Home
Twin Disc Incorporated
Twin Disc Announces First Quarter Results
Business
Nov 5 2025
13 min read

Twin Disc Announces First Quarter Results

news images

MILWAUKEE, Nov. 05, 2025 (GLOBE NEWSWIRE) -- Twin Disc, Inc. (NASDAQ: TWIN) today reported results for the first quarter ended September 26, 2025.

Fiscal First Quarter 2026 Highlights

  • Sales increased 9.7% year-over-year to $80.0 million

  • Gross margin of 28.7%, expanded 220 basis points over prior year

  • Net loss attributable to Twin Disc was $518 thousand and EBITDA* of $4.7 million

  • Robust six-month backlog of $163.3 million supported by healthy ongoing demand

  • Continued momentum in defense, with accelerating orders and an expanding pipeline across U.S. and Europe

CEO Perspective

“We delivered a solid start to the year, with sales and margin growth that reflects the benefits of our operational discipline and the strength of our diversified end markets. In the Defense market, orders continued to accelerate, lifting six-month backlog by 8.5% since the end of fiscal 2025. In terms of our product groups, Marine and Propulsion delivered record new-unit bookings, secured wins in autonomous-vessel applications, and benefited from healthy aftermarket demand. Land-based transmission activity remained steady, with stable aftermarket demand in oil and gas and encouraging long-term prospects tied to replacement cycles,” commented John H. Batten, President and Chief Executive Officer of Twin Disc.

“Looking ahead, we remain focused on executing our growth strategy through disciplined operations, innovation, and customer engagement. With a healthy backlog and continued momentum in our core markets, we are well positioned to build on this progress and deliver profitable growth throughout fiscal 2026,” Mr. Batten concluded.

First Quarter Results

Sales for the fiscal 2026 first quarter increased 9.7% year-over-year to $80.0 million, driven by the addition of Kobelt, along with strength in the Company’s Veth products in Marine and Propulsion Systems, in addition to recovery in Industrial product segments. On an organic basis*, which excludes the impacts of acquisitions and foreign currency exchange, fiscal first quarter 2026 sales increased 1.1% year-over-year.

Sales by product group (certain amounts have been reclassified from Marine and Propulsion to Other):

Product Group
(Thousands of $):

Q1 FY26 Sales

 

Q1 FY25 Sales

 

Change (%)

 

Marine and Propulsion Systems

$

48,226

 

$

42,100

 

14.6%

 

Land-Based Transmissions

 

17,558

 

 

17,284

 

1.6%

 

Industrial

 

10,378

 

 

9,169

 

13.2%

 

Other

 

3,834

 

 

4,344

 

-11.7%

 

Total

$

79,996

 

$

72,897

 

9.7%

 

 

 

 

 

 

 

 

 

 

Twin Disc delivered double-digit growth year-over-year in the North American region which drove a shift in the distribution of sales across geographical regions. A greater proportion of sales came from the North American region, with a lower proportion of sales coming from the Middle East and Asia Pacific.

Gross profit increased 18.7% to $22.9 million compared to $19.3 million for the first quarter of fiscal 2025. First quarter gross margin increased approximately 220 basis points to 28.7% from the prior year period, reflecting the benefit of incremental volume and successful margin improvement initiatives.

Marketing, engineering and administrative (ME&A) expense increased by $1.2 million, or 6.2%, to $20.7 million, compared to $19.5 million in the prior year quarter. The increased ME&A expense was primarily driven by the addition of Kobelt, along with an increase in professional fees and an inflationary impact on wages and benefits.

Net loss attributable to Twin Disc for the first quarter of fiscal 2026 was ($518) thousand, or ($0.04) per diluted share, compared to net loss attributable to Twin Disc of ($2.8) million, or ($0.20) per diluted share for the first fiscal quarter of 2025. The year-over-year change was driven by an increase in operating income and a decrease in other expense ($480 thousand) related to a reduced currency loss ($0.9 million) offset by an increase in the amortization of the net actuarial loss related to the Company’s domestic defined benefit pension plan ($0.5 million). Earnings before interest, taxes, depreciation, and amortization (EBITDA) were $4.7 million in the first quarter, up 172.3% compared to the first quarter of fiscal 2025.

Certain items impacting EBITDA for the first quarter 2026 include:

(Thousands of $):

Q1 FY26

 

Q1 FY25

 

Restructuring

$

-

 

$

14

 

Non-cash stock based compensation

 

850

 

 

1,004

 

Acquisition costs

 

436

 

 

-

 

Currency translation (gain)/loss

 

250

 

 

1,137

 

Non-cash defined benefit pension amortization

 

690

 

 

231

 

 

 

 

 

 

 

 

On a consolidated basis, the backlog of orders to be shipped over the next six months is approximately $163.3 million, compared to $150.5 million at the end of the fourth quarter. As a percentage of six-month backlog, inventory decreased from 101.0% at the end of the fourth quarter, to 96.9% at the end of the first quarter. Compared to the first fiscal quarter of 2025, cash decreased 14.8% to $14.2 million, total debt increased 46.7% to $43.7 million, and net debt* increased $16.4 million to $29.5 million. The increase was primarily attributable to higher long-term debt related to the Kobelt acquisition.

CFO Perspective

Jeffrey S. Knutson, Vice President of Finance, Chief Financial Officer, Treasurer and Secretary stated, “Our first quarter results reflected solid year-over-year growth and healthy margins. EBITDA improved year-over-year, supported by higher sales and margins, while sequential results reflected normal seasonal patterns and continued investments in growth. Moving forward, we remain focused on reducing inventory levels and maintaining balance sheet strength, while continuing to support growing market demand, invest in initiatives that strengthen our operations and position Twin Disc for long-term value creation.”

Discussion of Results

Twin Disc will host a conference call to discuss these results and to answer questions at 9:00 a.m. Eastern time on November 5, 2025. The live audio webcast will be available on Twin Disc’s website at https://ir.twindisc.com. To participate in the conference call, please dial (646) 307-1963 approximately ten minutes before the call is scheduled to begin. A replay of the webcast will be available at https://ir.twindisc.com shortly after the call until November 5, 2026.

About Twin Disc

Twin Disc, Inc. designs, manufactures, and sells marine and heavy-duty off-highway power transmission equipment. Products offered include: marine transmissions, azimuth drives, surface drives, propellers, and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches, control systems, and braking systems. The Company sells its products to customers primarily in the pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government,  military and industrial markets. The Company’s worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor network. For more information, please visit www.twindisc.com.

Forward-Looking Statements

This press release may contain statements that are forward looking as defined by the Securities and Exchange Commission in its rules, regulations, and releases. The words “anticipates,” “believes,” “intends,” “estimates,” and “expects,” or similar anticipatory expressions, usually identify forward-looking statements.  The Company intends that such forward-looking statements qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. All forward-looking statements are based on current expectations and are subject to certain risks and uncertainties that could cause actual results or outcomes to differ materially from current expectations.  Such risks and uncertainties include the impact of general economic conditions and the cyclical nature of many of the Company’s product markets; foreign currency risks and other risks associated with the Company’s international sales and operations; the ability of the Company to successfully implement price increases to offset increasing commodity costs; the ability of the Company to generate sufficient cash to pay its indebtedness as it becomes due; and the possibility of unforeseen tax consequences and the impact of tax reform in the U.S. or other jurisdictions.  These and other risks are described under the caption “Risk Factors” in Item 1A of the Company’s most recent Form 10-K filed with the Securities and Exchange Commission, as supplemented in subsequent periodic reports filed with the Securities and Exchange Commission. Accordingly, the making of such statements should not be regarded as a representation by the Company or any other person that the results expressed therein will be achieved.   The Company assumes no obligation, and disclaims any obligation, to publicly update or revise any forward-looking statements to reflect subsequent events, new information, or otherwise.

*Non-GAAP Financial Information

Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.

Definitions

Organic net sales is defined as net sales excluding the recent acquisition of Kobelt while adjusting for the effects of foreign currency exchange.

Earnings before interest, taxes, depreciation, and amortization (EBITDA) is calculated as net earnings or loss excluding interest expense, the provision or benefit for income taxes, depreciation, and amortization expenses.

Net debt is calculated as total debt less cash.

Free cash flow is calculated as net cash provided (used) by operating activities less acquisition of fixed assets.

Investors:
Riveron
TwinDiscIR@Riveron.com

Source: Twin Disc, Incorporated

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

(In thousands, except per-share data; unaudited)

 

 

 

 

 

 

 

For the Quarter Ended

 

 

September 26, 2025

 

September 27, 2024

Net sales

$

79,996

 

$

72,897

 

Cost of goods sold

 

57,062

 

 

53,575

 

Gross profit

 

22,934

 

 

19,322

 

Marketing, engineering and administrative expenses

 

20,699

 

 

19,487

 

Income (loss) from operations

 

2,235

 

 

(165)

 

Other income (expense):

 

 

 

 

Interest expense

 

(800)

 

 

(636)

 

Other income (expense), net

 

(864)

 

 

(1,344)

 

 

 

(1,664)

 

 

(1,980)

 

Income (loss) before income taxes and noncontrolling interest

 

571

 

 

(2,145)

 

Income tax benefit (expense)

 

(983)

 

 

(627)

 

Net income (loss)

 

(412)

 

 

(2,772)

 

Less: Net income (loss) attributable to noncontrolling interest, net of tax

 

106

 

 

(7)

 

Net income (loss) attributable to Twin Disc, Incorporated

$

(518)

 

$

(2,765)

 

Dividends per share

$

0.04

 

$

0.04

 

Earnings (loss) per share data:

 

 

 

Basic earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders

$

(0.04)

 

$

(0.20)

 

Diluted earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders

$

(0.04)

 

$

(0.20)

 

Weighted average shares outstanding data:

 

 

 

Basic shares outstanding

 

13,961

 

 

13,778

 

Diluted shares outstanding

 

13,961

 

 

13,778

 

Comprehensive income (loss)

 

 

 

Net income (loss)

$

(412)

 

$

(2,772)

 

Benefit plan adjustments, net of income taxes of $1 and $11, respectively

 

632

 

 

221

 

Foreign currency translation adjustment

 

(2,431)

 

 

7,164

 

Unrealized gain (loss) on hedges, net of income taxes of $0 and $0, respectively

 

98

 

 

(853)

 

Comprehensive income (loss)

 

(2,113)

 

 

3,760

 

Less: Comprehensive income (loss) attributable to noncontrolling interest

 

191

 

 

136

 

Comprehensive income (loss) attributable to Twin Disc, Incorporated

$

(2,304)

 

$

3,624

 

 

 

 

 

 

Unaudited. Amounts in thousands except per share data.

 

 

 

 



RECONCILIATION OF CONSOLIDATED NET INCOME (LOSS) TO EBITDA

 

(In thousands; unaudited)

 

 

For the Quarter Ended

 

 

September 26, 2025

 

September 27, 2024

 

 

 

 

 

 

Net income (loss) attributable to Twin Disc, Incorporated

$ (518)

 

$ (2,765)

 

Interest expense

800

 

636

 

Income tax expense

983

 

627

 

Depreciation and amortization

3,464

 

3,238

 

Earnings before interest, taxes, depreciation and amortization (EBITDA)

$ 4,729

 

$ 1,736

 

 

 

 

 

 



RECONCILIATION OF TOTAL DEBT TO NET DEBT

(In thousands; unaudited)

 

 

 

 

 

 

September 26, 2025

 

September 27, 2024

 

 

 

 

 

 

Current maturities of long-term debt

$

3,000

 

$

2,000

 

Long-term debt

 

40,719

 

 

27,794

 

Total debt

 

43,719

 

 

29,794

 

Less cash

 

14,241

 

 

16,711

 

Net debt

$

29,478

 

$

13,083

 

 

 

 

 

 



RECONCILIATION OF REPORTED NET SALES TO ORGANIC NET SALES

(In thousands; unaudited)

 

 

 

 

 

 

For the Quarter Ended

 

 

September 26, 2025

 

September 27, 2024

 

 

 

 

 

 

Net Sales

$

79,996

 

 

$

72,897

 

Less: Acquisition

 

(3,094)

 

 

 

-

 

Less: Foreign Currency Impact

 

(3,191)

 

 

 

-

 

Organic Net Sales

$

73,711

 

 

$

72,897

 

 

 

 

 

 



CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands; except share amounts, unaudited)

 

 

 

 

 

 

 

 

September 26, 2025

 

June 30, 2025

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

$

14,241

$

16,109

 

Trade accounts receivable, net

 

63,950

 

58,941

 

Inventories, net

 

158,272

 

151,951

 

Other current assets

 

18,084

 

19,914

 

Total current assets

 

254,547

 

246,915

 

 

 

 

 

 

 

Property, plant and equipment, net

 

70,150

 

69,576

 

Right-of-use assets operating lease assets

 

16,311

 

17,250

 

Goodwill

 

2,823

 

2,892

 

Intangible assets, net

 

12,570

 

13,361

 

Deferred income taxes

 

4,345

 

2,812

 

Other noncurrent assets

 

2,790

 

2,756

 

Total assets

$

363,536

$

355,562

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current maturities of long-term debt

$

3,000

$

3,000

 

Current maturities of right-of-use operating lease obligations

 

3,336

 

3,393

 

Accounts payable

 

37,073

 

38,745

 

Accrued liabilities

 

78,792

 

80,655

 

Total current liabilities

 

122,201

 

125,793

 

Long-term debt

 

40,719

 

28,446

 

Right-of-use lease obligations

 

13,474

 

14,357

 

Accrued retirement benefits

 

11,685

 

11,832

 

Deferred income taxes

 

5,565

 

4,320

 

Other long-term liabilities

 

9,004

 

6,423

 

Total liabilities

 

202,648

 

191,171

 

Twin Disc, Incorporated shareholders' equity:

 

 

 

 

 

Preferred shares authorized: 200,000; issued: none; no par value

 

-

 

-

 

Common shares authorized: 30,000,000; issued: 14,632,802; no par value

 

37,813

 

42,269

 

Retained earnings

 

124,330

 

125,414

 

Accumulated other comprehensive income (loss)

 

1,944

 

3,730

 

 

 

164,087

 

171,413

 

Less treasury stock, at cost (244,771 and 482,181 shares, respectively)

 

3,770

 

7,402

 

Total Twin Disc, Incorporated shareholders' equity

 

160,317

 

164,011

 

Noncontrolling interest

 

571

 

380

 

Total equity

 

160,888

 

164,391

 

Total liabilities and equity

$

363,536

$

355,562

 

 

 

 

 

 

 



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands; unaudited)

 

 

 

 

 

 

 

For the Quarter Ended

 

 

September 26, 2025

 

 

September 27, 2024

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income (loss)

$

(412)

 

 

$

(2,772)

 

Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

 

 

 

 

 

Depreciation and amortization

 

3,464

 

 

 

3,238

 

Gain on sale of assets

 

-

 

 

 

(9)

 

Provision for deferred income taxes

 

(403)

 

 

 

(361)

 

Stock compensation expense and other non-cash changes, net

 

862

 

 

 

1,025

 

Net change in operating assets and liabilities

 

(11,035)

 

 

 

(5,465)

 

Net cash provided (used) by operating activities

 

(7,524)

 

 

 

(4,344)

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Acquisition of property, plant, and equipment

 

(3,430)

 

 

 

(2,362)

 

Proceeds from sale of property, plant, and equipment

 

-

 

 

 

9

 

Other, net

 

(9)

 

 

 

(369)

 

Net cash provided (used) by investing activities

 

(3,439)

 

 

 

(2,722)

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Borrowings under revolving loan arrangements

 

40,375

 

 

 

30,090

 

Repayments of revolving loan arrangements

 

(27,971)

 

 

 

(26,791)

 

Dividends paid to shareholders

 

(566)

 

 

 

(570)

 

Payments of finance lease obligations

 

(284)

 

 

 

(546)

 

Cash used in net share settlement of restricted stock units

 

(11)

 

 

 

-

 

Payments of withholding taxes on stock compensation

 

(1,675)

 

 

 

(1,249)

 

Net cash provided (used) by financing activities

 

9,868

 

 

 

934

 

Effect of exchange rate changes on cash

 

(773)

 

 

 

2,773

 

Net change in cash

 

(1,868)

 

 

 

(3,359)

 

Cash:

 

 

 

 

 

Beginning of period

 

16,109

 

 

 

20,070

 

End of period

$

14,241

 

 

$

16,711