Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Us Century Bank
USCB Financial Holdings, Inc. Reports Record Fully Diluted EPS of $0.45 for Q3 2025; ROAA of 1.27% and ROAE of 15.74%
Business
Oct 23 2025
25 min read

USCB Financial Holdings, Inc. Reports Record Fully Diluted EPS of $0.45 for Q3 2025; ROAA of 1.27% and ROAE of 15.74%

news images

MIAMI, Oct. 23, 2025 (GLOBE NEWSWIRE) -- USCB Financial Holdings, Inc. (the “Company”) (NASDAQ: USCB), the holding company for U.S. Century Bank (the “Bank”), reported net income of $8.9 million or $0.45 per fully diluted share for the three months ended September 30, 2025, compared with net income of $6.9 million or $0.35 per fully diluted share for the same period in 2024.

“This marks our third consecutive quarter of record fully diluted earnings per share, reflecting the consistency and resilience of our operating model,” said Luis de la Aguilera, Chairman, President and CEO. “Our profitability ratios place us among the top performing peers in the industry, while our credit metrics and efficiency continue to compare favorably to peers. These results reflect disciplined execution and a continued focus on long-term value creation.”

Unless otherwise stated, all percentage comparisons in the bullet points below are calculated at or for the quarter ended September 30, 2025 compared to at or for the quarter ended September 30, 2024 and annualized where appropriate.

Profitability

  • Annualized return on average assets for the quarter ended September 30, 2025 was 1.27% compared to 1.11% for the third quarter of 2024.

  • Annualized return on average stockholders’ equity for the quarter ended September 30, 2025 was 15.74% compared to 13.38% for the third quarter of 2024.

  • The efficiency ratio for the quarter ended September 30, 2025 was 52.28% compared to 53.16% for the third quarter of 2024.

  • Net interest margin for the quarter ended September 30, 2025 was 3.14% compared to 3.03% for the third quarter of 2024.

  • Net interest income before provision for credit losses was $21.3 million for the quarter ended September 30, 2025, an increase of $3.2 million or 17.5% compared to $18.1 million for the same period in 2024.

Balance Sheet

  • Total assets were $2.8 billion at September 30, 2025, representing an increase of $264.0 million or 10.5% from $2.5 billion at September 30, 2024.

  • Total loans held for investment were $2.1 billion at September 30, 2025, representing an increase of $199.6 million or 10.3% from $1.9 billion at September 30, 2024.

  • Total deposits were $2.5 billion at September 30, 2025, representing an increase of $329.0 million or 15.5% from $2.1 billion at September 30, 2024.

  • Total stockholders’ equity was $209.1 million at September 30, 2025, representing a decrease of $4.8 million or 2.3% from $213.9 million at September 30, 2024. Total stockholders’ equity included accumulated other comprehensive loss of $37.8 million at September 30, 2025 compared to accumulated other comprehensive loss of $38.0 million at September 30, 2024.

  • On August 14, 2025, the Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers pursuant to which the Company sold and issued $40.0 million in aggregate principal amount of its 7.625% fixed-to-floating rate subordinated notes due August 15, 2035 in a private placement transaction. This transaction was conducted under the provisions of Regulation D promulgated under the Securities Act 1933. The subordinated notes were issued by the Company to the purchasers at a price equal to 100% of their face amount.

Asset Quality

  • The allowance for credit losses (“ACL”) increased by $1.9 million to $25.0 million at September 30, 2025 from $23.1 million at September 30, 2024.

  • The ACL represented 1.17% of total loans at September 30, 2025 and 1.19% at September 30, 2024.

  • The provision for credit loss was $105 thousand for the quarter ended September 30, 2025, a decrease of $826 thousand compared to $931 thousand for the same period in 2024.

  • The ratio of non-performing loans to total loans was 0.06% at September 30, 2025 and 0.14% at September 30, 2024. Non-performing loans totaled $1.3 million at September 30, 2025 and $2.7 million at September 30, 2024.

Non-interest Income and Non-interest Expense

  • Non-interest income was $3.7 million for the three months ended September 30, 2025, an increase of $246 thousand or 7.2% compared to $3.4 million for the same period in 2024.

  • Non-interest expense was $13.0 million for the three months ended September 30, 2025, an increase of $1.6 million or 13.9% compared to $11.5 million for the same period in 2024.

Capital

  • On August 14, 2025, the Company entered into a Subordinated Note Purchase Agreement pursuant to which the Company sold and issued an aggregate of $40.0 million of subordinated notes. The majority of the proceeds were used to repurchase 2.0 million shares of Class A common stock from certain institutional shareholders through a privately negotiated transaction, at a weighted average price per share of $17.19. The aggregate purchase price for these transactions was approximately $34.4 million. The repurchases were supplemental and not part of the Company’s two previously announced stock repurchase programs. As of September 30, 2025, 528,309 shares remain authorized for repurchase under the Company’s two share repurchase programs.

  • On October 20, 2025, the Company’s Board of Directors declared a quarterly cash dividend of $0.10 per share of the Company’s Class A common stock. The dividend will be paid on December 5, 2025 to shareholders of record at the close of business on November 14, 2025.

  • As of September 30, 2025, total risk-based capital ratios for the Company and the Bank were 14.20% and 13.93%, respectively, well in excess of regulatory requirements.

  • Tangible book value per common share (a non-GAAP measure) was $11.55 at September 30, 2025, representing an increase of $0.65 or 5.9% from $10.90 at September 30, 2024. At September 30, 2025, tangible book value per common share was negatively affected by ($2.09) per share due to an accumulated other comprehensive loss of $37.8 million mostly due to changes in the market value of the Company’s available for sale securities. At September 30, 2024, tangible book value per common share was negatively affected by ($1.94) per share due to an accumulated other comprehensive loss of $38.0 million. The increases in the per share effect of the accumulated other comprehensive loss reflected the reduction in the number of shares of Class A common stock outstanding as a result of the share repurchases conducted in September 2025.

Conference Call and Webcast

The Company will host a conference call on Friday, October 24, 2025, at 11:00 a.m. Eastern Time to discuss the Company’s unaudited financial results for the quarter ended September 30, 2025. To access the conference call, dial (833) 816-1416 (U.S. toll-free) and ask to join the USCB Financial Holdings Call.

Additionally, interested parties can listen to a live webcast of the call in the “Investor Relations” section of the Company’s website at www.uscentury.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About USCB Financial Holdings, Inc.

USCB Financial Holdings, Inc. is the bank holding company for U.S. Century Bank. Established in 2002, U.S. Century Bank is one of the largest community banks headquartered in Miami, and one of the largest community banks in the State of Florida. U.S. Century Bank is rated 5-Stars by BauerFinancial, the nation’s leading independent bank rating firm. U.S. Century Bank offers customers a wide range of financial products and services and supports numerous community organizations, including the Greater Miami Chamber of Commerce, the South Florida Hispanic Chamber of Commerce, and ChamberSouth. For more information about us or to find a banking center near you, please call (305) 715-5200 or visit www.uscentury.com.

Forward-Looking Statements

This earnings release may contain statements that are not historical in nature and are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are those that are not historical facts. The words “may,” “will,” “anticipate,” “could,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “seek,” “continue,” and “intend,”, the negative of these terms, as well as other similar words and expressions of the future, are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on our results of operations and financial condition from expected or potential developments or events, or business and growth strategies, including anticipated internal growth and potential balance sheet restructuring.

These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ materially from those anticipated in such statements. Potential risks and uncertainties include, but are not limited to:

  • the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

  • our ability to successfully manage interest rate risk, credit risk, liquidity risk, and other risks inherent to our industry;

  • the accuracy of our financial statement estimates and assumptions, including the estimates used for our credit loss reserve and deferred tax asset valuation allowance;

  • the efficiency and effectiveness of our internal control procedures and processes;

  • our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate;

  • adverse changes or conditions in capital and financial markets, including actual or potential stresses in the banking industry;

  • deposit attrition and the level of our uninsured deposits;

  • legislative or regulatory changes, including the enactment of the Big Beautiful Bill and changes in accounting principles, policies, practices or guidelines, including the on-going effects of the Current Expected Credit Losses (“CECL”) standard;

  • the lack of a significantly diversified loan portfolio and our concentration in the South Florida market, including the risks of geographic, depositor, and industry concentrations, including our concentration in loans secured by real estate, in particular, commercial real estate;

  • the effects of climate change;

  • the concentration of ownership of our common stock;

  • fluctuations in the price of our common stock;

  • our ability to fund or access the capital markets at attractive rates and terms and manage our growth, both organic growth as well as growth through other means, such as future acquisitions;

  • inflation, interest rate, unemployment rate, and market and monetary fluctuations;

  • the effects of potential new or increased tariffs, retaliatory tariffs and trade restrictions;

  • the impact of international hostilities and geopolitical events;

  • increased competition and its effect on the pricing of our products and services as well as our interest rate spread and net interest margin;

  • the loss of key employees;

  • the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client, employee, or third-party fraud and security breaches; and

  • other risks described in this earnings release and other filings we make with the Securities and Exchange Commission (“SEC”).

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance  that actual results will not differ materially from expectations. Therefore, you are cautioned not to place undue reliance on any forward-looking statements. Further, forward-looking statements included in this earnings release are made only as of the date hereof, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. You should also review the risk factors described in the reports the Company has filed or will file with the SEC.

Non-GAAP Financial Measures

This earnings release includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information includes certain operating performance measures. Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating the Company’s operations and underlying performance trends. Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non-GAAP Reconciliation Tables’ included in the exhibits to this earnings release.

All numbers included in this press release are unaudited unless otherwise noted.

Contacts:

Investor Relations
InvestorRelations@uscentury.com

Media Relations
Martha Guerra-Kattou
MGuerra@uscentury.com

 

USCB FINANCIAL HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2025

 

 

2024

 

2025

 

 

2024

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

32,866

 

 

$

29,819

 

$

95,057

 

 

$

84,479

Investment securities

 

3,522

 

 

 

2,754

 

 

9,978

 

 

 

8,634

Interest-bearing deposits in financial institutions

 

1,332

 

 

 

989

 

 

2,817

 

 

 

3,953

Total interest income

 

37,720

 

 

 

33,562

 

 

107,852

 

 

 

97,066

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

 

286

 

 

 

411

 

 

909

 

 

 

1,171

Savings and money market deposits

 

10,343

 

 

 

10,064

 

 

29,088

 

 

 

30,529

Time deposits

 

5,036

 

 

 

3,391

 

 

13,297

 

 

 

9,907

FHLB advances

 

377

 

 

 

1,587

 

 

2,731

 

 

 

4,881

Subordinated notes

 

404

 

 

 

-

 

 

404

 

 

 

-

Total interest expense

 

16,446

 

 

 

15,453

 

 

46,429

 

 

 

46,488

Net interest income before provision for credit losses

 

21,274

 

 

 

18,109

 

 

61,423

 

 

 

50,578

Provision for credit losses

 

105

 

 

 

931

 

 

1,817

 

 

 

2,127

Net interest income after provision for credit losses

 

21,169

 

 

 

17,178

 

 

59,606

 

 

 

48,451

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

Service fees

 

2,661

 

 

 

2,544

 

 

7,394

 

 

 

6,172

(Loss) gain on sale of securities available for sale, net

 

(28

)

 

 

-

 

 

(28

)

 

 

14

Gain on sale of loans held for sale, net

 

128

 

 

 

109

 

 

804

 

 

 

593

Other non-interest income

 

923

 

 

 

785

 

 

2,600

 

 

 

2,334

Total non-interest income

 

3,684

 

 

 

3,438

 

 

10,770

 

 

 

9,113

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,909

 

 

 

7,200

 

 

23,499

 

 

 

20,863

Occupancy

 

1,382

 

 

 

1,341

 

 

4,003

 

 

 

3,921

Regulatory assessments and fees

 

377

 

 

 

452

 

 

1,194

 

 

 

1,361

Consulting and legal fees

 

585

 

 

 

161

 

 

1,041

 

 

 

1,016

Network and information technology services

 

656

 

 

 

513

 

 

1,725

 

 

 

1,499

Other operating expense

 

2,139

 

 

 

1,787

 

 

6,272

 

 

 

5,528

Total non-interest expense

 

13,048

 

 

 

11,454

 

 

37,734

 

 

 

34,188

Net income before income tax expense

 

11,805

 

 

 

9,162

 

 

32,642

 

 

 

23,376

Income tax expense

 

2,866

 

 

 

2,213

 

 

7,905

 

 

 

5,606

Net income

$

8,939

 

 

$

6,949

 

$

24,737

 

 

$

17,770

Per share information:

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

$

0.46

 

 

$

0.35

 

$

1.25

 

 

$

0.90

Net income per common share, diluted

$

0.45

 

 

$

0.35

 

$

1.23

 

 

$

0.90

Cash dividends declared

$

0.10

 

 

$

0.05

 

$

0.30

 

 

$

0.15

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Common shares, basic

 

19,524,798

 

 

 

19,621,447

 

 

19,866,514

 

 

 

19,653,103

Common shares, diluted

 

19,755,820

 

 

 

19,825,211

 

 

20,106,050

 

 

 

19,761,242

____________________


 

USCB FINANCIAL HOLDINGS, INC.

 

SELECTED FINANCIAL DATA (UNAUDITED)

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

Income statement data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

$

21,274

 

 

$

21,034

 

 

$

19,115

 

 

$

19,358

 

 

$

18,109

 

Provision for credit losses

 

105

 

 

 

1,031

 

 

 

681

 

 

 

1,030

 

 

 

931

 

Net interest income after provision for credit losses

 

21,169

 

 

 

20,003

 

 

 

18,434

 

 

 

18,328

 

 

 

17,178

 

Service fees

 

2,661

 

 

 

2,402

 

 

 

2,331

 

 

 

2,667

 

 

 

2,544

 

Loss on sale of securities available for sale, net

 

(28

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain on sale of loans held for sale, net

 

128

 

 

 

151

 

 

 

525

 

 

 

154

 

 

 

109

 

Other non-interest income

 

923

 

 

 

817

 

 

 

860

 

 

 

806

 

 

 

785

 

Total non-interest income

 

3,684

 

 

 

3,370

 

 

 

3,716

 

 

 

3,627

 

 

 

3,438

 

Salaries and employee benefits

 

7,909

 

 

 

7,954

 

 

 

7,636

 

 

 

7,930

 

 

 

7,200

 

Occupancy

 

1,382

 

 

 

1,337

 

 

 

1,284

 

 

 

1,337

 

 

 

1,341

 

Regulatory assessments and fees

 

377

 

 

 

396

 

 

 

421

 

 

 

405

 

 

 

452

 

Consulting and legal fees

 

585

 

 

 

263

 

 

 

193

 

 

 

552

 

 

 

161

 

Network and information technology services

 

656

 

 

 

564

 

 

 

505

 

 

 

494

 

 

 

513

 

Other operating expense

 

2,139

 

 

 

2,120

 

 

 

2,013

 

 

 

2,136

 

 

 

1,787

 

Total non-interest expense

 

13,048

 

 

 

12,634

 

 

 

12,052

 

 

 

12,854

 

 

 

11,454

 

Net income before income tax expense

 

11,805

 

 

 

10,739

 

 

 

10,098

 

 

 

9,101

 

 

 

9,162

 

Income tax expense

 

2,866

 

 

 

2,599

 

 

 

2,440

 

 

 

2,197

 

 

 

2,213

 

Net income

$

8,939

 

 

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

$

0.46

 

 

$

0.41

 

 

$

0.38

 

 

$

0.35

 

 

$

0.35

 

Net income per common share, diluted

$

0.45

 

 

$

0.40

 

 

$

0.38

 

 

$

0.34

 

 

$

0.35

 

Cash dividends declared

$

0.10

 

 

$

0.10

 

 

$

0.10

 

 

$

0.05

 

 

$

0.05

 

Balance sheet data (at period-end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

56,811

 

 

$

54,819

 

 

$

97,984

 

 

$

77,035

 

 

$

38,486

 

Securities available-for-sale

$

324,179

 

 

$

285,382

 

 

$

275,139

 

 

$

260,221

 

 

$

259,527

 

Securities held-to-maturity

$

156,365

 

 

$

158,740

 

 

$

161,790

 

 

$

164,694

 

 

$

167,001

 

Total securities

$

480,544

 

 

$

444,122

 

 

$

436,929

 

 

$

424,915

 

 

$

426,528

 

Loans held for investment(1)

$

2,130,966

 

 

$

2,113,318

 

 

$

2,036,212

 

 

$

1,972,848

 

 

$

1,931,362

 

Allowance for credit losses

$

(24,964

)

 

$

(24,933

)

 

$

(24,740

)

 

$

(24,070

)

 

$

(23,067

)

Total assets

$

2,767,945

 

 

$

2,719,474

 

 

$

2,677,382

 

 

$

2,581,216

 

 

$

2,503,954

 

Non-interest-bearing demand deposits

$

584,240

 

 

$

584,895

 

 

$

605,489

 

 

$

575,159

 

 

$

637,313

 

Interest-bearing deposits

$

1,871,374

 

 

$

1,750,766

 

 

$

1,704,080

 

 

$

1,598,845

 

 

$

1,489,304

 

Total deposits

$

2,455,614

 

 

$

2,335,661

 

 

$

2,309,569

 

 

$

2,174,004

 

 

$

2,126,617

 

FHLB advances

$

11,000

 

 

$

108,000

 

 

$

108,000

 

 

$

163,000

 

 

$

118,000

 

Subordinated notes

$

39,262

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Total liabilities

$

2,558,850

 

 

$

2,487,891

 

 

$

2,452,294

 

 

$

2,365,828

 

 

$

2,290,038

 

Total stockholders' equity

$

209,095

 

 

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

Capital ratios:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

8.47

%

 

 

9.72

%

 

 

9.61

%

 

 

9.53

%

 

 

9.34

%

Common equity tier 1 capital

 

11.17

%

 

 

12.52

%

 

 

12.48

%

 

 

12.28

%

 

 

12.01

%

Tier 1 risk-based capital

 

11.17

%

 

 

12.52

%

 

 

12.48

%

 

 

12.28

%

 

 

12.01

%

Total risk-based capital

 

14.20

%

 

 

13.73

%

 

 

13.72

%

 

 

13.51

%

 

 

13.22

%

____________________

(1)

Loan amounts include deferred fees/costs.

(2)

Reflects the Company's regulatory capital ratios which are provided for informational purposes only; as a small bank holding company, the Company is not subject to regulatory capital requirements. The Bank's total risk-based capital at September 30, 2025 was 13.93%.

 

 


USCB FINANCIAL HOLDINGS, INC.

AVERAGE BALANCES, RATIOS, AND OTHER DATA (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

Average balance sheet data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

139,389

 

 

$

71,388

 

 

$

82,610

 

 

$

56,937

 

 

$

87,937

 

Securities available-for-sale

$

299,892

 

 

$

281,840

 

 

$

265,154

 

 

$

255,786

 

 

$

244,882

 

Securities held-to-maturity

$

157,702

 

 

$

160,443

 

 

$

163,510

 

 

$

165,831

 

 

$

168,632

 

Total securities

$

457,594

 

 

$

442,283

 

 

$

428,664

 

 

$

421,617

 

 

$

413,514

 

Loans held for investment(1)

$

2,099,043

 

 

$

2,057,445

 

 

$

1,986,856

 

 

$

1,958,566

 

 

$

1,878,230

 

Total assets

$

2,798,115

 

 

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

Interest-bearing deposits

$

1,887,545

 

 

$

1,710,568

 

 

$

1,652,147

 

 

$

1,547,789

 

 

$

1,468,067

 

Non-interest-bearing demand deposits

$

569,522

 

 

$

580,121

 

 

$

563,040

 

 

$

590,829

 

 

$

609,456

 

Total deposits

$

2,457,067

 

 

$

2,290,689

 

 

$

2,215,187

 

 

$

2,138,618

 

 

$

2,077,523

 

FHLB advances

$

40,065

 

 

$

116,527

 

 

$

138,944

 

 

$

151,804

 

 

$

156,043

 

Subordinated notes

$

26,029

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Total liabilities

$

2,572,799

 

 

$

2,448,706

 

 

$

2,387,088

 

 

$

2,328,877

 

 

$

2,278,793

 

Total stockholders' equity

$

225,316

 

 

$

228,492

 

 

$

219,505

 

 

$

215,715

 

 

$

206,641

 

Performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets(2)

 

1.27

%

 

 

1.22

%

 

 

1.19

%

 

 

1.08

%

 

 

1.11

%

Return on average equity(2)

 

15.74

%

 

 

14.29

%

 

 

14.15

%

 

 

12.73

%

 

 

13.38

%

Net interest margin(2)

 

3.14

%

 

 

3.28

%

 

 

3.10

%

 

 

3.16

%

 

 

3.03

%

Non-interest income to average assets(2)

 

0.52

%

 

 

0.50

%

 

 

0.58

%

 

 

0.57

%

 

 

0.55

%

Non-interest expense to average assets(2)

 

1.85

%

 

 

1.89

%

 

 

1.88

%

 

 

2.01

%

 

 

1.83

%

Efficiency ratio(3)

 

52.28

%

 

 

51.77

%

 

 

52.79

%

 

 

55.92

%

 

 

53.16

%

Loans by type (at period end):(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

$

316,557

 

 

$

307,020

 

 

$

301,164

 

 

$

289,961

 

 

$

283,477

 

Commercial real estate

$

1,226,121

 

 

$

1,206,621

 

 

$

1,150,129

 

 

$

1,136,417

 

 

$

1,095,112

 

Commercial and industrial

$

269,430

 

 

$

263,966

 

 

$

256,326

 

 

$

258,311

 

 

$

246,539

 

Correspondent banks

$

104,598

 

 

$

110,155

 

 

$

103,026

 

 

$

82,438

 

 

$

103,815

 

Consumer and other

$

207,939

 

 

$

218,426

 

 

$

218,711

 

 

$

198,091

 

 

$

198,604

 

Asset quality data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

1.17

%

 

 

1.18

%

 

 

1.22

%

 

 

1.22

%

 

 

1.19

%

Allowance for credit losses to non-performing loans

 

1906

%

 

 

1825

%

 

 

595

%

 

 

889

%

 

 

846

%

Total non-performing loans(5)

$

1,310

 

 

$

1,366

 

 

$

4,156

 

 

$

2,707

 

 

$

2,725

 

Non-performing loans to total loans

 

0.06

%

 

 

0.06

%

 

 

0.20

%

 

 

0.14

%

 

 

0.14

%

Non-performing assets to total assets(5)

 

0.05

%

 

 

0.05

%

 

 

0.16

%

 

 

0.10

%

 

 

0.11

%

Net charge-offs (recoveries of) to average loans(2)

 

(0.00

)%

 

 

0.14

%

 

 

0.00

%

 

 

(0.00

)%

 

 

(0.00

)%

Net charge-offs (recovery) of credit losses

$

(4

)

 

$

702

 

 

$

2

 

 

$

(11

)

 

$

(6

)

Interest rates and yields:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

6.21

%

 

 

6.23

%

 

 

6.17

%

 

 

6.25

%

 

 

6.32

%

Investment securities

 

3.03

%

 

 

3.06

%

 

 

2.81

%

 

 

2.63

%

 

 

2.61

%

Total interest-earning assets

 

5.56

%

 

 

5.64

%

 

 

5.51

%

 

 

5.57

%

 

 

5.61

%

Deposits(6)

 

2.53

%

 

 

2.46

%

 

 

2.49

%

 

 

2.48

%

 

 

2.66

%

FHLB advances

 

3.73

%

 

 

3.72

%

 

 

3.71

%

 

 

3.81

%

 

 

4.05

%

Subordinated notes

 

6.16

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total interest-bearing liabilities

 

3.34

%

 

 

3.32

%

 

 

3.37

%

 

 

3.47

%

 

 

3.79

%

Other information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-time equivalent employees

 

206

 

 

 

203

 

 

 

201

 

 

 

199

 

 

 

198

 

_____________________

(1)

Loan amounts include deferred fees/costs.

(2)

Annualized.

(3)

Efficiency ratio is defined as total non-interest expense divided by sum of net interest income and total non-interest income.

(4)

Loan amounts exclude deferred fees/costs.

(5)

The amounts for total non-performing loans and total non-performing assets are the same at the dates presented since there was no other real estate owned (OREO) recorded at any of the dates presented.

(6)

Reflects effect of non-interest-bearing deposits.

 

 


USCB FINANCIAL HOLDINGS, INC.

NET INTEREST MARGIN (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

2025

 

 

2024

 

 

Average
Balance

 

Interest

 

Yield/Rate(1)

 

Average
Balance

 

Interest

 

Yield/Rate(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment(2)

$

2,099,043

 

$

32,866

 

6.21

%

 

$

1,878,230

 

$

29,819

 

6.32

%

Investment securities(3)

 

461,303

 

 

3,522

 

3.03

%

 

 

419,315

 

 

2,754

 

2.61

%

Other interest-earning assets

 

130,740

 

 

1,332

 

4.04

%

 

 

80,378

 

 

989

 

4.89

%

Total interest-earning assets

 

2,691,086

 

 

37,720

 

5.56

%

 

 

2,377,923

 

 

33,562

 

5.61

%

Non-interest-earning assets

 

107,029

 

 

 

 

 

 

 

107,511

 

 

 

 

 

Total assets

$

2,798,115

 

 

 

 

 

 

$

2,485,434

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

$

47,338

 

 

286

 

2.40

%

 

$

57,925

 

 

411

 

2.82

%

Saving and money market deposits

 

1,319,862

 

 

10,343

 

3.11

%

 

 

1,084,562

 

 

10,064

 

3.69

%

Time deposits

 

520,345

 

 

5,036

 

3.84

%

 

 

325,580

 

 

3,391

 

4.14

%

Total interest-bearing deposits

 

1,887,545

 

 

15,665

 

3.29

%

 

 

1,468,067

 

 

13,866

 

3.76

%

FHLB advances

 

40,065

 

 

377

 

3.73

%

 

 

156,043

 

 

1,587

 

4.05

%

Subordinated notes

 

26,029

 

 

404

 

6.16

%

 

 

-

 

 

-

 

-

%

Total interest-bearing liabilities

 

1,953,639

 

 

16,446

 

3.34

%

 

 

1,624,110

 

 

15,453

 

3.79

%

Non-interest-bearing demand deposits

 

569,522

 

 

 

 

 

 

 

609,456

 

 

 

 

 

Other non-interest-bearing liabilities

 

49,638

 

 

 

 

 

 

 

45,227

 

 

 

 

 

Total liabilities

 

2,572,799

 

 

 

 

 

 

 

2,278,793

 

 

 

 

 

Stockholders' equity

 

225,316

 

 

 

 

 

 

 

206,641

 

 

 

 

 

Total liabilities and stockholders' equity

$

2,798,115

 

 

 

 

 

 

$

2,485,434

 

 

 

 

 

Net interest income

 

 

 

 

21,274

 

 

 

 

 

 

 

18,109

 

 

Net interest spread(4)

 

 

 

 

 

 

2.22

%

 

 

 

 

 

 

 

1.82

%

Net interest margin(5)

 

 

 

 

 

 

3.14

%

 

 

 

 

 

 

 

3.03

%

____________________

(1)

Annualized.

(2)

Average loan balances include non-accrual loans. Interest income on loans includes accretion of deferred loan fees, net of deferred loan costs.

(3)

At fair value except for securities held to maturity. This amount includes FHLB stock.

(4)

Net interest spread is the average yield earned on total interest-earning assets minus the average rate paid on total interest-bearing liabilities.

(5)

Net interest margin is the ratio of net interest income to total interest-earning assets.

 

 


USCB FINANCIAL HOLDINGS, INC.

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

Pre-tax pre-provision ("PTPP") income:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

8,939

 

 

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

Plus: Income tax expense

 

2,866

 

 

 

2,599

 

 

 

2,440

 

 

 

2,197

 

 

 

2,213

 

Plus: Provision for credit losses

 

105

 

 

 

1,031

 

 

 

681

 

 

 

1,030

 

 

 

931

 

PTPP income

$

11,910

 

 

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PTPP return on average assets:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PTPP income

$

11,910

 

 

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

Average assets

$

2,798,115

 

 

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

PTPP return on average assets(2)

 

1.69

%

 

 

1.76

%

 

 

1.68

%

 

 

1.58

%

 

 

1.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

8,939

 

 

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

Less: Net losses on sale of securities

 

(28

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Less: Tax effect on sale of securities

 

7

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating net income

$

8,960

 

 

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating PTPP income:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PTPP income

$

11,910

 

 

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

Less: Net losses on sale of securities

 

(28

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating PTPP income

$

11,938

 

 

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating PTPP return on average assets:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating PTPP income

$

11,938

 

 

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

Average assets

$

2,798,115

 

 

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

Operating PTPP return on average assets(2)

 

1.69

%

 

 

1.76

%

 

 

1.68

%

 

 

1.58

%

 

 

1.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income

$

8,960

 

 

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

Average assets

$

2,798,115

 

 

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

Operating return on average assets(2)

 

1.27

%

 

 

1.22

%

 

 

1.19

%

 

 

1.08

%

 

 

1.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average equity:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income

$

8,960

 

 

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

Average equity

$

225,316

 

 

$

228,492

 

 

$

219,505

 

 

$

215,715

 

 

$

206,641

 

Operating return on average equity(2)

 

15.78

%

 

 

14.29

%

 

 

14.15

%

 

 

12.73

%

 

 

13.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenue:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

21,274

 

 

$

21,034

 

 

$

19,115

 

 

$

19,358

 

 

$

18,109

 

Non-interest income

 

3,684

 

 

 

3,370

 

 

 

3,716

 

 

 

3,627

 

 

 

3,438

 

Less: Net losses on sale of securities

 

(28

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating revenue

$

24,986

 

 

$

24,404

 

 

$

22,831

 

 

$

22,985

 

 

$

21,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Efficiency Ratio:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

$

13,048

 

 

$

12,634

 

 

$

12,052

 

 

$

12,854

 

 

$

11,454

 

Operating revenue

$

24,986

 

 

$

24,404

 

 

$

22,831

 

 

$

22,985

 

 

$

21,547

 

Operating efficiency ratio

 

52.22

%

 

 

51.77

%

 

 

52.79

%

 

 

55.92

%

 

 

53.16

%

____________________

(1)

The Company believes these non-GAAP measurements are key indicators of the ongoing earnings power of the Company.

(2)

Annualized.

 

 


USCB FINANCIAL HOLDINGS, INC.

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

Tangible book value per common share (at period-end):(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

$

209,095

 

 

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

Less: Intangible assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Tangible stockholders' equity

$

209,095

 

 

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

Total shares issued and outstanding (at period-end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total common shares issued and outstanding

 

18,107,385

 

 

 

20,078,385

 

 

 

20,048,385

 

 

 

19,924,632

 

 

 

19,620,632

 

Tangible book value per common share(2)

$

11.55

 

 

$

11.53

 

 

$

11.23

 

 

$

10.81

 

 

$

10.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating diluted net income per common share:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income

$

8,960

 

 

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

Total weighted average diluted shares of common stock

 

19,755,820

 

 

 

20,295,794

 

 

 

20,319,535

 

 

 

20,183,731

 

 

 

19,825,211

 

Operating diluted net income per common share:

$

0.45

 

 

$

0.40

 

 

$

0.38

 

 

$

0.34

 

 

$

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity/Tangible Assets(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible stockholders' equity

$

209,095

 

 

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

Tangible total assets(3)

$

2,767,945

 

 

$

2,719,474

 

 

$

2,677,382

 

 

$

2,581,216

 

 

$

2,503,954

 

Tangible Common Equity/Tangible Assets

 

7.55

%

 

 

8.52

%

 

 

8.41

%

 

 

8.34

%

 

 

8.54

%

____________________

(1)

The Company believes these non-GAAP measurements are key indicators of the ongoing earnings power of the Company.

(2)

Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

(3)

Since the Company has no intangible assets, tangible stockholders’ equity and tangible total assets are the same amounts as stockholders’ equity and total assets, respectively, as calculated under GAAP.