluted earnings per share was $(0.23) or $(0.15) on a Non-GAAP adjusted basis.

As of June 30, 2025, total Company backlog stood at approximately $1.0 billion, as customers continue to take a wait-and-see approach to capital spending.

For the full-year ending December 31, 2025, the Company reduced its revenue outlook to roughly $1.6 billion and reduced its Non-GAAP adjusted EPS guidance to a range of $(1.30) to $(1.00).

“Turning to the broader market environment, demand remains muted across the trailer industry. Industry forecasters have continued to revise their outlook downward, and recent updates now suggest that 2025 shipment volumes will fall well below basic replacement demand," explained Yeagy. "For now, we’ve undertaken a reassessment of 2025 and now expect midpoints of $1.6 billion in revenue and ($1.15) of adjusted EPS. Even with the revised guidance, we still expect to be near free cash flow breakeven for 2025, excluding our capital investments in Trailers as a Service. While our order book for 2026 is not yet open, we’re actively engaged in conversations with customers and preparing quotes for next year’s demand. Based on those early discussions and current industry forecasts, we’re cautiously optimistic that 2026 will reflect a return to growth."

Business Segment Highlights

The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the second quarter of 2025 and 2024. A complete disclosure of the results by individual segment is included in the tables following this release.

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

 

 

New Units Shipped

 

 

 

 

 

 

 

 

Trailers

 

 

8,640

 

 

 

9,245

 

 

 

 

 

Truck bodies

 

 

3,190

 

 

 

3,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

Parts & Services

Three Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited, dollars in thousands)

Net sales

 

$

400,214

 

 

$

498,705

 

 

$

59,744

 

 

$

54,901

 

Gross profit

 

$

28,600

 

 

$

74,689

 

 

$

12,800

 

 

$

14,969

 

Gross profit margin

 

 

7.1

%

 

 

15.0

%

 

 

21.4

%

 

 

27.3

%

Income from operations

 

$

12,518

 

 

$

56,918

 

 

$

9,060

 

 

$

12,087

 

Income from operations margin

 

 

3.1

%

 

 

11.4

%

 

 

15.2

%

 

 

22.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the second quarter, Transportation Solutions generated net sales of $400.2 million, a decrease of 19.7% compared to the same quarter of the previous year. Operating loss for the quarter amounted to $12.5 million, representing 3.1% of sales.

Parts & Services' net sales for the second quarter were $59.7 million, an increase of 8.8% compared to the prior year quarter. Operating income for the quarter amounted to $9.1 million, or 15.2% of sales.

Non-GAAP Measures

In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures, free cash flow, adjusted segment EBITDA, and adjusted segment EBITDA margin. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net (loss) income, and reconciliations to GAAP financial statements should be carefully evaluated.

Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. A reconciliation of adjusted operating (loss) income to operating (loss) income, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, the Missouri legal matter, impairment and other, net, and other non-operating income and expense. Management believes providing adjusted EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of adjusted EBITDA, when combined with the GAAP presentations of operating (loss) income and net (loss) income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of adjusted EBITDA to net (loss) income, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted net (loss) income attributable to common stockholders and adjusted diluted (loss) earnings per share reflect an adjustment for the Missouri legal matter and the related tax effect of that adjustment. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net (loss) income and diluted net (loss) income per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of adjusted net (loss) income attributable to common stockholders and adjusted diluted (loss) earnings per share to net (loss) income attributable to common stockholders and diluted (loss) earnings per share, the most comparable GAAP financial measures, are included in the tables following this release.

Free cash flow is defined as net cash (used in) provided by operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash (used in) provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of free cash flow to cash (used in) provided by operating activities, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA Margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. A reconciliation of adjusted segment EBITDA to income from operations, the most comparable GAAP financial measure, is included in the tables following this release.

Information reconciling any forward-looking Adjusted Operating (Loss) Income, Adjusted EBITDA, Adjusted Net (Loss) Income, Adjusted Diluted EPS, Free Cash Flow, Adjusted Segment EBITDA and Adjusted Segment EBITDA Margin to GAAP financial measures is unavailable to us without unreasonable effort. We cannot provide reconciliations of the above noted forward looking non-GAAP measures to GAAP financial measures because certain items required for such reconciliations are outside of our control and/or cannot be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flows, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort.

Second Quarter 2025 Conference Call

Wabash will discuss its results during its quarterly investor conference call on Friday, July 25, 2025, beginning at 12:00 p.m. EDT. The call and an accompanying slide presentation will be accessible on the "Investors" section of the Company’s website at www.onewabash.com. The conference call will also be accessible by dialing (800) 715-9871, conference ID 9986205. A replay of the call will be available on the site shortly after the conclusion of the presentation.

About

Wabash (NYSE: WNC) is the visionary leader of connected solutions for the transportation, logistics and distribution industries that is Changing How the World Reaches You®. Headquartered in Lafayette, Indiana, the company enables customers to thrive by providing insight into tomorrow and delivering pragmatic solutions today to move everything from first to final mile. Wabash designs, manufactures, and services a diverse range of products, including: dry freight and refrigerated trailers, flatbed trailers, tank trailers, dry and refrigerated truck bodies, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade processing equipment. Learn more at www.onewabash.com.

Safe Harbor Statement

This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the risks related to the Missouri product liability action and the unfavorable jury verdict, the highly cyclical nature of our business, uncertain economic conditions including the possibility that customer demand may not meet our expectations, our backlog may not reflect future sales of our products, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes, costs of indebtedness, and our ability to execute on our long-term strategic plan. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.


WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited - dollars in thousands)

 

 

June 30,
2025

 

December 31,
2024

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

57,423

 

 

$

115,484

 

Accounts receivable, net

 

189,729

 

 

 

143,946

 

Inventories, net

 

252,454

 

 

 

258,825

 

Prepaid expenses and other

 

124,315

 

 

 

76,233

 

Total current assets

 

623,921

 

 

 

594,488

 

Property, plant, and equipment, net

 

327,905

 

 

 

339,247

 

Goodwill

 

196,650

 

 

 

188,441

 

Deferred income taxes

 

8,124

 

 

 

94,873

 

Intangible assets, net

 

68,866

 

 

 

74,445

 

Investment in unconsolidated entities

 

7,250

 

 

 

7,250

 

Other assets

 

143,318

 

 

 

112,785

 

Total assets

$

1,376,034

 

 

$

1,411,529

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

 

 

$

 

Accounts payable

 

178,385

 

 

 

146,738

 

Other accrued liabilities

 

194,006

 

 

 

161,671

 

Total current liabilities

 

372,391

 

 

 

308,409

 

Long-term debt

 

437,493

 

 

 

397,142

 

Other non-current liabilities

 

179,696

 

 

 

516,152

 

Total liabilities

 

989,580

 

 

 

1,221,703

 

Commitments and contingencies

 

 

 

Noncontrolling interest

 

1,237

 

 

 

996

 

Wabash National Corporation stockholders’ equity:

 

 

 

Common stock 200,000,000 shares authorized, $0.01 par value, 41,089,374 and 42,882,308 shares outstanding, respectively

 

787

 

 

 

781

 

Additional paid-in capital

 

694,843

 

 

 

689,216

 

Retained earnings

 

320,288

 

 

 

105,633

 

Accumulated other comprehensive loss

 

(202

)

 

 

(3,229

)

Treasury stock at cost, 37,601,698 and 35,253,489 common shares, respectively

 

(630,499

)

 

 

(603,571

)

Total Wabash National Corporation stockholders' equity

 

385,217

 

 

 

188,830

 

Total liabilities, noncontrolling interest, and equity

$

1,376,034

 

 

$

1,411,529

 



WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - dollars in thousands, except per share amounts)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net sales

$

458,816

 

 

$

550,610

 

 

$

839,706

 

 

$

1,065,886

 

Cost of sales

 

417,416

 

 

 

460,952

 

 

 

779,303

 

 

 

899,782

 

Gross profit

 

41,400

 

 

 

89,658

 

 

 

60,403

 

 

 

166,104

 

General and administrative expenses

 

37,009

 

 

 

33,969

 

 

 

(267,676

)

 

 

70,642

 

Selling expenses

 

6,339

 

 

 

7,936

 

 

 

12,718

 

 

 

14,978

 

Amortization of intangible assets

 

2,789

 

 

 

2,993

 

 

 

5,578

 

 

 

6,149

 

Impairment and other, net

 

14

 

 

 

997

 

 

 

(17

)

 

 

997

 

(Loss) income from operations

 

(4,751

)

 

 

43,763

 

 

 

309,800

 

 

 

73,338

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(5,308

)

 

 

(4,948

)

 

 

(10,334

)

 

 

(9,936

)

Other, net

 

(33

)

 

 

1,572

 

 

 

1,581

 

 

 

3,181

 

Other expense, net

 

(5,341

)

 

 

(3,376

)

 

 

(8,753

)

 

 

(6,755

)

Loss from unconsolidated entity

 

(2,203

)

 

 

(1,415

)

 

 

(4,045

)

 

 

(2,901

)

(Loss) income before income tax expense

 

(12,295

)

 

 

38,972

 

 

 

297,002

 

 

 

63,682

 

Income tax (benefit) expense

 

(2,692

)

 

 

9,768

 

 

 

75,409

 

 

 

16,191

 

Net (loss) income

 

(9,603

)

 

 

29,204

 

 

 

221,593

 

 

 

47,491

 

Net (loss) income attributable to noncontrolling interest

 

(14

)

 

 

246

 

 

 

241

 

 

 

366

 

Net (loss) income attributable to common stockholders

$

(9,589

)

 

$

28,958

 

 

$

221,352

 

 

$

47,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common stockholders per share:

 

 

 

 

 

 

 

Basic

$

(0.23

)

 

$

0.65

 

 

$

5.24

 

 

$

1.04

 

Diluted

$

(0.23

)

 

$

0.64

 

 

$

5.21

 

 

$

1.03

 

Weighted average common shares outstanding (in thousands):

 

 

 

 

 

 

 

Basic

 

41,753

 

 

 

44,896

 

 

 

42,231

 

 

 

45,139

 

Diluted

 

41,753

 

 

 

45,365

 

 

 

42,458

 

 

 

45,751

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.08

 

 

$

0.08

 

 

$

0.16

 

 

$

0.16

 



WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - dollars in thousands)

 

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities

 

 

 

Net income

$

221,593

 

 

$

47,491

 

Adjustments to reconcile net income to net cash used in operating activities

 

 

 

Depreciation

 

23,524

 

 

 

20,306

 

Amortization of intangibles

 

5,578

 

 

 

6,149

 

Net loss on sale of property, plant and equipment

 

21

 

 

 

 

Deferred income taxes

 

86,749

 

 

 

(3,763

)

Stock-based compensation

 

5,623

 

 

 

6,618

 

Non-cash interest expense

 

494

 

 

 

478

 

Loss from unconsolidated entity

 

4,045

 

 

 

2,901

 

Impairment

 

(20

)

 

 

 

Changes in operating assets and liabilities

 

 

 

Accounts receivable

 

(45,783

)

 

 

(60,258

)

Inventories

 

6,371

 

 

 

(5,291

)

Prepaid expenses and other

 

(18,767

)

 

 

995

 

Accounts payable and accrued liabilities

 

40,079

 

 

 

(25,292

)

Other, net

 

(345,613

)

 

 

3,278

 

Net cash used in operating activities

 

(16,106

)

 

 

(6,388

)

Cash flows from investing activities

 

 

 

Cash payments for capital expenditures

 

(14,925

)

 

 

(36,288

)

Expenditures for revenue generating assets

 

(20,885

)

 

 

 

Proceeds from the sale of assets

 

40

 

 

 

 

Acquisition, net of cash acquired

 

(1,666

)

 

 

 

Notes receivable issued to unconsolidated entity

 

(10,350

)

 

 

(7,100

)

Net cash used in investing activities

 

(47,786

)

 

 

(43,388

)

Cash flows from financing activities

 

 

 

Proceeds from exercise of stock options

 

11

 

 

 

7

 

Dividends paid

 

(7,251

)

 

 

(7,775

)

Borrowings under revolving credit facilities

 

40,904

 

 

 

431

 

Payments under revolving credit facilities

 

(904

)

 

 

(431

)

Debt issuance costs paid

 

(1

)

 

 

(5

)

Stock repurchases

 

(26,928

)

 

 

(43,834

)

Distribution to noncontrolling interest

 

 

 

 

(603

)

Net cash provided by (used in) financing activities

 

5,831

 

 

 

(52,210

)

Cash and cash equivalents:

 

 

 

Net decrease in cash and cash equivalents

 

(58,061

)

 

 

(101,986

)

Cash and cash equivalents at beginning of period

 

115,484

 

 

 

179,271

 

Cash and cash equivalents at end of period

$

57,423

 

 

$

77,285

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid for interest

$

9,666

 

 

$

9,394

 

Net cash paid for income taxes

$

174

 

 

$

23,664

 

Period end balance of payables for property, plant, and equipment

$

2,501

 

 

$

5,474

 



WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

8,640

 

 

 

9,245

 

 

 

 

 

New truck bodies

 

 

3,190

 

 

 

3,925

 

 

 

 

 

Used trailers

 

 

30

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Transportation Solutions

 

Parts & Services

 

Corporate and
Eliminations

 

Consolidated

2025

 

 

 

 

 

 

 

 

New Trailers

 

$

312,931

 

 

$

 

 

$

(771

)

 

$

312,160

 

Used Trailers

 

 

 

 

 

1,120

 

 

 

 

 

 

1,120

 

Components, parts and service

 

 

 

 

 

32,755

 

 

 

 

 

 

32,755

 

Equipment and other

 

 

87,283

 

 

 

25,869

 

 

 

(371

)

 

 

112,781

 

Total net external sales

 

$

400,214

 

 

$

59,744

 

 

$

(1,142

)

 

$

458,816

 

Gross profit

 

$

28,600

 

 

$

12,800

 

 

$

 

 

$

41,400

 

Income (loss) from operations

 

$

12,518

 

 

$

9,060

 

 

$

(26,329

)

 

$

(4,751

)

Adjusted income (loss) from operations1

 

$

12,518

 

 

$

9,060

 

 

$

(21,716

)

 

$

(138

)

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

New Trailers

 

$

383,145

 

 

$

 

 

$

(681

)

 

$

382,464

 

Used Trailers

 

 

 

 

 

1,144

 

 

 

 

 

 

1,144

 

Components, parts and service

 

 

 

 

 

34,453

 

 

 

 

 

 

34,453

 

Equipment and other

 

 

115,560

 

 

 

19,304

 

 

 

(2,315

)

 

 

132,549

 

Total net external sales

 

$

498,705

 

 

$

54,901

 

 

$

(2,996

)

 

$

550,610

 

Gross profit

 

$

74,689

 

 

$

14,969

 

 

$

 

 

$

89,658

 

Income (loss) from operations

 

$

56,918

 

 

$

12,087

 

 

$

(25,242

)

 

$

43,763

 

Adjusted income (loss) from operations1

 

$

56,918

 

 

$

12,087

 

 

$

(25,242

)

 

$

43,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.



WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION

(Unaudited - dollars in thousands)

 

 

Wabash National Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

14,930

 

 

 

17,745

 

 

 

 

 

New truck bodies

 

 

6,190

 

 

 

7,615

 

 

 

 

 

Used trailers

 

 

65

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

Transportation Solutions

 

Parts & Services

 

Corporate and
Eliminations

 

Consolidated

2025

 

 

 

 

 

 

 

 

New Trailers

 

$

563,976

 

 

$

 

 

$

(18,441

)

 

$

545,535

 

Used Trailers

 

 

 

 

 

2,620

 

 

 

 

 

 

2,620

 

Components, parts and service

 

 

 

 

 

64,257

 

 

 

 

 

 

64,257

 

Equipment and other

 

 

183,041

 

 

 

44,822

 

 

 

(569

)

 

 

227,294

 

Total net external sales

 

$

747,017

 

 

$

111,699

 

 

$

(19,010

)

 

$

839,706

 

Gross profit

 

$

37,014

 

 

$

23,389

 

 

$

 

 

$

60,403

 

Income from operations

 

$

2,720

 

 

$

15,970

 

 

$

291,110

 

 

$

309,800

 

Adjusted income (loss) from operations1

 

$

2,720

 

 

$

15,970

 

 

$

(46,277

)

 

$

(27,587

)

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

New Trailers

 

$

749,303

 

 

$

 

 

$

(1,501

)

 

$

747,802

 

Used Trailers

 

 

 

 

 

2,488

 

 

 

 

 

 

2,488

 

Components, parts and service

 

 

 

 

 

70,083

 

 

 

 

 

 

70,083

 

Equipment and other

 

 

219,830

 

 

 

31,564

 

 

 

(5,881

)

 

 

245,513

 

Total net external sales

 

$

969,133

 

 

$

104,135

 

 

$

(7,382

)

 

$

1,065,886

 

Gross profit

 

$

137,800

 

 

$

28,304

 

 

$

 

 

$

166,104

 

Income (loss) from operations

 

$

101,173

 

 

$

22,607

 

 

$

(50,442

)

 

$

73,338

 

Adjusted income (loss) from operations1

 

$

101,173

 

 

$

22,607

 

 

$

(50,442

)

 

$

73,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.



WABASH NATIONAL CORPORATION
SEGMENT AND COMPANY FINANCIAL INFORMATION
(Unaudited - dollars in thousands)

 

Adjusted Operating (Loss) Income1

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Transportation Solutions

 

 

 

 

 

 

 

Income from operations

$

12,518

 

 

$

56,918

 

 

$

2,720

 

 

$

101,173

 

Adjustments:

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

 

12,518

 

 

 

56,918

 

 

 

2,720

 

 

 

101,173

 

 

 

 

 

 

 

 

 

Parts & Services

 

 

 

 

 

 

 

Income from operations

 

9,060

 

 

 

12,087

 

 

 

15,970

 

 

 

22,607

 

Adjustments:

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

 

9,060

 

 

 

12,087

 

 

 

15,970

 

 

 

22,607

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

(Loss) income from operations

 

(26,329

)

 

 

(25,242

)

 

 

291,110

 

 

 

(50,442

)

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

4,613

 

 

 

 

 

 

(337,387

)

 

 

 

Adjusted operating loss

 

(21,716

)

 

 

(25,242

)

 

 

(46,277

)

 

 

(50,442

)

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

(Loss) income from operations

 

(4,751

)

 

 

43,763

 

 

 

309,800

 

 

 

73,338

 

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

4,613

 

 

 

 

 

 

(337,387

)

 

 

 

Adjusted operating (loss) income

$

(138

)

 

$

43,763

 

 

$

(27,587

)

 

$

73,338

 

 

1 Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.



WABASH NATIONAL CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - dollars in thousands, except per share amounts)

 

Adjusted EBITDA1:

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net (loss) income

$

(9,603

)

 

$

29,204

 

 

$

221,593

 

 

$

47,491

 

Income tax (benefit) expense

 

(2,692

)

 

 

9,768

 

 

 

75,409

 

 

 

16,191

 

Interest expense

 

5,308

 

 

 

4,948

 

 

 

10,334

 

 

 

9,936

 

Depreciation and amortization

 

14,070

 

 

 

13,719

 

 

 

29,102

 

 

 

26,455

 

Stock-based compensation

 

2,374

 

 

 

3,372

 

 

 

5,623

 

 

 

6,618

 

Missouri legal matter

 

4,613

 

 

 

 

 

 

(337,387

)

 

 

 

Impairment and other, net

 

14

 

 

 

997

 

 

 

(17

)

 

 

997

 

Other, net

 

33

 

 

 

(1,572

)

 

 

(1,581

)

 

 

(3,181

)

Loss from unconsolidated entity

 

2,203

 

 

 

1,415

 

 

 

4,045

 

 

 

2,901

 

Adjusted EBITDA

$

16,320

 

 

$

61,851

 

 

$

7,121

 

 

$

107,408

 


Adjusted Net (Loss) Income Attributable to Common Stockholders2:

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net (loss) income attributable to common stockholders

$

(9,589

)

 

$

28,958

 

 

$

221,352

 

 

$

47,125

 

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

4,613

 

 

 

 

 

 

(337,387

)

 

 

 

Tax effect of aforementioned items

 

(1,163

)

 

 

 

 

 

85,090

 

 

 

 

Adjusted net (loss) income attributable to common stockholders

$

(6,139

)

 

$

28,958

 

 

$

(30,945

)

 

$

47,125

 


Adjusted Diluted (Loss) Earnings Per Share2:

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Diluted (loss) earnings per share

$

(0.23

)

 

$

0.64

 

 

$

5.21

 

 

$

1.03

 

Adjustments:

 

 

 

 

 

 

 

Missouri legal matter

 

0.11

 

 

 

 

 

 

(7.95

)

 

 

 

Tax effect of aforementioned items

 

(0.03

)

 

 

 

 

 

2.01

 

 

 

 

Adjusted diluted (loss) earnings per share

$

(0.15

)

 

$

0.64

 

 

$

(0.73

)

 

$

1.03

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding (in thousands)

 

41,753

 

 

 

45,365

 

 

 

42,458

 

 

 

45,751

 

 

1 Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, the Missouri legal matter, impairment and other, net, and other non-operating income and expense. Management believes providing adjusted EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of adjusted EBITDA, when combined with the GAAP presentations of operating (loss) income and net (loss) income, is beneficial to an investor’s understanding of the Company’s operating performance.

2 Adjusted net (loss) income attributable to common stockholders and adjusted diluted (loss) earnings per share reflect an adjustment for the Missouri legal matter and the related tax effect of that adjustment.


WABASH NATIONAL CORPORATION
RECONCILIATION OF FREE CASH FLOW1
(Unaudited - dollars in thousands)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net cash (used in) provided by operating activities

$

(15,834

)

 

$

11,022

 

 

$

(16,106

)

 

$

(6,388

)

Cash payments for capital expenditures

 

(6,227

)

 

 

(17,103

)

 

 

(14,925

)

 

 

(36,288

)

Expenditures for revenue generating assets

 

(741

)

 

 

 

 

 

(20,885

)

 

 

 

Free cash flow1

$

(22,802

)

 

$

(6,081

)

 

$

(51,916

)

 

$

(42,676

)

 

1 Free cash flow is defined as net cash (used in) provided by operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash (used in) provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance.


WABASH NATIONAL CORPORATION
RECONCILIATION OF ADJUSTED SEGMENT EBITDA1
AND ADJUSTED SEGMENT EBITDA MARGIN1
(Unaudited - dollars in thousands)

 

 

Transportation Solutions

 

Parts & Services

Three Months Ended June 30,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Income from operations

$

12,518

 

 

$

56,918

 

 

$

9,060

 

 

$

12,087

 

Depreciation and amortization

 

11,686

 

 

 

12,089

 

 

 

1,265

 

 

 

516

 

Adjusted segment EBITDA

$

24,204

 

 

$

69,007

 

 

$

10,325

 

 

$

12,603

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin

 

6.0

%

 

 

13.8

%

 

 

17.3

%

 

 

23.0

%

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

Parts & Services

Six Months Ended June 30,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Income from operations

$

2,720

 

 

$

101,173

 

 

$

15,970

 

 

$

22,607

 

Depreciation and amortization

 

24,384

 

 

 

23,421

 

 

 

2,417

 

 

 

1,062

 

Adjusted segment EBITDA

$

27,104

 

 

$

124,594

 

 

$

18,387

 

 

$

23,669

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin

 

3.6

%

 

 

12.9

%

 

 

16.5

%

 

 

22.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA margin is calculated by dividing Adjusted segment EBITDA by segment total net sales.

Media Contact:
Dana Stelsel
Director, Communications
(765) 771-5766
dana.stelsel@onewabash.com

Investor Relations:
Jacob Page
Senior Analyst, Corporate Development & IR
(765) 414-2835
jacob.page@onewabash.com