Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Vishay Precision Group Inc
VPG Reports Fiscal 2025 Second Quarter Results
Business
Aug 5 2025
Less than 1 min read

VPG Reports Fiscal 2025 Second Quarter Results

news images

MALVERN, Pa., Aug. 05, 2025 (GLOBE NEWSWIRE) -- Vishay Precision Group, Inc. (NYSE: VPG), a leader in precision measurement and sensing technologies, today announced its results for its fiscal 2025 second quarter ended June 28, 2025.

Second Fiscal Quarter Highlights (comparisons are to the comparable period a year ago):

  • Net revenues of $75.2 million decreased 2.8%.

  • Gross profit margin was 40.7% as compared to 41.9%

  • Adjusted gross profit margin* was 41.0%, as compared to 41.9%

  • Operating margin was 3.6% as compared to 7.6%.

  • Adjusted operating margin* was 4.8%, as compared to 7.6%.

  • Diluted net earnings per share of $0.02 compared to $0.34.

  • Adjusted diluted net earnings per share* of $0.17 compared to $0.31.

  • EBITDA* was $5.2 million with an EBITDA margin* of 7.0%.

  • Adjusted EBITDA* was $7.9 million with an adjusted EBITDA margin* of 10.5%.

  • Cash from Operating Activities was $6.0 million with Adjusted Free Cash Flow* of $4.7 million.


Ziv Shoshani, Chief Executive Officer of VPG, commented, “We were pleased with the positive sequential trends in the quarter, which reflected a moderately improved business climate. Second quarter sales grew 4.8% sequentially, and total orders of $79.9 million grew 7.5% sequentially, our third consecutive quarter of order growth. This resulted in a book-to-bill of 1.06, as our Measurement Systems and Sensors reporting segments recorded book-to-bill ratios of 1.20 and 1.12, respectively.”

Mr. Shoshani said: “Compared to the first quarter of 2025, we improved our adjusted gross margin, adjusted operating margin, and adjusted EBITDA, despite a $500 thousand negative impact from tariffs. This performance reflected a record quarterly gross margin for our Weighing Solutions segment. In July 2025, we completed the sale of a building as part of our ongoing cost reduction and efficiency initiatives, and we used the $10.8 million in net proceeds to pay down our outstanding bank revolver balance, which is expected to save approximately $700 thousand in annual interest expense.”

Second Fiscal Quarter and Six-Month Financial Trends:
The Company's second fiscal quarter 2025 net earnings attributable to VPG stockholders was $0.3 million or $0.02 per diluted share, compared to net earnings of $4.6 million, or $0.34 per diluted share, in the second fiscal quarter of 2024.

In the six fiscal months ended June 28, 2025, net loss attributable to VPG stockholders were $0.7 million, or $0.05 per diluted share, compared to net earnings attributable to VPG stockholders of $10.5 million, or $0.78 per diluted share, in the six fiscal months ended June 29, 2024.

The second fiscal quarter 2025 adjusted net earnings* were $2.3 million, or $0.17 of adjusted diluted net earnings per share*, compared to $4.2 million or $ 0.31 of adjusted diluted net earnings per share* in the second fiscal quarter of 2024.

In the six fiscal months ended June 28, 2025, adjusted net earnings* were $2.7 million, or $0.21 of adjusted diluted net earnings per share*, compared to $9.8 million, or $0.73 of adjusted diluted net earnings per share* in the six fiscal months ended June 29, 2024.

Segment Performance:
The Sensors segment revenue of $26.6 million in the second fiscal quarter of 2025 decreased 8.0% from $28.9 million in the second fiscal quarter of 2024. Sequentially, revenue decreased 1.8% compared to $27.1 million in the first fiscal quarter of 2025. The year-over-year decrease in revenues was primarily attributable to lower sales of strain gages in our Other markets for consumer applications, which offset higher sales in the Test and Measurement market. Sequentially, the decrease primarily reflected lower sales of precision resistors in the Test and Measurement market.

Gross profit margin for the Sensors segment was 32.0% for the second fiscal quarter of 2025, which decreased from 38.3% in the second fiscal quarter of 2024 and increased from 30.1%in the first fiscal quarter of 2025. Adjusted for $0.1 million of start-up costs related to manufacturing consolidations, adjusted gross margin* was 32.2% in the second fiscal quarter of 2025. Adjusted for $0.2 million of start-up costs related to manufacturing consolidations, adjusted gross margin was 30.8% in the first fiscal quarter of 2025. The year-over-year decrease in adjusted gross profit margin* was primarily due to lower volume, net tariffs costs, and manufacturing inefficiencies, partially offset by an increase in inventories. Sequentially, the higher adjusted gross profit margin* was primarily due to an increase inventories and favorable foreign currency exchange rates, which offset the impact of lower volume and net tariff costs.

The Weighing Solutions segment revenue of $29.4 million in the second fiscal quarter of 2025 increased 7.2% compared to $27.4 million in the second fiscal quarter of 2024 and was 11.3% higher than $26.4 million in the first fiscal quarter of 2025. The year-over-year increase in revenues was mainly attributable to higher sales in the Transportation market, as well as in our Other markets. Sequentially, the increase in revenues was primarily due to higher sales in the Transportation and Industrial Weighing markets, and in our Other markets for medical and precision agriculture applications.

Gross profit margin for the Weighing Solutions segment was 39.6% for the second fiscal quarter of 2025. Gross profit margin increased compared to 37.6% in the second fiscal quarter of 2024 and 36.8% in the first fiscal quarter of 2025. Adjusted for $0.2 million of start-up costs related to new product introductions, adjusted gross margin* was 40.2% in the second quarter of 2025. The year-over-year increase in gross profit margin was primarily due to higher volume, favorable foreign exchange rates, and cost reductions. The sequential increase in gross profit margin primarily reflected higher volume and favorable foreign exchange rates, which offset the impact of net tariff costs.

The Measurement Systems segment revenue of $19.2 million in the second fiscal quarter of 2025 decreased 8.9% year-over-year from $21.0 million in the second fiscal quarter of 2024 and was 5.1% higher than $18.2 million in the first fiscal quarter of 2025. The year-over-year decrease was primarily attributable to decreased revenue in the Steel market, which offset higher sales in the Transportation and Avionics, Military and Space ("AMS") markets. Sequentially, the increase in revenue was primarily due to higher sales in the AMS market, which offset lower sales to the Transportation and Steel markets.

Gross profit margin for the Measurement Systems segment was 54.6%, compared to 52.4% in the second fiscal quarter of 2024, and 50.3% in the first fiscal quarter of 2025. The year-over-year increase in gross profit margin was primarily due to favorable product mix. The sequentially higher gross profit margin primarily reflected higher volume and favorable product mix.

Near-Term Outlook
“Given our backlog and the current market conditions, we expect net revenues to be in the range of $73 million to $81 million for the third fiscal quarter of 2025, at constant second fiscal quarter 2025 foreign currency exchange rates,” concluded Mr. Shoshani.

*Use of Non-GAAP Financial Information:

We define “adjusted gross profit margin” as gross profit margin before start-up costs. We define “adjusted operating margin” as operating margin before start-up costs, restructuring costs and severance costs. We define “adjusted net earnings” and “adjusted diluted net earnings per share” as net earnings attributable to VPG stockholders before start-up costs, restructuring costs and severance costs, foreign currency exchange gains and losses, and associated tax effects. We define “EBITDA” as earnings before interest, taxes, depreciation, and amortization. We define “Adjusted EBITDA” as earnings before interest, taxes, depreciation, and amortization, start-up costs, restructuring costs and severance costs, and foreign currency exchange gains and losses.

“Adjusted free cash flow” for the second fiscal quarter of 2025 is defined as the amount of cash generated from operating activities ($6.0 million) in excess of capital expenditures ($1.3 million), net of proceeds, if any, from the sale of assets ($0.0 million).

Management believes that these non-GAAP measures are useful to investors because each presents what management views as our core operating results for the relevant period. The adjustments to the applicable GAAP measures relate to occurrences or events that are outside of our core operations, and management believes that the use of these non-GAAP measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in VPG’s financial statements presented in our Annual Report on Form 10-K and Quarterly Reports on Forms 10-Q.

Conference Call and Webcast:
A conference call will be held on Tuesday, August 5, 2025 at 9:00 a.m. ET (8:00 a.m. CT). To access the conference call, interested parties may call 1-833-470-1428 or internationally +1-404-975-4839 and use passcode 010019, or log on to the investor relations page of the VPG website at ir.vpgsensors.com. A replay will be available approximately one hour after the completion of the call by calling toll-free 1-866-813-9403 or internationally 1-929-458-6194 and by using passcode 958597. The replay will also be available on the “Events” page of investor relations section of the VPG website at ir.vpgsensors.com.

About VPG:
Vishay Precision Group, Inc. (VPG) is a leader in precision measurement and sensing technologies. Our sensors, weighing solutions and measurement systems optimize and enhance our customers’ product performance across a broad array of markets to make our world safer, smarter, and more productive. To learn more, visit VPG at www.vpgsensors.com and follow us on LinkedIn.

Forward-Looking Statements:
From time to time, information provided by us, including, but not limited to, statements in this press release, or other statements made by or on our behalf, may contain or constitute “forward-looking” information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated. Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; significant developments from the recent and potential changes in tariffs and trade regulation; impact of inflation; potential issues respecting the United States federal government debt ceiling; global labor and supply chain challenges; difficulties or delays in identifying, negotiating and completing acquisitions and integrating acquired companies; the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; political, economic, and health (including pandemics) instabilities; instability or disruption caused by military hostilities in the regions or countries in which we operate (including Israel); difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; compliance issues under applicable laws, such as export control laws, including the outcome of our voluntary self-disclosure of export control non-compliance; our ability to execute our corporate strategy and business continuity, operational and budget plans; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this report or as of the dates otherwise indicated in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Contact:
Steve Cantor
Vishay Precision Group, Inc.
781-222-3516
info@vpgsensors.com

VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except per share amounts)

 

 

Fiscal Quarter Ended

 

 

 

June 28, 2025

 

 

June 29, 2024

 

Net revenues

 

$

75,161

 

 

$

77,359

 

Costs of products sold

 

 

44,567

 

 

 

44,952

 

Gross profit

 

 

30,594

 

 

 

32,407

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

27,701

 

 

 

26,501

 

Restructuring costs

 

 

185

 

 

 

 

Operating income

 

 

2,708

 

 

 

5,906

 

 

 

 

 

 

 

 

 

 

Other (expense) income :

 

 

 

 

 

 

 

 

Interest expense

 

 

(550

)

 

 

(649

)

Other

 

 

(1,262

)

 

 

1,701

 

Other (expense) income

 

 

(1,812

)

 

 

1,052

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

896

 

 

 

6,958

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

592

 

 

 

2,316

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

304

 

 

 

4,642

 

Less: net earnings attributable to noncontrolling interests

 

 

56

 

 

 

39

 

Net earnings attributable to VPG stockholders

 

$

248

 

 

$

4,603

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to VPG stockholders

 

$

0.02

 

 

$

0.34

 

Diluted earnings per share attributable to VPG stockholders

 

$

0.02

 

 

$

0.34

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

13,263

 

 

 

13,348

 

Weighted average shares outstanding - diluted

 

 

13,309

 

 

 

13,389

 

 

VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except per share amounts)

 

 

Six Fiscal Months Ended

 

 

 

June 28, 2025

 

 

June 29, 2024

 

Net revenues

 

$

146,902

 

 

$

158,142

 

Costs of products sold

 

 

89,262

 

 

 

90,641

 

Gross profit

 

 

57,640

 

 

 

67,501

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

54,412

 

 

 

53,895

 

Restructuring costs

 

 

580

 

 

 

782

 

Operating income

 

 

2,648

 

 

 

12,824

 

 

 

 

 

 

 

 

 

 

Other (expense) income :

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,101

)

 

 

(1,277

)

Other

 

 

(1,938

)

 

 

3,561

 

Other (expense) income

 

 

(3,039

)

 

 

2,284

 

 

 

 

 

 

 

 

 

 

(Loss) Income before taxes

 

 

(391

)

 

 

15,108

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

260

 

 

 

4,634

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings

 

 

(651

)

 

 

10,474

 

Less: net earnings (loss) attributable to noncontrolling interests

 

 

43

 

 

 

(20

)

Net (loss) earnings attributable to VPG stockholders

 

$

(694

)

 

$

10,494

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share attributable to VPG stockholders

 

$

(0.05

)

 

$

0.78

 

Diluted (loss) earnings per share attributable to VPG stockholders

 

$

(0.05

)

 

$

0.78

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

13,259

 

 

 

13,376

 

Weighted average shares outstanding - diluted

 

 

13,259

 

 

 

13,428

 

 

VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)

 

 

June 28, 2025

 

 

December 31, 2024

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

90,375

 

 

$

79,272

 

Accounts receivable, net

 

 

51,985

 

 

 

51,200

 

Inventories:

 

 

 

 

 

 

 

 

Raw materials

 

 

32,279

 

 

 

33,013

 

Work in process

 

 

30,730

 

 

 

27,187

 

Finished goods

 

 

23,320

 

 

 

23,960

 

Inventories, net

 

 

86,329

 

 

 

84,160

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

18,953

 

 

 

17,088

 

Assets held for sale

 

 

5,229

 

 

 

5,229

 

Total current assets

 

 

252,871

 

 

 

236,949

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

Land

 

 

2,412

 

 

 

2,316

 

Buildings and improvements

 

 

78,570

 

 

 

68,125

 

Machinery and equipment

 

 

136,575

 

 

 

132,938

 

Software

 

 

10,858

 

 

 

10,351

 

Construction in progress

 

 

2,335

 

 

 

11,246

 

Accumulated depreciation

 

 

(153,411

)

 

 

(145,475

)

Property and equipment, net

 

 

77,339

 

 

 

79,501

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

47,376

 

 

 

46,819

 

Intangible assets, net

 

 

40,194

 

 

 

41,815

 

Operating lease right-of-use assets

 

 

23,113

 

 

 

24,316

 

Other assets

 

 

24,661

 

 

 

21,535

 

Total assets

 

$

465,554

 

 

$

450,935

 

 

VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)

 

 

June 28, 2025

 

 

December 31, 2024

 

 

 

(Unaudited)

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

10,344

 

 

$

9,890

 

Payroll and related expenses

 

 

19,715

 

 

 

18,546

 

Other accrued expenses

 

 

23,481

 

 

 

19,725

 

Income taxes

 

 

247

 

 

 

880

 

Current portion of operating lease liabilities

 

 

4,321

 

 

 

3,998

 

Total current liabilities

 

 

58,108

 

 

 

53,039

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

31,526

 

 

 

31,441

 

Deferred income taxes

 

 

3,868

 

 

 

3,779

 

Operating lease liabilities

 

 

19,212

 

 

 

19,928

 

Other liabilities

 

 

14,879

 

 

 

14,193

 

Accrued pension and other postretirement costs

 

 

6,706

 

 

 

6,695

 

Total liabilities

 

 

134,299

 

 

 

129,075

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock

 

 

1,339

 

 

 

1,336

 

Class B convertible common stock

 

 

103

 

 

 

103

 

Treasury stock

 

 

(25,335

)

 

 

(25,335

)

Capital in excess of par value

 

 

203,537

 

 

 

202,783

 

Retained earnings

 

 

191,283

 

 

 

191,977

 

Accumulated other comprehensive loss

 

 

(39,716

)

 

 

(48,897

)

Total Vishay Precision Group, Inc. stockholders' equity

 

 

331,211

 

 

 

321,967

 

Noncontrolling interests

 

 

44

 

 

 

(107

)

Total equity

 

 

331,255

 

 

 

321,860

 

Total liabilities and equity

 

$

465,554

 

 

$

450,935

 

 

VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)

 

 

Six Fiscal Months Ended

 

 

 

June 28, 2025

 

 

June 29, 2024

 

Operating activities

 

 

 

 

 

 

 

 

Net (loss) earnings

 

$

(651

)

 

$

10,474

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,889

 

 

 

7,859

 

Loss (gain) on sale of property and equipment

 

 

33

 

 

 

(155

)

Share-based compensation expense

 

 

1,057

 

 

 

953

 

Inventory write-offs for obsolescence

 

 

1,649

 

 

 

1,163

 

Deferred income taxes

 

 

(881

)

 

 

483

 

Foreign currency impacts and other items

 

 

397

 

 

 

(3,602

)

Net changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,614

 

 

 

4,925

 

Inventories

 

 

(1,525

)

 

 

(4,155

)

Prepaid expenses and other current assets

 

 

(1,214

)

 

 

(2,733

)

Trade accounts payable

 

 

329

 

 

 

1,081

 

Other current liabilities

 

 

3,294

 

 

 

(1,293

)

Other non-current assets and liabilities, net

 

 

(1,012

)

 

 

(841

)

Accrued pension and other postretirement costs, net

 

 

232

 

 

 

(289

)

Net cash provided by operating activities

 

 

11,211

 

 

 

13,870

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2,760

)

 

 

(5,178

)

Proceeds from sale of property and equipment

 

 

20

 

 

 

347

 

Net cash used in investing activities

 

 

(2,740

)

 

 

(4,831

)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Purchase of treasury stock

 

 

 

 

 

(5,887

)

Distributions to noncontrolling interests

 

 

108

 

 

 

(40

)

Payments of employee taxes on certain share-based arrangements

 

 

(256

)

 

 

(854

)

Net cash used in financing activities

 

 

(148

)

 

 

(6,781

)

Effect of exchange rate changes on cash and cash equivalents

 

 

2,780

 

 

 

(2,095

)

Increase in cash and cash equivalents

 

 

11,103

 

 

 

163

 

Cash and cash equivalents at beginning of period

 

 

79,272

 

 

 

83,965

 

Cash and cash equivalents at end of period

 

$

90,375

 

 

$

84,128

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of investing transactions:

 

 

 

 

 

 

 

 

Capital expenditures accrued but not yet paid

 

$

732

 

 

$

972

 

Supplemental disclosure of financing transactions:

 

 

 

 

 

 

 

 

Excise tax on net share repurchases accrued but not yet paid

 

 

 

 

 

41

 

 

VISHAY PRECISION GROUP, INC.
Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share
(Unaudited - In thousands)

 

 

Gross Profit

 

 

Operating Income

 

 

Net Earnings Attributable to VPG Stockholders

 

 

Diluted Earnings Per share

 

Three months ended

 

June 28, 2025

 

 

June 29, 2024

 

 

June 28, 2025

 

 

June 29, 2024

 

 

June 28, 2025

 

 

June 29, 2024

 

 

June 28, 2025

 

 

June 29, 2024

 

As reported - GAAP

 

$

30,594

 

 

$

32,407

 

 

$

2,708

 

 

$

5,906

 

 

$

248

 

 

$

4,603

 

 

$

0.02

 

 

$

0.34

 

As reported - GAAP Margins

 

 

40.7

%

 

 

41.9

%

 

 

3.6

%

 

 

7.6

%

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

Start-up costs

 

 

257

 

 

 

 

 

 

257

 

 

 

 

 

 

257

 

 

 

 

 

 

0.02

 

 

 

 

Restructuring costs

 

 

 

 

 

 

 

 

185

 

 

 

 

 

 

185

 

 

 

 

 

 

0.02

 

 

 

 

Severance cost

 

 

 

 

 

 

 

 

443

 

 

 

 

 

 

443

 

 

 

 

 

 

0.03

 

 

 

 

Foreign currency exchange loss (gain)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,763

 

 

 

(1,289

)

 

 

0.13

 

 

 

(0.10

)

Less: Tax effect of reconciling items and discrete tax items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

624

 

 

 

(836

)

 

 

0.05

 

 

 

(0.06

)

As Adjusted - Non GAAP

 

$

30,851

 

 

$

32,407

 

 

$

3,593

 

 

$

5,906

 

 

$

2,272

 

 

$

4,150

 

 

$

0.17

 

 

$

0.31

 

As Adjusted - Non GAAP Margins

 

 

41.0

%

 

 

41.9

%

 

 

4.8

%

 

 

7.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Gross Profit

 

 

Operating Income

 

 

Net (Loss) Earnings Attributable to VPG Stockholders

 

 

Diluted Earnings Per share

 

Six Fiscal Months Ended

 

June 28, 2025

 

 

June 29, 2024

 

 

June 28, 2025

 

 

June 29, 2024

 

 

June 28, 2025

 

 

June 29, 2024

 

 

June 28, 2025

 

 

June 29, 2024

 

As reported - GAAP

 

$

57,640

 

 

$

67,501

 

 

$

2,648

 

 

$

12,824

 

 

$

(694

)

 

$

10,494

 

 

$

(0.05

)

 

$

0.78

 

As reported - GAAP Margins

 

 

39.2

%

 

 

42.7

%

 

 

1.8

%

 

 

8.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Start-up costs

 

 

720

 

 

 

 

 

 

720

 

 

 

 

 

 

720

 

 

 

 

 

 

0.06

 

 

 

 

Restructuring costs

 

 

 

 

 

 

 

 

580

 

 

 

782

 

 

 

580

 

 

 

782

 

 

 

0.04

 

 

 

0.06

 

Severance cost

 

 

 

 

 

 

 

 

443

 

 

 

347

 

 

 

443

 

 

 

347

 

 

 

0.03

 

 

 

0.03

 

Foreign currency exchange loss (gain)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,735

 

 

 

(2,878

)

 

 

0.21

 

 

 

(0.21

)

Less: Tax effect of reconciling items and discrete tax items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,044

 

 

 

(1,074

)

 

 

0.08

 

 

 

(0.08

)

As Adjusted - Non GAAP

 

$

58,360

 

 

$

67,501

 

 

$

4,391

 

 

$

13,953

 

 

$

2,740

 

 

$

9,819

 

 

$

0.21

 

 

$

0.73

 

As Adjusted - Non GAAP Margins

 

 

39.2

%

 

 

42.7

%

 

 

2.2

%

 

 

8.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted Gross Profit by segment
(Unaudited - In thousands)

 

 

Fiscal Quarter Ended

 

 

 

June 28, 2025

 

 

June 29, 2024

 

 

March 29, 2025

 

Sensors

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

26,563

 

 

$

28,869

 

 

$

27,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported - GAAP

 

$

8,487

 

 

$

11,066

 

 

$

8,147

 

As reported - GAAP Margins

 

 

32.0

%

 

 

38.3

%

 

 

30.1

%

Start-up costs

 

 

79

 

 

 

 

 

 

187

 

As Adjusted - Non GAAP

 

$

8,566

 

 

$

11,066

 

 

$

8,334

 

As Adjusted - Non GAAP Margins

 

 

32.2

%

 

 

38.3

%

 

 

30.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighing Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

29,428

 

 

$

27,447

 

 

$

26,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported - GAAP

 

$

11,646

 

 

$

10,310

 

 

$

9,717

 

As reported - GAAP Margins

 

 

39.6

%

 

 

37.6

%

 

 

36.8

%

Start-up costs

 

 

178

 

 

 

 

 

 

276

 

As Adjusted - Non GAAP

 

$

11,825

 

 

$

10,310

 

 

$

9,993

 

As Adjusted - Non GAAP Margins

 

 

40.2

%

 

 

37.6

%

 

 

37.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Measurement Systems

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

19,170

 

 

$

21,043

 

 

$

18,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported - GAAP

 

$

10,461

 

 

$

11,031

 

 

$

9,182

 

As reported - GAAP Margins

 

 

54.6

%

 

 

52.4

%

 

 

50.3

%

As Adjusted - Non GAAP

 

$

10,461

 

 

$

11,031

 

 

$

9,182

 

As Adjusted - Non GAAP Margins

 

 

54.6

%

 

 

52.4

%

 

 

50.3

%

 

VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted EBITDA
(Unaudited - In thousands)

 

 

Fiscal Quarter Ended

 

 

June 28, 2025

 

June 29, 2024

 

March 29,2025

Net earnings (loss) earnings attributable to VPG stockholders

 

$

248

 

 

$

4,603

 

 

$

(942

)

Interest Expense

 

 

550

 

 

 

649

 

 

 

550

 

Income tax (benefit) expense

 

 

592

 

 

 

2,316

 

 

 

(332

)

Depreciation

 

 

2,872

 

 

 

2,992

 

 

 

3,056

 

Amortization

 

 

982

 

 

 

924

 

 

 

979

 

EBITDA

 

 

5,244

 

 

 

11,484

 

 

 

3,311

 

EBITDA MARGIN

 

 

7.0

%

 

 

14.8

%

 

 

4.6

%

Restructuring costs

 

 

185

 

 

 

 

 

 

395

 

Severance cost

 

 

443

 

 

 

 

 

 

 

Start-up costs

 

 

257

 

 

 

 

 

 

463

 

Foreign currency exchange loss(gain)

 

 

1,763

 

 

 

(1,289

)

 

 

972

 

ADJUSTED EBITDA

 

$

7,892

 

 

$

10,196

 

 

$

5,141

 

ADJUSTED EBITDA MARGIN

 

 

10.5

%

 

 

13.2

%

 

 

7.2

%