Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Virtra Inc
VirTra Reports Second Quarter and Six Months 2025 Financial Results
Business
Aug 11 2025
14 min read

VirTra Reports Second Quarter and Six Months 2025 Financial Results

news images

Second Quarter Revenue Increases 15% Year-Over-Year; Six-Month Revenue Up 5%

Delivers Continued Positive Net Income and Strong Gross Margins as Federal Funding Trends Improve

CHANDLER, Ariz., Aug. 11, 2025 (GLOBE NEWSWIRE) -- VirTra, Inc. (Nasdaq: VTSI) (“VirTra” or the “Company”), a global provider of judgmental use of force training simulators and firearms training simulators for the law enforcement and military markets, reported results for the second quarter and six months ended June 30, 2025. The financial statements are available on VirTra’s website and here.

Second Quarter 2025 and Recent Operational Highlights:

  • Second quarter bookings of $4.6 million rose from $3.6 million in Q2 2024 and contributed to $32.1 million over the last twelve months, reflecting sustained demand across law enforcement and military customers despite persistent federal funding uncertainty.

  • Backlog totaled $18.8 million as of June 30, 2025, including $7.1 million in Capital, $5.7 million in Service, and $6.0 million in STEP contracts.

  • STEP® recurring revenue program maintained renewal rates around 95%, with a growing portion of customers converting to new three-year agreements. These updated terms better align with technology refresh cycles and provide VirTra with earlier renewal opportunities.

  • Maintained robust working capital at $34.1 million, positioning the Company for sustained growth and operational agility.

 

Second Quarter and Six Month 2025 Financial Highlights:

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

All figures in millions, except per share data

June 30,
2025

June 30,
2024

% Δ

 

June 30,
2025

June 30,
2024

% Δ

Total Revenue

$7.0

 

$6.1

 

15%

 

 

$14.1

 

$13.4

 

5%

 

 

 

 

 

 

 

 

 

Gross Profit

$4.8

 

$5.5

 

-13%

 

 

$10.0

 

$10.2

 

-2%

 

Gross Margin

69%

 

91%

 

N/A

 

 

71%

 

76%

 

N/A

 

 

 

 

 

 

 

 

 

Net Income

$0.2

 

$1.2

 

N/A

 

 

$1.4

 

$1.7

 

N/A

 

Diluted EPS

$0.02

 

$0.11

 

N/A

 

 

$0.13

 

$0.15

 

N/A

 

Adjusted EBITDA

$0.7

 

$1.6

 

N/A

 

 

$2.4

 

$2.9

 

N/A

 

 

 

 

 

 

 

 

 

*The column for the six months ended June 30, 2024 reflects restated financials.

 

Management Commentary

VirTra CEO John Givens stated, “In the second quarter, VirTra delivered year-over-year growth in both revenue and bookings in the second quarter, along with continued profitability and a strong cash position. While bookings were lighter sequentially, this primarily reflected timing of orders and the pace of federal funding, with activity expected to improve as we exit the year and move into 2026. The recent reopening of the Department of Justice COPS grant program is a positive development, and we are seeing agencies re-engage as they pursue available funding. We’ve been working to help policymakers understand the value of immersive training and to support funding initiatives that benefit our customers. These efforts, together with broader improvements in the funding environment, should help stimulate demand through the remainder of 2025 and into 2026.

“Operationally, we continue to run the business with discipline, consistently improving product quality while controlling costs. Customers are recognizing the durability and performance of our hardware, which, along with our operational efficiencies, allows us to remain highly competitive on pricing. These efforts position us to respond effectively as funding conditions improve and demand strengthens.”

Six Months 2025 Financial Results

Note: Financials for the first six months of 2024 presented below reflect a restatement made in Q4 2024 to adjust the timing of revenue recognition associated with a 2021 international sale.

Total revenue for the first six months was $14.1 million, compared to $13.4 million in the prior year period. The 5% increase was primarily driven by higher capital system deliveries, supported by stable recurring revenue from STEP and service contracts.

Gross profit for the first six months was $10.0 million (71% of total revenue), compared to $10.2 million (76% of total revenue) in the prior year period. The change in gross margin reflects a higher mix of capital sales relative to service and STEP revenue. The prior year period benefitted from unusually high gross margins due to capitalized labor related to the development of the V-XR and IVAS programs, as well as a greater mix of high-margin service and STEP revenue.

Net operating expense for the first six months was $7.7 million, a 9% decrease from $8.5 million in the prior year period, reflecting disciplined cost management while maintaining investment in core growth initiatives.

Operating income for the first six months was $2.3 million, compared to $1.8 million in the prior year period.

Net income for the first six months was $1.4 million, or $0.13 per diluted share, compared to $1.7 million, or $0.15 per diluted share, in the prior year period.

Adjusted EBITDA, a non-GAAP metric, was $2.4 million for the first six months of 2025, compared to $2.9 million in the prior year period.

Second Quarter 2025 Financial Results

Total revenue for the second quarter of 2025 was $7.0 million, compared to $6.1 million in the prior year period. The 15% increase was primarily driven by higher capital deliveries and stable recurring revenue from STEP and service contracts.

Gross profit for the second quarter was $4.8 million (69% of total revenue), compared to $5.5 million (91% of total revenue) in the prior year period. The prior year quarter benefited from unusually low cost of sales related to capitalized development work.

Net operating expense for the second quarter was $3.9 million, an 11% decrease from $4.4 million in the prior year period, reflecting ongoing cost discipline.

Operating income for the second quarter was $0.9 million compared to $1.1 million in the prior year period.

Net income for the second quarter was $0.2 million, or $0.02 per diluted share, compared to $1.2 million, or $0.11 per diluted share, in the prior year period.

Adjusted EBITDA, a non-GAAP metric, was $0.7 million for the second quarter, compared to $1.6 million in the prior year period.

Cash and cash equivalents were $20.7 million at June 30, 2025, compared to $17.6 million at March 31, 2025. Working capital was $34.1 million, and the Company maintained a debt-light balance sheet, positioning it well for near- and long-term execution.

Financial Commentary

CFO Alanna Boudreau stated, “Our first half results were highlighted by continued strong gross margins and cost discipline. Backlog remains solid at $18.8 million, supported by a balanced mix of capital, service, and STEP contracts. International markets remain an attractive avenue for growth, and we continue to pursue multiple active opportunities. With a strong balance sheet, VirTra maintains the financial strength and flexibility to support our growth strategy and navigate the timing of government funding cycles.”

Conference Call

VirTra’s management will hold a conference call today (August 11, 2025) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results. VirTra’s Chief Executive Officer John Givens and Chief Financial Officer Alanna Boudreau will host the call, followed by a question-and-answer period.

U.S. dial-in number: 1-877-407-9208
International number: 1-201-493-6784
Conference ID: 13754706

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website.

A replay of the call will be available after 7:30 p.m. Eastern time on the same day through August 25, 2025.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13754706

About VirTra, Inc.
VirTra (Nasdaq: VTSI) is a global provider of judgmental use of force training simulators, firearms training simulators for the law enforcement, military, educational and commercial markets. The company’s patented technologies, software, and scenarios provide intense training for de-escalation, judgmental use-of-force, marksmanship, and related training that mimics real-world situations. VirTra’s mission is to save and improve lives worldwide through practical and highly effective virtual reality and simulator technology. Learn more about the company at www.VirTra.com.

About the Presentation of Adjusted EBITDA
Adjusted earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. A reconciliation of net income to Adjusted EBITDA is provided in the following tables:

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Restated)

 

 

 

June 30,

 

 

June 30,

 

 

Increase

 

 

%

 

 

June 30,

 

 

June 30,

 

 

Increase

 

 

%

 

 

 

2025

 

 

2024

 

 

(Decrease)

 

 

Change

 

 

2025

 

 

2024

 

 

(Decrease)

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

175,314

 

 

$

1,200,727

 

 

$

(1,025,413

)

 

-85%

 

 

$

1,439,375

 

 

$

1,668,923

 

 

$

(229,548

)

 

 

-14%

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

(9,000

)

 

 

87,564

 

 

$

(96,564

)

 

-110%

 

 

 

93,000

 

 

 

599,000

 

 

$

(506,000

)

 

 

-84%

 

Depreciation and amortization

 

 

513,693

 

 

 

288,777

 

 

$

224,916

 

 

310%

 

 

 

830,333

 

 

 

525,570

 

 

$

304,763

 

 

 

186%

 

Interest (net)

 

 

(26,876

)

 

 

(34,379

)

 

$

7,503

 

 

-22%

 

 

 

(48,127

)

 

 

(88,957

)

 

$

40,830

 

 

 

-46%

 

EBITDA

 

$

653,131

 

 

$

1,542,689

 

 

$

(889,558

)

 

-14%

 

 

$

2,314581

 

 

$

2,704,536

 

 

$

281,038

)

 

 

-10%

 

Right of use amortization

 

 

42,501

 

 

 

69,418

 

 

$

(26,917

)

 

 

 

 

 

84,365

 

 

 

199,493

 

 

 

(389,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

695,632

 

 

$

1,612,107

 

 

$

(916,475

)

 

-57%

 

 

$

2,398,946

 

 

$

2,904,029

 

 

$

(505,083

)

 

 

3%

 


Forward-Looking Statements

The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risks and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.

Investor Relations Contact:

Matt Glover and Alec Wilson
Gateway Group, Inc.
VTSI@gateway-grp.com
949-574-3860

 

- Financial Tables to Follow -

 

VIRTRA, INC.

CONDENSED BALANCE SHEETS

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,697,354

 

 

$

18,040,827

 

Accounts receivable, net

 

 

6,447,542

 

 

 

8,005,452

 

Inventory, net

 

 

12,806,733

 

 

 

14,583,400

 

Unbilled revenue

 

 

1,587,422

 

 

 

2,570,441

 

Prepaid expenses and other current assets

 

 

2,610,223

 

 

 

1,273,115

 

Total current assets

 

 

44,149,274

 

 

 

44,473,235

 

Long-term assets:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

16,451,233

 

 

 

16,204,663

 

Operating lease right-of-use asset, net

 

 

352,730

 

 

 

437,095

 

Intangible assets, net

 

 

2,744,180

 

 

 

558,651

 

Security deposits, long-term

 

 

15,979

 

 

 

35,691

 

Other assets, long-term

 

 

148,177

 

 

 

148,177

 

Deferred tax asset, net

 

 

3,508,399

 

 

 

3,595,574

 

Total long-term assets

 

 

23,220,698

 

 

 

20,979,851

 

Total assets

 

$

67,369,972

 

 

$

65,453,086

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,034,497

 

 

$

957,384

 

Accrued compensation and related costs

 

 

1,005,621

 

 

 

1,253,544

 

Accrued expenses and other current liabilities

 

 

554,006

 

 

 

657,114

 

Note payable, current

 

 

227,849

 

 

 

230,787

 

Operating lease liability, short-term

 

 

194,917

 

 

 

192,410

 

Deferred revenue, short-term

 

 

7,011,943

 

 

 

6,355,316

 

Total current liabilities

 

 

10,028,833

 

 

 

9,646,555

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred revenue, long-term

 

 

2,381,845

 

 

 

2,282,996

 

Note payable, long-term

 

 

7,441,512

 

 

 

7,567,536

 

Operating lease liability, long-term

 

 

174,696

 

 

 

265,111

 

Other long-term liabilities

 

 

-

 

 

 

-

 

Total long-term liabilities

 

 

9,998,053

 

 

 

10,115,643

 

Total liabilities

 

 

20,026,886

 

 

 

19,762,198

 

Commitments and contingencies (See Note 9)

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock $0.0001 par value; 2,500,000 authorized; no shares issued or outstanding

 

 

-

 

 

 

 

 

Common stock $0.0001 par value; 50,000,000 shares authorized; 11,261,588 shares issued and outstanding as of June 30, 2025, and 11,255,709 shares issued and outstanding as of December 31, 2024

 

 

1,126

 

 

 

1,125

 

Class A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding

 

 

-

 

 

 

 

 

Class B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding

 

 

-

 

 

 

 

 

Additional paid-in capital

 

 

33,127,935

 

 

 

32,915,112

 

Retained Earnings

 

 

14,214,025

 

 

 

12,774,651

 

Total stockholders’ equity

 

 

47,343,086

 

 

 

45,690,888

 

Total liabilities and stockholders’ equity

 

$

67,369,972

 

 

$

65,453,086

 


VIRTRA, INC.

CONDENSED STATEMENTS OF OPERATIONS

             

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2025

 

 

June 30,
2024

 

 

June 30,
2025

 

 

June 30,
2024

 

 

 

 

 

 

 

 

 

 

 

 

(Restated)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,978,938

 

 

$

6,075,040

 

 

$

14,139,185

 

 

$

13,421,461

 

Total revenue

 

 

6,978,938

 

 

 

6,075,040

 

 

 

14,139,185

 

 

 

13,421,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

2,166,461

 

 

 

550,424

 

 

 

4,129,828

 

 

 

3,182,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

4,812,477

 

 

 

5,524,616

 

 

 

10,009,357

 

 

 

10,238,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

3,289,995

 

 

 

3,537,910

 

 

 

6,509,945

 

 

 

6,908,332

 

Research and development

 

 

608,116

 

 

 

855,285

 

 

 

1,217,243

 

 

 

1,548,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating expense

 

 

3,898,111

 

 

 

4,393,195

 

 

 

7,727,188

 

 

 

8,456,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

914,366

 

 

 

1,131,421

 

 

 

2,282,169

 

 

 

1,781,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

77,873

 

 

 

156,870

 

 

 

149,883

 

 

 

486,141

 

Gain on forgiveness of note payable

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

Other (expense) income

 

 

(825,925

)

 

 

-

 

 

 

(899,677

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net other income (expense)

 

 

(748,052

)

 

 

156,870

 

 

 

(749,794

)

 

 

486,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before provision for income taxes

 

 

166,314

 

 

 

1,288,291

 

 

 

1,532,375

 

 

 

2,267,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (Benefit) for income taxes

 

 

(9,000

)

 

 

87,564

 

 

 

93,000

 

 

 

599,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

175,314

 

 

$

1,200,727

 

 

$

1,439,375

 

 

$

1,668,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

 

$

0.11

 

 

$

0.13

 

 

$

0.15

 

Diluted

 

$

0.02

 

 

$

0.11

 

 

$

0.13

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,261,588

 

 

 

11,063,366

 

 

 

11,260,902

 

 

 

10,885,964

 

Diluted

 

 

11,261,588

 

 

 

11,065,866

 

 

 

11,260,902

 

 

 

10,885,964

 


VIRTRA, INC.

CONDENSED STATEMENTS OF CASH FLOWS

       

 

 

Six Months Ended June 30

 

 

 

2025

 

 

2024

 

 

 

 

 

 

(Restated)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

1,439,375

 

 

$

1,668,923

 

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

829,841

 

 

 

525,077

 

Right of use amortization

 

 

84,365

 

 

 

197,312

 

Employee stock compensation

 

 

212,823

 

 

 

352,005

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

1,557,910

 

 

 

7,347,700

 

Inventory, net

 

 

1,776,667

 

 

 

(1,065,835

)

Deferred taxes

 

 

87,175

 

 

 

(149,958

)

Unbilled revenue

 

 

983,019

 

 

 

(280,044

)

Prepaid expenses and other current assets

 

 

(1,337,108

)

 

 

(1,046,213

)

Other assets

 

 

19,712

 

 

 

-

 

Accounts payable and other accrued expenses

 

 

(273,918

)

 

 

(4,967,236

)

Operating lease right of use

 

 

(87,907

)

 

 

(207,208

)

Deferred revenue

 

 

755,476

 

 

 

(1,106,299

)

Net cash provided by operating activities

 

 

6,047,430

 

 

 

1,268,224

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Internal intangible assets

 

 

(2,265,489

)

 

 

-

 

Purchase of property and equipment

 

 

(996,452

)

 

 

(1,608,798

)

Net cash (used in) investing activities

 

 

(3,261,941

)

 

 

(1,608,798

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Principal payments of debt

 

 

(128,962

)

 

 

(117,785

)

Stock issued for options exercised

 

 

-

 

 

 

20,151

 

Net cash (used in) financing activities

 

 

(128,962

)

 

 

(97,634

)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

2,656,527

 

 

 

(438,208

)

Cash and restricted cash, beginning of period

 

 

18,040,827

 

 

 

18,849,842

 

Cash and restricted cash, end of period

 

$

20,697,354

 

 

$

18,411,634

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Income taxes paid (refunded)

 

$

720,951

 

 

$

5,314,387

 

Interest paid

 

$

116,415

 

 

$

84,403