Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Vishay Precision Group Inc
VPG Reports Fiscal 2025 Fourth Quarter and Twelve Months Results
Business
Feb 11 2026
22 min read

VPG Reports Fiscal 2025 Fourth Quarter and Twelve Months Results

news images

CHESTERBROOK, Pa., Feb. 11, 2026 (GLOBE NEWSWIRE) -- Vishay Precision Group, Inc. (NYSE: VPG), a leader in precision measurement technologies, today announced its results for its fiscal 2025 fourth quarter and twelve fiscal months ended December 31, 2025.

Fourth Quarter Highlights:

  • Revenues of $80.6 million increased 10.9% from a year ago

  • Gross profit margin was 36.8%, as compared to 38.2% a year ago

  • Adjusted gross profit margin* was 37.0%, as compared to 38.3% a year ago

  • Operating margin was 1.3%, as compared to 0.3% reported a year ago

  • Adjusted operating margin* was 2.3%, as compared to 0.8% reported a year ago

  • Diluted net loss per share was $0.14, as compared to diluted net earnings per share of $ 0.06 reported a year ago

  • Adjusted diluted net earnings per share* were $ 0.07, as compared to $ 0.03 reported a year ago

  • Adjusted EBITDA* was $6.0 million with an adjusted EBITDA margin* of 7.5%

  • Cash from operating activities was $4.4 million with adjusted free cash flow* of $1.3 million

2025 Full Year Highlights:

  • Revenues of $307.2 million increased 0.2% year-over-year

  • Gross profit margin was 38.9%, as compared to 41.0% a year ago

  • Adjusted gross profit margin* was 39.2%, as compared to 41.0% a year ago

  • Operating margin was 4.5%, as compared to 5.5% reported last year

  • Adjusted operating margin* was 3.7%, as compared to 6.0% reported last year

  • Diluted net earnings per share were $ 0.40, as compared to $ 0.74 reported a year ago

  • Adjusted diluted net earnings per share* were $ 0.49, as compared to $ 0.95 reported a year ago

  • Adjusted EBITDA* was $28.2 million with an adjusted EBITDA margin* of 9.2%

  • Cash from operating activities was $14.4 million with adjusted free cash flow* of $17.3 million

Ziv Shoshani, Chief Executive Officer of VPG, commented, "In the fourth quarter we achieved continued improvement in sales and orders.  Sales grew 1.1% sequentially and were 10.9% higher than the fourth quarter a year ago.  Orders of $81.3 million grew sequentially as we achieved a positive book-to-bill ratio of 1.01, our fifth consecutive quarter of book-to-bill of 1.00 or better.  Our Sensors segment, which achieved the highest levels of bookings since 2022, recorded a book-to-bill of 1.15.  We are ramping up production of Sensors products and expect to realize higher sales beginning in the second quarter.

“Our fourth-quarter adjusted gross margin was significantly impacted by $1 million related to unfavorable product mix and $1 million of inventory reductions.  In addition, we incurred approximately $1 million of discrete inventory and manufacturing impacts, as well as a $0.4 million impact from unfavorable foreign exchange.”

Mr. Shoshani continued:  "2025 was a year of change and progress for VPG. Orders related to our growth initiatives, including components for humanoid robots, reached $37.8 million, exceeding our $30 million target for 2025. As we continue to implement fundamental organizational and strategic changes to accelerate our growth, we are increasingly optimistic for 2026 and beyond."

The Company's fourth fiscal quarter 2025 net loss attributable to VPG stockholders was $1.9 million, or $0.14 per diluted share, compared to net earnings $0.8 million, or $ 0.06 per diluted share, in the fourth fiscal quarter of 2024.

In the fiscal year ended December 31, 2025, net earnings attributable to VPG stockholders were $5.3 million, or $0.40 per diluted share, compared to $9.9 million, or $0.74 per diluted share, in the fiscal year ended December 31, 2024.

The fourth fiscal quarter 2025 adjusted net earnings* attributable to VPG stockholders were $1.0  million, or $ 0.07 per diluted share, compared to adjusted net earnings* attributable to VPG stockholders of $0.4  million, or $ 0.03 per diluted share, for the comparable prior year period.

In the fiscal year ended December 31, 2025, adjusted net earnings* attributable to VPG stockholders were $6.5 million, or $0.49 per diluted share, compared to adjusted net earnings* attributable to VPG stockholders of $12.7 million, or $0.95 per diluted share, for the comparable prior year period.

Segment Performance
The Sensors segment bookings in the fourth fiscal quarter of 2025 reached their highest level since 2022, reflecting strengthening demand mainly in Test & Measurement. 
The Sensors segment revenues of $30.4  million in the fourth fiscal quarter of 2025 increased 18.0% from $25.8  million in the fourth fiscal quarter of 2024.  Sequentially, revenue decreased 3.9% compared to $31.6 million in the third fiscal quarter of 2025.  The year-over-year increase in revenues was primarily attributable to higher sales of precision resistors and strain gages in the Test and Measurement and in our Other markets.  Sequentially, the decrease primarily reflected lower sales of precision resistors in the AMS market and lower sales of strain gages in the General Industrial market, which offset higher sales of precision resistors in the Test and Measurement markets.

Adjusted gross profit margin* for the Sensors segment was 28.5% for the fourth fiscal quarter of 2025, which decreased from 32.0% in the fourth fiscal quarter of 2024 and decreased from 33.6% in the third fiscal quarter of 2025.  The year-over-year decrease in gross profit margin was primarily due to unfavorable foreign exchange rates, unfavorable product mix, and discrete inventory adjustments, partially offset by higher volume.  Sequentially, the decrease in gross profit margin was primarily due to lower volume and unfavorable product mix and foreign exchange rates.

In the fourth fiscal quarter of 2025, Weighing Solutions segment orders reached their highest quarterly level in fiscal 2025 and achieved a book-to-bill of 1.02.
The Weighing Solutions segment revenues of $27.7  million in the fourth fiscal quarter of 2025 increased 7.8% from $25.7  million in the fourth fiscal quarter of 2024.  Sequentially, revenue increased 0.7% compared to $27.5 million in the third fiscal quarter of 2025.  The year-over-year increase in revenues was mainly attributable to higher sales in the Transportation market.  Sequentially, the increase in revenues was primarily due to higher sales in the Industrial Weighing market.

Gross profit margin for the Weighing Solutions segment was 33.0% for the fourth fiscal quarter of 2025, which decreased from 34.1% in the fourth fiscal quarter of 2024 and decreased from 40.3% in the third fiscal quarter of 2025.  The year-over-year decrease in gross profit margin was primarily due to higher one-time manufacturing fixed costs, partially offset by favorable product mix.  The sequential decrease in gross profit margin primarily reflected one-time manufacturing fixed costs, reduction of inventory, and higher logistics costs.

The Measurement Systems segment in the fourth fiscal quarter of 2025 delivered adjusted gross margin* expansion above 53%, demonstrating operating leverage as volumes recover.
The Measurement Systems segment revenues of $22.4 million in the fourth fiscal quarter of 2025 increased 6.0% from $21.2  million in the fourth fiscal quarter of 2024.  Sequentially, revenue increased 9.1% compared to $20.6 million in the third fiscal quarter of 2025.  The year-over-year increase was primarily attributable to higher revenue in the Steel and AMS markets, which offset lower sales in the Transportation market.  Sequentially, the increase in revenue was primarily due to higher sales in the Steel and AMS markets.

Gross profit margin for the Measurement Systems segment was 52.8% for the fourth fiscal quarter of 2025, which increased from 50.9% in the fourth fiscal quarter of 2024 and increased from 50.5% in the third fiscal quarter of 2025.  Adjusted for acquisition purchase accounting adjustments of $0.1 million in the fourth fiscal quarter, adjusted gross margin* was 53.3%.  This compares with adjusted gross margin* of 51.2% in the fourth quarter of fiscal 2024 and adjusted gross margin* of 51.1% in the third fiscal quarter of 2025, which reflected acquisition purchase accounting adjustments of $0.1 million and $0.1 million, respectively.  The year-over-year and sequential increases in adjusted gross profit margin were primarily due to higher volume, partially offset by discrete inventory adjustments.

2026 Key Objectives
The Company's key objectives for fiscal 2026 are:

  • Mid- to high-single digit year-over-year revenue growth.

  • 20% year-over-year growth in bookings from business development initiatives.

  • Approximately $6 million of planned cost-reductions.

Near-Term Outlook
“For the first fiscal quarter of 2026 at constant fourth fiscal quarter 2025 exchange rates, we expect net revenues to be in the range of $74 million to $80 million,” said Mr. Shoshani.

*Use of Non-GAAP Financial Information
We define “adjusted gross profit margin” as gross profit margin before start-up costs and acquisition purchase accounting adjustments. We define “adjusted operating margin” as operating margin before start-up costs, acquisition purchase accounting adjustments, acquisition costs, restructuring costs, severance costs, and gain on sale of asset held for sale.  We define “adjusted net earnings” and “adjusted diluted net earnings per share” as net earnings attributable to VPG stockholders before start-up costs, acquisition purchase accounting adjustments, acquisition costs, restructuring costs, severance costs, foreign currency exchange gains and losses, and gain on sale of asset held for sale and tax effect of reconciling items and discrete tax items.  We define “EBITDA” as earnings before interest, taxes, depreciation, amortization.  We define “Adjusted EBITDA” as earnings before interest, taxes, depreciation, amortization, restructuring costs, severance costs, start-up costs, acquisition purchase accounting adjustments, acquisition costs, foreign currency exchange gains and losses, and gain on asset held for sale.

"Adjusted free cash flow" for the fourth fiscal quarter of 2025 is defined as the amount of cash generated from operating activities ($4.4 million), in excess of our capital expenditures ($3.1  million) net of proceeds from the sale of assets ($(0.0) million). "Adjusted free cash flow" for the fiscal year of 2025 is defined as the amount of cash generated from operating activities ($14.4 million) in excess of our capital expenditures ($8.0 million), net of proceeds, if any, from the sale of assets ($10.9 million).

Management believes that these non-GAAP measures are useful to investors because each presents what management views as our core operating results for the relevant period.  The adjustments to the applicable GAAP measures relate to occurrences or events that are outside of our core operations, and management believes that the use of these non-GAAP measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods.  These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in VPG’s financial statements presented in our Annual Report on Form 10-K and Quarterly Reports on Forms 10-Q.

Conference Call and Webcast
A conference call is scheduled for Wednesday, February 11, 2026 at 9:00 a.m. ET (8:00 a.m. CT).  To access the conference call, interested parties may call 1-833-470-1428 or internationally +1-646-844-6383 and use passcode 734319, or log on to the investor relations page of the VPG website at ir.vpgsensors.com.

A replay will be available approximately one hour after the completion of the call by calling toll-free 1-866-813-9403 or internationally +1-929-458-6194 and using the passcode 594573.  The replay will also be available on the investor relations page of the VPG website at ir.vpgsensors.com for a limited time.

About VPG
Vishay Precision Group, Inc. (VPG) is a leader in precision measurement sensing technologies.  Our sensors, weighing solutions and measurement systems optimize and enhance our customers’ product performance across a broad array of markets to make our world safer, smarter, and more productive.  To learn more, visit VPG at www.vpgsensors.com and follow us on LinkedIn.

Forward-Looking Statements
From time to time, information provided by us, including, but not limited to, statements in this press release, or other statements made by or on our behalf, may contain or constitute "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995.  Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated.

Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected.  Among the factors that could cause actual results to materially differ include: general business and economic conditions; impact of inflation; potential issues respecting the United States federal government debt ceiling; global labor and supply chain challenges; difficulties or delays in identifying, negotiating and completing acquisitions and integrating acquired companies; the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; political, economic, and health (including pandemics) instabilities; instability caused by military hostilities in the regions or countries in which we operate (including Israel); difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; compliance issues under applicable laws, such as export control laws, including the outcome of our voluntary self-disclosure of export control non-compliance; significant developments from the recent and potential changes in tariffs and trade regulation; our ability to execute our new corporate strategy and business continuity, operational and budget plans; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.  We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this report or as of the dates otherwise indicated in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Contact:
Steve Cantor
Vishay Precision Group, Inc.
781-222-3516
[email protected]


VISHAY PRECISION GROUP, INC.
Consolidated Statements of Operations
(Unaudited - In thousands, except per share amounts)

 

 

 

Fiscal quarter ended

 

 

 

December 31,
2025

 

 

December 31,
2024

 

Net revenues

 

$

80,573

 

 

$

72,653

 

Costs of products sold

 

 

50,907

 

 

 

44,882

 

Gross profit

 

 

29,666

 

 

 

27,771

 

Gross profit margin

 

 

36.8

%

 

 

38.2

%

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

27,929

 

 

 

27,273

 

Acquisition costs

 

 

 

 

 

101

 

Restructuring costs

 

 

697

 

 

 

198

 

Operating income

 

 

1,040

 

 

 

199

 

Operating margin

 

 

1.3

%

 

 

0.3

%

 

 

 

 

 

 

 

 

 

Other (expense) income :

 

 

 

 

 

 

 

 

Interest expense

 

 

(412

)

 

 

(587

)

Other

 

 

(1,332

)

 

 

2,297

 

Other (expense) income - net

 

 

(1,744

)

 

 

1,710

 

 

 

 

 

 

 

 

 

 

(Loss) Income before taxes

 

 

(704

)

 

 

1,910

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

1,235

 

 

 

1,222

 

 

 

 

 

 

 

 

 

 

Net loss (earning)

 

 

(1,939

)

 

 

688

 

Less: net loss attributable to noncontrolling interests

 

 

(68

)

 

 

(80

)

Net loss (earnings) attributable to VPG stockholders

 

$

(1,871

)

 

$

768

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share attributable to VPG stockholders

 

$

(0.14

)

 

$

0.06

 

Diluted (loss) earnings per share attributable to VPG stockholders

 

$

(0.14

)

 

$

0.06

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

13,279

 

 

 

13,293

 

Weighted average shares outstanding - diluted

 

 

13,279

 

 

 

13,252

 


VISHAY PRECISION GROUP, INC.
Consolidated Statements of Operations
(Unaudited - In thousands, except per share amounts)

 

 

 

Years ended

 

 

 

December 31,
2025

 

 

December 31,
2024

 

Net revenues

 

$

307,202

 

 

$

306,522

 

Costs of products sold

 

 

187,772

 

 

 

180,990

 

Gross profit

 

 

119,430

 

 

 

125,532

 

Gross profit margin

 

 

38.9

%

 

 

41.0

%

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

109,637

 

 

 

107,505

 

Acquisition costs

 

 

 

 

 

101

 

Gain on asset held for sale

 

 

(5,544

)

 

 

 

Restructuring costs

 

 

1,490

 

 

 

1,062

 

Operating income

 

 

13,847

 

 

 

16,864

 

Operating margin

 

 

4.5

%

 

 

5.5

%

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,937

)

 

 

(2,512

)

Other

 

 

(3,114

)

 

 

3,212

 

Other expense - net

 

 

(5,051

)

 

 

700

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

8,796

 

 

 

17,564

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

3,454

 

 

 

7,730

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

5,342

 

 

 

9,834

 

Less: net earnings (loss) attributable to noncontrolling interests

 

 

49

 

 

 

(77

)

Net earnings attributable to VPG stockholders

 

$

5,293

 

 

$

9,911

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to VPG stockholders

 

$

0.40

 

 

$

0.74

 

Diluted earnings per share attributable to VPG stockholders

 

$

0.40

 

 

$

0.74

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

13,261

 

 

 

13,353

 

Weighted average shares outstanding - diluted

 

 

13,314

 

 

 

13,386

 


VISHAY PRECISION GROUP, INC.
Consolidated Balance Sheets
(In thousands, except per share amounts)

 

 

 

December 31,
2025

 

 

December 31,
2024

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

87,366

 

 

$

79,272

 

Accounts receivable

 

 

56,348

 

 

 

51,200

 

Inventories:

 

 

 

 

 

 

 

 

Raw materials

 

 

32,760

 

 

 

33,013

 

Work in process

 

 

25,794

 

 

 

27,187

 

Finished goods

 

 

24,269

 

 

 

23,960

 

Inventories

 

 

82,823

 

 

 

84,160

 

Prepaid expenses and other current assets

 

 

20,425

 

 

 

17,088

 

Assets held for sale

 

 

 

 

 

5,229

 

Total current assets

 

 

246,962

 

 

 

236,949

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

Land

 

 

2,382

 

 

 

2,316

 

Buildings and improvements

 

 

78,737

 

 

 

68,125

 

Machinery and equipment

 

 

137,230

 

 

 

132,938

 

Software

 

 

11,692

 

 

 

10,351

 

Construction in progress

 

 

4,162

 

 

 

11,246

 

Accumulated depreciation

 

 

(158,123

)

 

 

(145,475

)

Property and equipment, net

 

 

76,080

 

 

 

79,501

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

47,367

 

 

 

46,819

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

38,227

 

 

 

41,815

 

Operating lease right-of-use assets

 

 

22,892

 

 

 

24,316

 

Other assets

 

 

24,361

 

 

 

21,535

 

Total assets

 

$

455,889

 

 

$

450,935

 


VISHAY PRECISION GROUP, INC.
Consolidated Balance Sheets
(In thousands, except per share amounts)

 

 

 

December 31,
2025

 

 

December 31,
2024

 

 

 

(Unaudited)

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

10,530

 

 

$

9,890

 

Payroll and related expenses

 

 

19,569

 

 

 

18,546

 

Other accrued expenses

 

 

20,833

 

 

 

19,725

 

Income taxes

 

 

 

 

 

880

 

Current portion of operating lease liabilities

 

 

4,347

 

 

 

3,998

 

Total current liabilities

 

 

55,279

 

 

 

53,039

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

20,583

 

 

 

31,441

 

Deferred income taxes

 

 

3,834

 

 

 

3,779

 

Operating lease liabilities

 

 

19,547

 

 

 

19,928

 

Other liabilities

 

 

14,200

 

 

 

14,193

 

Accrued pension and other postretirement costs

 

 

6,219

 

 

 

6,695

 

Total liabilities

 

 

119,662

 

 

 

129,075

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $1.00 per share: authorized - 1,000,000 shares; none issued

 

 

 

 

 

 

Common stock, par value $0.10 per share: authorized - 25,000,000 shares; 12,256,197 shares outstanding as of December 31, 2025 and 12,215,668 shares outstanding as of December 31, 2024

 

 

1,340

 

 

 

1,336

 

Class B convertible common stock, par value $0.10 per share: authorized - 3,000,000 shares; 1,022,887 shares outstanding as of December 31, 2025 and December 31, 2024

 

 

103

 

 

 

103

 

Treasury stock, at cost - 1,137,995 shares held at December 31, 2025 and December 31, 2024

 

 

(25,335

)

 

 

(25,335

)

Capital in excess of par value

 

 

204,360

 

 

 

202,783

 

Retained earnings

 

 

197,271

 

 

 

191,977

 

Accumulated other comprehensive loss

 

 

(41,367

)

 

 

(48,897

)

Total Vishay Precision Group, Inc. stockholders' equity

 

 

336,372

 

 

 

321,967

 

Noncontrolling interests

 

 

(145

)

 

 

(107

)

Total equity

 

 

336,227

 

 

 

321,860

 

Total liabilities and equity

 

$

455,889

 

 

$

450,935

 


VISHAY PRECISION GROUP, INC.
Consolidated Statements of Cash Flows
(Unaudited - In thousands)

 

 

 

Years ended

 

 

 

December 31,
2025

 

 

December 31,
2024

 

Operating activities

 

 

 

 

 

 

 

 

Net earnings

 

$

5,342

 

 

$

9,834

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

15,921

 

 

 

15,805

 

Loss (gain) on disposal of property and equipment

 

 

66

 

 

 

(148

)

Gain on asset held for sale

 

 

(5,544

)

 

 

 

Share-based compensation expense

 

 

1,792

 

 

 

971

 

Inventory write-offs for obsolescence

 

 

2,466

 

 

 

2,352

 

Deferred income taxes

 

 

(1,805

)

 

 

69

 

Foreign currency impacts and other items

 

 

1,129

 

 

 

(3,249

)

Net changes in operating assets and liabilities, net of acquisition:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,141

)

 

 

3,244

 

Inventories

 

 

972

 

 

 

2,139

 

Prepaid expenses and other current assets

 

 

(2,779

)

 

 

(3,962

)

Trade accounts payable

 

 

402

 

 

 

(416

)

Other current liabilities

 

 

447

 

 

 

(5,634

)

Other non current assets and liabilities, net

 

 

(816

)

 

 

(760

)

Accrued pension and other postretirement costs, net

 

 

(70

)

 

 

(430

)

Net cash provided by operating activities

 

 

14,382

 

 

 

19,815

 

Investing activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(8,031

)

 

 

(9,163

)

Proceeds from sale of property and equipment

 

 

10,932

 

 

 

671

 

Purchase of business

 

 

 

 

 

(4,409

)

Net cash provided by (used in) investing activities

 

 

2,901

 

 

 

(12,901

)

Financing activities

 

 

 

 

 

 

 

 

Debt issuance costs

 

 

 

 

 

(570

)

Payments on revolving facility

 

 

(11,000

)

 

 

 

Purchase of treasury stock

 

 

 

 

 

(7,815

)

Distributions to noncontrolling interests

 

 

(87

)

 

 

(113

)

Payment of excise tax on net share repurchases

 

 

(60

)

 

 

(41

)

Payments of employee taxes on certain share-based arrangements

 

 

(256

)

 

 

(860

)

Net cash used in financing activities

 

 

(11,403

)

 

 

(9,399

)

Effect of exchange rate changes on cash and cash equivalents

 

 

2,214

 

 

 

(2,208

)

Increase in cash and cash equivalents

 

 

8,094

 

 

 

(4,693

)

Cash and cash equivalents at beginning of year

 

 

79,272

 

 

 

83,965

 

Cash and cash equivalents at end of year

 

$

87,366

 

 

$

79,272

 

Supplemental disclosure of investing transactions:

 

 

 

 

 

 

 

 

Capital expenditures accrued but not yet paid

 

$

872

 

 

$

949

 

Supplemental disclosure of financing transactions:

 

 

 

 

 

 

 

 

Excise tax on net share repurchases accrued but not yet paid

 

$

 

 

$

60

 


VISHAY PRECISION GROUP, INC.
Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share
(Unaudited - In thousands except per share data)

 

 

 

Gross Profit

 

 

Operating Income

 

 

Net Earnings Attributable to VPG Stockholders

 

 

Diluted Earnings Per share

 

Fiscal Year Ended December 31,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

As reported - GAAP

 

$

119,430

 

 

$

125,532

 

 

$

13,847

 

 

$

16,864

 

 

$

5,293

 

 

$

9,911

 

 

$

0.40

 

 

$

0.74

 

As reported - GAAP Margins

 

 

38.9

%

 

 

41.0

%

 

 

4.5

%

 

 

5.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Start-up costs (a)

 

 

757

 

 

 

 

 

 

757

 

 

 

 

 

 

757

 

 

 

 

 

 

0.06

 

 

 

 

Acquisition purchase accounting adjustments (b)

 

 

221

 

 

 

79

 

 

 

221

 

 

 

79

 

 

 

221

 

 

 

79

 

 

 

0.02

 

 

 

0.01

 

Acquisition costs (c)

 

 

 

 

 

 

 

 

 

 

 

101

 

 

 

 

 

 

101

 

 

 

 

 

 

0.01

 

Restructuring costs

 

 

 

 

 

 

 

 

1,490

 

 

 

1,062

 

 

 

1,490

 

 

 

1,062

 

 

 

0.11

 

 

 

0.08

 

Severance cost

 

 

 

 

 

 

 

 

443

 

 

 

347

 

 

 

443

 

 

 

347

 

 

 

0.03

 

 

 

 

Foreign exchange loss/(gain) (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,214

 

 

 

(1,879

)

 

 

0.32

 

 

 

(0.14

)

Less: Gain on asset held for sale (e)

 

 

 

 

 

 

 

 

5,544

 

 

 

 

 

 

5,544

 

 

 

 

 

 

0.42

 

 

 

 

Less: Tax effect of reconciling items and discrete tax items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

353

 

 

 

(3,079

)

 

 

0.03

 

 

 

(0.24

)

As Adjusted - Non GAAP

 

$

120,408

 

 

$

125,611

 

 

$

11,214

 

 

$

18,453

 

 

$

6,521

 

 

$

12,700

 

 

$

0.49

 

 

$

0.95

 

As Adjusted - Non GAAP Margins

 

 

39.2

%

 

 

41.0

%

 

 

3.7

%

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Gross Profit

 

 

Operating Income

 

 

Net (Loss) Earnings Attributable to VPG Stockholders

 

 

Diluted (Loss) Earnings Per share

 

Fiscal Quarter Ended December 31,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

As reported - GAAP

 

$

29,666

 

 

$

27,771

 

 

$

1,040

 

 

$

199

 

 

$

(1,871

)

 

$

768

 

 

$

(0.14

)

 

$

0.06

 

As reported - GAAP Margins

 

 

36.8

%

 

 

38.2

%

 

 

1.3

%

 

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Start-up costs (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition purchase accounting adjustments (b)

 

 

110

 

 

 

79

 

 

 

110

 

 

 

79

 

 

 

110

 

 

 

79

 

 

 

0.01

 

 

 

0.01

 

Acquisition costs (c)

 

 

 

 

 

 

 

 

 

 

 

101

 

 

 

 

 

 

101

 

 

 

 

 

 

0.01

 

Restructuring costs

 

 

 

 

 

 

 

 

697

 

 

 

198

 

 

 

697

 

 

 

198

 

 

 

0.05

 

 

 

0.01

 

Foreign exchange loss/(gain) (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,378

 

 

 

(1,913

)

 

 

0.10

 

 

 

(0.15

)

Less: Tax effect of reconciling items and discrete tax items (f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(641

)

 

 

(1,167

)

 

 

(0.05

)

 

 

(0.10

)

As Adjusted - Non GAAP

 

$

29,776

 

 

$

27,850

 

 

$

1,847

 

 

$

577

 

 

$

955

 

 

$

400

 

 

$

0.07

 

 

$

0.03

 

As Adjusted - Non GAAP Margins

 

 

37.0

%

 

 

38.3

%

 

 

2.3

%

 

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Start-up cost 2025
(b) Acquisition purchase accounting adjustments include fair market value adjustments associated with inventory recorded as a component of costs of products sold
(c) Acquisition costs associated with the acquisition of Nokra in September 2024
(d) Impact of foreign currency exchange rates on assets and liabilities
(e) Gain on Sale of Manufacturing Facility in Kent, Washington
(f)  non-recurring valuation allowance


VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted Gross Profit by segment
(Unaudited - In thousands)

 

 

 

Fiscal quarter ended

 

 

 

December 31,
2025

 

 

December 31,
2024

 

 

September 27,
2025

 

Sensors

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

30,402

 

 

$

25,755

 

 

$

31,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

As reported - GAAP

 

 

8,665

 

 

 

8,229

 

 

 

10,626

 

As reported - GAAP Margins

 

 

28.5

%

 

 

32.0

%

 

 

33.6

%

Start-up costs

 

 

 

 

 

-

 

 

 

37

 

As Adjusted - Non GAAP

 

 

8,665

 

 

 

8,229

 

 

 

10,663

 

As Adjusted - Non GAAP Margins

 

 

28.5

%

 

 

32.0

%

 

 

33.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighing Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

27,739

 

 

$

25,739

 

 

$

27,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

As reported - GAAP

 

 

9,156

 

 

 

8,778

 

 

 

11,110

 

As reported - GAAP Margins

 

 

33.0

%

 

 

34.1

%

 

 

40.3

%

As Adjusted - Non GAAP

 

 

9,156

 

 

 

8,778

 

 

 

11,110

 

As Adjusted - Non GAAP Margins

 

 

33.0

%

 

 

34.1

%

 

 

40.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Measurement Systems

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

22,431

 

 

$

21,160

 

 

$

20,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

As reported - GAAP

 

 

11,844

 

 

 

10,764

 

 

 

10,389

 

As reported - GAAP Margins

 

 

52.8

%

 

 

50.9

%

 

 

50.5

%

Acquisition purchase accounting adjustments

 

 

110

 

 

 

79

 

 

 

111

 

As Adjusted - Non GAAP

 

 

11,954

 

 

 

10,843

 

 

 

10,500

 

As Adjusted - Non GAAP Margins

 

 

53.3

%

 

 

51.2

%

 

 

51.1

%


VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted EBITDA
(Unaudited - In thousands)

 

 

 

Fiscal quarter ended

 

 

 

December 31,
2025

 

 

December 31,
2024

 

 

September 27,
2025

 

Net (loss) earnings attributable to VPG stockholders

 

$

(1,871

)

 

$

768

 

 

$

7,858

 

Interest Expense

 

 

412

 

 

 

587

 

 

 

425

 

Income tax expense

 

 

1,235

 

 

 

1,222

 

 

 

1,961

 

Depreciation

 

 

3,060

 

 

 

3,026

 

 

 

3,003

 

Amortization

 

 

983

 

 

 

1,007

 

 

 

986

 

Restructuring costs

 

 

697

 

 

 

198

 

 

 

214

 

Start-up costs (a)

 

 

 

 

 

 

 

 

37

 

Acquisition purchase accounting adjustments (b)

 

 

110

 

 

 

79

 

 

 

111

 

Acquisition costs (c)

 

 

 

 

 

101

 

 

 

 

Foreign exchange loss (gain) (d)

 

 

1,378

 

 

 

(1,913

)

 

 

101

 

Gain on asset held for sale (e)

 

 

 

 

 

 

 

 

(5,544

)

ADJUSTED EBITDA

 

$

6,004

 

 

$

5,075

 

 

$

9,152

 

ADJUSTED EBITDA MARGIN

 

 

7.5

%

 

 

7.0

%

 

 

11.5

%


 

 

 

 

 

 

 

Year ended

 

 

December 31, 2025

 

December 31, 2024

Net earnings attributable to VPG stockholders

 

$

5,293

 

 

$

9,911

 

Interest Expense

 

 

1,937

 

 

 

2,512

 

Income tax expense

 

 

3,455

 

 

 

7,730

 

Depreciation

 

 

11,991

 

 

 

12,022

 

Amortization

 

 

3,930

 

 

 

3,783

 

Restructuring costs

 

 

1,490

 

 

 

1,062

 

Severance cost

 

 

443

 

 

 

347

 

Start-up costs (a)

 

 

757

 

 

 

 

Acquisition purchase accounting adjustments (b)

 

 

221

 

 

 

79

 

Acquisition costs (c)

 

 

 

 

 

101

 

Foreign exchange loss (gain) (d)

 

 

4,214

 

 

 

(1,879

)

Gain on asset held for sale (e)

 

 

(5,544

)

 

 

 

ADJUSTED EBITDA

 

$

28,187

 

 

$

35,668

 

ADJUSTED EBITDA MARGIN

 

 

9.2

%

 

 

11.6

%

(a) Start-up cost 2025
(b) Acquisition purchase accounting adjustments include fair market value adjustments associated with inventory recorded as a component of costs of products sold
(c) Acquisition costs associated with the acquisition of Nokra in September 2024
(d) Impact of foreign currency exchange rates on assets and liabilities
(e) Gain on Sale of Manufacturing Facility in Kent, Washington