Home
Virtuix Holdings Inc.
Virtuix Reports Third Quarter and Nine-Month Fiscal 2026 Financial Results
Business
Mar 5 2026
18 min read

Virtuix Reports Third Quarter and Nine-Month Fiscal 2026 Financial Results

news images
Virtuix: Pioneering Movement in AI-Generated Worlds

Net Sales up 41% to $3.0 Million in Nine Months Ended December 31, 2025

Gross Margin Increased by 46% and Operating Expenses Decreased by 45%

Strategic Collaboration with Meta and Global Expansion Accelerate Omni One Adoption and Scale

AI-Enabled Defense Training and Enterprise Applications Advance Multi-Use Growth Strategy

Virtuix Rang the Nasdaq Closing Bell on March 4, 2026

Management to Host Conference Call Today at 8:30 a.m. Eastern Time

AUSTIN, Texas, March 05, 2026 (GLOBE NEWSWIRE) -- Virtuix Holdings Inc. (NASDAQ: VTIX) (the “Company”), a leading developer of full-body virtual reality systems, today reported financial and operational results for the three and nine months ended December 31, 2025.

Figures presented herein are approximate and have been minimally rounded for readability. Investors should refer to the accompanying financial statements and the Company’s Quarterly Report on Form 10-Q for exact amounts.

Key Third Quarter and Nine-Month Fiscal 2026 Results and Subsequent Highlights

  • Net sales for the nine months ended December 31, 2025 were $3.0 million, an increase of $0.9 million or 41% from net sales of $2.1 million for the prior year period.

  • Gross margin for the nine months ended December 31, 2025, increased to 29% from (17%) in the prior year period.

  • Total operating expenses decreased $5.1 million, or 45%, to $6.3 million in the nine months ended December 31, 2025, from $11.4 million in the prior year period.

  • Net sales for the three months ended December 31, 2025 were $1.0 million, compared to $1.3 million in the prior year period. Notably, new orders for Omni One and Omni One Core systems increased 60% in December 2025 compared to December 2024, reflecting a strong 2025 holiday season. The overall higher revenue in the three months ended December 31, 2024 was primarily attributable to the fulfillment of a large backlog of Omni One preorders, accumulated since the start of the preorder period in August 2023, in Q3 FY2025, whereas revenues in Q3 FY2026 resulted from sales to newly acquired customers.

  • Gross margin for the three months ended December 31, 2025 increased to 30% from (2%) in the prior year period, driven by the price increase implemented in November 2024 and lower per-unit overhead costs.

  • Listed and began trading on the Nasdaq Global Market under the ticker symbol “VTIX” on January 27, 2026.

  • Joined the “Made for Meta” partnership program of Meta Platforms, Inc. to enable "Omni One" 360-degree treadmill compatibility with Meta Quest headsets and games, broadening Omni One's addressable market to the world's largest XR user base.

  • Expanded Omni One Core sales to Europe, marking a significant milestone in the Company's international growth. European customers can now place orders across major markets including Germany, United Kingdom, France, and additional EU countries through Virtuix's dedicated EU and UK storefronts, with initial shipments scheduled to begin between April 13 and April 24, 2026.

  • Demonstrated humanoid robot teleoperation using Omni One Enterprise in collaboration with the University of Central Florida’s Institute for Simulation & Training, highlighting Omni One’s ability to translate 360-degree natural walking into real-time robot teleoperation and training.

  • Highlighted the integration of AI-driven 3D reconstruction into the Virtual Terrain Walk (VTW) system for training and simulation in the defense industry, rapidly transforming real-world environments captured with 360-degree cameras into high-fidelity, photorealistic, and navigable 3D worlds, and announced the sale of test units to the U.S. Military Academy at West Point, the U.S. Air Force Academy, and Yokota Air Force Base.

  • Announced that Omni One is eligible for purchase with Health Savings Account (HSA) and Flexible Spending Account (FSA) funds through the Company’s partner, Truemed, allowing users to invest in their health while enjoying a fully immersive VR gaming experience. By using pre-tax HSA or FSA dollars, eligible buyers can save approximately 30% on their purchase, depending on their federal and state income tax.

  • Exhibited at CES 2026 in partnership with Pimax as part of a collaboration to demonstrate Omni One played with Pimax’s new Dream Air headset, highlighting the system’s seamless compatibility with PC VR and SteamVR games.

Management Commentary

“During the first nine months of fiscal year 2026, we made tremendous progress in advancing our mission of enabling natural, full-body movement in virtual worlds,” said Jan Goetgeluk, CEO of Virtuix. “Our revenue momentum has accelerated with 41% year-over-year growth to $3.0 million, driven by strong demand for Omni One and a successful 2025 holiday season. With manufacturing capacity scaled to support up to 3,000 units per month, representing approximately $100 million in annual revenue potential, we are well positioned to capture a growing share of the expanding consumer, enterprise, and defense markets.

“As the fiscal fourth quarter began, we transitioned from a private company to a publicly-traded business with the successful Nasdaq debut of Virtuix under the ticker “VTIX” on January 27, 2026, a milestone that validates our decade-long investment in our technology and provides us with access to capital and the market visibility to scale aggressively in 2026 and beyond.

“A strategic collaboration through the Made for Meta program is positioning Omni One to become compatible with Meta Quest headsets and content. This expands our addressable market to an estimated 6 million active Quest users and accelerates our goal of bringing full-body VR to a truly mass audience. We see this as a foundational step in making immersive, physically engaging VR experiences ubiquitous.

“Most recently, we expanded our enterprise and research footprint by collaborating with the University of Central Florida’s Institute for Simulation & Training to demonstrate a humanoid robot controlled in real time using Omni One Enterprise. This work highlights Omni One’s ability to translate natural 360-degree walking into intuitive teleoperation, and it reinforces our view that full-body movement capture can support emerging applications in embodied AI.

“Advancing the development of our Virtual Terrain Walk (VTW) system for the defense market with leading AI technologies, we believe, will allow us to supplement high-volume consumer sales with high-value defense contracts. Integration of AI-driven Gaussian splatting technology into VTW reduces the time required to create realistic virtual terrain from weeks or months to hours, enabling faster deployment of immersive simulations. VTW is seeing early adoption within defense organizations, with test units purchased by Yokota Air Force Base, the U.S. Air Force Academy, and the U.S. Military Academy at West Point.

“Looking ahead, we are highly focused on scaling our proprietary full-body movement technology, including international expansion of our consumer business. We recently launched Omni One Core across major European markets including Germany, United Kingdom, France, and additional EU countries through our dedicated EU and UK storefronts. We expect to further broaden Omni One's reach to the world's largest XR user base within Meta's certified ecosystem of over 20 million Quest headsets. Through our multi-use strategy, we intend to complement potentially high-volume consumer sales with high-value enterprise and defense opportunities, including recurring revenues from software licensing and customized simulation development. We believe we are well positioned to achieve continued growth and create long-term value for our shareholders.

“Finally, we had the honor of ringing the Nasdaq closing bell yesterday to mark the occasion of Virtuix’s listing as a public company. I would like to thank all those who watched the bell ringing webcast and everyone who attended the ceremony, including our team, members of the Board of Directors, management, family, and friends of Virtuix,” concluded Goetgeluk.

Nine-Month Fiscal 2026 Financial Results

Net sales for the nine months ended December 31, 2025, were $3.0 million, a 41% increase from sales of $2.1 million for the prior year period. The increase was primarily attributable to new sales of Omni One and the fulfillment of legacy Omni One preorders that were placed during a preorder period that ended in September 2024.

Gross profit in the nine months ended December 31, 2025, increased by $1.2 million to $0.9 million compared to gross loss of ($0.4) million in the prior year period. Gross margin as a percentage of revenues increased to 29% in the nine months ended December 31, 2025, from (17%) in the prior year period. The increase in gross margin was the result of an increase in the selling price of the complete Omni One system from $2,595 to $3,495 plus shipping, effective since November 2024, and the completion of the delivery of nearly all discounted units to equity crowdfunding investors.

Total operating expenses decreased by $5.1 million, or 45%, to $6.3 million in the nine months ended December 31, 2025, from $11.4 million in the nine months ended December 31, 2024. The decrease was primarily due to a decrease in General and Administrative Expenses of $4.7 million and a decrease in Research and Development expenses of $1.4 million, offset by an increase in Selling Expenses of $1.0 million.

Net loss for the nine months ended December 31, 2025 was ($6.9) million compared to ($12.0) million for the nine months ended December 31, 2024. The net loss for the nine months ended December 31, 2024 included a one-time non-cash stock-based compensation expense of approximately $4.7 million.

Cash and cash equivalents totaled $1.1 million as of December 31, 2025, compared to $0.5 million as of March 31, 2025.

Net cash used in operating activities was $5.5 million in the nine months ended December 31, 2025, compared to $6.3 million in the nine months ended December 31, 2024.

Third Quarter Fiscal 2026 Financial Results

Net sales for the three months ended December 31, 2025, were $1.0 million, a 24% decrease from sales of $1.3 million for the prior year period. Notably, new orders for Omni One and Omni One Core systems increased 60% in December 2025 compared to December 2024, reflecting a strong 2025 holiday season. The overall higher revenue in the three months ended December 31, 2024 was primarily attributable to the fulfillment of a large backlog of Omni One preorders, accumulated since the start of the preorder period in August 2023, in Q3 FY2025, whereas revenues in Q3 FY2026 resulted from sales to newly acquired customers.

Gross profit in the three months ended December 31, 2025, was $0.3 million compared to a gross loss of ($0.02) million in the prior year period. Gross margin as a percentage of revenues increased to 30% in the three months ended December 31, 2025, from (2%) in the prior year period. The improvement in gross margin reflects the increase in the selling price of Omni One and the completion of the delivery of nearly all discounted units to equity crowdfunding investors.

Total operating expenses increased by $0.3 million, or 17%, to $2.1 million in the three months ended December 31, 2025, from $1.8 million in the three months ended December 31, 2024. The increase was primarily due to higher Selling Expenses of $0.7 million compared to $0.2 million in the prior year period, partially offset by decreases in General and Administrative Expenses and Research and Development expenses.

Net loss for the three months ended December 31, 2025 was ($2.7) million compared to ($2.0) million for the three months ended December 31, 2024. The increase in net loss reflects increased interest expense and debt amortization costs associated with the Company’s convertible notes, and higher selling expenses, partially offset by the significant improvement in gross margin.

Third Quarter and Nine-Month Fiscal 2026 Financial Results Conference Call

Virtuix Founder, Chief Executive Officer, and Chairman Jan Goetgeluk and Chief Financial Officer Thomas McGinnis will host the conference call, followed by a question-and-answer period. The conference call will be accompanied by a presentation, which can be viewed during the webcast or accessed following the call via the investor relations section of the Company’s website here.

To access the call, please use the following information:

Date:

Thursday, March 5, 2026

Time:

8:30 a.m. Eastern time (5:30 a.m. Pacific time)

Dial-in:

1-877-425-9470

International Dial-in:

1-201-389-0878

Conference Code:

13758872

Webcast:

https://viavid.webcasts.com/starthere.jsp?ei=1753424&tp_key=3f04306bbb

 

 

A telephone replay will be available approximately three hours after the call and will run through March 19, 2026, by dialing 1-844-512-2921 from the U.S., or 1-412-317-6671 from international locations, and entering replay pin number: 13758872. The replay can also be viewed through the webcast link above, and the presentation utilized during the call will be available on the Company’s investor relations website here.

About Virtuix

Virtuix Holdings Inc. (NASDAQ: VTIX) is a leading manufacturer of full-body virtual reality systems for consumer, enterprise, and defense markets. The Company's premier portfolio of "Omni" omni-directional treadmills enables players to walk and run 360 degrees inside video games and other virtual reality applications. With commitment to innovation, Virtuix continues to push the boundaries of XR and AI, delivering immersive experiences to users worldwide. For more information, visit virtuix.com.

Forward-Looking Statements

This press release contains forward-looking statements. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the uncertainties related to market conditions and the completion of the initial public offering on the anticipated terms or at all, and other factors discussed in the "Risk Factors" section of the registration statement filed with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

Visit Us on Social Media:

LinkedIn
Instagram
Facebook
YouTube
TikTok
X

Company Contact
Lauren Premo
Virtuix Holdings Inc.
press@virtuix.com

Investor Relations Contact
Chris Tyson
MZ Group
Direct: 949-491-8235
VTIX@mzgroup.us

 

VIRTUIX HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2025 AND MARCH 31, 2025

 

ASSETS

 

 

December 31,
2025
(unaudited)

 

 

March 31,
2025

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,074,638

 

 

$

477,908

 

Receivables, net of allowance for credit losses

 

 

215,905

 

 

 

125,672

 

Inventory

 

 

1,380,265

 

 

 

1,456,249

 

Prepaids and other current assets

 

 

735,908

 

 

 

306,153

 

TOTAL CURRENT ASSETS

 

 

3,406,716

 

 

 

2,365,982

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

Property and equipment

 

 

1,406,973

 

 

 

1,321,931

 

Less: accumulated depreciation

 

 

(988,351

)

 

 

(857,028

)

Net property and equipment

 

 

418,622

 

 

 

464,903

 

 

 

 

 

 

 

 

 

 

Intangibles

 

 

2,794,251

 

 

 

2,792,059

 

Less: accumulated amortization

 

 

(1,146,120

)

 

 

(810,356

)

Net intangibles

 

 

1,648,131

 

 

 

1,981,703

 

Investment in joint venture

 

 

40,619

 

 

 

40,689

 

Other assets

 

 

125,983

 

 

 

86,258

 

Right-of-use asset operating

 

 

715,603

 

 

 

835,488

 

TOTAL NONCURRENT ASSETS

 

 

2,948,958

 

 

 

3,409,041

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

6,355,674

 

 

$

5,775,023

 

 

 

 

 

 

 

 

 

 


LIABILITIES AND STOCKHOLDERS’ (DEFICIT)

 

 

December 31,
2025
(unaudited)

 

 

March 31,
2025

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

1,275,992

 

 

$

807,401

 

Accrued expenses

 

 

808,470

 

 

 

502,001

 

Deferred revenue

 

 

727,266

 

 

 

1,769,556

 

Gift card liability

 

 

448,087

 

 

 

-

 

Due to related party

 

 

21,798

 

 

 

40,000

 

Current portion of notes payable, net of discount and unamortized deferred loan costs

 

 

5,287,058

 

 

 

2,589,976

 

Current portion of EIDL loan

 

 

565

 

 

 

549

 

Lease liability - operating

 

 

175,420

 

 

 

204,051

 

TOTAL CURRENT LIABILITIES

 

 

8,744,656

 

 

 

5,913,534

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

EIDL loan

 

 

23,661

 

 

 

24,087

 

Lease liability, net of current portion - operating

 

 

540,183

 

 

 

631,437

 

TOTAL LONG-TERM LIABILITIES

 

 

563,844

 

 

 

655,524

 

TOTAL LIABILITIES

 

 

9,308,500

 

 

 

6,569,058

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ (DEFICIT)

 

 

 

 

 

 

 

 

Preferred stock, $.001 par value, 50,000,000 and 29,300,000 shares authorized at December 31, 2025 and March 31, 2025, and 0 and 21,688,242 shares issued and outstanding at December 31, 2025 and March 31, 2025, respectively, with liquidation preferences respectively of $0 and $55,536,941 at December 31, 2025 and March 31, 2025

 

 

-

 

 

 

21,688

 

Class A common stock, $.001 par value, 300,000,000 and 37,000,000 shares authorized at December 31, 2025 and March 31, 2025 and 26,352,457 and 8,259,644 shares issued and outstanding at December 31, 2025 and March 31, 2025, respectively

 

 

26,352

 

 

 

8,259

 

Class B common stock, $.001 par value, 50,000,000 and 0 shares authorized at December 31, 2025 and March 31, 2025 and 4,500,000 and 0 shares issued and outstanding at December 31, 2025 and March 31, 2025, respectively

 

 

4,500

 

 

 

-

 

Additional paid-in capital

 

 

66,401,214

 

 

 

61,668,608

 

Accumulated deficit

 

 

(69,384,892

)

 

 

(62,492,590

)

TOTAL STOCKHOLDERS (DEFICIT)

 

 

(2,952,826

)

 

 

(794,035

)

TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT)

 

$

6,355,674

 

 

$

5,775,023

 

 

 

 

 

 

 

 

 

 


 

VIRTUIX HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2025 AND 2024 (UNAUDITED)

 

 

 

Three Months Ended
December 31,

 

 

Nine Months Ended
December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

$

963,817

 

 

$

1,264,122

 

 

$

2,980,765

 

 

$

2,110,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

674,396

 

 

 

1,283,540

 

 

 

2,107,718

 

 

 

2,466,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT (LOSS)

 

 

289,421

 

 

 

(19,418

)

 

 

873,047

 

 

 

(355,603

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

733,662

 

 

 

245,512

 

 

 

2,129,111

 

 

 

1,151,749

 

General and administrative expenses

 

 

1,172,329

 

 

 

1,263,290

 

 

 

3,538,778

 

 

 

8,199,206

 

Research and development expenses

 

 

226,574

 

 

 

306,738

 

 

 

624,759

 

 

 

2,006,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

2,132,565

 

 

 

1,815,540

 

 

 

6,292,648

 

 

 

11,357,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(1,843,144

)

 

 

(1,834,958

)

 

 

(5,419,601

)

 

 

(11,713,380

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest income

 

 

272

 

 

 

885

 

 

 

571

 

 

 

1,341

 

Other income

 

 

5,275

 

 

 

(72

)

 

 

5,445

 

 

 

3,171

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

(122,864

)

 

 

-

 

interest expense

 

 

(870,717

)

 

 

(128,116

)

 

 

(1,308,982

)

 

 

(243,738

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME (EXPENSE)

 

 

(865,170

)

 

 

(127,303

)

 

 

(1,425,830

)

 

 

(239,226

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise income tax expense

 

 

53

 

 

 

710

 

 

 

1,482

 

 

 

1,722

 

Delaware franchise tax

 

 

22,577

 

 

 

9,353

 

 

 

45,319

 

 

 

50,644

 

TOTAL PROVISION FOR INCOME TAX

 

 

22,630

 

 

 

10,063

 

 

 

46,801

 

 

 

52,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARE OF GAIN (LOSS) IN JOINT VENTURE

 

 

-

 

 

 

1,711

 

 

 

(70

)

 

 

(19,096

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,730,944

)

 

$

(1,970,613

)

 

$

(6,892,302

)

 

$

(12,024,068

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

30,839,238

 

 

 

8,250,643

 

 

 

20,275,350

 

 

 

8,210,643

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$

(0.09

)

 

$

(0.24

)

 

$

(0.34

)

 

$

(1.46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

VIRTUIX HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2025 AND 2024 (UNAUDITED)

 

 

 

Nine Months Ended
December 31,

 

 

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(6,892,302

)

 

$

(12,024,068

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

467,087

 

 

 

329,840

 

Amortization of discount on notes payable

 

 

939,162

 

 

 

7,720

 

Amortization of loan cost

 

 

13,537

 

 

 

-

 

Credit loss expense

 

 

39,622

 

 

 

21,309

 

Stock-based compensation

 

 

36,015

 

 

 

36,469

 

Loss on extinguishment of debt

 

 

122,884

 

 

 

-

 

Share of loss in joint venture

 

 

70

 

 

 

19,096

 

Stock issuance in exchange for services

 

 

232,577

 

 

 

4,647,500

 

(Increase) decrease in assets:

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(429,756

)

 

 

259,114

 

Accounts receivable

 

 

(129,855

)

 

 

(109,386

)

Other assets

 

 

(39,725

)

 

 

(6,487

)

Inventory

 

 

75,984

 

 

 

(1,034,272

)

Operating lease right-of-use assets

 

 

142,120

 

 

 

208,181

 

Increase (decrease) in liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

468,591

 

 

 

349,488

 

Accrued expenses

 

 

154,518

 

 

 

194,910

 

Operating lease liabilities

 

 

(142,120

)

 

 

(208,181

)

Gift card liability

 

 

448,087

 

 

 

-

 

Deferred revenue

 

 

(1,042,290

)

 

 

966,084

 

CASH USED IN OPERATING ACTIVITIES

 

 

(5,535,794

)

 

 

(6,342,683

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Cash paid for purchases of property and equipment

 

 

(85,042

)

 

 

(113,150

)

Cash paid for purchases of intangibles

 

 

(2,192

)

 

 

(351,216

)

CASH USED IN INVESTING ACTIVITIES

 

 

(87,234

)

 

 

(464,366

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Issuance of preferred stock

 

 

1,945,352

 

 

 

2,389,680

 

Proceeds from SAFE notes

 

 

-

 

 

 

3,598,805

 

Payments on short-term notes payable

 

 

(443,186

)

 

 

(303,498

)

Payments on long-term notes payable

 

 

(410

)

 

 

(230

)

Proceeds from short-term notes payable

 

 

1,733,170

 

 

 

2,367,500

 

Payment for equity repurchase

 

 

-

 

 

 

(2,750

)

Proceeds from convertible notes

 

 

3,000,000

 

 

 

-

 

Warrants exercised

 

 

3,034

 

 

 

88

 

Due from (to) related parties

 

 

(18,202

)

 

 

(25,768

)

CASH PROVIDED BY FINANCING ACTIVITIES

 

 

6,219,758

 

 

 

8,023,827

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

596,730

 

 

 

1,216,778

 

 

 

 

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

 

 

477,908

 

 

 

270,029

 

 

 

 

 

 

 

 

 

 

CASH AT END OF PERIOD

 

$

1,074,638

 

 

$

1,486,807

 

 

 

 

 

 

 

 

 

 

A video accompanying this announcement is available at:  https://www.globenewswire.com/NewsRoom/AttachmentNg/e19ff502-d549-4f46-ab9f-0bec34767b08