Home
Us Century Bank
USCB Financial Holdings, Inc. Reports Record Fully Diluted EPS of $0.40 for Q2 2025; ROAA of 1.22% and ROAE of 14.29%
Business
Jul 24 2025
24 min read

USCB Financial Holdings, Inc. Reports Record Fully Diluted EPS of $0.40 for Q2 2025; ROAA of 1.22% and ROAE of 14.29%

news images

MIAMI, July 24, 2025 (GLOBE NEWSWIRE) -- USCB Financial Holdings, Inc. (the “Company”) (NASDAQ: USCB), the holding company for U.S. Century Bank (the “Bank”), reported net income of $8.1 million or $0.40 per fully diluted share for the three months ended June 30, 2025, compared with net income of $6.2 million or $0.31 per fully diluted share for the same period in 2024.

“We are proud to report another consecutive record quarter, with continued improvement in our profitability ratios reflecting the strength of our core operations,” said Luis de la Aguilera, Chairman, President and CEO. “This quarter, NIM reached 3.28%, driven by healthy loan growth and disciplined deposit pricing. We remain focused on sustaining this momentum while prudently managing risk and capital allocation to deliver long-term value to our shareholders.”

Unless otherwise stated, all percentage comparisons in the bullet points below are calculated at or for the quarter ended June 30, 2025 compared to at or for the quarter ended June 30, 2024 and annualized where appropriate.

Profitability

  • Annualized return on average assets for the quarter ended June 30, 2025 was 1.22% compared to 1.01% for the second quarter of 2024.

  • Annualized return on average stockholders’ equity for the quarter ended June 30, 2025 was 14.29% compared to 12.63% for the second quarter of 2024.

  • The efficiency ratio for the quarter ended June 30, 2025 was 51.77% compared to 56.33% for the second quarter of 2024.

  • Net interest margin for the quarter ended June 30, 2025 was 3.28% compared to 2.94% for the second quarter of 2024.

  • Net interest income before provision for credit losses was $21.0 million for the quarter ended June 30, 2025, an increase of $3.7 million or 21.5% compared to $17.3 million for the same period in 2024.

Balance Sheet

  • Total assets were $2.7 billion at June 30, 2025, representing an increase of $261.2 million or 10.6% from $2.5 billion at June 30, 2024.

  • Total loans held for investment were $2.1 billion at June 30, 2025, representing an increase of $244.1 million or 13.1% from $1.9 billion at June 30, 2024.

  • Total deposits were $2.3 billion at June 30, 2025, representing an increase of $279.0 million or 13.6% from $2.1 billion at June 30, 2024.

  • Total stockholders’ equity was $231.6 million at June 30, 2025, representing an increase of $30.6 million or 15.2% from $201.0 million at June 30, 2024. Total stockholders’ equity included accumulated comprehensive loss of $41.8 million at June 30, 2025 compared to accumulated comprehensive loss of $44.7 million at June 30, 2024.

Asset Quality

  • The allowance for credit losses (“ACL”) increased by $2.7 million to $24.9 million at June 30, 2025 from $22.2 million at June 30, 2024.

  • The ACL represented 1.18% of total loans at June 30, 2025 and 1.19% at June 30, 2024.

  • The provision for credit loss was $1.0 million for the quarter ended June 30, 2025, an increase of $245 thousand compared to $786 thousand for the same period in 2024.

  • The ratio of non-performing loans to total loans was 0.06% at June 30, 2025 and 0.04% at June 30, 2024. Non-performing loans totaled $1.4 million at June 30, 2025 and $758 thousand at June 30, 2024.

Non-interest Income and Non-interest Expense

  • Non-interest income was $3.4 million for the three months ended June 30, 2025, an increase of $159 thousand or 5.0% compared to $3.2 million for the same period in 2024.

  • Non-interest expense was $12.6 million for the three months ended June 30, 2025, an increase of $1.1 million or 9.3% compared to $11.6 million for the same period in 2024.

Capital

  • On July 21, 2025, the Company’s Board of Directors declared a quarterly cash dividend of $0.10 per share of the Company’s Class A common stock. The dividend will be paid on September 5, 2025 to shareholders of record at the close of business on August 15, 2025.

  • As of June 30, 2025, total risk-based capital ratios for the Company and the Bank were 13.73% and 13.67%, respectively, well in excess of regulatory requirements.

  • Tangible book value per common share (a non-GAAP measure) was $11.53 at June 30, 2025, representing an increase of $0.30 or 10.7% annualized from $11.23 at March 31, 2025. At June 30, 2025, tangible book value per common share was negatively affected by ($2.08) per share due to an accumulated comprehensive loss of $41.8 million mostly due to changes in the market value of the Company’s available for sale securities. At March 31, 2025, tangible book value per common share was negatively affected by ($2.05) per share due to an accumulated comprehensive loss of $41.1 million.

Conference Call and Webcast

The Company will host a conference call on Friday, July 25, 2025, at 11:00 a.m. Eastern Time to discuss the Company’s unaudited financial results for the quarter ended June 30, 2025. To access the conference call, dial (833) 816-1416 (U.S. toll-free) and ask to join the USCB Financial Holdings Call.

Additionally, interested parties can listen to a live webcast of the call in the “Investor Relations” section of the Company’s website at www.uscentury.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About USCB Financial Holdings, Inc.

USCB Financial Holdings, Inc. is the bank holding company for U.S. Century Bank. Established in 2002, U.S. Century Bank is one of the largest community banks headquartered in Miami, and one of the largest community banks in the State of Florida. U.S. Century Bank is rated 5-Stars by BauerFinancial, the nation’s leading independent bank rating firm. U.S. Century Bank offers customers a wide range of financial products and services and supports numerous community organizations, including the Greater Miami Chamber of Commerce, the South Florida Hispanic Chamber of Commerce, and ChamberSouth. For more information about us or to find a banking center near you, please call (305) 715-5200 or visit www.uscentury.com.

Forward-Looking Statements

This earnings release may contain statements that are not historical in nature and are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are those that are not historical facts. The words “may,” “will,” “anticipate,” “could,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “seek,” “continue,” and “intend,”, the negative of these terms, as well as other similar words and expressions of the future, are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on our results of operations and financial condition from expected or potential developments or events, or business and growth strategies, including anticipated internal growth and balance sheet restructuring.

These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ materially from those anticipated in such statements. Potential risks and uncertainties include, but are not limited to:

  • the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

  • our ability to successfully manage interest rate risk, credit risk, liquidity risk, and other risks inherent to our industry;

  • the accuracy of our financial statement estimates and assumptions, including the estimates used for our credit loss reserve and deferred tax asset valuation allowance;

  • the efficiency and effectiveness of our internal control procedures and processes;

  • our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate;

  • adverse changes or conditions in capital and financial markets, including actual or potential stresses in the banking industry;

  • deposit attrition and the level of our uninsured deposits;

  • legislative or regulatory changes and changes in accounting principles, policies, practices or guidelines, including the on-going effects of the Current Expected Credit Losses (“CECL”) standard;

  • the lack of a significantly diversified loan portfolio and our concentration in the South Florida market, including the risks of geographic, depositor, and industry concentrations, including our concentration in loans secured by real estate, in particular, commercial real estate;

  • the effects of climate change;

  • the concentration of ownership of our common stock;

  • fluctuations in the price of our common stock;

  • our ability to fund or access the capital markets at attractive rates and terms and manage our growth, both organic growth as well as growth through other means, such as future acquisitions;

  • inflation, interest rate, unemployment rate, and market and monetary fluctuations;

  • the effects of potential new or increased tariffs and trade restrictions;

  • the impact of international hostilities and geopolitical events;

  • increased competition and its effect on the pricing of our products and services as well as our interest rate spread and net interest margin;

  • the loss of key employees;

  • the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client, employee, or third-party fraud and security breaches; and

  • other risks described in this earnings release and other filings we make with the Securities and Exchange Commission (“SEC”).

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance  that actual results will not differ materially from expectations. Therefore, you are cautioned not to place undue reliance on any forward-looking statements. Further, forward-looking statements included in this earnings release are made only as of the date hereof, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. You should also review the risk factors described in the reports the Company filed or will file with the SEC.

Non-GAAP Financial Measures

This earnings release includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information includes certain operating performance measures. Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating the Company’s operations and underlying performance trends. Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non-GAAP Reconciliation Tables’ included in the exhibits to this earnings release.

All numbers included in this press release are unaudited unless otherwise noted.

Contacts:

Investor Relations
InvestorRelations@uscentury.com

Media Relations
Martha Guerra-Kattou
MGuerra@uscentury.com

USCB FINANCIAL HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

31,946

 

$

28,017

 

$

62,191

 

$

54,660

Investment securities

 

3,432

 

 

3,069

 

 

6,456

 

 

5,880

Interest-bearing deposits in financial institutions

 

776

 

 

1,531

 

 

1,485

 

 

2,964

Total interest income

 

36,154

 

 

32,617

 

 

70,132

 

 

63,504

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

 

285

 

 

391

 

 

623

 

 

760

Savings and money market deposits

 

9,410

 

 

10,071

 

 

18,745

 

 

20,465

Time deposits

 

4,343

 

 

3,222

 

 

8,261

 

 

6,516

FHLB advances and other borrowings

 

1,082

 

 

1,622

 

 

2,354

 

 

3,294

Total interest expense

 

15,120

 

 

15,306

 

 

29,983

 

 

31,035

Net interest income before provision for credit losses

 

21,034

 

 

17,311

 

 

40,149

 

 

32,469

Provision for credit losses

 

1,031

 

 

786

 

 

1,712

 

 

1,196

Net interest income after provision for credit losses

 

20,003

 

 

16,525

 

 

38,437

 

 

31,273

Non-interest income:

 

  

 

 

  

 

 

  

 

 

  

Service fees

 

2,402

 

 

1,977

 

 

4,733

 

 

3,628

Gain on sale of securities available for sale, net

 

-

 

 

14

 

 

-

 

 

14

Gain on sale of loans held for sale, net

 

151

 

 

417

 

 

676

 

 

484

Other non-interest income

 

817

 

 

803

 

 

1,677

 

 

1,549

Total non-interest income

 

3,370

 

 

3,211

 

 

7,086

 

 

5,675

Non-interest expense:

 

  

 

 

  

 

 

  

 

 

  

Salaries and employee benefits

 

7,954

 

 

7,353

 

 

15,590

 

 

13,663

Occupancy

 

1,337

 

 

1,266

 

 

2,621

 

 

2,580

Regulatory assessments and fees

 

396

 

 

476

 

 

817

 

 

909

Consulting and legal fees

 

263

 

 

263

 

 

456

 

 

855

Network and information technology services

 

564

 

 

479

 

 

1,069

 

 

986

Other operating expense

 

2,120

 

 

1,723

 

 

4,133

 

 

3,741

Total non-interest expense

 

12,634

 

 

11,560

 

 

24,686

 

 

22,734

Net income before income tax expense

 

10,739

 

 

8,176

 

 

20,837

 

 

14,214

Income tax expense

 

2,599

 

 

1,967

 

 

5,039

 

 

3,393

Net income

$

8,140

 

$

6,209

 

$

15,798

 

$

10,821

Per share information:

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

$

0.41

 

$

0.32

 

$

0.79

 

$

0.55

Net income per common share, diluted

$

0.40

 

$

0.31

 

$

0.78

 

$

0.55

Cash dividends declared

$

0.10

 

$

0.05

 

$

0.20

 

$

0.10

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Common shares, basic

 

20,059,264

 

 

19,650,681

 

 

20,040,205

 

 

19,642,006

Common shares, diluted

 

20,295,794

 

 

19,717,167

 

 

20,299,585

 

 

19,707,561

 

 

 

 

 

 

 

 

 

 

 

 

 


USCB FINANCIAL HOLDINGS, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

6/30/2024

Income statement data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

$

21,034

 

 

$

19,115

 

 

$

19,358

 

 

$

18,109

 

 

$

17,311

 

Provision for credit losses

 

1,031

 

 

 

681

 

 

 

1,030

 

 

 

931

 

 

 

786

 

Net interest income after provision for credit losses

 

20,003

 

 

 

18,434

 

 

 

18,328

 

 

 

17,178

 

 

 

16,525

 

Service fees

 

2,402

 

 

 

2,331

 

 

 

2,667

 

 

 

2,544

 

 

 

1,977

 

Gain on sale of securities available for sale, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

Gain on sale of loans held for sale, net

 

151

 

 

 

525

 

 

 

154

 

 

 

109

 

 

 

417

 

Other non-interest income

 

817

 

 

 

860

 

 

 

806

 

 

 

785

 

 

 

803

 

Total non-interest income

 

3,370

 

 

 

3,716

 

 

 

3,627

 

 

 

3,438

 

 

 

3,211

 

Salaries and employee benefits

 

7,954

 

 

 

7,636

 

 

 

7,930

 

 

 

7,200

 

 

 

7,353

 

Occupancy

 

1,337

 

 

 

1,284

 

 

 

1,337

 

 

 

1,341

 

 

 

1,266

 

Regulatory assessments and fees

 

396

 

 

 

421

 

 

 

405

 

 

 

452

 

 

 

476

 

Consulting and legal fees

 

263

 

 

 

193

 

 

 

552

 

 

 

161

 

 

 

263

 

Network and information technology services

 

564

 

 

 

505

 

 

 

494

 

 

 

513

 

 

 

479

 

Other operating expense

 

2,120

 

 

 

2,013

 

 

 

2,136

 

 

 

1,787

 

 

 

1,723

 

Total non-interest expense

 

12,634

 

 

 

12,052

 

 

 

12,854

 

 

 

11,454

 

 

 

11,560

 

Net income before income tax expense

 

10,739

 

 

 

10,098

 

 

 

9,101

 

 

 

9,162

 

 

 

8,176

 

Income tax expense

 

2,599

 

 

 

2,440

 

 

 

2,197

 

 

 

2,213

 

 

 

1,967

 

Net income

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

$

6,209

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

$

0.41

 

 

$

0.38

 

 

$

0.35

 

 

$

0.35

 

 

$

0.32

 

Net income per common share, diluted

$

0.40

 

 

$

0.38

 

 

$

0.34

 

 

$

0.35

 

 

$

0.31

 

Cash dividends declared

$

0.10

 

 

$

0.10

 

 

$

0.05

 

 

$

0.05

 

 

$

0.05

 

Balance sheet data (at period-end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

54,819

 

 

$

97,984

 

 

$

77,035

 

 

$

38,486

 

 

$

77,261

 

Securities available-for-sale

$

285,382

 

 

$

275,139

 

 

$

260,221

 

 

$

259,527

 

 

$

236,444

 

Securities held-to-maturity

$

158,740

 

 

$

161,790

 

 

$

164,694

 

 

$

167,001

 

 

$

169,606

 

Total securities

$

444,122

 

 

$

436,929

 

 

$

424,915

 

 

$

426,528

 

 

$

406,050

 

Loans held for investment (1)

$

2,113,318

 

 

$

2,036,212

 

 

$

1,972,848

 

 

$

1,931,362

 

 

$

1,869,249

 

Allowance for credit losses

$

(24,933

)

 

$

(24,740

)

 

$

(24,070

)

 

$

(23,067

)

 

$

(22,230

)

Total assets

$

2,719,474

 

 

$

2,677,382

 

 

$

2,581,216

 

 

$

2,503,954

 

 

$

2,458,270

 

Non-interest-bearing demand deposits

$

584,895

 

 

$

605,489

 

 

$

575,159

 

 

$

637,313

 

 

$

579,243

 

Interest-bearing deposits

$

1,750,766

 

 

$

1,704,080

 

 

$

1,598,845

 

 

$

1,489,304

 

 

$

1,477,459

 

Total deposits

$

2,335,661

 

 

$

2,309,569

 

 

$

2,174,004

 

 

$

2,126,617

 

 

$

2,056,702

 

FHLB advances and other borrowings

$

108,000

 

 

$

108,000

 

 

$

163,000

 

 

$

118,000

 

 

$

162,000

 

Total liabilities

$

2,487,891

 

 

$

2,452,294

 

 

$

2,365,828

 

 

$

2,290,038

 

 

$

2,257,250

 

Total stockholders' equity

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

 

$

201,020

 

Capital ratios:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

9.72

%

 

 

9.61

%

 

 

9.53

%

 

 

9.34

%

 

 

9.03

%

Common equity tier 1 capital

 

12.52

%

 

 

12.48

%

 

 

12.28

%

 

 

12.01

%

 

 

11.93

%

Tier 1 risk-based capital

 

12.52

%

 

 

12.48

%

 

 

12.28

%

 

 

12.01

%

 

 

11.93

%

Total risk-based capital

 

13.73

%

 

 

13.72

%

 

 

13.51

%

 

 

13.22

%

 

 

13.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Loan amounts include deferred fees/costs.

(2) Reflects the Company's regulatory capital ratios which are provided for informational purposes only; as a small bank holding company, the Company is not subject to regulatory capital requirements. The Bank's total risk-based capital at June 30, 2025 was 13.67%.

 


USCB FINANCIAL HOLDINGS, INC.

AVERAGE BALANCES, RATIOS, AND OTHER DATA (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

6/30/2024

Average balance sheet data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

71,388

 

 

$

82,610

 

 

$

56,937

 

 

$

87,937

 

 

$

107,831

 

Securities available-for-sale

$

281,840

 

 

$

265,154

 

 

$

255,786

 

 

$

244,882

 

 

$

263,345

 

Securities held-to-maturity

$

160,443

 

 

$

163,510

 

 

$

165,831

 

 

$

168,632

 

 

$

171,682

 

Total securities

$

442,283

 

 

$

428,664

 

 

$

421,617

 

 

$

413,514

 

 

$

435,027

 

Loans held for investment(1)

$

2,057,445

 

 

$

1,986,856

 

 

$

1,958,566

 

 

$

1,878,230

 

 

$

1,828,487

 

Total assets

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

 

$

2,479,222

 

Interest-bearing deposits

$

1,710,568

 

 

$

1,652,147

 

 

$

1,547,789

 

 

$

1,468,067

 

 

$

1,473,513

 

Non-interest-bearing demand deposits

$

580,121

 

 

$

563,040

 

 

$

590,829

 

 

$

609,456

 

 

$

610,370

 

Total deposits

$

2,290,689

 

 

$

2,215,187

 

 

$

2,138,618

 

 

$

2,077,523

 

 

$

2,083,883

 

FHLB advances and other borrowings

$

116,527

 

 

$

138,944

 

 

$

151,804

 

 

$

156,043

 

 

$

162,000

 

Total liabilities

$

2,448,706

 

 

$

2,387,088

 

 

$

2,328,877

 

 

$

2,278,793

 

 

$

2,281,467

 

Total stockholders' equity

$

228,492

 

 

$

219,505

 

 

$

215,715

 

 

$

206,641

 

 

$

197,755

 

Performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (2)

 

1.22

%

 

 

1.19

%

 

 

1.08

%

 

 

1.11

%

 

 

1.01

%

Return on average equity (2)

 

14.29

%

 

 

14.15

%

 

 

12.73

%

 

 

13.38

%

 

 

12.63

%

Net interest margin (2)

 

3.28

%

 

 

3.10

%

 

 

3.16

%

 

 

3.03

%

 

 

2.94

%

Non-interest income to average assets (2)

 

0.50

%

 

 

0.58

%

 

 

0.57

%

 

 

0.55

%

 

 

0.52

%

Non-interest expense to average assets (2)

 

1.89

%

 

 

1.88

%

 

 

2.01

%

 

 

1.83

%

 

 

1.88

%

Efficiency ratio (3)

 

51.77

%

 

 

52.79

%

 

 

55.92

%

 

 

53.16

%

 

 

56.33

%

Loans by type (at period end): (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

$

307,020

 

 

$

301,164

 

 

$

289,961

 

 

$

283,477

 

 

$

256,807

 

Commercial real estate

$

1,206,621

 

 

$

1,150,129

 

 

$

1,136,417

 

 

$

1,095,112

 

 

$

1,053,030

 

Commercial and industrial

$

263,966

 

 

$

256,326

 

 

$

258,311

 

 

$

246,539

 

 

$

248,525

 

Correspondent banks

$

110,155

 

 

$

103,026

 

 

$

82,438

 

 

$

103,815

 

 

$

112,510

 

Consumer and other

$

218,426

 

 

$

218,711

 

 

$

198,091

 

 

$

198,604

 

 

$

194,644

 

Asset quality data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

1.18

%

 

 

1.22

%

 

 

1.22

%

 

 

1.19

%

 

 

1.19

%

Allowance for credit losses to non-performing loans

 

1825

%

 

 

595

%

 

 

889

%

 

 

846

%

 

 

2,933

%

Total non-performing loans(5)

$

1,366

 

 

$

4,156

 

 

$

2,707

 

 

$

2,725

 

 

$

758

 

Non-performing loans to total loans

 

0.06

%

 

 

0.20

%

 

 

0.14

%

 

 

0.14

%

 

 

0.04

%

Non-performing assets to total assets(5)

 

0.05

%

 

 

0.16

%

 

 

0.10

%

 

 

0.11

%

 

 

0.03

%

Net charge-offs (recoveries of) to average loans (2)

 

0.14

%

 

 

0.00

%

 

 

(0.00

)%

 

 

(0.00

)%

 

 

(0.00

)%

Net charge-offs (recovery) of credit losses

$

702

 

 

$

2

 

 

$

(11

)

 

$

(6

)

 

$

(2

)

Interest rates and yields:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

6.23

%

 

 

6.17

%

 

 

6.25

%

 

 

6.32

%

 

 

6.16

%

Investment securities

 

3.06

%

 

 

2.81

%

 

 

2.63

%

 

 

2.61

%

 

 

2.80

%

Total interest-earning assets

 

5.64

%

 

 

5.51

%

 

 

5.57

%

 

 

5.61

%

 

 

5.54

%

Deposits(6)

 

2.46

%

 

 

2.49

%

 

 

2.48

%

 

 

2.66

%

 

 

2.64

%

FHLB advances and other borrowings

 

3.72

%

 

 

3.71

%

 

 

3.81

%

 

 

4.05

%

 

 

4.03

%

Total interest-bearing liabilities

 

3.32

%

 

 

3.37

%

 

 

3.47

%

 

 

3.79

%

 

 

3.76

%

Other information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-time equivalent employees

 

203

 

 

 

201

 

 

 

199

 

 

 

198

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Loan amounts include deferred fees/costs.

(2) Annualized.

(3) Efficiency ratio is defined as total non-interest expense divided by sum of net interest income and total non-interest income.

(4) Loan amounts exclude deferred fees/costs.

(5) The amounts for total non-performing loans and total non-performing assets are the same at the dates presented since there was no other real estate owned (OREO) recorded at any of the dates presented.

(6) Reflects effect of non-interest-bearing deposits.

 


USCB FINANCIAL HOLDINGS, INC.

NET INTEREST MARGIN (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

2025

 

2024

 

Average
Balance

 

Interest

 

Yield/Rate (1)

 

Average
Balance

 

Interest

 

Yield/Rate (1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment(2)

$

2,057,445

 

$

31,946

 

6.23

%

 

$

1,828,487

 

$

28,017

 

6.16

%

Investment securities (3)

 

449,624

 

 

3,432

 

3.06

%

 

 

440,559

 

 

3,069

 

2.80

%

Other interest-earning assets

 

63,974

 

 

776

 

4.87

%

 

 

100,371

 

 

1,531

 

6.13

%

Total interest-earning assets

 

2,571,043

 

 

36,154

 

5.64

%

 

 

2,369,417

 

 

32,617

 

5.54

%

Non-interest-earning assets

 

106,155

 

 

  

 

  

 

 

109,805

 

 

  

 

  

Total assets

$

2,677,198

 

 

 

 

 

 

$

2,479,222

 

 

 

 

 

Liabilities and stockholders' equity

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

$

46,694

 

 

285

 

2.45

%

 

$

56,369

 

 

391

 

2.79

%

Saving and money market deposits

 

1,211,513

 

 

9,410

 

3.12

%

 

 

1,101,272

 

 

10,071

 

3.68

%

Time deposits

 

452,361

 

 

4,343

 

3.85

%

 

 

315,872

 

 

3,222

 

4.10

%

Total interest-bearing deposits

 

1,710,568

 

 

14,038

 

3.29

%

 

 

1,473,513

 

 

13,684

 

3.74

%

FHLB advances and other borrowings

 

116,527

 

 

1,082

 

3.72

%

 

 

162,000

 

 

1,622

 

4.03

%

Total interest-bearing liabilities

 

1,827,095

 

 

15,120

 

3.32

%

 

 

1,635,513

 

 

15,306

 

3.76

%

Non-interest-bearing demand deposits

 

580,121

 

 

  

 

  

 

 

610,370

 

 

   

 

  

Other non-interest-bearing liabilities

 

41,490

 

 

 

 

 

 

 

35,584

 

 

 

 

 

Total liabilities

 

2,448,706

 

 

  

 

  

 

 

2,281,467

 

 

  

 

  

Stockholders' equity

 

228,492

 

 

 

 

 

 

 

197,755

 

 

 

 

 

Total liabilities and stockholders' equity

$

2,677,198

 

 

  

 

  

 

$

2,479,222

 

 

  

 

  

Net interest income

 

 

 

$

21,034

 

 

 

 

 

 

$

17,311

 

 

Net interest spread (4)

 

 

 

 

 

 

2.32

%

 

 

 

 

 

 

 

1.78

%

Net interest margin (5)

 

 

 

 

 

 

3.28

%

 

 

 

 

 

 

 

2.94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Annualized.

(2) Average loan balances include non-accrual loans. Interest income on loans includes accretion of deferred loan fees, net of deferred loan costs.

(3) At fair value except for securities held to maturity. This amount includes FHLB stock.

(4) Net interest spread is the average yield earned on total interest-earning assets minus the average rate paid on total interest-bearing liabilities.

(5) Net interest margin is the ratio of net interest income to total interest-earning assets.

 


USCB FINANCIAL HOLDINGS, INC.

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

6/30/2024

Pre-tax pre-provision ("PTPP") income:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

$

6,209

 

Plus: Provision for income taxes

 

2,599

 

 

 

2,440

 

 

 

2,197

 

 

 

2,213

 

 

 

1,967

 

Plus: Provision for credit losses

 

1,031

 

 

 

681

 

 

 

1,030

 

 

 

931

 

 

 

786

 

PTPP income

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

 

$

8,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PTPP return on average assets:(1)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

PTPP income

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

 

$

8,962

 

Average assets

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

 

$

2,479,222

 

PTPP return on average assets (2)

 

1.76

%

 

 

1.68

%

 

 

1.58

%

 

 

1.62

%

 

 

1.45

%

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Operating net income:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

$

6,209

 

Less: Net gains on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

Less: Tax effect on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

Operating net income

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

$

6,199

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Operating PTPP income:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PTPP income

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

 

$

8,962

 

Less: Net gains on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

Operating PTPP income

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

 

$

8,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating PTPP return on average assets:(1)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Operating PTPP income

$

11,770

 

 

$

10,779

 

 

$

10,131

 

 

$

10,093

 

 

$

8,948

 

Average assets

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

 

$

2,479,222

 

Operating PTPP return on average assets (2)

 

1.76

%

 

 

1.68

%

 

 

1.58

%

 

 

1.62

%

 

 

1.45

%

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Operating return on average assets:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

$

6,199

 

Average assets

$

2,677,198

 

 

$

2,606,593

 

 

$

2,544,592

 

 

$

2,485,434

 

 

$

2,479,222

 

Operating return on average assets (2)

 

1.22

%

 

 

1.19

%

 

 

1.08

%

 

 

1.11

%

 

 

1.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average equity:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

$

6,199

 

Average equity

$

228,492

 

 

$

219,505

 

 

$

215,715

 

 

$

206,641

 

 

$

197,755

 

Operating return on average equity (2)

 

14.29

%

 

 

14.15

%

 

 

12.73

%

 

 

13.38

%

 

 

12.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenue:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

21,034

 

 

$

19,115

 

 

$

19,358

 

 

$

18,109

 

 

$

17,311

 

Non-interest income

 

3,370

 

 

 

3,716

 

 

 

3,627

 

 

 

3,438

 

 

 

3,211

 

Less: Net gains on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

Operating revenue

$

24,404

 

 

$

22,831

 

 

$

22,985

 

 

$

21,547

 

 

$

20,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Efficiency Ratio:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

$

12,634

 

 

$

12,052

 

 

$

12,854

 

 

$

11,454

 

 

$

11,560

 

Operating revenue

$

24,404

 

 

$

22,831

 

 

$

22,985

 

 

$

21,547

 

 

$

20,508

 

Operating efficiency ratio

 

51.77

%

 

 

52.79

%

 

 

55.92

%

 

 

53.16

%

 

 

56.37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The Company believes these non-GAAP measurements are key indicators of the ongoing earnings power of the Company.

(2) Annualized.

 


USCB FINANCIAL HOLDINGS, INC.

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

6/30/2024

Tangible book value per common share (at period-end):(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

 

$

201,020

 

Less: Intangible assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Tangible stockholders' equity

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

 

$

201,020

 

Total shares issued and outstanding (at period-end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total common shares issued and outstanding

 

20,078,385

 

 

 

20,048,385

 

 

 

19,924,632

 

 

 

19,620,632

 

 

 

19,630,632

 

Tangible book value per common share(2)

$

11.53

 

 

$

11.23

 

 

$

10.81

 

 

$

10.90

 

 

$

10.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating diluted net income per common share:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income

$

8,140

 

 

$

7,658

 

 

$

6,904

 

 

$

6,949

 

 

$

6,199

 

Total weighted average diluted shares of common stock

 

20,295,794

 

 

 

20,319,535

 

 

 

20,183,731

 

 

 

19,825,211

 

 

 

19,717,167

 

Operating diluted net income per common share:

$

0.40

 

 

$

0.38

 

 

$

0.34

 

 

$

0.35

 

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity/Tangible Assets(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible stockholders' equity

$

231,583

 

 

$

225,088

 

 

$

215,388

 

 

$

213,916

 

 

$

201,020

 

Tangible total assets(3)

$

2,719,474

 

 

$

2,677,382

 

 

$

2,581,216

 

 

$

2,503,954

 

 

$

2,458,270

 

Tangible Common Equity/Tangible Assets

 

8.52

%

 

 

8.41

%

 

 

8.34

%

 

 

8.54

%

 

 

8.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The Company believes these non-GAAP measurements are key indicators of the ongoing earnings power of the Company.

(2) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

(3) Since the Company has no intangible assets, tangible total assets is the same amount as total assets calculated under GAAP.


Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren