Home
Trican Well Service Ltd.
Trican Reports Annual Results for 2025 and Declares Quarterly Dividend
Business
Feb 18 2026
31 min read

Trican Reports Annual Results for 2025 and Declares Quarterly Dividend

news images

Calgary, Alberta--(Newsfile Corp. - February 18, 2026) - Trican Well Service Ltd. (TSX: TCW) ("Trican" or the "Company") is pleased to announce its annual results for 2025. The following news release should be read in conjunction with Management's Discussion and Analysis ("MD&A"), the consolidated financial statements and related notes for the year ended December 31, 2025, as well as the Annual Information Form ("AIF") for the year ended December 31, 2025. All of these documents are available on SEDAR+ at www.sedarplus.ca.

2025 HIGHLIGHTS

  • Trican's results for the year compared to the prior year were higher due to the Acquisition (as defined below) combined with an increase in operating activity.

    • Revenue was $1,096.2 million for the year ended December 31, 2025, a 12% increase compared to $980.8 million for the year ended December 31, 2024.

    • Adjusted EBITDAS1 and adjusted EBITDA1 for the year ended December 31, 2025 were $251.7 million and $239.1 million, compared to $231.2 million and $219.2 million, respectively, for the year ended December 31, 2024.

    • Free cash flow1 and free cash flow per share1 for the year ended December 31, 2025 were $149.4 million, $0.77 per share basic and $0.76 diluted compared to $137.1 million, $0.69 per share basic and $0.67 diluted for the year ended December 31, 2024.

    • Profit and profit per share for the year ended December 31, 2025 were $112.2 million, $0.58 per share basic and $0.57 per share diluted compared to $109.5 million, $0.55 per share basic and $0.54 per share diluted for the year ended December 31, 2024.

    • During the year ended December 31, 2025, the Company returned an aggregate of $96.3 million to shareholders, consisting of $41.6 million from quarterly dividends and $54.7 million from the Company's Normal Course Issuer Bid ("NCIB") programs.

    • The Company's board of directors has approved a quarterly dividend of $0.055 per share, representing an increase of 10% over the Q1 2025 quarterly dividend.

  • The Company's statement of financial position remains solid with positive working capital1, excluding cash, of $179.2 million at December 31, 2025 compared to $101.7 million at December 31, 2024. As at December 31, 2025, the Company had net debt of $79.9 million, comprised of loans and borrowings of $92.4 million, offset by cash of $12.5 million compared to a net cash position of $26.3 million at December 31, 2024. The increase in debt is primarily due to the Acquisition combined with normal working capital and investing activities.

STRATEGIC COMBINATION

On August 27, 2025, the Company closed on its agreement to acquire all the issued and outstanding shares of Iron Horse Coiled Tubing Inc. or Iron Horse Energy Services ("Iron Horse") in exchange for $77.25 million in cash consideration, and 33.76 million common shares of Trican (the "Acquisition"). Iron Horse was a privately owned fracturing and coiled tubing services provider operating primarily in the Cardium, Charlie Lake, Mannville Stack, Viking, Montney and Shaunavon plays in the Western Canadian Sedimentary Basin ("WCSB").

RETURN OF CAPITAL

  • The Company continues to be active in its NCIB program as a key component of its return of capital strategy:

    • During the year ended December 31, 2025, Trican purchased and cancelled 12,149,664 common shares under its NCIB programs at a weighted average price of $4.35 per share, or approximately 6.4% of the Company's outstanding shares at December 31, 2024. Subsequent to December 31, 2025 and as of February 18, 2026, the Company purchased an additional 300,200 common shares.

    • The 2024-2025 NCIB program was completed on October 4, 2025, Trican purchased 13,187,215 common shares in total under the 2024-2025 NCIB program at a weighted average price of $4.27 per share, representing approximately 69% of the 19,010,793 common shares eligible for purchase under the program.

    • On September 30, 2025, the Company announced the renewal of its NCIB program, commencing October 5, 2025, to purchase up to 18,405,613 common shares for cancellation before October 4, 2026, subject to the TSX's NCIB rules.

    • Since the initiation of our NCIB programs in 2017, Trican has purchased 179,196,565 common shares, equating to approximately 52% of total shares outstanding at the start of the NCIB programs at a weighted average price of $2.89 per share. All common shares purchased under the NCIB program are returned to treasury for cancellation.

  • The Company also continues to execute on its return of capital strategy through its quarterly dividend program:

    • During the year ended December 31, 2025, the Company paid an annualized cash dividend of $0.21 per share, totaling $41.6 million in aggregate to shareholders.

    • On February 18, 2026, the Company's board of directors approved a dividend of $0.055 per share reflecting an increase of 10% from the Q1 2025 quarterly dividend payment of $0.050 per share. The distribution is scheduled to be made on March 31, 2026 to shareholders of record as of the close of business on March 13, 2026.

    • The dividends are designated as eligible dividends for Canadian income tax purposes.

FINANCIAL REVIEW

($ millions, except $ per share amounts.
Weighted average shares is stated in thousands)


Three months ended



Year ended


(Unaudited)


December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024



December
31, 2023


Revenue


322.7



275.5



300.6



1,096.2



980.8



972.7


Gross profit


63.2



49.6



60.3



217.1



190.0



201.2


Adjusted EBITDAS1


75.3



58.6



66.9



251.7



231.2



243.1


Adjusted EBITDA1


73.4



55.6



59.5



239.1



219.2



235.6


Free cash flow1


46.6



33.9



35.4



149.4



137.1



161.6


Per share - basic1


0.22



0.18



0.19



0.77



0.69



0.74


Per share - diluted1


0.22



0.18



0.18



0.76



0.67



0.73


Cash flow from / (used in) operations


88.6



82.1



(32.1

)


167.6



154.8



248.5


Profit for the period


31.9



27.6



28.9



112.2



109.5



121.0


Per share - basic


0.15



0.14



0.15



0.58



0.55



0.56


Per share - diluted


0.15



0.14



0.15



0.57



0.54



0.55


Dividends paid


11.6



8.5



11.7



41.6



35.6



34.3


Per share


0.055



0.045



0.055



0.210



0.180



0.160


Shares outstanding, end of period


210,792



188,924



212,231



210,792



188,924



209,133


Weighted average shares outstanding - basic


211,931



190,695



190,971



193,314



199,814



216,910


Weighted average shares outstanding - diluted


213,696



193,589



193,662



195,783



203,157



221,451


1 Refer to the Non-GAAP disclosure section of this news release for further details.


 

($ millions)


As at December 31, 2025



As at December 31, 2024



As at December 31, 2023


Cash and cash equivalents


12.5



26.3



88.8


Current assets - other


308.2



237.2



208.9


Current portion of lease liabilities


6.1



5.1



4.4


Current liabilities - other


122.8



130.4



140.0


Lease liabilities - non-current portion


17.8



14.9



13.7


Non-current loans and borrowings


92.4



-



-


Total assets


1,013.7



683.1



710.4


 



Three months ended


(Unaudited)


December
31, 2025

 


September
30, 2025



June
30, 2025



March 
31, 2025



December 
31, 2024


WTI - Average price (US$/bbl)


$59.14



$64.97



$63.68



$71.42



$70.32


AECO-C - Spot average price (C$/mcf)


$2.14



$0.57



$1.66



$2.01



$1.41


WCS - Average price (C$/bbl)


$65.17



$72.29



$73.58



$83.62



$80.32


Average exchange rate (US$/C$)


$0.72



$0.73



$0.72



$0.70



$0.72


Canadian average drilling rig count


196



184



139



231



214


Source: Bloomberg, Bank of Canada, and Rig Locator

 

HIGHLIGHTS

Capital expenditures1 and technology modernization

Capital expenditures1 for the year ended December 31, 2025 totaled $62.9 million ($75.1 million for the year ended December 31, 2024) related primarily to maintenance capital expenditures1 and electric ancillary fracturing equipment.

The Company has approved a capital budget for 2026 of $122 million, underscoring the Company's commitment to disciplined investment and long-term growth. The approved capital budget reflects the Company's continued focus on maintenance capital to ensure reliability and efficiency across Trican's four divisions, while allocating targeted growth capital to advance modernization initiatives and position the Company for future opportunities. Growth capital includes approximately $40 million for Canada's first 100% natural gas fueled, continuous, heavy-duty hydraulic fracturing fleet, which is expected to be field ready in the second half of 2026.

The Company is undertaking a significant technology modernization initiative starting with our base financial system and implementing an integrated enterprise resource planning ("ERP") platform. Trican anticipates ongoing technology enhancements over the next few years including the incorporation of artificial intelligence and enhanced data analytics capabilities to remain competitive in an evolving digital landscape. The investment for 2026 is anticipated to be $10 million which will be presented as G&A expense in accordance with IFRS.

The Company will fund these expenditures with available cash resources, free cash flow1 and our revolving credit facility.

Hydraulic fracturing fleet

We continue to advance the modernization of our fracturing fleet through targeted investments in lower-emission and next-generation technologies, including the progression toward a 100% natural gas fueled, continuous, heavy-duty hydraulic fracturing fleet. This approach builds on our modernization strategy over recent years, including prior investments in upgrading existing equipment with Tier 4 Dynamic Gas Blending ("Tier 4 DGB") engine technology alongside the construction of new fully electric ancillary equipment. The combination of Tier 4 DGB engines and fully electric ancillary equipment can displace up to 90% of the diesel used in a conventional fracturing operation with natural gas resulting in lower overall fuel costs and reduced carbon dioxide and particulate matter emissions. Our ongoing fleet modernization also includes the deployment of industry leading continuous heavy duty pumps (3,000 HHP) and idle reduction technology packages which enable longer pumping times and improved operating efficiencies. Trican's fracturing fleet includes five active Tier 4 DGB fleets with a total Tier 4 DGB capacity of 210,000 HHP.

During the second quarter of 2025, the third group of electric ancillary equipment was deployed in the field. Construction of a fourth group of electric ancillary equipment is underway and is expected to be completed by Q2 2026.

In addition to these fleet modernization initiatives, Trican expanded its fracturing and completion service capabilities through the Acquisition, which enhances Trican's position as a leading energy services provider by adding over four fracturing spreads and expanding its operational expertise in coiled tubing-integrated fracturing operations in Alberta and Saskatchewan. These assets augment Trican's services offering across the WCSB, supporting customers throughout the drilling, completion, and production lifecycles.

Tier 4 upgrades, electric ancillary equipment, the development of a 100% natural gas fueled, continuous, heavy-duty hydraulic fracturing fleet, and the expansion of coiled tubing-integrated fracturing operations through the Acquisition are key components of Trican's operating strategy. Our ongoing initiatives, including fleet upgrades, are intended to improve operating performance, cost efficiency, and reduce our emissions profile, thereby improving the sustainability of our operations while supporting our customers in achieving their goals.

Financial position

We continue to focus on maintaining a strong statement of financial position with significant positive working capital1 including cash. Our ability to generate strong free cash flow1 and financial flexibility will allow us to execute our strategic plans including ongoing investment in our industry leading fleet, continued execution of our NCIB program and the payment of a quarterly dividend as a part of our disciplined capital allocation strategy which includes a consistent return of capital to our shareholders.

OUTLOOK

Market Conditions

Trican's outlook for the next several years remains constructive, supported by structural improvements in Canadian energy infrastructure and expanding LNG export capacity. These factors are expected to support sustained drilling and completions activity across the WCSB through 2026 and beyond.

Natural gas related completion activity has remained resilient despite a challenging pricing environment in Canada. Customers continue to mitigate commodity price volatility through diversified marketing strategies across North America, and the high liquids content of major Canadian gas plays continues to enhance project economics.

Oil prices declined sharply during the second half of 2025, resulting in certain customers deferring or cancelling portions of their capital programs and lower-than-expected activity in the Iron Horse division in the fourth quarter of 2025. More recently, oil prices have stabilized and modestly recovered, and based on current customer schedules, activity levels are expected to improve in the first quarter of 2026.

As a result of lower commodity prices experienced in 2025, pricing pressure for completion services during the second half of the year continued into the first quarter of 2026. This pressure was driven by ongoing competitive market conditions and a balanced operating environment for fracturing equipment.

Industry and Infrastructure Developments

The commencement of LNG exports from the LNG Canada facility in mid-2025 represents a structural shift for the Canadian natural gas market by enabling access to global markets and reducing reliance on US pricing. LNG Canada is expected to reach approximately 2.0 bcf/day of capacity in mid-2026, supporting improved long-term natural gas pricing, with a potential Phase 2 expansion further strengthening market access.

Additional LNG projects, including Woodfibre LNG and Cedar LNG, are expected to add approximately 0.7 bcf/day of export capacity, while Ksi Lisims LNG continues to advance through regulatory and permitting stages and is expected to add approximately 1.6 bcf/day upon completion. The Trans Mountain Pipeline expansion helped narrow crude oil price differentials, improving the competitiveness of Canadian oil production.

Core Resource Plays

The Montney and Duvernay continue to represent the most active and attractive resource plays in the WCSB. The Montney benefits from strong well economics, large drilling inventories and increasing LNG driven demand, while the Duvernay continues to attract capital focused on liquids-rich, high-rate wells with attractive returns.

Both reservoirs are technically complex and highly pressure-pumping-intensive, requiring advanced completion technologies, increased proppant intensity, large-scale coiled tubing units and significant cement volumes to support extended lateral designs. These characteristics are expected to drive continued demand for pressure pumping and related services provided by Trican.

Strategic Positioning

Trican continues to focus on expanding its logistics capabilities in response to anticipated increases in sand volumes to be pumped in the basin over the coming years. As certain customers transition to procuring and supplying their own sand, Trican is expanding its logistics and complementary service offerings to support customer activity and optimize execution.

The acquisition of Iron Horse in the third quarter of 2025 expanded Trican's coil-integrated fracturing capabilities, increased scale and geographic diversity, and strengthened its ability to deliver integrated services across the drilling, completion and production lifecycles.

As part of our differentiation strategy, Trican continues to invest in its equipment fleet and technology platform, including the development of a high-rate, 100% natural gas-fueled fracturing design targeted for deployment in the second half of 2026 to augment our investments in Tier 4 DGB technology and electrified ancillary equipment.

Beyond field operations, Trican is implementing an integrated ERP platform as part of a broader technology modernization initiative. Trican anticipates ongoing technology enhancements over the coming years including the incorporation of artificial intelligence and enhanced data analytics capabilities to enhance efficiency and competitiveness. These investments are expected to enhance operational efficiency, reliability and emissions performance over the coming years.

Capital Allocation

Trican remains focused on generating attractive returns and returning capital to our shareholders both through our quarterly dividend and our NCIB program. We expect to allocate a significant portion of our Free Cash Flow1 to shareholder returns.

Trican increased its quarterly dividend per share by 11% effective in Q1 2025. Following the completion of the Acquisition, the board of directors approved and implemented a further 10% dividend increase, reflecting the accretive nature of the transaction.

On September 30, 2025, Trican renewed its NCIB program, which is scheduled to run from October 5, 2025 through October 4, 2026. As of February 18, 2026, the Company has repurchased and cancelled approximately 1.8 million shares, representing approximately 10% of the current NCIB program. We will continue to be active with our NCIB program when market conditions present an attractive investment opportunity relative to other investment opportunities available to the Company. We believe our ability to deliver a multi-layered return of capital strategy while maintaining a strong balance sheet will lead to long-term value creation for our shareholders.

COMPARATIVE QUARTERLY INCOME STATEMENTS

($ thousands, except crews1; unaudited)



















Three months ended

December
31, 2025


Percentage
of revenue


December
31, 2024


Percentage
of revenue


September
30, 2025


Percentage
of revenue





















Revenue


322,732



100%



275,516



100%



300,586



100%


Cost of sales


233,082



72%



208,039



76%



219,501



73%


Cost of sales - depreciation and amortization


26,426



8%



17,868



6%



20,769



7%


Gross profit


63,224



20%



49,609



18%



60,316



20%


Administrative expenses


16,247



5%



11,927



4%



21,611



7%


Administrative expenses - depreciation


1,370



-%



939



-%



963



-%


Other income / (loss)


287



-%



(670

)


-%



(916

)


-%


Results from operating activities


45,320



14%



37,413



14%



38,658



13%


Finance costs


2,596



1%



655



-%



546



-%


Foreign exchange (gain) / loss


(204

)


-%



402



-%



499



-%


Profit before income tax


42,928



13%



36,356



13%



37,613



13%


Current income tax expense


12,145



4%



6,847



2%



9,927



3%


Deferred income tax (recovery) / expense


(1,158

)


-%



1,910



1%



(1,212

)


-%


Profit for the period


31,941



10%



27,599



10%



28,898



10%


Adjusted EBITDAS1


75,252



23%



58,555



21%



66,867



22%


Adjusted EBITDA1


73,403



23%



55,550



20%



59,474



20%


Total proppant pumped (tonnes)1


567,000



 



532,000



 



525,000



 


Hydraulic pumping capacity (HHP)1


621,000



 



504,000



 



620,000



 


Hydraulic fracturing - active crews1


11



 



7



 



11



 


Hydraulic fracturing - parked crews1


4



 



4



 



4



 


1 Refer to the Non-GAAP disclosure section of this news release for further details.


 

Sales mix - % of total revenue

Three months ended (unaudited)

December 31, 2025

December 31, 2024

September 30, 2025

Fracturing

76%

78%

74%

Cementing

17%

15%

18%

Coiled tubing

7%

7%

8%

Total

100%

100%

100%

 

COMPARATIVE YEAR-TO-DATE INCOME STATEMENTS

($ thousands, except crews1)



















Year ended

December
31, 2025


Percentage
of revenue


December
31, 2024


Percentage
of revenue


Year-over year change

 

Percentage change





















Revenue


1,096,189



100%



980,839



100%



115,350



12%


Cost of sales


795,282



73%



717,164



73%



78,118



11%


Cost of sales - depreciation and amortization


83,793



8%



73,673



8%



10,120



14%


Gross profit


217,114



20%



190,002



19%



27,112



14%


Administrative expenses


61,841



6%



44,527



5%



17,314



39%


Administrative expenses - depreciation


4,257



-%



3,869



-%



388



10%


Other income


(1,515

)


-%



(6,907

)


(1%)



5,392



78%


Results from operating activities


152,531



14%



148,513



15%



4,018



3%


Finance costs


4,396



-%



2,481



-%



1,915



77%


Foreign exchange loss


278



-%



518



-%



(240

)


(46%)


Profit before income tax


147,857



13%



145,514



15%



2,343



2%


Current income tax expense


36,591



3%



29,766



3%



6,825



23%


Deferred income tax (recovery) / expense


(928

)


-%



6,268



1%



(7,196

)


(115%)


Profit for the period


112,194



10%



109,480



11%



2,714



2%


Adjusted EBITDAS1


251,718



23%



231,178



24%



20,540



9%


Adjusted EBITDA1


239,066



22%



219,217



22%



19,849



9%


Total proppant pumped (tonnes)1


1,972,000



 



1,631,000



 



 



 


Hydraulic pumping capacity (HHP)1


621,000



 



504,000



 



 



 


Hydraulic fracturing - active crews1


11



 



7



 



 



 


Hydraulic fracturing - parked crews1


4



 



4



 



 



 


1 Refer to the Non-GAAP disclosure section of this news release for further details.


 

Sales mix - % of total revenue

Year ended

December 31, 2025

December 31, 2024

Fracturing

74%

73%

Cementing

18%

19%

Coiled tubing

8%

8%

Total

100%

100%

 

NON-GAAP MEASURES

Certain terms in this News Release, including adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage, free cash flow and free cash flow per share, do not have any standardized meaning as prescribed by IFRS and therefore are considered non-GAAP measures and may not be comparable to similar measures presented by other issuers.

Adjusted EBITDA and adjusted EBITDAS

Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS. Management utilizes adjusted EBITDA to translate historical variability in the Company's principal business activities into future financial expectations. By isolating incremental items from net income, including income / expense items related to how the Company chooses to manage financing elements of the business, taxation strategy and non-cash charges, management can better predict future financial results from our principal business activities.

Adjusted EBITDAS (earnings before interest, taxes, depreciation, amortization and share-based compensation) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS. Management utilizes adjusted EBITDAS as a useful measure of operating performance, cash flow to complement profit / (loss) and to provide meaningful comparisons of operating results.

The items included in this calculation of adjusted EBITDA have been specifically identified as they are non-cash in nature, subject to significant volatility between periods, and / or not relevant to our principal business activities. Items adjusted in the non-GAAP calculation of adjusted EBITDA, are as follows:

  • Non-cash expenditures, including depreciation, amortization, impairment of non-financial assets, and equity-settled share-based compensation;

  • Consideration as to how the Company chose to generate financial income and incur financial expenses, including foreign exchange expenses and finance costs;

  • Taxation in various jurisdictions; and

  • Other income / expense which generally results from the disposition of equipment, as these transactions generally do not reflect quarterly operational field activity.

The item adjusted in the non-GAAP calculation of adjusted EBITDAS from adjusted EBITDA, is as follows:

  • Cash-settled share-based compensation.

($ thousands)


Three months ended



Year ended



December 31, 2025


December 31, 2024


September 30, 2025


December 31, 2025


December 31, 2024


Profit for the period (IFRS financial measure)


31,941



27,599



28,898



112,194



109,480


Adjustments:


 



 



 



 



 


Cost of sales - depreciation and amortization


26,426



17,868



20,769



83,793



73,673


Administrative expenses - depreciation


1,370



939



963



4,257



3,869


Current income tax expense


12,145



6,847



9,927



36,591



29,766


Deferred income tax (recovery) / expense


(1,158

)


1,910



(1,212

)


(928

)


6,268


Finance costs and amortization of debt issuance costs


2,596



655



546



4,396



2,481


Foreign exchange (gain) / loss


(204

)


402



499



278



518


Other loss / (income)


287



(670

)


(916

)


(1,515

)


(6,907

)

Administrative expenses - equity-settled share-based compensation


-



-



-



-



69


Adjusted EBITDA


73,403



55,550



59,474



239,066



219,217


Administrative expenses - cash-settled share-based compensation


1,849



3,005



7,393



12,652



11,961


Adjusted EBITDAS


75,252



58,555



66,867



251,718



231,178


Certain financial measures in this news release - namely adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage and free cash flow are not prescribed by IFRS and are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other issuers and should not be viewed as a substitute for measures reported under IFRS. These financial measures are reconciled to IFRS measures in the Non-GAAP disclosure section of this news release. Other non-standard measures are described in the Non-Standard Measures section of this news release.

 

Adjusted EBITDA % and adjusted EBITDAS %

Adjusted EBITDA percentage and adjusted EBITDAS percentage are non-GAAP financial ratios that are determined by dividing adjusted EBITDA and adjusted EBITDAS, respectively, by revenue. The components of the calculations are presented below:

($ thousands)


Three months ended



Year ended




December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024


Adjusted EBITDA


73,403



55,550



59,474



239,066



219,217


Revenue


322,732



275,516



300,586



1,096,189



980,839


Adjusted EBITDA %


23%



20%



20%



22%



22%




 



 



 



 



 


($ thousands)


Three months ended



Year ended




December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024


Adjusted EBITDAS


75,252



58,555



66,867



251,718



231,178


Revenue


322,732



275,516



300,586



1,096,189



980,839


Adjusted EBITDAS %


23%



21%



22%



23%



24%


 

Free cash flow and free cash flow per share

Free cash flow and free cash flow per share are non-GAAP financial measures which Management believes to be key measures of capital management as they demonstrate the Company's ability to generate cash flow available to fund future growth through capital investments and return capital to our shareholders.

Free cash flow has been reconciled to cash flow from operations for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS. Management adjusts for other (income) / loss, realized (gain) / loss, current income tax, income taxes paid, maintenance capital expenditures1 included within purchase of property and equipment from the statement of cash flows, net changes in other liabilities and change in non-cash operating working capital1.

Management reconciles free cash flow from adjusted EBITDA for the applicable financial periods by adjusting for interest paid, current income tax expense, and maintenance capital expenditures1 included within the purchase of property and equipment from the statement of cash flows as they are considered non-discretionary.

Free cash flow per share is calculated by dividing free cash flow by the Company's basic or diluted weighted average common shares outstanding.

Free cash flow and free cash flow per share are not standardized measures and therefore may not be comparable with the calculation of similar measures by other entities.

($ thousands)


Three months ended



Year ended




December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024


Cash flow from / (used in) operations (IFRS financial measure)


88,561



82,137



(32,140

)


167,577



154,841


Adjustments:


 



 



 



 



 


Other loss / (income)


229



(549

)


(405

)


(621

)


(2,791

)

Realized foreign exchange (gain) / loss


(340

)


356



445



100



696


Current income tax expense


(12,145

)


(6,847

)


(9,927

)


(36,591

)


(29,766

)

Maintenance capital expenditures1


(12,296

)


(14,167

)


(13,524

)


(48,920

)


(50,092

)

Net changes in other liabilities


(770

)


(1,393

)


(2,091

)


625



(2,791

)

Change in non-cash operating working capital1


(28,832

)


(31,107

)


83,007



26,461



5,255


Income taxes paid


12,186



5,499



9,986



40,724



61,716


Free cash flow


46,593



33,929



35,351



149,355



137,068


 

($ thousands)


Three months ended



Year ended




December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024


Adjusted EBITDA


73,403



55,550



59,474



239,066



219,217


Interest paid


(2,369

)


(607

)


(672

)


(4,200

)


(2,291

)

Current income tax expense


(12,145

)


(6,847

)


(9,927

)


(36,591

)


(29,766

)

Maintenance capital expenditures1


(12,296

)


(14,167

)


(13,524

)


(48,920

)


(50,092

)

Free cash flow


46,593



33,929



35,351



149,355



137,068


 

($ thousands)


Three months ended



Year ended




December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024


Purchase of property and equipment


15,216



18,655



18,926



62,887



75,066


Growth capital expenditures1


2,920



4,488



5,402



13,967



24,974


Maintenance capital expenditures1


12,296



14,167



13,524



48,920



50,092


 

($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)


Three months ended



Year ended




December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024


Free cash flow


46,593



33,929



35,351



149,355



137,068


Weighted average shares outstanding - basic


211,931



190,695



190,971



193,314



199,814


Free cash flow per share - basic


0.22



0.18



0.19



0.77



0.69




 



 



 



 



 


($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)


Three months ended



Year ended




December
31, 2025



December
31, 2024



September
30, 2025



December
31, 2025



December
31, 2024


Free cash flow


46,593



33,929



35,351



149,355



137,068


Weighted average shares outstanding - diluted


213,696



193,589



193,662



195,783



203,157


Free cash flow per share - diluted


0.22



0.18



0.18



0.76



0.67


 

OTHER NON-STANDARD FINANCIAL TERMS

In addition to the above non-GAAP financial measures and ratios, this News Release makes reference to the following non-standard financial terms. These terms may differ and may not be comparable to similar terms used by other companies.

Working capital

Term that refers to the difference between the Company's current assets and current liabilities.

Capital expenditures

Term that refers to the Company's capital additions.

Maintenance and growth capital expenditures

Term that refers to capital additions as maintenance or growth capital. Maintenance capital are expenditures in respect of capital additions, replacements or improvements required to maintain ongoing business operations. Growth capital refers to expenditures primarily for new items and/or equipment that will expand our revenue and/or reduce our expenditures through operating efficiencies. The determination of what constitutes maintenance capital expenditures versus growth capital involves judgment by management.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this document constitute forward-looking information and statements (collectively "forward-looking statements"). These statements relate to future events or our future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "anticipate", "achieve", "believe", "budget", "can", "continue", "could", "estimate", "expect", "forecast", "intend", "may", "might", "plan", "planned", "potential", "predict", "project", "seek", "should", "targeting", "will", "would" and other similar terms and phrases. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. We believe the expectations reflected in these forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this document should not be unduly relied upon. These statements speak only as of the date of this document.

In particular, this document contains forward-looking statements pertaining to, but not limited to, the following:

  • our business plans and prospects;

  • statements under the Outlook section of this News Release;

  • that we have sufficient liquidity to support operations, meet our commitments, invest in new opportunities, improve our competitive position and drive profitable growth;

  • the impact of escalated geopolitical tensions, including the conflicts in the Middle East, the Russian invasion of Ukraine, evolving US and Venezuela oil market policies, OPEC+ policy changes, and the associated effect on worldwide demand for oil and natural gas;

  • the impact of geopolitical events and trade developments in North America, including recent or potential tariffs between Canada and the US, continue to generate considerable uncertainty, and the associated effect on North American demand and activity for oil and natural gas;

  • the anticipated benefits of the Acquisition, including enhanced scale, increased organic growth opportunities, enhanced liquidity and the accretion to cash flow of Trican;

  • the anticipated employment levels and opportunities of the pro forma company;

  • certain pro forma operational, financial and other information and projections;

  • anticipated industry activity levels, rig counts and outlook as well as expectations regarding our customers' work and capital programs and the associated impact on the Company's equipment utilization levels and demand for our services in 2026;

  • the impact of inflation and existence of inflationary pressures;

  • expectations as to the type of pressure pumping equipment required and which operating regions the equipment is appropriate to operate in;

  • expectations regarding supply and demand fundamentals and commodity pricing levels;

  • expectations that we are adequately staffed for current industry activity levels, that we will be able to retain and attract staff;

  • expectations regarding the trends and factors affecting the pricing environment for the Company's services;

  • expectations regarding the Company's financial results, working capital1 levels, liquidity and profits;

  • expectations regarding Trican's capital spending plans and sources/availability of capital;

  • expectations regarding Trican's technology modernization initiative, equipment upgrades and the environmental, performance and competitive impacts thereof;

  • expectations regarding Trican's utilization of its NCIB program;

  • expectations regarding Trican's ability to pay dividends;

  • expectations that adjusted EBITDA will help predict future earnings;

  • expectations regarding customer performance and financial flexibility;

  • anticipated compliance with debt and other covenants under our revolving credit facilities;

  • expectations that the Company can maintain its strong position in the fracturing and cementing service lines and strengthen ancillary services;

  • expectations regarding the nature and focus of our share-based compensation programs;

  • the intended completion of the design of disclosure controls and procedures and internal control over financial reporting of Iron Horse by September 30, 2026;

  • expectations regarding Trican's policy of adjusting its capital budget on a quarterly basis; and

  • expectations surrounding weather and seasonal slowdowns.

Our actual results could differ materially from those anticipated in these forward-looking statements as a result of the risk factors set forth herein and in the Risk Factors section of our AIF for the year ended December 31, 2024, available on SEDAR+ (www.sedarplus.ca).

Readers are cautioned that the foregoing lists of factors are not exhaustive. Forward-looking statements are based on a number of factors and assumptions, which have been used to develop such statements and information, but which may prove to be incorrect. Although management of Trican believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements because Trican can give no assurance that such expectations will prove to be correct. In addition to other factors and assumptions which may be identified in this document, assumptions have been made regarding, among other things: crude oil and natural gas prices; the impact of increasing competition; the general stability of the economic and political environment; the timely receipt of any required regulatory approvals; industry activity levels; Trican's policies with respect to acquisitions; the ability of Trican to obtain qualified staff, equipment and services in a timely and cost efficient manner; the ability to operate our business in a safe, efficient and effective manner; the ability of Trican to obtain capital resources and adequate sources of liquidity; the performance and characteristics of various business segments; the regulatory framework; the timing and effect of pipeline, storage and facility construction and expansion; and future commodity, currency, exchange and interest rates.

The forward-looking statements contained in this document are expressly qualified by this cautionary statement. We do not undertake any obligation to publicly update or revise any forward-looking statements except as required by applicable law.

Additional information regarding Trican including Trican's most recent AIF, is available under Trican's profile on SEDAR+ (www.sedarplus.ca).

CONFERENCE CALL AND WEBCAST DETAILS

The Company will host a conference call on Thursday, February 19, 2026 at 10:00 a.m. MT (12:00 p.m. ET) to discuss its results for the Fourth Quarter 2025.

To listen to the webcast of the conference call, please enter the following URL in your web browser: http://www.gowebcasting.com/14524.

You can also visit the "Investors" section of our website at www.tricanwellservice.com/investors and click on "Reports".

To participate in the Q&A session, please call the conference call operator at 1-800-770-2030 (Canada and US) or 1-647-362-9199 (international) 10 minutes prior to the call's start time and ask for the "Trican Well Service Ltd. Fourth Quarter 2025 Earnings Results Conference Call."

The conference call will be archived on Trican's website at www.tricanwellservice.com/investors.

ABOUT TRICAN

Headquartered in Calgary, Alberta, Trican supplies oil and natural gas well servicing equipment and solutions to our customers through the drilling, completion and production cycles. Our team of technical experts provide state-of-the-art equipment, engineering support, reservoir expertise and laboratory services through the delivery of hydraulic fracturing, cementing, coiled tubing, nitrogen services and chemical sales for the oil and gas industry in Western Canada.

Requests for further information should be directed to:

Bradley P.D. Fedora
President and Chief Executive Officer

Scott E. Matson
Chief Financial Officer

Phone: (403) 266-0202
2900, 645 - 7th Avenue S.W.
Calgary, Alberta T2P 4G8

Please visit our website at www.tricanwellservice.com.

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/284402